Valves Data Final

Pipeline Sub Estimates Details
NAME OF WORK: PROVIDING DRINKING WATER TO HABITATIONS IN SRSP ADILABAD SEGMENT IN ADILABAD DISTRICT
Price Price Price

Value of Work Embedded Embedded
Total Value of Work Value of Work done in Value of Work done Total Tender Value of TP in Vat Value of TP in Value of TP in Total Embedded Total Price VariationSteel VariationSteel VariationSteel
S.NO DESCRIPTION OF ITEM done done in 18% GST Check Premium Amount Check amount in 18% amount in 12% Check Check
Vat Period in 12% GST Period Period 18% GST Period 12% GST Period Amount Variation of Steel amount in Vat amount in 18% amount in 12%
Period GST period GST period
period GST period GST period
Supply and delivery of the following size HDPE pipes

including Transportation to the site, Laying , jointing,
& Testing etc completed but Excluding Cost of taxes .
1 1420201.00 0.00 0.00 1420201.00 0 7101.005 0 0 7101.005 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0
Manufacture, supply and delivery of Single Chamber

DI Air Valve with Body and cover in Ductile Iron of
Manufacture,
grade SG 400/12Supply and delivery
or equivalent gradeofasDIperD/F Gate
I.S.3896-
Valves (Soft Seated)
part2-1985 Resilient seated
and subsequent softAll
revisions. sealing
internalgate
valves
parts such as float, shell etc., all cover bolts, ofcast
(Sluice valves) with body bonnet of ductile
2 iron of grade
stainless GGG40/
steel, SG 400/12
and Gaskets or equivalent
and seals of EPDM grade
food 461719.00 0.00 0.00 461719.00 0 2308.595 0 0 2308.595 0 5962.70 0.00 5962.70 0 1244.67 0.00 0.00 1244.672 0
as per quality
grade I.S.3896-part2-1985
Epoxy powderand subsequent
coating revisions,
(EP-P) inside and
wedge
outside fully rubber
colour lined with
blue. Drilled as perEPDM foodThe
IS:1538. grade
rates
quality and seals
are inclusive of NBR
of cost and and the valves
conveyance of should be of
all materials
vacuum tight and
& specials , but100% leak proof
excluding CED &with
otherface to face
taxes.
dimensions as per BS5163-89/IS14846-2000/DIN
3202 F 4. All the valves should be with Electrostatic
powder coating both inside and outside pocket less
3 body passage. Drilled as per IS:1538. And Supply , 30272.00 0.00 0.00 30272.00 0 151.36 0 0 151.36 0 874.15 0 874.15 0 335.97 0.00 0.00 335.97 0
delivery and fixing of D I Scour valve arrangement on
pipe line including supply of Valve with dismantling
joint, DI Specials to suit the pressure class of main
line, construction of RCC valve chambers as per
requirement with R CC slab and RCC manhole cover
with locking
Total Cost of arrangements
the Projectetc.complete
(In Rs.Crores) for finished 1912192.00 0.00 0.00 1912192.00 0.00 9560.96 0.00 0.00 9560.96 0.00 6836.85 0.00 6836.85 0.00 1580.64 0.00 0.00 1580.64 0.00
item of work as specified in technical specifications
(Part B - Volume 1) and as per approved drawings.
The rates are inclusive of cost and conveyance of all
materials and labour charges including turnover tax
for finished item of work, but excluding CED.
Estimation Cost in Rs.
Price Price Price Price Price Price Seignorage

Total Price Seignorage Seignorage Seignorage
VariationCement VariationCement VariationCement Total Price VariationPOL VariationPOL VariationPOL Actual Seignorage Seignorage Charges amount Total Amount in Vat Total Amount in
S.NO DESCRIPTION OF ITEM Variation of Check Check Charges as per Charges amount amount in 12% Check
amount in Vat amount in 18% amount in 12% Variation POL amount in Vat amount in 18% amount in 12% Charges Charges Excess in 18% GST Period GST 18% Period
Cement Agreement in Vat Period GST period
period GST period GST period Period GST period GST period period

1 0.00 0.00 0.00 0.00 0.00 19107.43 0.00 0.00 19107.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Manufacture,
I.S.3896-
revisions. sealing
internalgate
valves
2 iron of grade
stainless GGG40/
steel, SG 400/12
food 420.45 0.00 0.00 420.45 0.00 1043.55 0.00 0.00 1,043.54 0.00 29.50 21.74 7.76 0.00 0.00 7.76 0.00 0.00 0.00
as per quality
coating revisions,
(EP-P) inside and
wedge
colour lined with
IS:1538. grade
rates
quality and seals
all materials
vacuum tight and
excluding CED &with
otherface to face
taxes.
3 body passage. Drilled as per IS:1538. And Supply , 158.35 0.00 0.00 158.35 0.00 483.50 0.00 0.00 483.49 0.00 72.48 53.00 19.49 0.00 0.00 19.49 0.00 0.00 0.00
with locking
(In Rs.Crores) for finished 578.81 0.00 0.00 578.81 0.00 20634.47 0.00 0.00 20634.46 0.00 101.98 74.73 27.25 0.00 0.00 27.25 0.00 0.00 0.00
Estimation Cost in Rs.
Total Amount in GST Labour cess Vat Labour cess GST Labour cess GST QC GST 18% QC GST 12% NAC GST 18% NAC GST 12%
S.NO DESCRIPTION OF ITEM Total Labour Cess QC Vat Period Total QC NAC Vat Period Total NAC Vat GST 18% GST 12% Total
12% Period Period 18% Period 12% Period Period Period Period Period

1 1432207.43 0 0 14322.0742833333 14322.0742833333 0 0 7161.03714166667 7161.03714166667 0 0 1432.20742833333 1432.20742833333 0.00 0 174614.7296624 1629737.47684907

Manufacture,
I.S.3896-
revisions. sealing
internalgate
valves
2 iron of grade
stainless GGG40/
steel, SG 400/12
food 456164.14 0 0 4561.64135812237 4561.64135812237 0 0 2280.82067906119 2280.82067906119 0 0 456.164135812237 456.164135812237 0.00 0 55615.531438228 519078.293423461
as per quality
coating revisions,
(EP-P) inside and
wedge
colour lined with
IS:1538. grade
rates
quality and seals
all materials
vacuum tight and
excluding CED &with
otherface to face
taxes.
3 body passage. Drilled as per IS:1538. And Supply , 30243.79 0 0 302.437893946569 302.437893946569 0 0 151.218946973285 151.218946973285 0 0 30.2437893946569 30.2437893946569 0.00 0 3687.32280299657 34415.012827968
with locking
(In Rs.Crores) for finished 1918615.35 0.00 0.00 19186.15 19186.15 0.00 0.00 9593.08 9593.08 0.00 0.00 1918.62 1918.62 0.00 0.00 233917.58 2183230.78
Name of the Sub - work : Providing Water supply connection to KGBV Bela
GRANT:TDWSP Work Done Est Cost/ Est cost Rs 1.43
Est cost in lakhs
Sno Description Quantity Unit Rate

Construction of pipeline including supply ,delivery , laying and jointing of
HDPE pipes for water supply as per IS:4985 :1988 with its amendments
and revisions thereon including supply of pipes ,treach excavation for pipe
lines in all soils except rock requiring blasting, lowering ,laying and jointing
of pipes true to alignment and gradient, and refilling trenches with
excavated earth (other than rocky soils and boulders) with watering and
1 tamping and removing surplus earth from site of work and testing pipeline
with water and required pressure etc., as per Trench size of 0.7X0.8 Mts
complete. The rates are inclusive of cost & conveyance of all materials, and
labour charges, but excluding CED and taxes for finished pipeline work.
Trench Size : 0.70 x 0.80 m

75 mm dia 8kg/cm2 325.000 rmt 339.89
Deduction of valves length 1.725 rmt 339.89
Manufacture, Supply delivery and fixing of DI D/F Gate Valves arrangement on HDPE
Pipes (Soft Seated) Resilient seated soft sealing gate valves (Sluice valves) with body
bonnet of ductile cast iron of grade GGG40/ SG 400/12 or equivalent grade as per
I.S.3896-part2-1985 and subsequent revisions, wedge fully rubber lined with EPDM food
grade quality and seals of NBR and the valves should be of vacuum tight and 100% leak
proof with face to face dimensions as per BS5163-89/IS14846-2000/DIN 3202 F 4. All the
valves should be with Electrostatic powder coating both inside and outside pocket less
body passage. Drilled as per IS:1538.PN16-All the valves fixed with , 0.6m D/F DI pipes
2 2nos,2 ns HDPE Tail Pieces, 2Nos MS Flanges,2, Jointing material such as Rubber
Washers, Nuts and Bolts, Labour charges for lowering and fixing valves, With RCC Valve
Chamber of Size 0.90X0.90X0.75 Mts , including Earth work Excavation, PCC(1:4:8), M20
Grade concrete for Raft, Side walls and Precast slab, supply and fabrication steel as per
Approved Drawing etc complete for fininshed itme of work
On HDPE line Without D/J

80mmdia valve on 75mm pipe
(Without D/J) 1.00 Nos 33490.00
TOTAL
Certified that
1. The above item and measurements are the TRUE EXTRACT of the Measurement Book
No.326,357/TDWSP/NIRMAL/2015 & 1083, 1146/TDWSP/Nirmal/2016 and the total work is completed in all
aspects.
Bela
1.50
1.43
Amount
110,464.00
-586.00
33,490.00
143,368.00
ok
work is completed in all
GST AND EMBEDDED TAX CALCULATIONS FOR WORK DONE SUB-ESTIMATE
Name of the work : PROVIDING DRINKING WATER TO HABITATIONS IN SRSP ADILABAD SEGMENT IN ADILABAD DISTRICT
Grant : TDWSP Work done est.cost/Est.cost 1.43 / 1.50 lakhs

Break VAT 5% GST 18% GST 12%
Description of Item
Up %
SL Bare rate Bare Embeded
Rate per Amount Rs. per Unit (Rs) Amount (Rs) Amount (Rs)
No Pipe/
Dt of Rec MB No Invoice No VP Dia Class
Valve
Construction of pipeline including supply ,delivery , laying and jointing of HDPE pipes for water
supply as per IS:4985 :1988 with its amendments and revisions thereon including supply of
pipes ,treach excavation for pipe lines in all soils except rock requiring blasting, lowering ,laying
and jointing of pipes true to alignment and gradient, and refilling trenches with excavated earth
1 (other than rocky soils and boulders) with watering and tamping and removing surplus earth from
site of work and testing pipeline with water and required pressure etc., as per Trench size of
0.7X0.8 Mts complete. The rates are inclusive of cost & conveyance of all materials, and labour
charges, but excluding CED and taxes for finished pipeline work.
1.Part-A-Supply
28/Jun/2020 326/TDWSP/NIRMAL/2015 Invoice No:01734 41 HDPE 75 mm 8 kg/cm2 325.00 50% 339.89 Rmt 55,232.00 339.89 55,232.00 0.00 0 0 6627.84
2.Part-B-Laying
28/Jun/2020 1146/TDWSP/NIRMAL/2016 7 HDPE 75 mm 8 kg/cm2 325.00 30% 339.89 Rmt 33,139.00 339.89 33,139.00 0.00 0 0 3976.68
3.Part-C- Hydro Testing
15/Dec/2020 1146/TDWSP/NIRMAL/2016 25 HDPE 75 mm 8 kg/cm2 325.00 15% 339.89 Rmt 16,569.00 339.89 16,569.00 0.00 0 0 1988.28
3.Part-D- Commissioning
20/Dec/2020 1146/TDWSP/NIRMAL/2016 30 HDPE 75 mm 8 kg/cm2 325.00 5% 339.89 Rmt 5,523.00 339.89 5,523.00 0.00 0 0 662.76
Deduction for valve length

28/Jun/2020 1146/TDWSP/NIRMAL/2016 7 HDPE 75 mm 8 kg/cm2 1.725 100% 339.89 Rmt -586.00 339.89 -586.00 0.00 0 0 -70.32
Manufacture, Supply delivery and fixing of DI D/F Gate Valves arrangement on HDPE Pipes
(Soft Seated) Resilient seated soft sealing gate valves (Sluice valves) with body bonnet of ductile
cast iron of grade GGG40/ SG 400/12 or equivalent grade as per I.S.3896-part2-1985 and
subsequent revisions, wedge fully rubber lined with EPDM food grade quality and seals of NBR and
the valves should be of vacuum tight and 100% leak proof with face to face dimensions as per
BS5163-89/IS14846-2000/DIN 3202 F 4. All the valves should be with Electrostatic powder coating
2
both inside and outside pocket less body passage. Drilled as per IS:1538.PN16-All the valves fixed
with , 0.6m D/F DI pipes 2nos,2 ns HDPE Tail Pieces, 2Nos MS Flanges,2, Jointing material
such as Rubber Washers, Nuts and Bolts, Labour charges for lowering and fixing valves, With RCC
Valve Chamber of Size 0.90X0.90X0.75 Mts , including Earth work Excavation, PCC(1:4:8),
M20 Grade concrete for Raft, Side walls and Precast slab, supply and fabrication steel as per
Approved Drawing etc complete for fininshed itme of work
1.Part-A-Supply
27/Jun/2017 357/TDWSP/NIRMAL/2015 Invoice No. 58 1 DI 80 mm PN16 1 50% 33490.00 Nos 16,745.00 28,453.00 14,227.00 2,518.00 711.35 0 0
2.Part-B-Errection
22/Dec/2020 1146/TDWS/Nirmal/2016 40 DI 80 mm PN16 1.00 50% 33490.00 Nos 16,745.00 28,453.00 14,227.00 2,518.00 0 0 1707.24
TOTAL 143,367.00 138,331.00 5,036.00 711.35 0.00 14,892.48
PRICE VARIATION OF CEMENT FOR VALVE CHAMBERS & CAGES
NAME OF THE WORK:- PROVIDING DRINKING WATER TO HABITATIONS IN SRSP ADILABAD SEGMENT IN ADILABD DIST.
Rate of Rate of Revised

Cement Cement Rate of %
Cement Total as per Cement Diff in
Sl. Pg. Chamber Size/ Work Date of after rate as increase Total Add CP Total PV
No MB No. No. Work Done item Cage Size done Measuremen quantity
in
Consum
ption in Dt-28
sanctio Embedde
ned
or
as per PH per price decrease Difference Variation Rate
After (+/- 5%) Amount @13.61 Amount VAT GST
5% 18%
GST
12%
quantity t M.T/Unit M.T. d Tax
estimat (28.81%) (28 days variation 5% (Rs)
e in MT in MT ₹ prior to
₹ DOM) in
MT ₹
1 1083/TDWSP/NIRMAL/2016 52 Valve Chamber PCC 0.90 x 0.75 x 1.05 0.224 1/6/2021 0.162 0.036 12/9/2020 6200 4813.29 5500.00 686.71 14.27 9.27 16.19 2.20 18.00 0.00 0.00 2.00
2 1083/TDWSP/NIRMAL/2016 54 Valve Chamber RCC 0.90 x 0.75 x 1.05 0.115 1/7/2021 0.400 0.046 12/10/2020 6200 4813.29 5500.00 686.71 14.27 9.27 20.52 2.79 23.00 0.00 0.00 3.00
146.00 0.00 0.00 18.00
Asst. Executive Engineer Executive Engineer Superintending Engineer

MB Grid SD, Bhainsa Mb Grid Div, Nirmal MB Circle, Adolabad
Page 7 of 108
PRICE VARIATION OF STEEL FOR WORK DONE SUB-ESTIMATE
Revised
Rate of Rate of Differenc
Rate of Steel Steel Diff in
Work Cement as % increase e
Date of after rate as Total
Page done per as per PH or Variation Add CP Total PV Amount 5% VAT 18%
S. No MB No. Work Done item Chamber size Measuremen Dt-28 Embedded per price Amount 12% GST
Tax (18.12%) (28 days variation decrease Rate @13.615% (Rs)
No. quantity sanctione GST
t
in MT d estimate prior to After (+/-
in MT ₹
in MT ₹ DOM) in 5%)
MT ₹
0.90 x 0.75 x
1083/TDWSP/NIRMAL/2016 53
1.05
0.03769 1/7/2021 12/10/2020 40000 33863.87 48000 14136.13 41.74 36.74 468.95 63.85 533.00 0.00 0.00 64.00
1 Valve Chamber
0.90 x 0.75 x
1083/TDWSP/NIRMAL/2016 56
1.05
0.0073 1/2/2021 12/5/2020 40000 33863.87 48000 14136.13 41.74 36.74 90.83 12.37 103.00 0.00 0.00 12.00
2 Valve Chamber
Total amount 636.00 0.00 0.00 76.00
Asst. Executive Engineer Executive Engineer

MB Grid SD, Bhainsa Mb Grid Div, Nirmal
Page 8 of 108
SEINORAGE CHARGES FOR WORK DONE SUB ESTIMATE
Price Variation on
Aggregates (Metal) Sand Seignorage Charges
Work Work
Total As Per Total
As
S.N Done Done As per As per G.O-67, Dtd Differe As per G.O-67, Dtd
Per
o Description quantit quantit Consta Agreement 26.09.2015 nce Const
As per Agreement 26.09.2015 Differen Total Diff GO Agreement
Value of work in
y(RCC) y(PCC) nts Qty Qty ce
Rate Amount Rate Amount Amoun ants Amount Amount Amount VAT GST
(Rs) (Rs) (Rs) (RS) t Rate (Rs) (Rs) Rate (Rs) (Rs) 5% 18% GST 12%
1 Valve Chamber 0.63 0.22 0.90 0.77 50.00 39.00 75.00 58.00 19.00 0.45 0.39 40.00 16.00 40.00 16.00 0.00 19.00 74.00 55.00 - - 19.00
0.63 0.22 39.00 58.00 16.00 16.00 0.00 19.00 74.00 55.00 0.00 0.00 19.00
Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

MB Grid SD, Bhainsa MB Grid SD, Bhainsa Mb Grid Div, Nirmal
Page 9 of 108
Sub-estimate
Construction of 0.90mx0.9mx1.6m Size valve chamber
for Pipes of DI 100-200mm dia and HDPE 63-150mm dia
Embeded
Date of Amount
Embeded Embeded Tax
Sno Description measuremen MB No Pg No No L B D Qty Unit Rate Per Amount Excluding
Rate Tax Rate /Unit
t Taxes
rate
Earth work excavation and depositing on bank with an initial lead of 50m and lift of
1 3.0m in all types of soils except hard rock requiring blasting for founadtion
3/Oct/2020 1132 43 1 1 1.50 1.35 0.75 1.519 Cum 128.20 cum 195.00 128.20 0.00 0.00 195.00
CC M15 Using 40mm HBG metal including cost and conveyance of all materials,labour
2 charges etc., complete for foundation.
5/Oct/2020 1132 44 1 1 1.30 1.15 0.15 0.224 Cum 4,927.10 Cum 1,104.00 4,656.59 270.51 61.00 1,043.00 61.00
RCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all
3 materilas,labour charges and centering etc., complete but excluding cost of steel 0.00
and its fabrication.
a) For Bottom Footing 7/Oct/2020 1132 46 1 1 1.30 1.15 0.10 0.15 Cum 0.00
Total 7/Oct/2020 0.150 Cum 8,953.80 Cum 1,343.00 8,308.32 645.48 97.00 1,246.00 97.00
b) For Side walls allround 9/Oct/2020 1132 47 1 1 3.70 0.10 1.05 0.389 0.00 seinorage
Deduct two openings 9/Oct/2020 1132 47 2 0.785 0.10 0.10 0.10 -0.002 0.00
9/Oct/2020 0.387 Cum 18,350.27 Cum 7,102.00 17,704.77 645.50 250.00 6,852.00 250.00
c) For Pre cast top slab(100mm thick) 11/Oct/2020 1132 49 1 1 1.10 0.95 0.10 0.105 0.00 78.94
Deduct two openings 11/Oct/2020 1132 49 2 0.785 0.05 0.05 0.10 0 0.00
11/Oct/2020 0.1050 Cum 11,812.24 Cum 1,240.00 11,166.74 645.50 68.00 1,173.00 67.00
Cost and supply of Steel including 0.00
4
fabrication charges
Along short span 10mm dia 200c/c 7/Oct/2020 1132 45 1 7 1.05 0.617 0.005 0.00
Along long span 10mm dia 200c/c 7/Oct/2020 1132 45 1 6 1.20 0.617 0.004 0.00
Side wall vertical bars 10mm dia 0.00
7/Oct/2020 1132 45 1 19 1.11 0.617 0.013
200c/c
Hoop ring 10mm dia 200 c/c 7/Oct/2020 1132 45 1 6 4.28 0.617 0.016 0.00
0.038 MT 51,392.60 MT 1,944.00 43,999.30 7,393.30 280.00 1,665.00 279.00
Along short span 10mm dia 200c/c 11/Oct/2020 1132 48 1 6 0.89 0.617 0.003 0.00
Along long span 10mm dia 200c/c 11/Oct/2020 1132 48 1 5 1.04 0.617 0.003 0.00
lift hooks 10mm dia 2nos 11/Oct/2020 1132 48 1 2 0.65 0.617 0.001 0.00
0.0073 MT 51,392.60 MT 375.00 43,999.30 7,393.30 54.00 321.00 54.00
Total Amount for Chamber 13,303.00 810.00 12,495.00 808.00
Valve cha 2015-16
Embeded Steel for
Approved SG
Tax raft,side Steel for
Rate Charges
3240 Rectangula Amount EW PCC Raft Side walls Slab wall slab
0.90x0.75x1.0
5m 13,303 810.00 195.00 1,104.00 1,343.00 7,102.00 1,240.00 1,944.00 375.00
0.90x0.90x1.4
0m 0
1.05x1.20x1.
70m 0
1.20x1.20x
2.10m 0
1.70x1.20x
2.1m 0
3.0x2.0x2.5
0m 0
Asst. Executive Engineer Deputy Executive Engineer
MB Grid Division Asifabad MB Grid Division, Kerameri
Executive Engineer Superintending Engineer

MB Grid Division, Asifabad MB Mancherial Circle
# Sensitivity: Unclassified
Sub-estimate
Construction of 0.90mx0.75mx1.05m Size valve chamber
for Pipes of dia upto 80mm dia
Embeded Embeded Amount

Embeded
Sno Description No L B D Qty Unit Rate Per Amount Tax / Tax Excluding
Rate
Unit Amount Taxes
Earth work excavation and depositing on bank with

an initial lead of 50m and lift of 3.0m in all types of
1 soils except hard rock requiring blasting for
founadtion
1 1 1.30 1.15 1.35 2.018 Cum 219.44 cum 443.00 219.44 0.00 0.00 443.00
CC(1:4:8) Using 40mm HBG metal including cost and
conveyance of all materials,labour charges etc.,
2
complete for foundation.
1 1 1.30 1.15 0.15 0.22425 Cum 5,547.72 Cum 1,245.00 5,382.01 165.71 37.00 1,207.00
RCC (1:1.5:3) using 20mm HBG metal including cost
and conveyance of all materilas,labour charges and
centering etc., complete but excluding cost of steel
3 and its fabrication.
a) For Bottom Footing 1 1 1.30 1.15 0.10 0.1495 Cum

Total 0.150 Cum 10,200.29 Cum 1,525.00 9,728.40 471.89 71.00 1,454.00
b) For Side walls allround 1 1 3.70 0.10 1.05 0.3885
0.3885 Cum 22,726.41 Cum 8,829.00 22,254.51 471.90 183.00 8,646.00
c) For Pre cast top slab(100mm thick) 1 1 1.10 0.95 0.10 0.1045
0.1045 Cum 15,270.27 Cum 1,596.00 14,803.67 466.60 49.00 1,547.00

Cost and supply of Steel including
4
fabrication charges
50.0000 Kg 73,379.80 MT 3,669.00 64,682.50 8,697.30 435.00 3,234.00
Total Amount for Chamber 17,307.00 775.00 16,531.00
Asst. Executive Engineer Deputy Executive Engineer

MB Grid Division Asifabad MB Grid Division, Kerameri

MB Grid Division, Asifabad MB Mancherial Circle
Sensitivity: Unclassified
#
Data Sheet for Fixing Sluice valves on HDPE Mains
PN-1.6 As per SSR 2023-24

Discription of Item/ Dia of valve 80mm dia 100mm dia
SL No.
Dia of Pipeline 63mm line 75mm line 90mm line 110mm line
Size of Chamber 0.90x0.75x 1.05m 0.90x0.75x1.05m 0.90x0.75x 1.05m 0.90x0.75x 1.05m
1 2 3 4 5 6
Manufacture, Supply and delivery of DI D/F Gate Valves (Soft Seated) Resilient seated
soft sealing gate valves (Sluice valves) with body bonnet of ductile cast iron of grade
GGG-40/ SG- 400/15 or GGG-50/SG-500/7 or equivalent grade as per I.S.3896-part2-
1985 and subsequent revisions, wedge fully rubber lined with EPDM food grade
1 quality and seals of NBR and the valves should be of vacuum tight and 100% leak 9426 9426 9426 12434
proof with face to face dimensions as per BS5163-89/IS14846-2000/DIN 3202 F 4. All
the valves should be with Electrostatic powder coating both inside and outside
pocket less body passage. Drilled as per requirement of the dept.
2 Transportation charges(5%) 471.30 471.30 471.30 621.70

3 Cost of 0.6m DI D/F pipes 2nos 2810.25 2810.25 2810.25 3445.77
4 Cost of HDPE Tial pieces 2 nos 148.00 178.00 230.00 318.00
5 Cost of MS flanges 2nos 246.00 310.00 336.00 350.00
Jointing materials such as bolts nuts and rubber vouchers including material cost for
6 559.94 559.94 559.94 1024.97
main line - 2nos
7 Jointing materials such as bolts nuts and rubber vouchers for Sluice valve fixing 0.00 0.00 0.00
8 Labour charges for lowering DI pipes (2 jobs) 49.11 49.11 49.11 62.12
9 Lowering of valve and keeping in postion 133.35 133.35 133.35 177.07
10 Cost of RCC valve chamber 17121.00 17121.00 17121.00 17121.00
11 Add: contractors profit 13.615% 1884.85 1897.65 1908.27 2509.74
Grand total 32850 32957 33045 38064
12 Contractors profit 13.615% (W/o cost of Gate valve) 537.34 550.13 560.75 732.21
13 Total W/o cost of Gate valve) 21604.98 21711.78 21800.40 23231.14
14 Labour charges of Loosening of Sluice valve 182.46 182.46 182.46 239.19
15 Contractors profit 13.615% 24.84 24.84 24.84 32.57
16 Total Labour charges of Loosening of Sluice valve 207.30 207.30 207.30 271.76
17 Total cost for loosening and re-fixing of Sluice valve with chamber 21812.28 21919.08 22007.70 23502.90
Asst. Executive Engineer Dy. Executive Engineer(FAC)

MB Grid Sub Division, Adilabad MB Grid Sub Division, Adilabad

MB Grid , Division-Adilabad MB Circle, Adilabad
Data Sheet for Fixing Air valves on HDPE Mains
Air valves PN-16 on HDPE Mains
SL Discription of Item
No. PN 16 As per SSR 2023-24
50mm dia air valve

Size of Pipeline 63mm 75mm 90mm 110mm
Size of A/F tee 80x50mm 80x50mm 80x50mm 100x50mm
1 Single Chamber DI Air Valve with Body and cover in Ductile Iron of grade SG
400/12 or equivalent grade as per I.S.3896-part2-1985 and subsequent 30745.00 30745.00 30745.00 30745.00
revisions
2 Cost and supply of DI D/F bewel geared Isolaated sluice valve confirming to IS
3986 part - 2 1985 etc. 9426.00 9426.00 9426.00 12434.00
3 Cost of Air Tee DI A/F 2448.64 2448.64 2448.64 2950.40
4 Cost of 0.6m D/F DI pipes 2nos 2810.25 2810.25 2810.25 3445.77
5 Cost of D/F DI pipe Vetical Stem 5344.00 5344.00 5344.00 5344.00
6 Cost of HDPE Tail pieces 2 nos 148.00 178.00 230.00 318.00
8 Jointing materials such as bolts nuts and rubber vouchers including material
cost for main line - 4nos 447.95 447.95 447.95 819.98
9 Jointing materials such as bolts nuts and rubber washers for Air valve and
Isolated Gate Valve and extra stem pipe fixing 215.70 215.70 215.70 215.70
10 Labour charges for lowering DI pipes and tees - (2 jobs+1job)+3 194.26 194.26 194.26 220.24
11 Labour charges for fixing of Air valve with isolated sluice Valve 335.85 335.85 335.85 335.85
12 Add MA 0.00 0.00 0.00 0.00
13 Air Valve Encasement for the stem pipe of the air valve for the earthwork ,
PCC , and 20 mm HBG grade RCC including labour charges and etc., as per the 7885.00 7885.00 7885.00 7885.00
specified dimesnsions.

15 Part B - Total 69658.21 69765.01 69853.63 75301.79
16 Contractors profit 13.615% (W/o cost of Air valve & Gate valve) 1659.76 1672.56 1683.17 1906.09
17 Total (W/o cost of Air valve & Gate valve) 21735.41 21842.20 21930.82 23791.03
18 Labour charges of Loosening of air valve 530.11 530.11 530.11 556.09
19 Contractors profit 13.615% 72.17 72.17 72.17 75.71
20 Total Labour charges of Loosening of air valve 602.28 602.28 602.28 631.80
21 Total cost for loosening and re-fixing of air valve 22337.69 22444.49 22533.11 24422.83
Note: For 50mm and 80mm dia Air valve DI stem and Air tee meterial cost is taken bz it is embede in concrete.Above 80mm dia Air valve only
labour charges is considered.


Data Sheet for fixing Scour Valves (PN -1.6) on PVC,HDPE, AC & PSC ,DI Mains
As per SSR 2022-23
Dia of Valve 80mm dia 100mm dia 150mm dia 150mm dia 200mm dia 300mm dia
SL >125-
63-125mm dia >180-225mm >225-350mm >350-400mm >400- 600mm
No. Discription of Item/ Dia of valve 180mm dia
line dia line dia line dia line dia line
line
0.90x0.75x 1.05m 0.90x0.90x 0.90x0.90x 1.40m 0.90x0.90x 1.40m 0.90x0.90x 1.40m 1.05x1.20x
Size of Chamber 1.40m 1.70m
1 DI D/F Gate valves ( soft Seated ) valves conforming to IS 3896-oart 2-1985 9426 12434.00 19577.00 19577.00 32532.00 68098.00
wedge fully rubber lined with EPDM food grade quality and the valve should
be of vacuum tight and 100% leak proof with face to face dimensions. All the
valves should be with Electrostatic powder caoting both insisde and outside
pockets body passages.Drilled as per IS: 1538
3 Transportation chargers (5% of basic cost) 471.30 621.70 978.85 978.85 1626.60 3404.90
2 Cost of Dismantling Joint (up to 300 mm dia CI and above 300 mm dia MS 5559.00 7294.00 10289.00 10289.00 14591.00 27791.00
4 Cost of DI Duck foot bend 1920.00 2176.00 3456.00 3456.00 4864.00 300.00
5 Cost of 0.6m DI D/F pipes 3nos 4215.38 5168.65 8380.47 8380.47 11950.86 20390.37
6 Cost of DI Semicircular bend 1792.00 2304.00 4096.00 4096.00 6272.00 14848.00
7 Jointing materials such as bolts nuts and rubber vouchers - 7 Jobs 783.91 1434.96 2400.51 2400.51 2648.35 4208.32
8 Labour charges for lowering DI pipes & Bends (5 jobs) 204.62 258.85 422.80 422.80 608.32 1063.23
9 Sluice valve lowering and fixing charges 133.35 177.07 300.12 300.12 495.12 1001.75
10 Cost of RCC valve chamber
11 Add: contractors profit 13.6150% 3336.43 4339.00 6793.99 6793.99 10291.34 19211.52
12 Grand total 27842.00 36208.00 56695.00 56695.00 85880.00 160317.00
14 Contractors profit 13.615% (W/o cost of Gate valve,) 1988.91 2561.46 3995.31 3995.31 5640.65 9476.40
15 Total (W/o cost of Gate valve,) 16597.18 21374.99 33340.21 33340.21 47070.30 79079.07
16 Labour charges of Loosening of Scour valve 337.97 435.92 722.92 722.92 1103.44 2064.98
17 Contractors profit 13.615% 46.01 59.35 98.43 98.43 150.23 281.15
18 Total Labour charges of Loosening of Scour valve 383.98 495.27 821.34 821.34 1253.67 2346.13
19 Total cost for loosening and re-fixing of Scour valve with chamber 16981.16 21870.26 34161.55 34161.55 48323.97 81425.20
Note : VRCC valve chamber can not be relocated.
Asst. Executive Engineer Dy. Executive Engineer(FAC) Executive Engineer Superintending Engineer
MB Grid Sub Division, Adilabad MB Grid Sub Division, Adilabad MB Grid , Division-Adilabad MB Circle, Adilabad
Data for DI Fixures-Per Each Joint
2022-23
Cost of Synthetic 6mm thick rubber sheet 12kg/sqm - PHSSR 31 Cost of nut bolts including vauchers - P
Labour charges for Joint

Sl no. Description of DI Fixture including jointing materials as
PHSSR 15-16
Size Wieght Kgs Rate per Kg Amount No of bolts Weight Kgs
1 2 3 4 5 6 7 8 9
Jointing DI D/F pipes
DI PIPE LINE Per Joint Size considered from AP standard PH data upto 750mm dias (above 750mm - from SSR directly)
1 1000mm dia D/F Joint 8259.00 1.215x1.215 10.500 111.00 1165.50 51.80 51.80
2 900mm dia D/F Joint 7173.00 1.115x1.115 9.450 111.00 1048.95 40.60 40.60
3 800mm dia D/F Joint 6098.00 1.015x1.015 8.400 111.00 932.40 27.36 27.36
4 750mm dia D/F Joint 4249.38 0.965x0.965 7.843 111.00 870.57 26.04
5 700mm dia D/F Joint 3952.74 0.915x0.915 6.891 111.00 764.90 24.48
6 600mm dia D/F Joint 3098.33 0.815x0.815 5.171 111.00 573.98 19.20
7 500mm dia D/F Joint 2218.43 0.670x0.670m 3.819 111.00 423.91 13.40
8 450mm dia D/F Joint 1909.26 0.615x0.615m 2.266 111.00 251.53 12.30
9 400mm dia D/F Joint 1636.87 0.565x0.565m 2.764 111.00 306.80 9.84
10 350mm dia D/F Joint 1019.52 0.505mx0.505 2.126 111.00 235.99 16nosx0.39 Kg 5.44
11 300mm dia D/F Joint 703.88 0.45mx0.45m 1.028 111.00 114.11 12nosX0.39Kg 3.96
AC PIPE LINE
11 250mm dia D/F Joint 671.67 0.40mX.040m 0.85 111.00 94.35 12nosX0.39Kg 3.96
12 200mm dia D/F Joint 459.65 0.35mX0.365m 0.62 111.00 68.38 8nosX0.39Kg 2.52
PVC PIPE LINE
15 100mm dia D/F Joint 0.23mX0.23m 0.25 111.00 28.19 8nosX0.297Kg 1.36
0.21mX0.21m 0.21 111.00 23.59 4nosX0.297Kg 0.68
13.55
weights Taken from DI booklet

Cost of CID joints from ci weights DI Double socket Branch Flange tee for Air valves
Sno. Dia total cost lowering DI tee Dia Weight Rate

mm 43 80 x 80 13 135
1 2 3 50 100 x 80 15 135
1 80 337.07 53 100 x 100 16 135
2 100 416.57 69 150 x 80 21 135
3 125 533.10 73 150 x 100 22 135
4 150 661.83 89 150 x 150 27 135
5 200 947.98 96 200 x 80 29 135
6 250 1205.82 103 200 x 100 31 135
7 300 1440.48 119 200 x 150 36 135
8 350 2253.61 139 200 x 200 42 135
9 400 2686.22 122 250 x 80 37 135
10 450 3177.92 129 250 x 100 39 135
250 x 150
11 500 4626.19 149 45 135
12 600 7035.58 169 250 x 200 51 135
195 250 x 250 59 135
2023-24 (from CI weights) 0.6mts D/F CI Pipe Rate per kg As per 2023-24 159 300 x 80 48 135
80 mm 19.28 80 72.88 1405.13 165 300 x 100 50 135
100 mm 23.64 100 72.88 1722.88 189 300x 150 57 135
125 mm 30.46 125 72.88 2219.92 212 300x 200 64 135
150 mm 38.33 150 72.88 2793.49 242 300x 250 73 135
200 mm 54.66 200 72.88 3983.62 275 300 x 300 83 135
250 mm 73.08 250 72.88 5326.07 189 350 x 80 57 135
300 mm 93.26 300 72.88 6796.79 199 350 x 100 60 135
350 mm 118.10 350 72.88 8607.13 225 350 x 150 68 135
400 mm 144.36 400 72.88 10520.96 248 350 x 200 75 135
450 281 350 x 250 85 135
500 321 350 x 300 97 135
600 357 350 x 350 108 135
225 400 x 80 68 135
For AC pipes Tail pieces 0.6m long 238 400 x 100 72 135
80 1148.25 268 400 x 150 81 135
100 1432.73 294 400 x 200 89 135
125 1854.29 331 400 x 250 100 135
150 2333.34 367 400 x 300 111 135
200 3343.03 437 400 x 350 132 135
250 4501.6 460 400 x 400 139 135
300 5782.5 278 450 x 80 84 135
350 7303.67 294 450 x 100 89 135
400 8914.75 324 450 x 150 98 135
450 10664.39 357 450 x 200 108 135
500 12505.42 397 450 x 250 120 135
600 16796.23 437 450 x 300 132 135
PN16 kgs 483 450 x 350 146 135
DI Flanged sockets 80 1080 8 533 450 x 400 161 135
At 106 per kg upto 500mm dia 100 1215 9 589 450 x 450 178 135
Rs 119 above 500mm dia 125 1620 12 354 500 x 80 107 135
135 150 1890 14 354 500 x 100 107 135
147 200 2835 21 417 500 x 150 126 135
250 3780 28 427 500 x 200 129 135
300 4995 37 556 500 x 250 168 135
350 6480 48 533 500 x 300 161 135
400 8235 61 592 500 x 350 179 135
450 10260 76 615 500 x 400 186 135
500 12960 96 705 500 x 450 213 135
600 19404 132 751 500 x 500 227 135
700 24402 166 500 600 x 80 151 147
800 32487 221 559 600 x 100 169 147
900 40425 275 566 600 x 150 171 147
1000 52332 356 589 600 x 200 178 147
599 600 x 250 181 147
DI Duck foot Bends PN16 kgs 764 600 x 300 231 147
At 106 per kg upto 500mm dia 80 1920 15 784 600 x 350 237 147
Rs 119 above 500mm dia 100 2176 17 804 600 x 400 243 147
128 125 2816 22 943 600 x 450 285 147
140 150 3456 27 960 600 x 500 290 147
200 4864 38 1122 600 x 600 339 147
300 8448 66 748 700X200 226 147
500 20224 158 989 700X400 299 147
1449 700X700 438 147
864 750X200 261 147
DI D/F 0.6mts long pipes PN16 kgs 1099 750X400 332 147
At 106 per kg upto 500mm dia 80 1664 13 1688 750X750 510 147
Rs 119 above 500mm dia 100 2048 16 960 800X200 290 147
128 125 2816 22 1254 800X400 379 147
140 150 3456 27 1843 800X600 557 147
200 5760 45 1982 800X800 599 147
300 12672 99 1201 900X200 363 147
500 37888 296 1539 900X400 465 147
2363 900X600 714 147
2591 900X900 783 147
1469 1000X200 444 147
1856 1000X400 561 147
41000.00 MS tees 8mm thick weight withwastage fabrication cost

41 300x80 41.21 43.28 21 2683.05
62 350x100 48.12 50.53 3132.58
400x100 54.04 56.74 3517.89
450x100 59.96 62.95 3903.2
500x150 68.34 71.76 4449.06
600x150 80.18 84.19 5219.68
700x150 92.02 96.62 5990.31
800x150 105.83 111.12 6889.37
900x150 117.66 123.55 7659.99
1000x150 129.50 135.98 8430.61
1100x150 141.34 148.41 9201.23
1200x200 153.67 161.35 10003.97
1300x200 165.51 173.78 10774.59
1400x200 175 177.35 186.21 11545.21
1500x200 187.5 189.18 198.64 12315.83
1600x250 200 201.02 211.07 13086.46
1700x300 213.84 224.54 13921.3
1800x300 225.68 236.97 14691.92
1900x300 237.52 249.40 15462.54
2000x300 249.36 261.83 16233.17
DI Semi circular bends PN16 kgs
At 106 per kg upto 500mm dia 80 1792 14
Rs 119 above 500mm dia 100 2304 18
128 125 3072 24
140 150 4096 32 12296.116
200 6272 49 34450.325
300 14848 116 22154.209 11077.1045
500 41600 325 23373.2205 400mm dia
34450.325
11077.1045
45527.4295 600mm dia
PN16 kgs
DI Spiogot Flange 80 1080 8 56604.534 700mm dia
At 135 per kg upto 500mm dia 100 1350 10
Rs 147 above 500mm dia 125 1755 13
135 150 2160 16
147 200 3105 23
250 4320 32
300 5670 42
350 7560 56
400 9450 70
450 11880 88
500 14850 110
600 23373 159
COMMON SSR: 2015-16 Lowering
cluding vauchers - PHSSR 31
Total Cost of Jointing Labour charges for lowering as

Total for Each joint PHSSR 15-16
Metrials
Rate Rs. Amount Rs.
10 11 12 14
Lowering CI D/F pipes For PVC Air valves
R directly) per RMT
123.00 6371.40 7536.90 15795.90
895.00 SSR 18308
123.00 4993.80 6042.75 13215.75
689.00 SSR 15724
123.00 3365.28 4297.68 10395.68
530.00 SSR 13256
123.00 3202.92 4073.49 8322.87
529.1 PH data 9556.96
123.00 3011.04 3775.94 7728.68
468.51 PH data 8842.5
123.00 2361.60 2935.58 6033.91
362.19 PH data 6921.04
123.00 1648.20 2072.11 4290.54
270.33 PH data 4977.52
123.00 1512.90 1764.43 3673.69
231.4 PH data 4281.32
123.00 1210.32 1517.12 3153.99
192.19 PH data 3658.12
123.00 669.12 905.11 1924.63
157.63 PH data 2354.3
123.00 487.08 601.19 1305.07
125.04 PH data 1657.84
0.00
0
0.00
0
123.00 487.08 581.43 1253.10
96.86 PH data 1537.06
123.00 309.96 378.34 837.99
71.54 PH data 1062.38
123.00 295.20 342.93 761.96
49.72 PH data 937.5
123.00 167.28 202.13 470.79
39.53 PH data 616.38
0.00
0
0.00
0
130.00 176.80 204.99 204.99
30.44 PH data 60.88
130.00 88.40 111.99 111.99
24.06 PH data 48.12
130.00 88.40 111.99 111.99
130.00 55.25 71.90 71.90

215.7 24.06 PH data 48.12
130.00 44.20 58.63 58.63
24.06 PH data 48.12
559.9375 559.9375
Amount Dia Weight Rate Amount lowering DI tee DI A/F TEES TAKEN FRO
1755 80 x 40 13 106 1378 43.0164428571429 80x80x80 21.00
2025 100 x 50 15 106 1590 49.6343571428571 100x100x80 25.00
2160 100 x 65 15 106 1590 49.6343571428571 100x100x100 26.00
2835 125 x 80 18 106 1908 59.5612285714286 125x125x80 32.00
2970 125 x 100 20 106 2120 66.1791428571429 125x125x100 34.00
3645 125 x 125 22 106 2332 72.7970571428571 125x125x125 36.00
3915 150x40 17 106 1802 56.2522714285714 150x150x80 41.00
4185 200x125 35 106 3710 115.8135 150x150x100 42.00
4860 250x50 36 106 3816 119.122457142857 150x150x125 45.00
5670 400x50 67 106 7102 221.700128571429 150x150x150 47.00
4995 450x50 84 106 8904 277.9524 200x200x80 62.00
5265 700x100 219 119 26061 724.661614285714 200x200x100 63.00
700x150
6075 221 119 26299 731.279528571429 200x200x125 66.00
6885 700x250 238 119 28322 787.5318 200x200x150 68.00
7965 700x300 289 119 34391 956.288614285714 200x200x200 74.00
6480 900x150 361 119 42959 1194.53352857143 250x250x80 89.00
6750 250x250x100 90.00
7695 250x250x125 93.00
8640 250x250x150 96.00
9855 250x250x200 102.00
11205 250x250x250 109.00
7695 300x300x80 122.00
8100 300x300x100 124.00
9180 300x300x125 126.00
10125 300x300x150 129.00
11475 300x300x200 136.00
13095 321452000 300x300x250 143.00
14580 32.15 300x300x300 151.00
9180 11.26 350x350x200 169.00
9720 20.89 350x350x250 173.00
10935 350x350x300 188.00
12015 350x350x350 195.00
13500 400x400x200 211.00
14985 400x400x250 215.00
17820 400x400x300 232.00
18765 400x400x350 239.00
11340 400x400x400 246.00
12015 450x450x250 260.00
13230 450x450x300 277.00
14580 450x450x350 284.00
16200 450x450x400 290.00
17820 450x450x450 296.00
19710 500x500x250 315.00
21735 500x500x300 334.00
24030 500x500x350 342.00
14445 500x500x400 349.00
14445 500x500x450 356.00
17010 500x500x500 363.00
17415 600x600x300 466.00
22680 600x600x350 475.00
21735 600x600x400 485.00
24165 600x600x450 492.00
25110 600x600x500 499.00
28755 600x600x600 516.00
30645 80x80x40 18.13
22197 80x80x50 19.13
24843 100x100x40 22.05
25137 106 15 1590 100x100x50 23.05
26166 125x125x50 29.56
26607 150x150x50 38.00
33957 200x200x50 57.80
34839 350x350x100 161.08
35721 400x400x100 202.75
41895 450x450x100 249.76
42630 500x500x150 308.94
49833 6996.66 600x600x150 440.59
33222 16748.15 700x700x150 608.40
43953 9751.49 11872.405 400mm
64386 4875.745
38367
48804
74970
42630 28 10494.99
55713 31376.296
81879 20881.306 400mm
88053 10440.653 20935.643
53361
68355 31376 3 94128
104958
115101 -10440.357 -41816.357 -125449.071
65268
82467 -135889.428
lowering MS tee Reducers

143.2
167.19 DI Double Flange reducers for Sluice valves
187.75 Dia Weight Rate Amount
208.32 700x600 241 119 28679
237.45 750x600 260 119 30940
278.58 800x600 288 119 34272
319.7 900x600 348 119 41412
367.69 1000x600 420 119 49980
408.82 1000x700 425 119 50575
449.94
491.07
533.91
575.04
616.17
657.3
698.43
742.98
784.11
825.24
866.37
DI S/S pipe Jointing
charges
mm
1000 2319.17
900 2109.02
800 1771.4
750 1364.82
700 1247.66
600 974.6
500 825.54
450 661.15
400 581.62
350 532.72
300 429.43
250 310.54
200 275.51
150 233.35
125 194.9
100 156.58
80 117.12
50 117.12
40 117.12
Lowering tee
DI A/F TEES TAKEN FROM WEIGHTS DI per kg 3.31 from PH data

128.00 2688.00 69.4881
128.00 3200.00 82.72
128.00 3328.00 86.0328857142857
128.00 4096.00 105.886628571429
128.00 4352.00 112.504542857143
128.00 4608.00 119.122457142857
128.00 5248.00 135.667242857143
128.00 5376.00 138.9762
128.00 5760.00 148.903071428571
128.00 6016.00 155.520985714286
128.00 7936.00 205.155342857143
128.00 8064.00 208.4643
128.00 8448.00 218.391171428571
128.00 8704.00 225.009085714286
128.00 9472.00 244.862828571429
128.00 11392.00 294.497185714286
128.00 11520.00 297.806142857143
128.00 11904.00 307.733014285714
128.00 12288.00 317.659885714286
128.00 13056.00 337.513628571429
128.00 13952.00 360.676328571429
128.00 15616.00 403.692771428571
128.00 15872.00 410.310685714286
128.00 16128.00 416.9286
128.00 16512.00 426.855471428571
128.00 17408.00 450.018171428571
128.00 18304.00 473.180871428571
128.00 19328.00 499.652528571429
128.00 21632.00 559.213757142857
128.00 22144.00 572.449585714286
128.00 24064.00 622.083942857143
128.00 24960.00 645.246642857143
128.00 27008.00 698.189957142857
128.00 27520.00 711.425785714286
128.00 29696.00 767.678057142857
128.00 30592.00 790.840757142857
128.00 31488.00 814.003457142857
128.00 33280.00 860.328857142857
128.00 35456.00 916.581128571429
128.00 36352.00 939.743828571429
128.00 37120.00 959.597571428571
128.00 37888.00 979.451314285714
140.00 44100.00 1042.3215
140.00 46760.00 1105.19168571429
140.00 47880.00 1131.66334285714
140.00 48860.00 1154.82604285714
140.00 49840.00 1177.98874285714
140.00 50820.00 1201.15144285714
140.00 65240.00 1541.97402857143
140.00 66500.00 1571.75464285714
140.00 67900.00 1604.84421428571
140.00 68880.00 1628.00691428571
140.00 69860.00 1651.16961428571
140.00 72240.00 1707.42188571429
128.00 2320.64 59.99
128.00 2448.64 63.30 2027.78
128.00 2822.40 72.96
128.00 2950.40 76.27
128.00 3783.68 97.81
128.00 4864.00 125.74
128.00 7398.40 191.26
140.00 22551.20 533.01
140.00 28385.00 670.89
140.00 34966.40 826.45
140.00 43251.60 1022.27
140.00 61682.60 1457.89
140.00 85176.00 2013.17
PHE
Statement Showing Comparative Data
Drinking Water Supply Schemes (Public Health)
S No
Index-code Description Unit Quantity Rate Rs. Amt Rs. Remarks
1 2 3 4 5 6 7
Sub Analysis
Lowering C.I. Pipes, A class and specials with s/s ends carefully
into trench and laying them true to alignment and gradient
Common Data including all sundries but excluding cost and conveyance of pipes
from source of supply. (Reference to specifications. BIS
No.3114/94)
Assumtion 10 m
200 mm dia CI pipes 5m long (class ‘A’)
Weight = 2 x 257 kgs = 514 kgs = 5.14 quintal
(a) LABOUR:
Plumber 1st class day 0.102 710.00 72.42
Plumber 2nd class day 0.238 580.00 138.04
Man mazdoor day 1.330 545.00 724.85
(b) Cost for 10 metres 935.31
Rate per metre = b/10 93.53 51.4
Rate for 1 kg = b/514 1.820 0.549550416
1 Lowering C.I. / D.I. Pipes (all classes) and specials (fittings) with
s/s ends carefully into trenches and laying them true to alignment
PHE-LCIS-1 and gradient including all sundries but excluding cost and
conveyance of pipes from source of supply (Ref to specifications.
BIS No.3114/1994)
Note : The Labour charges for cost of Lowering & Laying per 1
kg weight shall be as per sub-analysis made for 200 mm dia CI
Pipes S/s ends.
Details of cost for 5m
i 80 mm dia pipe
Weight of 5m length = (79 +85.5 + 92)/3 = 85.5 kgs
(a) Labour charges for laying kgs 85.500 1.820 155.58
(b) Overheads & Contractors Profit
(c) Cost for 5 metres = a+b 155.58
Rate per metre = c/5 31.12
ii 100 mm dia pipe
Weight of 5m length = (100+109+117)/3 = 108.67 kgs
iii 125 mm dia pipe
iv 150mm dia pipe
Weight of 5m length = (162+178+191)/3 = 177 kgs
v 200 mm dia pipe
864
S No
PHE
1 2 3 4 5 6 7
vi 250 mm dia pipe
vii 300 mm dia pipe
viii 350 mm dia pipe
Weight of 5m length =(519+563+610)/3=564
ix 400 mm dia pipe
Weight of 5m length =(631+690+744)/3=688.33
x 450mm dia pipe s/s for 5m
xi 500 mm dia pipe
xii 600 mm dia pipe
(a) Labour charges for laying kgs 1296.000
(c) Cost for 5 metres = a+b
Rate per metre = c/5
xiii 700mm dia pipe s/s for 5m
xiv 750 mm dia pipe
xv 800 mm dia pipe
865
S No
PHE
1 2 3 4 5 6 7
xvi 900 mm dia pipe
xvii 1000 mm dia pipe
2 Lowering C.I. / D.I. Pipes (all classes) and specials (fittings) with flanged
ends carefully into trench and laying them true to alignment and gradient
including all sundries but excluding cost and conveyance of pipes from
PHE-LCIF-2 source of supply. (Reference to specifications. BIS No.3114/1994)
Note : The cost of lowering and laying is taken as per sub analysis made
for S/S ends.
i 80 mm dia pipe
Weight of 1m length = 19.8+(2x3.7)/2.75 = 22.49 kgs
Rate per metre
ii 100 mm dia pipe
Rate per metre
iii 125 mm dia pipe
Rate per metre
iv 150mm dia pipe
Rate per metre
v 200 mm dia pipe
Rate per metre
vi 250 mm dia pipe
Weight of 1m length = 81.8+(2x12)/2.75 = 90.53 kgs
Rate per metre
vii 300 mm dia pipe
Rate per metre
Rate per metre
866
S No
PHE
1 2 3 4 5 6 7
ix 400 mm dia pipe
Rate per metre
x 450mm dia pipe
Weight of 1m length = 197+(2x26.5)/2.75 = 216.27 kgs
Rate per metre
xi 500 mm dia pipe
Rate per metre
xii 600 mm dia pipe
Rate per metre
xiii 700mm dia pipe s/s for 5m
Rate per metre
xiv 750 mm dia pipe
Rate per metre
PHE-LCIF-2A 2A Sub Analysis : (Basic Data)
OBSERVED DATA FOR TESTING OF 450 MM DIA PSC MAIN :
Pumping main to Hydralic field test pressure including
transportation of Water with minimum lead of 500 M
(Length = 500 Mts) taking out put / 500 Mts. Unit = 1 Rmt.
Labour
Fitters (2 x 3 days)
Fitters I Class day 3.000 660.00 1980.00
Fitters II Class day 3.000 550.00 1650.00
Machinery
Hire chargers for Hydralic field test pressure testing including days 3.000 1746.30 5238.90
transportation of water @ Rs. 1200/- (1000+200) / day
Materials
Pressure guage Nos 0.050 693.00 34.65
3/4" G.I. Pipe (20 mm) RM 3.000 162.00 486.00
Specials Ls 94.00 94.00
Dummies No. 0.100 0.00
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60.000 97.82 5869.20
(T) Total Rate per 500 Mts. 15352.75
(r) Rate per 1 Rmt for 450 mm dia 30.71
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r
Note : Proportionate Testing Charges may be arrived,
keeping the diametre of pipe based on this analysis, for an
varities of pipes for various Dia Pipes.
867
S No
PHE
1 2 3 4 5 6 7
4 Jointing C.I., D.I. pipes and fittings with rubber gasket (push-on-
joint), excluding the cost of the gasket but including all sundries
filling with water, with a water lead up to 500m and testing to
PHE-JCIR-4 required pressure, etc. complete Reference to specifications IS
3114/1994/12888/1987
Note : Rubber Gaskets shall be added seperately.

Details of cost for 10 Joints
i 80 mm dia pipe
a) Labour
Man mazdoor day 0.800 545.00 436.00
b) Material
Rubber gasket each 1.000 72.00 72.00
c) Testing
Testing of Pipelines with required pressure as per relevant IS rm 50.000 30.71 1535.28
Specification including filling with water with a water lead upto
500 M, including hire charges of testing equipment, labour and
Materials needed for testing (as per Sub Analysis 2 A)
(d) Total = a+b+c 2217.28

(e) Add for water charges @ 1% on Labour & Testing 22.17
Charges
(f) Total = d+e+f 2239.45
(g) Overheads & Contractors Profit
(h) Cost for 10 joints (f+g) 2239.45
Rate per joint = h/10 223.94
868
S No
PHE
1 2 3 4 5 6 7
ii 100 mm dia pipe
a) Labour
Man mazdoor day 1.000 545.00 545.00
b) Material
c) Testing
(d) Total = a+b+c 2481.28

Charges
(f) Total = d+e+f 2506.09
iii 125 mm dia pipe
a) Labour
Man mazdoor day 1.000 545.00 545.00
b) Material
c) Testing
(d) Total = a+b+c 2502.28

Charges
(f) Total = d+e+f 2527.30
iv 150 mm dia pipe
a) Labour
Man mazdoor day 1.100 545.00 599.50
b) Material
c) Testing
(d) Total = a+b+c 2645.78

Charges
(f) Total = d+e+f 2672.23
869
S No
PHE
1 2 3 4 5 6 7
v 200 mm dia pipe
a) Labour
Man mazdoor day 1.100 545.00 599.50
b) Material
c) Testing
(d) Total = a+b+c 2680.78

Charges
(f) Total = d+e+f 2707.58
vi 250 mm dia pipe
a) Labour
Man mazdoor day 1.200 545.00 654.00
b) Material
c) Testing
(d) Total = a+b+c 2768.88

Charges
(f) Total = d+e+f 2796.56
vii 300 mm dia pipe
a) Labour
Man mazdoor day 1.200 545.00 654.00
b) Material
c) Testing
(d) Total = a+b+c 2989.28

Charges
(f) Total = d+e+f 3019.17
870
S No
PHE
1 2 3 4 5 6 7
a) Labour
Man mazdoor day 1.500 545.00 817.50
b) Material
c) Testing
(d) Total = a+b+c 3299.78

Charges
(f) Total = d+e+f 3332.77
a) Labour
Man mazdoor day 1.500 545.00 817.50
b) Material
c) Testing
(d) Total = a+b+c 3394.78

Charges
(f) Total = d+e+f 3428.72
ix 450 mm dia pipe
a) Labour
Man mazdoor day 1.700 545.00 926.50
b) Material
c) Testing
(d) Total = a+b+c 3654.78

Charges
(f) Total = d+e+f 3691.32
871
S No
PHE
1 2 3 4 5 6 7
x 500 mm dia pipe
a) Labour
Man mazdoor day 1.800 545.00 981.00
b) Material
c) Testing
(d) Total = a+b+c 3960.28

Charges
(f) Total = d+e+f 3999.88
xi 600 mm dia pipe
a) Labour
Man mazdoor day 2.000 545.00 1090.00
b) Material
c) Testing
(d) Total = a+b+c 4313.28

Charges
(f) Total = d+e+f 4356.41
xii 650 mm dia pipe
a) Labour
Plumber 2nd class day 1.600
Man mazdoor day 2.100
b) Material
Rubber gasket each
c) Testing
Testing of Pipelines with required pressure as per relevant IS rm 50.000
(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour & Testing
Charges
(f) Total = d+e+f
(h) Cost for 10 joints (f+g)
Rate per joint = h/10
872
S No
PHE
1 2 3 4 5 6 7
xiii 700 mm dia pipe
a) Labour
b) Material
Rubber gasket each
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
xix 750 mm dia pipe
a) Labour
b) Material
Rubber gasket each
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
xx 800 mm dia pipe
a) Labour
Plumber 1st class day 2.350
Foreman (work inspector) Non technical day 0.650
b) Material
Rubber gasket each
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
873
S No
PHE
1 2 3 4 5 6 7
xxi 900 mm dia pipe
a) Labour
b) Material
Rubber gasket each
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
xxii 1000 mm dia pipe
a) Labour
b) Material
Rubber gasket each
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
5 Jointing CI pipes, fittings and valves with flanged ends including cost of
jointing materials such as bolts, rubber insertion, white lead including
filling with water, with lead up to 500 meters and testing to required
PHE-JCIF-5 pressure complete. (Reference to specifications. BIS No.3114/1994.)
Details of cost for 10 joints

i 80 mm dia pipe
a) Labour
b) Material
Bolts and nuts 16mm dia 60mm long kg 6.800
Rubber insertion 5mm thick kg 2.125
White lead -
c) Testing
Specification including filling with water with a water lead upto 500 M,
including hire charges of testing equipment, labour and Materials needed
for testing (as per Sub Analysis 2 A)
(d) Total = a+b+c
874
S No
PHE
1 2 3 4 5 6 7
Charges
(f) Total = d+e+f
ii 100 mm dia pipe
a) Labour
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
iii 125 mm dia pipe
a) Labour
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
iv 150 mm dia pipe
a) Labour
b) Material
White lead
875
S No
PHE
1 2 3 4 5 6 7
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
v 200 mm dia pipe
a) Labour
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
vi 250 mm dia pipe
a) Labour
Plumber 2 class
nd day 0.420
b) Material
White lead
c) Testing
(d) Total = a+b+c
Charges
(f) Total = d+e+f
876
S No
PHE
1 2 3 4 5 6 7
vii 300 mm dia pipe
a) Labour
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
a) Labour
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
ix 350 mm dia pipe
a) Labour
b) Material
White lead
c) Testing
(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour & Testing Charges
(f) Total = d+e+f

x 450 mm dia pipe
a) Labour
877
S No
PHE
1 2 3 4 5 6 7
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
xi 500 mm dia pipe
a) Labour
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
xii 600 mm dia pipe
a) Labour
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
878
S No
PHE
1 2 3 4 5 6 7
a) Labour
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
xiv 750 mm dia pipe
a) Labour
Plumber 2 class
nd day 1.190
b) Material
White lead
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e+f
6 Lowering the RCC S/S pipes carefully into the trenches laying
them true to alignment and gradient, jointing with rubber rings
PHE-LRCS-6 and testing including filling with water with a water lead upto 500
meters including cost of rubber rings as per BIS No. 783/1985
Unit= 1 rmt
Taking out put 100 rmt
i 80 mm dia
a) Labour
Mason 1st class day 0.780
Mason 2nd class day 1.800
Woman mazdoor(water carrier) day 1.300
b) Material
Rubber rings conforming BIS 5382/1985 each 50.000
879
S No
PHE
1 2 3 4 5 6 7
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
ii 100 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e
iii 150 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e
880
S No
PHE
1 2 3 4 5 6 7
iv 200 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e
v 225 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c
Charges
(f) Total = d+e
vi 250 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e
881
S No
PHE
1 2 3 4 5 6 7
vii 300 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e
viii 350 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c
Charges
(f) Total = d+e
ix 400 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c
Charges
(f) Total = d+e
882
S No
PHE
1 2 3 4 5 6 7
x 450 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e
xi 500 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e
xii 600 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c

Charges
(f) Total = d+e
883
S No
PHE
1 2 3 4 5 6 7
7 Lowering and Jointing G.I. pipes and specials / fittings including
excavation of trench of 0.5m width and 0.50 m depth in all soils except
rock requiring blasting and refilling trenches after laying and jointing pipes
PHE-LJGI-7 and also including cost of jointing materials but excluding the cost of
pipes. Reference to specifications. BIS No.783/85

i 15mm dia nominal bore
a) Labour
E.W.Excavation & refilling 10x0.50x0.50=2.50cum cum 2.500
b) Material
G.I. pipes m 10.000
white lead, hemp yarn, oil etc. L.S.
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
ii 20mm dia nominal bore
a) Labour
b) Material
G.I. pipes m 10.000
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
iii 25mm dia nominal bore
a) Labour
b) Material
G.I. pipes m 10.000
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
884
S No
PHE
1 2 3 4 5 6 7
iv 32mm dia nominal bore
a) Labour
b) Material
G.I. pipes m 10.000
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
v 40mm dia nominal bore
a) Labour
b) Material
G.I. pipes m 10.000
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
vi 50mm dia nominal bore
a) Labour
b) Material
G.I. pipes m 10.000
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
885
S No
PHE
1 2 3 4 5 6 7
vii 65mm dia nominal bore
a) Labour
b) Material
G.I. pipes m 10.000
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
viii 80mm dia nominal bore
a) Labour
b) Material
G.I. pipes m 10.000
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
ix 100mm dia nominal bore
a) Labour
b) Material
G.I. pipes m 10.000
c) Machinery
Nil
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour & Testing Charges
(f) Total = d+e

x 150mm dia nominal bore
a) Labour
b) Material
G.I. pipes m 10.000
c) Machinery
Nil
(d) Total = a+b+c
886
S No
PHE
1 2 3 4 5 6 7
Charges
(f) Total = d+e
8 Making connection of G.I. distribution branch with G.I. main by
providing and fixing tee, including cutting and threading the pipes
PHE-GIDM-8 and fixing tee etc., complete. Reference to specifications. BIS
No.783/85
Details of cost for 1 No

i 25mm branch from 40mm nominal dia main
a) Labour
b) Material
G.I. tee 25mm dia. Each 1.000
G.I. Jam nut 25mm Each 1.000
Sundries
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
Rate per 1No (f+g)
ii 50 mm branch from 80 mm nominal dia main
a) Labour
b) Material
Sundries
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
Rate per 1No (f+g)
iii 100mm branch from 150mm nominal dia main
a) Labour
b) Material
Sundries
c) Machinery
Nil
(d) Total = a+b+c
Charges
(f) Total = d+e
Rate per 1No (f+g)
887
S No
PHE
1 2 3 4 5 6 7
9 Lowering and laying AC pressure pipes (class 5 & 10) in ready
made trenches true to alignment and gradient including all
PHE-LACP-9 sundries but excluding conveyance from source of supply.
Reference to specifications BIS 6530/72
Details of cost for 1rmt
Note : The Coat of lowring, laying is taken for 1 kg weight as per
sub-analysis made for CI SS ends.
A Class 10 & 15 pipes :
i 80 mm dia pipe
Weight of 1m length = (6.225+6.225)/2 = 6.225 kgs
Rate per metre
ii 100 mm dia pipe
Rate per metre
iii 125 mm dia pipe
Rate per metre
iv 150 mm dia pipe
Rate per metre
v 200 mm dia pipe
Rate per metre
vi 250 mm dia pipe
Weight of 1m length = (24.9+32)/2 = 28.450 kgs
Rate per metre
vii 300 mm dia pipe
Weight of 1m length = (32.2+44.925)/2 =38.562 kgs
Rate per metre
Rate per metre
ix 400 mm dia pipe
Rate per metre
x 450 mm dia pipe
Rate per metre
888
S No
PHE
1 2 3 4 5 6 7
xi 500 mm dia pipe
Rate per metre
xii 600 mm dia pipe
Rate per metre
B Class 20 & 25 pipes :
i 80 mm dia pipe
Rate per metre
ii 100 mm dia pipe
Rate per metre
iii 125 mm dia pipe
Rate per metre
iv 150 mm dia pipe
Rate per metre
v 200 mm dia pipe
Rate per metre
vi 250 mm dia pipe
Rate per metre
vii 300 mm dia pipe
Rate per metre
Rate per metre
ix 400 mm dia pipe
Rate per metre
x 450 mm dia pipe
Rate per metre
889
S No
PHE
1 2 3 4 5 6 7
xi 500 mm dia pipe
Rate per metre
xii 600 mm dia pipe
Rate per metre
10 Jointing A.C. pressure pipes with A.C. coupling or C.I.
detachable joints complete with rubber rings including filling with
water, with a water lead up to 500m and testing to required
pressure etc., complete but excluding cost of jointing materials
PHE-JACP-10 and conveyance of pipe from source of supply. Reference to
specifications BIS No.6530/72 (Labour Charges Only)
Detail of cost for 10 joints

Sub Analysis : For Machinery used for testing
OBSERVED DATA FOR TESTING OF 450 MM DIA PSC MAIN :
Pumping main to Hydralic field test pressure including
transportation of Water with minimum lead of 500 M
(Length = 500 Mts) taking out put / 500 Mts. Unit = 1 Rmt.
Machinery
Hire chargers for Hydralic field test pressure testing including days 3
transportation of water @ Rs. 1200/- (1000+200) / day
Materials
Pressure guage Nos 0.05
3/4" G.I. Pipe Mts 3
Specials Ls
Dummies No. 0.1
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60
(T) Total Rate per 500 Mts.
(r) Rate per 1 Rmt for 450 mm dia
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r
i 80 mm dia meter pipe
(a) Labour
Total
(b) Machinery for Testing of Pipelines with required pressure rm 40.000
as per relevant IS Specification including hire charges of
testing equipment, labour and transportation of water upto
500 M lead Materials needed for testing (as per Sub Analysis
11 A)
(c) Add for water charges @ 1% on Labour & Testing

Charges
(d) Total = a+b+c
(e) Overheads & Contractors Profit
(f) Cost for 10 joints = d+e
Rate per each joint = f/10
890
S No
PHE
1 2 3 4 5 6 7
ii 100 mm dia meter pipe
(a) Labour
Total
11 A)

Charges
(d) Total = a+b+c
iii 125 mm dia meter pipe
(a) Labour
Plumber 2 class
nd day 0.700
Total
11 A)

Charges
(d) Total = a+b+c
iv 150 mm dia meter pipe
(a) Labour
Total
11 A)

Charges
(d) Total = a+b+c
v 200 mm dia meter pipe
(a) Labour
Total
11 A)
891
S No
PHE
1 2 3 4 5 6 7
Charges
(d) Total = a+b+c
vi 250 mm dia meter pipe
(a) Labour
Plumber 2 class
nd day 1.120
Total
11 A)

Charges
(d) Total = a+b+c
vii 300 mm dia meter pipe
(a) Labour
Total
11 A)

Charges
(d) Total = a+b+c
viii 350 mm dia meter pipe
(a) Labour
Plumber 2 class
nd day 1.400
Total
11 A)

Charges
(d) Total = a+b+c
892
S No
PHE
1 2 3 4 5 6 7
ix 400 mm dia meter pipe
(a) Labour
Total
testing equipment and transportation of water upto 500 M
lead Materials needed for testing (as per Sub Analysis 11 A)

Charges
(d) Total = a+b+c
x 450 mm dia meter pipe
(a) Labour
Total

Charges
(d) Total = a+b+c
xi 500 mm dia meter pipe
(a) Labour
Plumber 2 class
nd day 1.680
Total

Charges
(d) Total = a+b+c
xii 600 mm dia meter pipe
(a) Labour
Total
893
S No
PHE
1 2 3 4 5 6 7
Charges
(d) Total = a+b+c
11 Lowering, laying, jointing and testing to hydralic test pressure
including cost of water with minimum water lead of 500m for
UPVC pressure pipes in ready made trenches true to alignment
PHE-LJUP-11 and gradient including all sundries but excluding cost &
conveyance of pipes from source of supply and jointing materials
as per BIS No. 7634 - Part III - 1975
Sub Analysis for 160 mm Dia :

Taking output : Length - 500 m ; Joints - 83 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000
Jointing
Fitter day 2.000
Mazdoor day 4.000
Testing
500 M, including hire charges of testing equipment and labour,
Total
(b) Material
Add for Water charges at 1% on Labour & Testing Lt
(c) Overheads & Contractors Profit
(d) Total (a+b+c)
Rate per RM =d/500
Rate per 10 mm / 1rm
A All Classes pipes :
i 63 mm dia pipe
Weight of 1m length = (0.468+0.666+1.01)/3 =0.715 kgs
(a) Labour charges for laying, jointing & testing rm 6.300
Rate per metre a+b
ii 75 mm dia pipe
Rate per metre a+b
iii 90 mm dia pipe
Rate per metre a+b
iv 110 mm dia pipe
Rate per metre a+b
v 125 mm dia pipe
Rate per metre a+b
894
S No
PHE
1 2 3 4 5 6 7
vi 140 mm dia pipe
Rate per metre a+b
vii 160 mm dia pipe
Rate per metre a+b
Rate per metre a+b
ix 200 mm dia pipe
Rate per metre a+b
x 225 mm dia pipe
Rate per metre a+b
xi 250 mm dia pipe
Rate per metre a+b
xii 280 mm dia pipe

Rate per metre a+b
Rate per metre a+b
12 Laying and jointing of HDPE pipes by butt fusion welding as per
IS:7634 – part-II/1975 as amended from time to time to the
PHE-LJHE-12 alignment and gradient and testing the pipeline to the required
pressure.
Note : Specialized labour is needed for execution of laying &

jointing for HDPE Pipes with buttfusion welding technique as per
IS Specification.
i 63 mm Dia
(a) Labour
Mazdoor day 4.000
Jointing
Fitter day 1.000
Mazdoor day 2.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Supervisor day 1.000
Total
895
S No
PHE
1 2 3 4 5 6 7
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing Equipment day 1.000
(c) Material
Kerosene Lt 4.000
Diesel Lt 8.000
Water for Testing Lt
Transport day 1.000
Overheads & Contractors Profit
(d) Total (a+b+c)
Rate per RM =d/480
ii 75 mm Dia
(a) Labour
Mazdoor day 4.000
Jointing
Fitter day 1.000
Mazdoor day 2.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
Hire charges of Generator Set & Hydraulic testing equipment day 1.000
(c) Material
Kerosene Lt 4.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/456
iii 90 mm Dia
(a) Labour
Mazdoor day 5.000
Jointing
Fitter day 1.000
Mazdoor day 2.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 5.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/432
iv 110 mm Dia
(a) Labour
Mazdoor day 6.000
Jointing
Fitter day 1.000
Mazdoor day 2.000
896
S No
PHE
1 2 3 4 5 6 7
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing Equipment day 1.000
(c) Material
Kerosene Lt 6.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/384
v 125 mm Dia
(a) Labour
Mazdoor day 7.000
Jointing
Fitter day 2.000
Mazdoor day 3.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 7.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/348
vi 140 mm Dia
(a) Labour
Mazdoor day 7.000
Jointing
Fitter day 2.000
Mazdoor day 3.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 8.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/300
897
S No
PHE
1 2 3 4 5 6 7
vii 160 mm Dia
(a) Labour
Mazdoor day 7.000
Jointing
Fitter day 2.000
Mazdoor day 4.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 9.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/303
viii 180 mm Dia
(a) Labour
Mazdoor day 8.000
Jointing
Fitter day 2.000
Mazdoor day 4.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total Labour
(b) Machinery
(c) Material
Kerosene Lt 10.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/240
ix 200 mm Dia
(a) Labour
Mazdoor day 10.000
Jointing
Fitter day 2.000
Mazdoor day 6.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 11.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/240
x 225 mm Dia
Taking output : Length - 216 m ; Joints -18 Nos
(a) Labour
898
S No
PHE
1 2 3 4 5 6 7
Mazdoor day 10.000
Jointing
Fitter day 2.000
Mazdoor day 6.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 12.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/216
xi 250 mm Dia
(a) Labour
Mazdoor day 11.000
Jointing
Fitter day 2.000
Mazdoor day 6.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 13.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/216
xii 280 mm Dia
(a) Labour
Mazdoor day 12.000
Jointing
Fitter day 2.000
Mazdoor day 6.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 14.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/192
xiii 315 mm Dia
(a) Labour
Mazdoor day 12.000
Jointing
899
S No
PHE
1 2 3 4 5 6 7
Fitter day 2.000
Mazdoor day 6.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 15.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/180
xiv 355 mm Dia
(a) Labour
Mazdoor day 14.000
Jointing
Fitter day 2.000
Mazdoor day 8.000
Testing
Fitter day 1.000
Mazdoor day 2.000
Total
(b) Machinery
(c) Material
Kerosene Lt 16.000
Diesel Lt 8.000
Transport day 1.000
(d) Total (a+b+c)
Rate per RM =d/144
13 Lowering and laying in ready made trench true to alignment and gradient,
jointing, and testing of stone ware pipes including cost of jointing material
such as cement mortar (1:1) proportion and hemp yarn but excluding
PHE-LJSW-13 cost and conveyance of pipe. (Reference to specifications BIS No.
6530/72)
Detail cost for 30 meters

i 100 mm dia
(a) Labour
Woman mazdoor (Water carrier) day 1.000
b) Material
100 mm dia SW pipe 60cm long each/ 50.000
rm
Cement for 50 joints =0.045 cum t/kg 0.065
Sand = 0.045 cum cum 0.045
Spun yarn = 0.09x50=4.50 kgs 4.500
(c) Total = a+b
900
S No
PHE
1 2 3 4 5 6 7
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
ii 150 mm dia
(a) Labour
b) Material
150 mm dia SW pipe 60cm long each 50.000
Cement for 50 joints =0.045 cum t 0.097
Sand = 0.045 cum cum 0.068
Spun yarn = 0.09x50=4.50 kgs 9.000
(c) Total = a+b
Charges
(e) Total = c+d
iii 200 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.091
Spun yarn = 0.09x50=4.50 kgs 12.000
(c) Total = a+b
Charges
(e) Total = c+d
iv 230 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.102
Spun yarn = 0.09x50=4.50 kgs 13.500
(c) Total = a+b
Charges
(e) Total = c+d
901
S No
PHE
1 2 3 4 5 6 7
v 250 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.113
Spun yarn = 0.09x50=4.50 kgs 15.000
(c) Total = a+b
Charges
(e) Total = c+d
vi 300 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.136
Spun yarn = 0.09x50=4.50 kgs 18.000
(c) Total = a+b
Charges
(e) Total = c+d
vii 350 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.159
Spun yarn = 0.09x50=4.50 kgs 21.000
(c) Total = a+b
Charges
(e) Total = c+d
902
S No
PHE
1 2 3 4 5 6 7
viii 400 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.181
Spun yarn = 0.09x50=4.50 kgs 24.000
(c) Total = a+b
Charges
(e) Total = c+d
ix 450 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.204
Spun yarn = 0.09x50=4.50 kgs 27.000
(c) Total = a+b
Charges
(e) Total = c+d
PHE-CISP- 14 Sub Analysis :
14(sub_analys Labour charges for laying in position S&S or flanged C.I. specials
is) such as tees, bends, collars tapers and caps etc
10 No. Tees of 200x150mm dia
Weight = 10x70kgs = 700 kgs
(a) Labour
Plumber 1st class day 0.465 710.00 330.15
Man mazdoor day 2.480 545.00 1351.60
Cost for 700 kgs 2316.27
Cost for 1kg 3.31
15 Lowering, keeping in position and fixing C.I. sluice valves (with cap / with
PHE-CISV-15 hand wheel & reflex valves) excluding cost of bolts, nuts, rubber insertion,
sluice valve and tail pieces
Details of cost for 1No
i 80 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & reflex valves - kgs 35.470 3.31 117.37
Weight (32.3+34.1+40)/3=35.47
Overheads & Contractors Profit 15.98
Rate per 1 Sluice valve 133.35
ii 100 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & reflex kgs 47.100 3.31 155.85
valves - Weight (44.3+47+50)/3=47.1
(g) Overheads & Contractors Profit 21.22
903
S No
PHE
1 2 3 4 5 6 7
iii 125 mm dia meter
(a) Labour
valves - Weight (56.3+59+70)/3=61.77
iv 150 mm dia meter
(a) Labour
valves - (72.5+77+90)/3=79.83
v 200 mm dia meter
(a) Labour
valves - (121.5+128.6+145)/3=131.7
vi 250 mm dia meter
valves - (179.9+186.6+195)/3=187.16
vii 300 mm dia meter
(a) Labour
valves - (242.4+257+300)/3=266.46
viii 350 mm dia meter
(a) Labour
valves - (430+470)/2=450
Rate per each 1691.76
ix 400 mm dia meter
(a) Labour
valves - (525+580)/2=552.5
x 450 mm dia meter
(a) Labour
valves - (635+810)/2=722.5
xi 500 mm dia meter
(a) Labour
valves - (775+900)/2=837.5
xii 600 mm dia meter
(a) Labour
valves - (1220+1625)/2=1422.5
904
S No
PHE
1 2 3 4 5 6 7
16 Providing and fixing double acting air valves including boring the
A main threading the bore and fixing nipple etc.,excluding the cost
PHE-DAAV-16 of rubber insertions, bolts & nuts, air valve & flanged tail pieces
complete
Details of cost for each

i 50 mm dia meter
(a) Labour
Labour for laying air valve kgs 20.000
Man mazdoor day 0.180 545.00 98.10
Rate per each valve 202.50
16 Labour charges for fixing Air valves including boring the mains
B and threading the bore fixing nipple etc., complete.
Unit each
i 40 mm dia
(a) Labour
Lowering charges for air valve kgs 27.000
Boring main & threding etc
Rate per each valve
ii 25 mm dia
(a) Labour
Lowering charges for air valve kgs 20.000
Boring main & threding etc
Rate per each valve
17 Providing and fixing spindle fire hydrant with 65 mm outlet.
PHE-SFHD-17 Complete with bolts, nuts, and rubber insertion etc. complete but
excluding cost of Materials.
Details of cost for 1fire hydrants
i 65 mm dia
(a) Labour
Plumber 2 class
nd day 1.750
Rate per each fire hydrant
Note : For other sizes proportionately allow the Data.
18 Dismantling of spindle fire hydrant including stacking of useful
PHE-DSFH-18 materials within 50m lead
Details of cost for 10 Nos
65 mm dia
(a) Labour
Fitter 1st class day 0.750
Fitter 2nd class day 1.750
Rate per each
905
S No
PHE
1 2 3 4 5 6 7
19 Uprooting of C.I. pipes by melting lead, loosening the joints, separating
the pipes, hoisting and keeping within a lead of 10 metres but excluding
PHE-URCI-19 earth work excavation and refilling
Details of cost for 40.26 m

i 80mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 0.500
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood q 0.373
Kerosene oil litre 0.379
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
ii 100mm dia metre
(a) Labour
b) Material
Fuel wood q 0.466
(c) Total = a+b
iii 125mm dia metre
(a) Labour
b) Material
Fuel wood q 0.559
(c) Total = a+b
iv 150mm dia metre
(a) Labour
b) Material
Fuel wood q 0.663
(c) Total = a+b
v 200mm dia metre
(a) Labour
b) Material
Fuel wood q 0.840
(c) Total = a+b
906
S No
PHE
1 2 3 4 5 6 7
vi 250mm dia metre
(a) Labour
b) Material
Fuel wood q 1.026
(c) Total = a+b
vii 300mm dia metre
(a) Labour
b) Material
Fuel wood q 1.120
(c) Total = a+b
viii 350mm dia metre
(a) Labour
b) Material
Fuel wood q 1.231
(c) Total = a+b
ix 400mm dia metre
(a) Labour
b) Material
Fuel wood q 1.306
(c) Total = a+b
x 450mm dia metre
(a) Labour
b) Material
Fuel wood q 1.400
(c) Total = a+b
907
S No
PHE
1 2 3 4 5 6 7
xi 500mm dia metre
(a) Labour
b) Material
Fuel wood q 1.492
(c) Total = a+b
xii 600mm dia metre
(a) Labour
b) Material
Fuel wood q 1.580
(c) Total = a+b
20 Uprooting of R.C.C. Pipes including breaking the collars, loosing
the joint, scraping the pipe, hoisting and keeping within a lead of
PHE-URRC-20 10 M but excluding earthwork excavation and refilling
Taking output 10.00 Rmt

i 100mm dia
(a) Labour
Women mazdoor day 0.450
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
ii 150mm dia
(a) Labour
iii 225mm dia
(a) Labour
iv 300mm dia
(a) Labour
908
S No
PHE
1 2 3 4 5 6 7
21 Uprooting of old S.W. pipes including breaking of joints and bed
concrete stacking of useful materials near the site with in 50m
PHE-URSW-21 lead and disposal of un serviceable materials in to municipal
dumps excluding the cost of earth work excavation. (Reference
to specifications BIS No.)
Details of cost for 10 m

i 100mm dia metre
(a) Labour
(c) Cost for 10 m (a+b)
Rate per each m =c/10
ii 150mm dia metre
(a) Labour
iii 200mm dia metre
(a) Labour
iv 230mm dia metre
(a) Labour
v 250mm dia metre
(a) Labour
vi 300mm dia metre
(a) Labour
vii 350mm dia metre
(a) Labour
909
S No
PHE
1 2 3 4 5 6 7
viii 400mm dia metre
(a) Labour
ix 450mm dia metre
(a) Labour
22 Removing old G.I.pipes and specials / fittings and cleaning,
scraping the pipes, hoisting and keeping with in 50m lead but
PHE-URGI-22 excluding earth work excavation of trenches and refilling
Details of cost for 10 m

i 15 to 40mm dia
(a) Labour
Plumber day 0.130
ii Above 40mm dia
(a) Labour
Plumber day 0.260
PHE-CCIP-23 23 Cutting C.I. / D.I. pipes without water in mains
Details of cost for one cutting
i 80 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.060
Rate per each m
ii 100 mm dia
(a) Labour
Rate per each m
iii 125 mm dia
(a) Labour
Rate per each m
iv 150 mm dia
(a) Labour
Rate per each m
910
S No
PHE
1 2 3 4 5 6 7
v 200 mm dia
(a) Labour
Rate per each m
vi 250 mm dia
(a) Labour
Rate per each m
vii 300 mm dia
(a) Labour
Rate per each m
viii 350 mm dia
(a) Labour
Rate per each m
ix 400 mm dia
(a) Labour
Rate per each m
x 450 mm dia
(a) Labour
Rate per each m
xi 500 mm dia
(a) Labour
Rate per each m
xii 600 mm dia
(a) Labour
Rate per each m
24 Drilling and tapping C.I./D.I. main and fixing brass screw down
PHE-DTCI-24 ferrule and C.I.mouth cover.(Labour charges only)
Details of cost for one no
i 15 mm dia
(a) Labour
Plumber day 0.130
Rate per each m
ii 20 mm dia
(a) Labour
Plumber day 0.150
Rate per each m
iii 25 mm dia
(a) Labour
911
S No
PHE
1 2 3 4 5 6 7
Plumber day 0.170
Rate per each m
PHE-SHST-25 25 Shoring and strutting of trenches for water and sewer lines
(A) Single staging from 0’ to 8’-0” ( 0 to 2.5 Metre)
Depth not exceeding 1.5 M
Details of cost for an area 30 M long and 1.5 M deep.
Area = 30 x 1.5 = 45 sqm
(a) Labour
Carpenter 2nd class day 0.570
b) Material
Polling boards and ballies sqm
Requirement for 45 sqm :
Polling Boards of 250 mm x 35 mm (40 x 1.5 x 0.25 x 0.038) cum
Ballies 125 mm dia 1.5 mts long (60 x p x (0.125)2 / 4 x 1.5 cum
Deduct–Credit for materials after use @ 80% of the cost of materials =0.8
xX
c) Machinery
Nil
(d) Cost for 45 sqm (a+b+c)
Rate per each sqm = d/45
(B) Double staging from 8’ to 14 ( 2.5 to 4.5 Metre)
Depth not exceeding 1.5 M
Details of cost for an area 30 M long and 1.5 M deep.
Area = 30 x 1.5 = 45 Sqm
(a) Labour
b) Material
Polling boards and ballies sqm
Requirement for 45 sqm :
Polling Boards of 250 mm x 35 mm (40 x 1.5 x 0.25 x 0.038 = cum 0.110
0.57 cum)
Ballies 125 mm dia 1.5 mts long (60 x p x (0.125)2 / 4 x 1.5 = 1.1 cum 0.220
cum
Deduct – Credit for materials after use @ 80% of the cost of
materials = 0.8 x X
c) Machinery
Nil
(d) Cost for 45 sqm (a+b+c)
Rate per each sqm = d/45
(C) Triple staging beyond 14’ for every 2 meter (beyond 4.5 M)
Depth not exceeding 1.5 M.
Note : Add for every 2 Mts (difference of single and double
staging) for staging beyond 4.5 mts.
26 Barricading, hoarding, lighting and watching etc., for water supply
PHE-BHLW-26 and sewerage works for trenches of depths upto 6’-0” (2 Meter)
below G.L
Taking output 3 Rmt
Material
Bamboos of 1 ½ ”dia 2.5 M long (5 ft c/c = 3 x 2.5) rmt 7.50
Baboom of 1 ½ ”dia 3.66 M long (5 ft c/c = 3x 3.66) rmt 10.98
Cost of Bamboos
(a) Usage of Material 5 times. Thus Cost of Material taken as
20%
912
S No
PHE
1 2 3 4 5 6 7
(b) Labour
(c) Sundries for Coir rope, nails, @ 1%
(d) Sundries for lighting and watching etc at 1%
Cost for 3rmt (a+b+c+d)
Rate per each rmt = (a+b+c+d)/3
27 Providing RCC spun vent shaft with cowl 140 mm and 200 mm internal
and external dia respectively at top, 300 and 450 mm internal and
external dia respectively at bottom and 9.10m overall length. Bottom 1.25
m below ground level fixed in a pit 90cmx90cm x150 cm with cement
concrete 1:4:8, 25cm in bed and minimum 20cm all-round with top 15cm
in cement concrete 1:2:4. Junction of vent shaft and concrete grouted with
PHE-RCVS-27 cement mortar 1:1 including making connection with sewer manhole with
150 mm dia metre cement concrete pipe of required length complete as
per standard design
Details of cost for one vent shaft

(a) Labour
Man mazdoor (bhandani) day 2.000
Man mazdoor (beldar) day 2.000
b) Material
RCC went shaft with cowl each 1.000
RCC pipe 150 mm dia 0.50 m (NP-2 class) m 0.500
Cement Concrete 1:4:8(plain)
0.90 x 0.90 x 135 = 1.094 cum
Less for shaft 22/7 x 4 x 0.452 x 1.1= 0.175cum = 0.919 cum cum 0.920
Cement Concrete 1:2:4 (plain)
0.90 x 0.90 x 0.15 = 0.122 cum
Less for shaft 22/7x4 x 0.452 x 0.15= 0.024cum = 0.098 cum cum 0.100
(c) Total (a+b)

(d) Add for water charges @ 1% on Labour & Testing 1%
Charges on Labour Charges
(e) Total = c+d
(g) Cost for 1 No = e+f
Well Sinking
28 Well sinking in sandy and other loose soils under water either by
manual labour, divers or dredgers weighting the top of staining to
assist sinking etc., including dewatering and other incidental
PHE-WSNP-28 charges such as hire charges for mechanical equipment etc.,
complete upto 4.0 m dia (For non perennial rivers)
i Upto 2.0 m below G.L. :

(a) Labour
(b) Total
Rate per Rm = b/2
ii 2.0 to 4.0 m below G.L. :
(a) Labour
Sinkers day 35.000
b) Machinery
Hire charges for crane hour 16.000
Hire charges for Air compressor hour 56.000
Hire charges for Generator hour 56.000
Diesel L 70.000
c) Total
Rate per Rm = c/2
iii 4.0 to 6.0 m below G.L. :
(a) Labour
913
S No
PHE
1 2 3 4 5 6 7
Sinkers day 35.000
b) Machinery
Diesel L 105.000
c) Total
Rate per Rm = c/2
iv 6.0 to 8.0 m below G.L. :
(a) Labour
Sinkers day 35.000
b) Machinery
Diesel L 140.000
c) Total
Rate per Rm = c/2
v 8.0 to 10.0 m below G.L. :
(a) Labour
Sinkers day 40.000
b) Machinery
Diesel L 140.000
c) Total
Rate per Rm = c/2
29 Sinking of RCC 12 m dia well in sandy soils, soft disintegrated
rock, loamy and clayey soils etc; under water by manual or
mechanical means including dewatering until the completion of
sinking of the well to the required depth, the dummies of the
PHE-WSOW-29 weep holes pipes are opened for seepage of water into well,
including all hire charges complete as per SS and as directed by
the departmental officers (Open well excavation)

(a) Labour
(b) Total
Rate per Rm = b/2
(a) Labour
Crane Operator day 11.000
b) Machinery
Diesel L 440.000
c) Total
Rate per Rm = c/2
914
S No
PHE
1 2 3 4 5 6 7
iii4.0 to 6.0 m below G.L. :
(a) Labour
Sinkers day 48.000
b) Machinery
Diesel L 1056.000
c) Total
Rate per Rm = c/2
(a) Labour
Sinkers day 120.000
b) Machinery
Diesel L 1334.000
c) Total
Rate per Rm = c/2
v 8.0 to 10.0 m below G.L. :
(a) Labour
Sinkers day 204.000
b) Machinery
Diesel L 1344.000
c) Total
Rate per Rm = c/2
vi 10.0 to 12.85 m below G.L. :
(a) Labour
Sinkers day 288.000
b) Machinery
Diesel L 2148.000
c) Total
Rate per Rm = c/2.85
30 Well sinking in sandy and other loose soils under water either by
manual labour, divers or dredgers weighting the top of steining to
assist sinking etc., including dewatering and other incidental
PHE-WSPR-30 charges such as hire charges for mechanical equipment etc.,
complete upto 7 m dia (In Perennial Rivers only)

(a) Labour
Well sinkers day 64.000
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / valves day 4.00
915
S No
PHE
1 2 3 4 5 6 7
Hire charges for compressors hour 32.00
Diesel L 120.00
c) Total
Rate per Rm = c/2
(a) Labour
b) Machinery
Diesel L 150.00
c) Total
Rate per Rm = c/2
iii 4.0 to 6.0 m below G.L. :
(a) Labour
b) Machinery
Diesel L 180.00
c) Total
Rate per Rm = c/2
(a) Labour
b) Machinery
Diesel L 210.00
c) Total
Rate per Rm = c/2
v 8.0 to 10.0 m below G.L. :
(a) Labour
b) Machinery
Diesel L 240.00
c) Total
Rate per Rm = c/2
Note : This data shall be adopted for well sinking in perennial rivers. For
other rivers, data available for 4.0 m dia infiltration well may be adopted
for guidance
916
S No
PHE
1 2 3 4 5 6 7
31 Curing of CC pavement for 21 days including cost and
PHE-CCCP-31 conveyance of water, labour charges, etc., complete
Areas Considered 3 . 5 x 100 mts = 350 sqm
Units = 1 sqm
Mud quantity is required = 14% of CC area x 5 cm
(a) Labour
Man mazdoor (21 x 2). day 42.000
b) Machinery
Carting earth for 3 kms cum 2.450
Hire charges for Water Drum (5 x 21 days) each 105.000
c) Material
Earth Work (100 x 3.5 x 14/100 x .05) cum 2.450
Supply of Water (240 Lts / cum / day) L 18900.000
(d) Total = a+b+c
Rate per sqm =d/350
Note : 1. When Curing compound is used @ 1.97 kgs/cum, water
requirement is 206 Lts / cum per 14 days.
2. This data is for urban areas only
32 Cutting sheet rock including stocking of excavated material.
PHE-CSHR-32
Quality of sheet rock as per stock measurement = 36.53 cumm
(taking out put = 36.53 cum)
(a) Labour
b) Machinery
Drilling of holes each 342.000
Hire charges for JCB hr 3.000
MS Nokkulu each 10.000
(c) Total = a+b
Rate per cum =c/36.53
33 Excavation in Hard Rock (blasting prohibited)
PHE-EXRW-33
Excavation for roadway in hard rock (blasting prohibited) with
rock breakers including breaking rock, loading in tippers and
disposal with all lifts and lead upto 1000 metres, trimming
bottom and side slopes in accordance with requirements of lines,
grades and cross- sections as per Technical Specification Clause
302.3.5
(A) Manual Means

Unit = cum
Taking output = 1 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 1.100
Chiseller (Hammer Man) day 1.500
Blacksmith day 0.060
b) Machinery
Tipper 5.5 cum capacity, 1 trip per hour hour 0.180
Credit for excavated rock found suitable for use @ 50 per cent of cum 0.500
excavated quantity
Sundries on Labour
c&d) Overheads & Contractors Profit
Rate per cum = (a+b+c+d)
Note : 1. Credit is considered for 50 per cent of quantity of work.
2. Loading for disposal will be done manually, being small quantity.
3. In case some rock is issued to contractor at site, the item of carriage shall be
omitted to the extent of quantity issued to the Contractor.
917
S No
PHE
1 2 3 4 5 6 7
(B) Mechanical Means
Unit = cum
Taking output = 1 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 0.289
b) Machinery
Hydraulic excavator 0.9 cum with rock breaker attachment @ 6 hour 0.167
cum per hour
Tipper 5.5 cum capacity tipper, 1 trip per hour hour 0.180
Credit for excavated rock found suitable for use @ 50 per cent of cum 0.500
excavated quantity
Sundries on Labour
c&d) Overheads & Contractors Profit
Rate per cum = (a+b+c+d)
Note : 1. The quality and availability of rock shall be checked before affording
credit.
2. In case some rock is issued to the contractor at site, the item of carriage shall
be restricted/reduced to that extent.
3. Being small quantity, manual loading will be economical in this case and has
been provided accordingly.
34 Loading or Unloading materials such as C.I / D.I Pipes, R.C.C.
Pipes, P.V.C. pipes, A.C. Pressure pipes and Specials less than
PHE-LUSS-34 300 mm upto 4 mts in length including stacking.
i C.I Pipes and Specials (load per truck =6.50 T)

Taking Output = 13.00 MT (Load for each Truck 6.5 MT)
a) Labour
Man Mazdoor day 6.000
Add sundries at 1% towards Nylon rope, Tyres etc 1%
Cost for 13 MT
Rate per MT
ii RCC Pipes and Collars (load per truck =7.205 T)
Taking Output = 14.41 MT
a) Labour
Cost for 14.41 MT
Rate per MT
iii AC Pipes and Collars (load per truck = 5.40 T)
a) Labour
Cost for 10.8 MT
Rate per MT
iv Stone ware pipes (load per truck = 5.40 T)
a) Labour
Cost for 10.8 MT
Rate per MT
918
S No
PHE
1 2 3 4 5 6 7
35 Loading or unloading materials such as C.I / D.I. Pipes, stone
ware pipes, R.C.C. pipes, A.C. Pressure pipes and specials from
PHE-LUMS-35 300 mm to 600 mm dia upto 4 mts in length including stacking.
i C.I. / D.I. Pipes (load per truck = 5.5 T)

Taking Output = 11 MT
a) Labour
Cost for 11 MT
Rate per MT
ii RCC Pipes and Collars (load per truck =5.75 T)
a) Labour
Cost for 11.5 MT
Rate per MT
iii AC Pipes
Taking Output = 1MT
a) Labour
Cost for MT
iv Stone ware pipes
Taking Output = 1MT
a) Labour
Cost for MT
36 Loading or unloading materials such as CI / DI Pipes, A.C.
PHE-LUGS-36 pressure pipes less than 300 mm dia above 4.00 M in length
including stacking
i C.I. / D.I. Pipes (load per truck = 8.46 T)
a) Labour
Cost for 1 MT
ii AC Pipes (load per truck = 3.78 T)
Taking Output = 1MT
a) Labour
Cost for MT
37 Loading or Unloading materials such as C.I / D.I. Pipes, A.C.
PHE-LUBS-37 Pressure pipes from 300 to 600mm dia above 4.00 m including
stacking
i AC Pipes (load per truck = 4.3 T)
a) Labour
Cost for 1 MT
919
S No
PHE
1 2 3 4 5 6 7
ii C.I. Pipes (load per truck = 3.85 T)
Taking Output = 1MT
a) Labour
Cost for MT
38 Centering and scaffolding charges for R.C.C. members including
PHE-CSRC-38 all materials and labour charges for forming and dismantling
A For R.C.C. Elevated Service Reservoir of Staging upto 40 Ft.

below G.W.L.
i Side wall straight surfaces:
Details cost for 15 M long and 1 M height wall
Surface area = 2 x 15 x 1 = 30 Sqm
a) Materials
i) Planks 33 mm thick
2 x 15 x 1 = 30.00 sqm
Add 5% wastage = 1.5
=31.50 sqm
31.50 x 0.038 = 1.197 Cum cum 1.197
ii) Batters – 75 x 50 mm
2 x 13 x 0.075 x 0.05 = 0.095 cum cum 0.095
iii) Ballies – 125 dia for strutting
ver 13 x 1.5 = 19.5
13 x 4.5 = 58.5
= 78.00
5% for wastage = 3.9
= 81.90
81.90 x π x 0.1252 / 4 =1.005 Cum cum 1.005
Assuming that timber shall become unserviceable after being
used for 5 times
Cost for 5 times
Rate per 1 time
b) Labour
Labour charges for assembling, erection, dismantling and
cleaning
Sundries for nails etc
c) Cost for 30 Sqm
Rate per sqm =c/30
ii Side walls curved surfaces
Considering 4 M internal dia and 1 Meter depth. Consider 30 mm thick.
Surface area:
Outside – π x 4.40 x 1.00 = 13.83 Sqm
Inside area = π x 4 x 1 = 12.57 Sqm
= 26.40 Sqm
a) Materials
i) Planks 33 mm
26.40 x 0.038 = 1.003 cum
Extra & Wastage @ 20% = 0.201 cum
= 1.204 Cum cum 1.204
ii) Hattens – 75 x 38 mm
Inside – 2 x 25 x 0.50 x 0.075 x 0.075 = 0.1406
Outside – 2 x 28 x 0.50 x 0.075 x 0.175 = 0.1575
= 0.2981
Add 5% wastage = 0.0149
= 0.3130 cum cum 0.313
920
S No
PHE
1 2 3 4 5 6 7
iii) Ballion 125 mm dia
Inside – 25 x 1 = 25 m
Outside – 28 x 1 = 28 m
= 53.00 m
Add 5% wastage = 2.65 m
55.65 π x 0.1252 = 0.68 cum cum 0.680
Assuming that timber shall become unserviceable after being
used for 5 times
Cost for 5 times
Rate per 1 time
b) Labour
Add labour charges for assembling, erection and dismantling
etc., @ 1/6 cost of materia
c) Total
c) Cost for 26.04 Sqm
Rate per sqm =c/26.04
B For Ground level works
i R.C.C. vertical wells of plane surface upto 3 meters height such
as G.L. tanks clarifiers and sludge digestor etc,
Rate per Sqm (as arrived in item A (i) above)
ii R.C.C. Vertical walls of circular faces upto 3 meters height
Rate per Sqm (as arrived in item A (ii) above)
PHE-HSSG-39 39 Hoisting of S.S. Girders in pump house etc.
Detail cost of S.S. Joist = 300 x 140 mm - 6 M long
Wt. 44.2 Kgs/M = 6 x 44.20 = 265.20 kgs
Tolerances @ 5% = 13.26 kgs
= 278.46 kgs
a) Labour
Labour for hoisting inn position:
Total
c) Cost for 278.46 Sqm
Rate per sqm =c/278.46
Cost for 50 Kg
40 Labour charges for fixing ventilating shafts in sewerage
PHE-LCVS-40 scheme complete with all accessories
Unit – Each
a) Labour
Plumber 2nd Class day 0.600
Rate
921
TELANGANA DRINKING WATER SUPPLY PROJECT - SRSP Adilabad Segment
Datas-SSR -2015-16
MA 0%
Contractor' Profi 10.615%
S.No Qty units Description Rate unit Amount
1 Earthwork in excavation for structures as per drawing and technical specifications

Clause 305.1
ordianry including
gravelly soilssetting out, construction of shoring and bracing, removal of
for foundations
(3.64*Men Mazdoor/10)
WQ cum Initial rate 198.38 198.38
--- 0% 0.00
Contractor's Profit 10.615% 21.06
Total rate per 1cum 219.44
For 3m to 6m (4.68*310/10)
1 Cum Initial cost 255.06 1 Cum 255.060
--- 0% 0.000
Total 282.13
For above 6m depth (6.24*310/10)
1 cum Intial cost 340.08 340.08
--- 0% 0.00
Total 376.18
2 Sand filling in basement with watering and tamping etc. complete.

1.00 cum cost of sand @ Rs. 917.42 per cum 917.42
0.31 cum Labour charges Rs. 545.00 168.95
WQ --- 0% 0.00
Total rate per cum Rs. 1201.69
3 Cement concrete (1:4:8)prop using 40 mm gauge HG metal including cost &conveyance

of all materials and labour charges ,seigniorage charges using concret mixer etc complete
162 kg Cement Rs. 5200.00 cum 842.40
0.9 cum Coarse aggregate 40 mm Rs. 1798.83 cum 1618.95
0.45 cum Sand for concrete Rs. 2481.89 each 1116.85
1.2 kl Water (including for curing) Rs. 81.00 each 97.20
1 hour Concrete Mixer 10 / 7 cft (0 Rs. 513.20 each 513.20
0.10 day Mason 1st class Rs. 610.00 61.00
1.39 day Mazdoor (unskilled) Rs. 545.00 Cum 757.55
WQ Water Charges 1% 8.19
--- 0% 0.00
Total Rs. 5547.72
8 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
0.9 cum 20mm HBG graded metal Rs. 1997.83 cum 1798.05
0.45 cum Sand for concrete Rs. 2481.89 cum 1116.85
400 Kgs Cement Rs. 5200.00 Kgs 2080.00
0.133 day 1st Class Mason Rs. 610.00 day 81.13
0.267 day 2nd Class Mason Rs. 580.00 day 154.86
3.6 day Mazdoor (Both Men and Wome Rs. 545.00 day 1962.00
1 hour Concrete Mixer 10 / 7 cft (0.2 Rs. 513.20 hour 513.20
0.133 Liters Cost of Diesel for Miller Rs. 97.82 Liters 13.01
0.667 Liters Cost of Petrol for Vibrator 109.66 Liters 73.14
1.2 kl Water (including for curing) 81.00 kl 97.20
--- 0% 0.00
Total rate per cum 8726.90
9 COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS

0.9 cum 20mm HBG graded metal 1997.83 cum 1798.05
0.45 cum Sand for concrete 2481.89 cum 1116.85
400.0 Kgs Cement 5200.00 Kgs 2080.00
0.167 day 1st Class Mason 610.00 day 101.87
0.167 day 2nd Class Mason 580.00 day 96.86
4.7 day Mazdoor (Both Men and Women) 545.00 day 2561.50
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) c 513.20 hour 513.20
1.2 kl Water (including for curing) 81.00 kl 97.20
--- 0% 0.00
9253.50
Cont
Basic Rate & labour Including Centering
13 Prop Mix Profit10.615 Total Rate Per
Cont Profit Charges
%
Footings (1:1.5:3) 8726.90 1332.00 141.39 10200.29 /1Cum
28 Cost of steel and its fabrication charges incl., bending, cost of binding wire etc., complete
as per standard specification steel Steel beams
1.05 MT Cost of steel 58000.00 60900.00 64050.00
6.00 Binding wire 85.00 kg 510.00
(b) Labour for cutting, bending,
shifting to site, tying and placing
in position
bldg.26
2.00 Blacksmith / Bar bender 720.00 day 1440.00 1440.00
6.40 Mazdoor (Unskilled) 545.00 day 3488.00 3488.00
--- 0% 0.00 0.00
Contractor's Profit 10.615% 7041.78 7322.01
Sundries on Material
Total Rs. 73379.80 76300.00
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges,
62
centering etc., complete but excluding cost of steel and its fabrication charges for side wall of (straight)
Chambers 100 mm thick for Rectangular chambers
1.00 Cum Cost of CC (1:1.5:3) 9253.50 1 Cum 9253.50
10.00 Sqm Centering charges 1218.00 1 Sqm 12180.00
--- 0% 0.00
Total 22726.41
VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all material, labour charges,
centering etc., complete but excluding cost of steel and its fabrication charges for slab of Chambers
64
100 mm thick
1.00 Cum Cost of VRCC (1:1.5:3) 7416.60 1 Cum 7416.60
10.00 Sqm Centering charges 710.00 1 Sqm 7100.00
--- 0% 0.00
Sundies
Total 15270.27
VRCC (M30) using 20mm HBG metal including cost and conveyance of all material, labour charges,
centering etc., complete but excluding cost of steel and its fabrication charges for Column(Circular)
Column 0.30 Circular
1 cum Intial Rate 9253.50
1.00 cum coulmn cetering charges 3527.00 3527.00
extra allowance on centring
charges 0% 0.00
--- 0% 0.00
0 - 3 Mts Total 13154.89
Leads statement
MSSION BHAGIRATHA ADILBAAD
Municipal allowence 0%
Conveyanc Blastin Machin Total With

Embed Initial Cost Conveyance
Sl. Name of the lead Initial e- Stack g e seignora (1+Tax)/ out
Description of material Total ed Tax Excluding -Excluding
No Quarry (km) cost Excluding ing charge crushin ge/1.13 100 Embedded
(%) Tax 13.615%
13.615% s g 615 Tax
1 40mm size HBG (SS5) Nirmal 65 909.00 931.83 1798.83 0.00 1.000 909.00 931.83 1840.83
2 20mm size HBG metal Nirmal 65 1108.00 931.83 1997.83 0.00 1.000 1108.00 931.83 2039.83
6 Sand for concrete items Peddavagu 138 662.00 1863.49 2481.89 5.00 1.050 630.48 1863.49 2493.97
7 Sand for mortar Peddavagu 138 872.00 1863.49 2735.49 5.00 1.050 830.48 1863.49 2693.97
10 Cement 5200 5200.00 28.81 1.288 4036.95 0.00 4036.95
11 Steel Fe 500 of SAIL, TATA, Jindal 60000 60000.00 18.12 1.181 50795.80 0.00 50795.80
12 Steel I Beams 61000 61000.00 18.12 1.181 51642.40 0.00 51642.40
13 6 mm size HBG metal Nirmal 55 806.00 804.21 1610.21 0.00 1.000 806.00 804.21 1610.21
16 uncoursed rubble stone Nirmal 55 229.00 804.21 1033.21 5.00 1.050 218.10 804.21 1022.31
17 Gravel Local 10 109.00 178.85 287.85 0.00 1.000 109.00 178.85 287.85
18 Shabad stone thandur 150 2139.59 2139.59 5.00 1.050 0.00 2139.59 2139.59
19 Present Pig Iron Cost as per BOC
20 Present Coke Cost as per SSR
Binding wire 85 85.00 18.12 1.181 71.96 0.00 71.96
Water 81 81.00 5.00 1.050 77.14 0.00 77.14
Paint 0.00 28.81 1.288 0.00 0.00 0.00
White Cement 0.00 28.81 1.288 0.00 0.00 0.00
Snowcem 0.00 0.00 1.000 0.00 0.00 0.00
Accoproof Powder 0.00 28.82 1.288 0.00 0.00 0.00
Emulsion Piant 0.00 28.81 1.288 0.00 0.00 0.00
Wood Primer 0.00 28.81 1.288 0.00 0.00 0.00
Epoxy protective coating 0.00 28.81 1.288 0.00 0.00 0.00
Gelatin 80% 0.00 28.79 1.288 0.00 0.00 0.00
Detonetor Electric 0.00 28.84 1.288 0.00 0.00 0.00
GI pipe 32mm 0.00 28.84 1.288 0.00 0.00 0.00
MS Angles 0.00 18.12 1.181 0.00 0.00 0.00
SS Railing 40mm dia Pipe 0.00 28.84 1.288 0.00 0.00 0.00
1 Binding wire M072, 70 PHSSR-p19
2 Delifting charges 41 Lift charges 134 with SSR 2015-16
3 Slab up to 150mm 1 sqmt 710 bldg.92
3 Slab above 150mm upto 300mm 1 sqmt 730 bldg.92
4 Slab above 300mm 1 sqmt 418 bldg.89
5 Centering Charges Footing/BedBlocks 750 bldg.89 305 Bed blocks
6 Lifting charges (Concrete) 134
7 Mason Ist Class 610 PHSSR-p6
8 Mason II nd class/Work Inspector 580 PHSSR-p6
9 Men mazdoor 545 p11
10 Woman Mazdoor 310 p11
11 Centering Charges Ring Beam/Cir Col 1206 PHSSR-p46
12 Centering Charges Doome 2670.00 PHSSR-p46 1643 Roof slab
13 Earth work Initial rate (up to 3M) Manual Excavation 198.38 R&B.Ch.11/1
14 Earth work Initial rate(3-6m) Manual Excavation 255.06 R&B.Ch.11/2/A
15 Earth work Initial rate(above-6m) Manual Excavation 340.08 R&B.Ch.11/3/A
16 Sand filling Charges Manual Refilling 168.95 R&B.Ch.11/2/A
17 Water 77.00 M 189
18 dome slabs centering 6302.00 buildings
19 Beams 3428.00 bldg.89
20 Column/Braces centering charges 1099.00 PH P-301
20a Brace centering charges(Circular) 1206.00 PH p-47
21 Columns 2041.00 bldg.89
22 Column above 3.6mt 2381.15 bldg.89
23 Beams above 3.66m height 3999.31 bldg.89
24 Lintels 2344.00 bldg.89 1068 Pedestrals
25 Sun shades 0.6m Width 410.00 bldg.89
26 Roof slab up to 150mm thick 389.00 bldg.89 650 above 3.66m 201
27 Roof slab 150-300mm thick 399.00 bldg.89 669 above 3.66m 209
28 Roof slab above 300.0mm thick 418.00 bldg.89 408 upto 3.66mts height 219
29 Helical Stair case 1 sqmt 480.00 bldg.89
30 Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity 513.20 P-49 CSSR item 16
31 Cost of Diesel for Miller per Lts 97.82 C-SSR p-30
32 Cost of Petrol for Vibrator per Lts 109.66 C-SSR p-21 above 3.66m
33 RCC Vertical wall of circular surface GLSR/Sump 1115.00 1449.50 1469
34 Side walls curved surfaces. ELSR 2463.00 PH p-8 1909.7
35 Side walls St Surface ELSR 2192.00 PH p-48
36 Lifting charges (Mortar) 71.80 60.9
37 Pig Iron as per SSR 26000 PH p-72
38 Coke as per SSR 36570 PH p-72
39 CI specials per Kg as per SSR 73.70 PH p-72
40 Seignorage charges Gravel 22.00
RCC Vertical wall of plane surfaces GLSR/Sump 1218.00 876 both faces
41 wood primer 158.00 Bld SSR-31-S.No371
42 cost of Syenthetic Enamil paint Grade-I 276.00 Bld SSR-28-S.No382
43 cost of white cement 29.00 Bld SSR-88-S.No943
44 Snowcem @ 55.00 Bld SSR-27-S.No376 water proof cement
45 Rooling Shutters80x1.25mm 3576.00 Bld SSR-28-S.No137
46 Painter 1st class 480.00
47 Acco Proof powder 75.00 (water proofing compound) as per buildings ssr
48 weigh Batcher hire charges 0.5 Cum ( 6 Cum/hr) 548.30
RSF Rate
As per SSR 2015-16
DI D/F Gate valves (soft

seated) upto 600mm dia
and butter fly valves
above 600mm With 5%
Extra for Conveyance-
1 2.00 4.83 53 Size PN1.6
2 5.00 3.87 53 80 10418.00 9922
3 10.00 3.32 53 100 13742.00 13088
4 20.00 2.84 53 125 0.00 0
5 30.00 2.50 53 150 21637.00 20607
6 40.00 2.50 53 200 35956.00 34244
Cement 6300.00 250 49800.00 47429
Steel 40000.00 300 75266.00 71682
350 227882.00 217030
OHSR 400 239013.00 227631
10000 60.35 PH p-51 450 411203.00 391622
15000 41.51 500 436671.00 415877
20000 40.79 600 562308.00 535531
40000 36.11
60000 27.40
90000 25.82 0.00005275 25.82
100000 25.29
120000 24.66
150000 23.72
200000 22.14
250000 21.46
300000 20.77
Cement rate 6300.00
Steel Rate 40000.00
COMMON SSR 2015-16

SSR-P
Loading 212.4
unloading 212.4 RR stone shabad stone
0 0 424.8 122.9 5km old
Kms Sand Metal Bricks 177.45 5-15km
0.25 43.6 42.0 475.2 42.0 1380.4 15-30Km
0.50 31.3 42.0 475.2 42.0 1680.75 above 30 km
1.00 43.6 42.0 475.2 42.0 84.0375
2.00 61.0 58.8 495.4 58.8
For metal 3.00 81.3 81.3 518.9 81.3
and sand 4.00 98.7 98.7 539.0 For Bricks 98.7 shabad stone For shabad
P 130 5.00 116.2 116.2 559.2 P 130 116.2 122.9 5km
17.4 6.00 133.60 133.6 579.40 20.2 133.6 141.3 18.4
7.00 151.00 151.0 599.60 151.0 159.7
8.00 168.40 168.4 619.80 168.4 178.1
9.00 185.80 185.8 640.00 185.8 196.5
10.00 203.20 203.2 660.20 203.2 214.9
11.00 220.60 220.6 680.40 220.6 233.3
12.00 238.00 238.0 700.60 238.0 251.7
13.00 255.40 255.4 720.80 255.4 270.1
14.00 272.80 272.8 741.00 272.8 288.5
15.00 290.20 290.2 761.20 290.2 306.9
16.00 307.60 307.6 781.40 307.6 325.3
17.00 325.00 325.0 801.60 325.0 343.7
18.00 342.40 342.4 821.80 342.4 362.1
19.00 359.80 359.8 842.00 359.8 380.5
20.00 377.20 377.2 862.20 377.2 398.9
21.00 394.60 394.6 882.40 394.6 417.3
22.00 412.00 412.0 902.60 412.0 435.7
23.00 429.40 429.4 922.80 429.4 454.1
24.00 446.80 446.8 943.00 446.8 472.5
25.00 464.20 464.2 963.20 464.2 490.9
26.00 481.60 481.6 983.40 481.6 509.3
27.00 499.00 499.0 1003.60 499.0 527.7
28.00 516.40 516.4 1023.80 516.4 546.1
29.00 533.80 533.8 1044.00 533.8 564.5
30.00 551.20 551.2 1064.20 551.2 582.9
14.5 31.00 565.70 565.70 1081.00 16.8 565.7 598.3 15.4
32.00 580.20 580.20 1097.80 580.2 613.7
33.00 594.70 594.70 1114.60 594.7 629.1
34.00 609.20 609.20 1131.40 609.2 644.5
35.00 623.70 623.70 1148.20 623.7 659.9
36.00 638.20 638.20 1165.00 638.2 675.3
37.00 652.70 652.70 1181.80 652.7 690.7
38.00 667.20 667.20 1198.60 667.2 706.1
39.00 681.70 681.70 1215.40 681.7 721.499999999999
40.00 696.20 696.20 1232.20 696.2 736.899999999999
41.00 710.70 710.70 1249.00 710.7 752.299999999999
42.00 725.20 725.20 1265.80 725.2 767.699999999999
43.00 739.70 739.70 1282.60 739.7 783.099999999999
44.00 754.20 754.20 1299.40 754.2 798.499999999999
45.00 768.70 768.70 1316.20 768.7 813.899999999999
46.00 783.20 783.20 1333.00 783.2 829.299999999999
47.00 797.70 797.70 1349.80 797.7 844.699999999999
48.00 812.20 812.20 1366.60 812.2 860.099999999999
49.00 826.70 826.70 1383.40 826.7 875.499999999999
50.00 841.20 841.20 1400.20 841.2 890.899999999999
51.00 855.70 855.70 1417.00 855.7 906.299999999999
52.00 870.20 870.20 1433.80 870.2 921.699999999999
53.00 884.70 884.70 1450.60 884.7 937.099999999999
54.00 899.20 899.20 1467.40 899.2 952.499999999999
55.00 913.70 913.70 1484.20 913.7 967.899999999999
56.00 928.20 928.20 1501.00 928.2 983.299999999999
57.00 942.70 942.70 1517.80 942.7 998.699999999999
58.00 957.20 957.20 1534.60 957.2 1014.1
59.00 971.70 971.70 1551.40 971.7 1029.5
60.00 986.20 986.20 1568.20 986.2 1044.9
61.00 1000.70 1000.70 1585.00 1000.7 1060.3
62.00 1015.20 1015.20 1601.80 1015.2 1075.7
63.00 1029.70 1029.70 1618.60 1029.7 1091.1
64.00 1044.20 1044.20 1635.40 1044.2 1106.5
65.00 1058.70 1058.70 1652.20 1058.7 1121.9
66.00 1073.20 1073.20 1669.00 1073.2 1137.3
67.00 1087.70 1087.70 1685.80 1087.7 1152.7
68.00 1102.20 1102.20 1702.60 1102.2 1168.1
69.00 1116.70 1116.70 1719.40 1116.7 1183.5
70.00 1131.20 1131.20 1736.20 1131.2 1198.9
71.00 1145.70 1145.70 1753.00 1145.7 1214.3
72.00 1160.20 1160.20 1769.80 1160.2 1229.7
73.00 1174.70 1174.70 1786.60 1174.7 1245.1
74.00 1189.20 1189.20 1803.40 1189.2 1260.5
75.00 1203.70 1203.70 1820.20 1203.7 1275.9
76.00 1218.20 1218.20 1837.00 1218.2 1291.3
77.00 1232.70 1232.70 1853.80 1232.7 1306.7
78.00 1247.20 1247.20 1870.60 1247.2 1322.1
79.00 1261.70 1261.70 1887.40 1261.7 1337.5
80.00 1276.20 1276.20 1904.20 1276.2 1352.9
81.00 1290.70 1290.70 1921.00 1290.7 1368.3
82.00 1305.20 1305.20 1937.80 1305.2 1383.7
83.00 1319.70 1319.70 1954.60 1319.7 1399.1
84.00 1334.20 1334.20 1971.40 1334.2 1414.5
85.00 1348.70 1348.70 1988.20 1348.7 1429.9
86.00 1363.20 1363.20 2005.00 1363.2 1445.3
87.00 1377.70 1377.70 2021.80 1377.7 1460.7
88.00 1392.20 1392.20 2038.60 1392.2 1476.1
89.00 1406.70 1406.70 2055.40 1406.7 1491.5
90.00 1421.20 1421.20 2072.20 1421.2 1506.9
91.00 1435.70 1435.70 2089.00 1435.7 1522.3
92.00 1450.20 1450.20 2105.80 1450.2 1537.7
93.00 1464.70 1464.70 2122.60 1464.7 1553.1
94.00 1479.20 1479.20 2139.40 1479.2 1568.5
95.00 1493.70 1493.70 2156.20 1493.7 1583.9
96.00 1508.20 1508.20 2173.00 1508.2 1599.3
97.00 1522.70 1522.70 2189.80 1522.7 1614.7
98.00 1537.20 1537.20 2206.60 1537.2 1630.1
99.00 1551.70 1551.70 2223.40 1551.7 1645.5
100.00 1566.20 1566.20 2240.20 1566.2 1660.9
101.00 1580.70 1580.70 2257.00 1580.7 1676.3
102.00 1595.20 1595.20 2273.80 1595.2 1691.7
103.00 1609.70 1609.70 2290.60 1609.7 1707.1
104.00 1624.20 1624.20 2307.40 1624.2 1722.5
105.00 1638.70 1638.70 2324.20 1638.7 1737.9
106.00 1653.20 1653.20 2341.00 1653.2 1753.3
107.00 1667.70 1667.70 2357.80 1667.7 1768.7
108.00 1682.20 1682.20 2374.60 1682.2 1784.1
109.00 1696.70 1696.70 2391.40 1696.7 1799.5
110.00 1711.20 1711.20 2408.20 1711.2 1814.9
111.00 1725.70 1725.70 2425.00 1725.7 1830.3
112.00 1740.20 1740.20 2441.80 1740.2 1845.7
113.00 1754.70 1754.70 2458.60 1754.7 1861.1
114.00 1769.20 1769.20 2475.40 1769.2 1876.5
115.00 1783.70 1783.70 2492.20 1783.7 1891.9
116.00 1798.20 1798.20 2509.00 1798.2 1907.3
117.00 1812.70 1812.70 2525.80 1812.7 1922.7
118.00 1827.20 1827.20 2542.60 1827.2 1938.1
119.00 1841.70 1841.70 2559.40 1841.7 1953.5
120.00 1856.20 1856.20 2576.20 1856.2 1968.9
121.00 1870.70 1870.70 2593.00 1870.7 1984.3
122.00 1885.20 1885.20 2609.80 1885.2 1999.7
123.00 1899.70 1899.70 2626.60 1899.7 2015.10000000001
124.00 1914.20 1914.20 2643.40 1914.2 2030.50000000001
125.00 1928.70 1928.70 2660.20 1928.7 2045.90000000001
126.00 1943.20 1943.20 2677.00 1943.2 2061.30000000001
127.00 1957.70 1957.70 2693.80 1957.7 2076.70000000001
128.00 1972.20 1972.20 2710.60 1972.2 2092.10000000001
129.00 1986.70 1986.70 2727.40 1986.7 2107.50000000001
130.00 2001.20 2001.20 2744.20 2001.2 2122.90000000001
131.00 2015.70 2015.70 2761.00 2015.7 2138.30000000001
132.00 2030.20 2030.20 2777.80 2030.2 2153.70000000001
133.00 2044.70 2044.70 2794.60 2044.7 2169.10000000001
134.00 2059.20 2059.20 2811.40 2059.2 2184.50000000001
135.00 2073.70 2073.70 2828.20 2073.7 2199.90000000001
136.00 2088.20 2088.20 2845.00 2088.2 2215.30000000001
137.00 2102.70 2102.70 2861.80 2102.7 2230.70000000001
138.00 2117.20 2117.20 2878.60 2117.2 2246.10000000001
139.00 2131.70 2131.70 2895.40 2131.7 2261.50000000001
140.00 2146.20 2146.20 2912.20 2146.2 2276.90000000001
141.00 2160.70 2160.70 2929.00 2160.7 2292.30000000001
142.00 2175.20 2175.20 2945.80 2175.2 2307.70000000001
143.00 2189.70 2189.70 2962.60 2189.7 2323.10000000001
144.00 2204.20 2204.20 2979.40 2204.2 2338.50000000001
145.00 2218.70 2218.70 2996.20 2218.7 2353.90000000001
146.00 2233.20 2233.20 3013.00 2233.2 2369.30000000001
147.00 2247.70 2247.70 3029.80 2247.7 2384.70000000001
148.00 2262.20 2262.20 3046.60 2262.2 2400.10000000001
149.00 2276.70 2276.70 3063.40 2276.7 2415.50000000001
150.00 2291.20 2291.20 3080.20 2291.2 2430.90000000001
151.00 2305.70 2305.70 3097.00 2305.7 2446.30000000001
152.00 2320.20 2320.20 3113.80 2320.2 2461.70000000001
153.00 2334.70 2334.70 3130.60 2334.7 2477.10000000001
154.00 2349.20 2349.20 3147.40 2349.2 2492.50000000001
155.00 2363.70 2363.70 3164.20 2363.7 2507.90000000001
156.00 2378.20 2378.20 3181.00 2378.2 2523.30000000001
157.00 2392.70 2392.70 3197.80 2392.7 2538.70000000001
158.00 2407.20 2407.20 3214.60 2407.2 2554.10000000001
159.00 2421.70 2421.70 3231.40 2421.7 2569.50000000001
160.00 2436.20 2436.20 3248.20 2436.2 2584.90000000001
161.00 2450.70 2450.70 3265.00 2450.7 2600.30000000001
162.00 2465.20 2465.20 3281.80 2465.2 2615.70000000001
163.00 2479.70 2479.70 3298.60 2479.7 2631.10000000001
164.00 2494.20 2494.20 3315.40 2494.2 2646.50000000001
165.00 2508.70 2508.70 3332.20 2508.7 2661.90000000001
166.00 2523.20 2523.20 3349.00 2523.2 2677.30000000001
167.00 2537.70 2537.70 3365.80 2537.7 2692.70000000001
168.00 2552.20 2552.20 3382.60 2552.2 2708.10000000001
169.00 2566.70 2566.70 3399.40 2566.7 2723.50000000001
170.00 2581.20 2581.20 3416.20 2581.2 2738.90000000001
171.00 2595.70 2595.70 3433.00 2595.7 2754.30000000001
172.00 2610.20 2610.20 3449.80 2610.2 2769.70000000001
173.00 2624.70 2624.70 3466.60 2624.7 2785.10000000001
174.00 2639.20 2639.20 3483.40 2639.2 2800.50000000001
175.00 2653.70 2653.70 3500.20 2653.7 2815.90000000001
176.00 2668.20 2668.20 3517.00 2668.2 2831.30000000001
177.00 2682.70 2682.70 3533.80 2682.7 2846.70000000001
178.00 2697.20 2697.20 3550.60 2697.2 2862.10000000001
179.00 2711.70 2711.70 3567.40 2711.7 2877.50000000001
180.00 2726.20 2726.20 3584.20 2726.2 2892.90000000001
181.00 2740.70 2740.70 3601.00 2740.7 2908.30000000001
182.00 2755.20 2755.20 3617.80 2755.2 2923.70000000001
183.00 2769.70 2769.70 3634.60 2769.7 2939.10000000001
184.00 2784.20 2784.20 3651.40 2784.2 2954.50000000001
185.00 2798.70 2798.70 3668.20 2798.7 2969.90000000001
186.00 2813.20 2813.20 3685.00 2813.2 2985.30000000001
187.00 2827.70 2827.70 3701.80 2827.7 3000.70000000001
188.00 2842.20 2842.20 3718.60 2842.2 3016.10000000001
189.00 2856.70 2856.70 3735.40 2856.7 3031.50000000001
190.00 2871.20 2871.20 3752.20 2871.2 3046.90000000001
191.00 2885.70 2885.70 3769.00 2885.7 3062.30000000001
192.00 2900.20 2900.20 3785.80 2900.2 3077.70000000001
193.00 2914.70 2914.70 3802.60 2914.7 3093.10000000001
194.00 2929.20 2929.20 3819.40 2929.2 3108.50000000001
195.00 2943.70 2943.70 3836.20 2943.7 3123.90000000001
196.00 2958.20 2958.20 3853.00 2958.2 3139.30000000001
197.00 2972.70 2972.70 3869.80 2972.7 3154.70000000001
198.00 2987.20 2987.20 3886.60 2987.2 3170.10000000001
199.00 3001.70 3001.70 3903.40 3001.7 3185.50000000001
200.00 3016.20 3016.20 3920.20 3016.2 3200.90000000001
201.00 3030.70 3030.70 3937.00 3030.7 3216.30000000001
202.00 3045.20 3045.20 3953.80 3045.2 3231.70000000001
203.00 3059.70 3059.70 3970.60 3059.7 3247.10000000001
204.00 3074.20 3074.20 3987.40 3074.2 3262.50000000001
205.00 3088.70 3088.70 4004.20 3088.7 3277.90000000001
206.00 3103.20 3103.20 4021.00 3103.2 3293.30000000001
207.00 3117.70 3117.70 4037.80 3117.7 3308.70000000001
208.00 3132.20 3132.20 4054.60 3132.2 3324.10000000001
209.00 3146.70 3146.70 4071.40 3146.7 3339.50000000001
210.00 3161.20 3161.20 4088.20 3161.2 3354.90000000001
211.00 3175.70 3175.70 4105.00 3175.7 3370.30000000001
212.00 3190.20 3190.20 4121.80 3190.2 3385.70000000001
213.00 3204.70 3204.70 4138.60 3204.7 3401.10000000001
214.00 3219.20 3219.20 4155.40 3219.2 3416.50000000001
215.00 3233.70 3233.70 4172.20 3233.7 3431.90000000001
216.00 3248.20 3248.20 4189.00 3248.2 3447.30000000001
217.00 3262.70 3262.70 4205.80 3262.7 3462.70000000001
218.00 3277.20 3277.20 4222.60 3277.2 3478.10000000001
219.00 3291.70 3291.70 4239.40 3291.7 3493.50000000001
220.00 3306.20 3306.20 4256.20 3306.2 3508.90000000001
221.00 3320.70 3320.70 4273.00 3320.7 3524.30000000001
222.00 3335.20 3335.20 4289.80 3335.2 3539.70000000001
223.00 3349.70 3349.70 4306.60 3349.7 3555.10000000001
224.00 3364.20 3364.20 4323.40 3364.2 3570.50000000001
225.00 3378.70 3378.70 4340.20 3378.7 3585.90000000001
226.00 3393.20 3393.20 4357.00 3393.2 3601.30000000001
227.00 3407.70 3407.70 4373.80 3407.7 3616.70000000001
228.00 3422.20 3422.20 4390.60 3422.2 3632.10000000001
229.00 3436.70 3436.70 4407.40 3436.7 3647.50000000001
230.00 3451.20 3451.20 4424.20 3451.2 3662.90000000001
231.00 3465.70 3465.70 4441.00 3465.7 3678.30000000001
232.00 3480.20 3480.20 4457.80 3480.2 3693.70000000002
SUB ESTIMATE : 50mm on 63,75,90 Pipe Line
DI/DF - 80MM
SL
Description No L B D Qty Unit Rate Per Amount
No.
1 Earth work excavation and depositing 1 1 1.10 1.10 0.90 1.089 Cum
on bank with an initial lead of 10m and
lift of 2.0m in all types of soils except
hard rock requiring blasting for
founadtion
Deduction of pipe volume 1 0.785 1.00 0.08 0.08 0.00502 Cum

1.0840 Cum 219.44 Cum 238.00
Cement concrete (1:4:8)prop using 40
mm gauge HG metal including cost
&conveyance of all materials and
labour charges ,seigniorage charges
using concret mixer etc complete
1 1 0.90 0.90 0.15 0.122 Cum 5,547.72 Cum 674.00

3 RCC(1:1.5:3) using 20mm HBG metal
including cost and conveyance of all
materilas,labour charges and centering
etc., complete but excluding cost of
steel and its fabrication.
a) footing of air valve 1 0.60 0.60 0.45 0.1620

deduct of pipe volume 0.785 0.60 0.10 0.10 0.00452
Deduct stem Di pipe 0.785 0.18 0.07 0.07 0.00068
0.1568 Cum 10,200.29 Cum 1,599.00
b) For Air valve encasing 0.785 0.30 0.30 1.00 0.071
deduct pipe 0.785 0.07 0.07 1.00 0.00385
0.067 Cum 13,154.89 Cum 879.00
4 Cost and supply of Steel including

fabrication charges
Bottom Mat 10mm dia 100c/c in both 2 7

1.800 25.20 0.617 15.5484
ways
Top Mat 10mm dia 100c/c in both ways
Vertical bars 12mm dia 6 nos 1 6 1.10 6.60 0.888 5.8608

Stirrups 8mm dia 150c/c 1 8 0.785 6.28 0.395 2.4806
0.0239 MT 73379.80 MT 1,753.00
total 5,143.00
Asst.Exe.Engineer, Dy.Executive EngineExecutive Engineer Superintending Engineer

MB Grid Manthani. MB Grid SD-ManthanMB Grid Division Peddapally MB Circle Karimnagar
Sub-estimate
Sub Est:Construction of 0.90mx0.75mx1.05m Size valve chamber
###
Sno Description No L B D Qty Unit Rate Per Amount
Earth work excavation and depositing on bank with an initial lead of 50m
and lift of 3.0m in all types of soils except hard rock requiring blasting for
1
founadtion
1 1 1.50 1.35 1.00 2.025 Cum 219.44 cum 444.00

Cement concrete (1:4:8)prop using 40 mm gauge HG metal including cost
&conveyance of all materials and labour charges ,seigniorage charges using
2 concret mixer etc complete
1 1 1.30 1.15 0.15 0.224 Cum 5,547.72 Cum 1,243.00

VRCC (1:1.5:3) using 20mm HBG metal including cost and conveyance of all
materilas,labour charges and centering etc., complete but excluding cost
3 ###
of steel and its fabrication.
a) For Bottom Footing 1 1 1.15 1.00 0.10 0.115 Cum ###

Total 0.115 Cum 10,200.29 Cum 1,173.00
b) For Side walls allround 1 1 3.90 0.10 1.05 0.41 ###
Deduct two openings 2 0.785 0.098 0.098 0.10 -0.002 ###
0.408 Cum 22,726.41 Cum 9,272.00
c) For Pre cast top slab(100mm thick) 1 1 1.15 1.00 0.10 0.115 ###
Deduct two openings 1 0.785 0.24 0.24 0.10 -0.005 ###
0.1105 Cum 15,270.27 Cum 1,687.00
4 Cost and supply of Steel including fabrication charges ###
Along short span 10mm dia 200c/c 1 7 1.05 0.617 0.005 ###
Along long span 10mm dia 200c/c 1 6 1.20 0.617 0.004 ###
Side wall vertical bars 10mm dia 200c/c 1 19 1.10 0.617 0.013 ###
Hoop ring 10mm dia 200 c/c 1 6 4.28 0.617 0.016 ###
0.038 MT 73,379.80 MT 2,766.00
Along short span 10mm dia 200c/c 1 6 0.89 0.617 0.003 ###
Along long span 10mm dia 200c/c 1 5 1.04 0.617 0.003 ###
lift hooks 10mm dia 2nos 1 2 0.65 0.617 0.001 ###
0.0073 MT 73,379.80 MT 536.00
Total Amount for Chamber 17,121.00
###
###


Sub-estimate
Sub Est:AIR valve Stem Pipe Encasement of Block size 600 x 600
S.N
Description of work Nos L B D Qty Units Rate Amount
o
Earth work excavation and depositing on bank with an initial

lead of 50m and lift of 3.0m in all types of soils except hard
1 rock requiring blasting for founadtion
1 1.00 0.90 0.90 0.75 0.608 cum 219.44 133.00
Cement concrete (1:4:8)prop using 40 mm gauge HG metal

including cost &conveyance of all materials and labour
2
charges ,seigniorage charges using concret mixer etc
complete
1 1.00 0.60 0.60 0.15 0.054 cum 5,547.72 300.00

VRCC (1:1.5:3) using 20mm HBG metal including cost and
conveyance of all materilas,labour charges and centering
3 etc., complete but excluding cost of steel and its
fabrication.
b) For Raft 1 1.00 0.60 0.60 0.450 0.162 cum

Deduct D/F Di pipe 1 0.785 0.600 0.098 0.098 -0.0050 cum
Deduct stem Di pipe 1 0.785 0.176 0.070 0.070 -0.0010 cum

0.156 cum 10,200.29 1,591.00
VRCC (1:1.5:3) using 20mm HBG metal including cost and
conveyance of all materilas,labour charges and centering
4
etc., complete but excluding cost of steel and its
fabrication.
b) For stem encasement 1 0.785 0.30 0.300 0.824 0.058 cum
Deduct stem Di pipe 1 0.785 0.07 0.07 0.824 -0.0030 cum

0.055 cum 13,154.89 724.00
Cost and supply of Steel including fabrication
5
charges
70 kg 73.38 5,137.00
Total Amount per Each Chamber 7,885.00


Air valves PN-1.6 on HDPE Mains
#N/A 2015-16
SL Discription of Item PN 1.6 PN 1.6
No. 50mm dia air valve 50mm dia air valve 50mm dia air valve 80mm air valve
Size of Pipeline 63mm 75mm 90mm 110mm 125mm 140mm 160mm 180mm 200mm 225mm 250mm 280mm 315mm
Size of A/F tee 80x50mm 80x50mm 80x50mm 100x50mm 125x50mm 150x50mm 150x50mm 150x50mm 200x50mm 200x50mm 250x80mm 250x80mm 300x80mm
1 Single Chamber DI Air Valve with Body and 32363.00 32363.00 32363.00 32363.00 32363.00 32363.00 32363.00 32363.00 32363.00 32363.00 43175.00 43175.00 43175.00
cover in Ductile Iron of grade SG 400/12 or
equivalent grade as per I.S.3896-part2-1985
and subsequent revisions
2 Cost and supply of DI D/F bewel geared 7747.00 7747.00 7747.00 7747.00 7747.00 7747.00 7747.00 7747.00 7747.00 7747.00 9922.00 9922.00 9922.00
Isolaated sluice valve confirming to IS 3986
part - 2 1985 etc.
2 Transportation charges(5%) 2006.00 2006.00 2006.00 2006.00 2006.00 2006.00 2006.00 2006.00 2006.00 2006.00 2655.00 2655.00 2655.00
3 Cost of Air Tee DI A/F 2027.78 2027.78 2027.78 2756.00 3604.00 4452.00 4452.00 4452.00 6678.00 6678.00 9540.00 9540.00 13144.00
4 Cost of 0.6m D/F DI pipes 2nos 2841.88 2841.88 2841.88 3484.54 4489.80 5654.26 5654.26 5654.26 8056.88 8056.88 10772.00 10772.00 13746.52
7 Cost of D/F DI pipe 4895.00 4895.00 4895.00 4895.00 4895.00 4895.00 4895.00 4895.00 4895.00 4895.00 4895.00 4895.00 4895.00
5 Cost of HDPE Tail pieces 2 nos 214.00 258.00 332.00 462.00 832.00 840.00 1172.00 1660.00 2134.00 2448.00 2868.00 3204.00 3696.00
6 Cost of MS flanges 2nos 262.00 262.00 262.00 376.00 516.00 560.00 560.00 560.00 1342.00 1342.00 1978.00 2244.00 2640.00
8 Jointing materials such as bolts nuts and rubber 560.76 560.76 560.76 1036.32 1074.64 1676.12 1676.12 1676.12 1838.60 1838.60 2686.68 2686.68 2815.52
vouchers including material cost for main line -
4nos
9 Jointing materials such as bolts nuts and rubber 203.18 203.18 203.18 203.18 203.18 203.18 203.18 203.18 203.18 203.18 316.58 316.58 316.58
washers for Air valve and Isolated Gate Valve and
extra stem pipe fixing
10 Labour charges for lowering DI pipes and tees - 113.25 113.25 113.25 143.51 167.44 243.10 243.10 243.10 354.93 354.93 489.95 489.95 648.13
(2 jobs+1job)+3
11 Labour charges for fixing of Air valve with 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 220.00 220.00 220.00
isolated sluice Valve
12 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 Air Valve Cage of size 1.5x1.8x2.5 firmly 29152.00 29152.00 29152.00 29152.00 29152.00 29152.00 29152.00 29152.00 29152.00 29152.00 29152.00 29152.00 29152.00
embedded four legs in concrete block M20 of size
0.3x.03x0.6m to a depth of 0.90m, with
IS40x40x5mm top and bottom frame with legs
projection of size 1.0m with 10mm square bars at
100mm c/c in both ways on sides and top and
with 40x60mm flat stiffner at the middle of the
vertical face alround and with hinges and locking
arrangement with a vertical stem of 100mm dia
2.0m lond DI D/F pipe, including fabrication
charges, welding including cost of material
transportation labour charges including 2 coats of
best quality blue colour enamil paint including
fixing charges all incidental and operational
charges etc complete for fininshed itme of work
14 Add: contractors profit 13.615% 7273.38 7279.38 7289.45 7578.18 7908.42 8281.69 8326.89 8393.33 9231.87 9274.62 12187.90 12269.87 13325.51
15 Part B - Total 89847.00 89897.00 89981.00 92391.00 95146.00 98261.00 98639.00 99193.00 106190.00 106547.00 130858.00 131542.00 140351.00
Asst. Engineer Dy. Executive Engineer Executive Engineer Superintending Engineer

TDWSP Nirmal TDWSP, SD Nirmal TDWSP,Divn Nirmal TDWSP, Circle, Nirmal
Air valves on DI mains
As per SSR 2022-23
Sno Discription of Item 50mm air 50mm air 50mm air 80mm air 80mm air 100mm air 100mm air 100mm air 150mm air
valve valve valve valve valve valve valve valve valve
Dia of pipeline 100mm line 150mm line 200mm line 250mm line 300mm line 350mm line 400mm line 450mm line 500mm line
Size of tee 100x100 150x100 200x100 250x100 300x100 350x100 400x100 450x100 500x150
PN1.6 PN1.6 PN1.6 PN1.6 PN1.6 PN1.6 PN1.6 PN1.6 PN1.6
1 Single Chamber DI Air Valve with Body and cover in Ductile Iron of 30745.00 30745.00 30745.00 41016.00 41016.00 47888.00 47888.00 47888.00 58298.00
grade SG 400/12 or equivalent grade as per I.S.3896-part2-1985 and
subsequent revisions
2 Cost and supply of DI D/F bewel geared Isolaated sluice valve 7360.00 7360.00 7360.00 9426.00 9426.00 12434.00 12434.00 12434.00 19577.00
confirming to IS 3986 part - 2 1985 etc. PN 16
3 Transportation charges (5% of basic) 1905.00 1905.00 1905.00 2522.00 2522.00 3016.00 3016.00 3016.00 3894.00
4 Cost of DI Air Tee D/S branch flanged 2160.00 2970.00 4185.00 5265.00 6750.00 8100.00 9720.00 12015.00 17010.00
5 Cost of D/F DI pipe Vetical Stem 5593.00 5593.00 5593.00 5593.00 5593.00 5593.00 5593.00 5593.00 8115.00
6 Jointing materials such as bolts nuts and rubber vouchers for Air 614.98 614.98 614.98 614.98 614.98 614.98 614.98 614.98 1028.79
valve fixing (1 set)
Part -A (Material cost) 48377.98 49187.98 50402.98 64436.98 65921.98 77645.98 79265.98 81560.98 107922.79
7 Labour charges for S/S jointing including cost of rubber gaskets (2 501.22 534.45 541.52 559.31 603.83 666.55 685.74 738.26 799.98
jobs)
8 Labour charges for fixing of Air valve with isolated sluice Valve 335.85 335.85 335.85 439.35 439.35 534.07 534.07 534.07 880.12
9 Labour charges for lowering of tee 1 job 52.94 72.80 102.58 129.05 165.45 198.54 238.24 294.50 416.93
Part -B (Labour cost) 890.01 943.09 979.94 1127.71 1208.63 1399.16 1458.06 1566.83 2097.02
10 Air Valve Cage of size 1.5x1.8x2.5 firmly embedded four legs in 62001.00 62001.00 62001.00 62001.00
concrete block M20 of size 0.3x.03x0.6m to a depth of 0.60m, with
IS40x40x5mm top and bottom frame with legs projection of size 1.0m
with 10mm square bars at 100mm c/c in both ways on sides and top
and with 40x60mm flat stiffner at the middle of the vertical face
alround and with hinges and locking arrangement with a vertical stem
of 100mm dia 2.0m lond DI D/F pipe, including fabrication charges,
welding including cost of material transportation labour charges
including 2 coats of best quality blue colour enamil paint including
fixing charges all incidental and operational charges etc complete for
fininshed itme of work (For above 80mm dia Air valve)
11 AIR valve Stem Pipe Encasement of Block size 600 x 600 for upto 7885.00 7885.00 7885.00 7885.00 7885.00
80mm dia airvalve
12 Add: contractors profit 13.615% 6707.84 6825.35 6995.79 8926.63 9139.83 10762.00 10990.58 11317.85 14979.20
Grand total 63860.83 64841.42 66263.71 82376.33 84155.44 151808.14 153715.62 156446.67 187000.01
13 1260.48 1377.98 1548.42 1715.58 1928.78

Contractors profit 13.615% (W/o cost of Air valve & Gate valve upto
80mm air valve)
14 2138.53 2367.11 2694.38 3846.35
Contractors profit 13.615% (W/o cost of Air valve & Gate valve)
15 18403.47 19384.06 20806.35 22201.28 23980.40 17845.67 19753.15 22484.20 32097.16
Total W/o cost of Air valve & Gate valve
16 890.01 943.09 979.94 1127.71 1208.63 1399.16 1458.06 1566.83 2097.02

Labour charges of Loosening of air valve
17
Contractors profit 13.615% 121.17 128.40 133.42 153.54 164.55 190.50 198.51 213.32 285.51
18
Total Labour charges of Loosening of air valve 1011.18 1071.49 1113.36 1281.25 1373.18 1589.66 1656.58 1780.16 2382.53
19
Total cost for loosening and re-fixing of air valve 19414.65 20455.55 21919.71 23482.53 25353.58 19435.33 21409.73 24264.36 34479.69
Note: For 50mm and 80mm dia Air valve DI stem and Air tee meterial cost is taken bz it is embede in concrete.Above 80mm dia Air valve only labour charges is considered.
Data Sheet for Fixing Sluice valves on DI Mains
As per SSR 2022-23
SL
Discription of Item/ Dia of Sluice valve 100 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm
No.
on 100mm
Size of pipeline 150mm line 200mm line 250mm line 300mm line 350mm line 400mm line 450mm line 500mm line
dia line
0.90x0.90x 0.90x0.90x 0.90x0.90x 1.05x1.20x 1.05x1.20x 1.05x1.20x 1.05x1.20x 1.20x1.20x2.10 1.20x1.20x2.10
Size of Valve chamber 1.40m 1.40m 1.40m 1.70m 1.70m 1.70m 1.70m m m
Class of valve PN-1.6 PN-1.6 PN-1.6 PN-1.6 PN-1.6 PN-1.6 PN-1.6 PN-1.6 PN-1.6
1 DI D/F Gate valves ( soft Seated ) valves conforming to IS 3896- 12434.00 19577.00 32532.00 45058.00 68098.00 206179.00 216249.00 372041.00 395083.00
oart 2-1985 wedge fully rubber lined with EPDM food grade quality
and the valve should be of vacuum tight and 100% leak proof with
face to face dimensions. All the valves should be with Electrostatic
powder caoting both insisde and outside pockets body passages.Drilled
as per IS: 1538
2 Cost of Dismantling Joint (up to 300 mm dia CI and above 300 mm dia
MS
3 Transportation chargers (5% of basic cost) 621.70 978.85 1626.60 2252.90 3404.90 10308.95 10812.45 18602.05 19754.15
4 Cost of DI flanged sockets - 2 Nos 2430.00 3780.00 5670.00 7560.00 9,990.00 12,960.00 16,470.00 20,520.00 25,920.00
5 D/F Reducers 2Nos 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 Jointing materials such as bolts nuts and rubber washers for dismantling 614.98 1028.79 1135.01 1744.29 1803.56 2715.32 4551.37 5293.28 6216.33
joint including cost of materials (3 joints)
7 Jointing materials such as bolts nuts and rubber washers for reduced dia 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
including cost of materials (1 joints)
8 Jointing of DI S/S 2 Jobs Labour 501.22 534.45 541.52 559.31 603.83 666.55 685.74 738.26 799.98
9 Lowering of valve and keeping in postion 177.07 300.12 495.12 703.62 1001.75 1691.76 2077.11 2716.22 3148.56
10 Cost of RCC valve chamber 24310.00 24310.00 24310.00 36328.00 36328.00 36328.00 36328.00 45066.00 45066.00
11
Add: contractors profit 13.615% 2284.46 3567.02 5718.33 7880.11 11559.41 31930.11 34152.64 57170.86 61393.03
12 Grand total
43373.00 54076.00 72029.00 102086.00 132789.00 302780.00 321326.00 522148.00 557381.00
13 Contractors profit 13.615% (W/o cost of Gate valve) 506.92 768.34 1067.64 1438.73 1824.29 2455.28 3238.22 3984.81 4912.95
14 Total (W/o cost of Gate valve) 28540.19 30721.70 33219.29 48333.95 51551.44 56816.91 63350.45 78318.57 86063.81
15 Labour charges of Loosening of Sluice valve 678.29 834.57 1036.64 1262.94 1605.58 2358.32 2762.85 3454.48 3948.53
16 Contractors profit 13.615% 92.35 113.63 141.14 171.95 218.60 321.08 376.16 470.33 537.59
17 Total Labour charges of Loosening of Sluice valve 770.64 948.19 1177.78 1434.88 1824.18 2679.40 3139.02 3924.81 4486.13
18 Total cost for loosening and re-fixing of Sluice valve with chamber 29310.83 31669.89 34397.06 49768.84 53375.62 59496.32 66489.46 82243.38 90549.94
Note : VRCC valve chamber can not be relocated.
Data Sheet for Jointing material required for Di to MS joint
As per SSR 2022-23

Sr. No. Discription of Item/ Dia of Sluice valve 100 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm
Jointing of DI pipe to MS Pipe
1 Cost of Socket flange tail 1215 1890 2835 3780 4995 6480 8235 10260 12960
2 Cost of spigot flange tail 1350 2160 3105 4320 5670 7560 9450 11880 14850
3 Cost of MS flange 428 834 1524 2252 3000 5084 6304 8234 9426
4 Jointing materials such as bolts nuts and rubber washers 409.99 685.86 756.67 1162.86 1202.38 1810.21 3034.25 3528.85 4144.22
for dismantling joint including cost of materials (2 joints)
5 Jointing of DI S/S 2 Jobs Labour 501.22 534.45 541.52 559.31 603.83 666.55 685.74 738.26 799.98
6 Add: contractors profit 13.615% 531.6 831.1 1193.0 1643.9 2106.4 2940.9 3772.6 4716.4 5742.8
Total 4435.8 6935.4 9955.2 13718.1 17577.6 24541.7 31481.6 39357.5 47923.0
B
D 0 0.1 0.2 0.3 0.4 0.5 0.6 0.7 0.8 0.9
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1.0
1.1
1.2
1.3
1.5
1.6
1.7
1.8
1.9
2.0
2.1
2.2
2.3
Data Sheet for Fixing Air valves on MS Pipeline
Air valves PN-16 on MS Mains
SL No. Discription of Item
PN 16 As per SSR 2023-24
50mm dia air valve

Size of Pipeline 80 mm 100 mm 150 mm 200 mm
Size of Air valve 50 50 50 50
1 Single Chamber DI Air Valve with Body and cover in Ductile Iron of grade SG
400/12 or equivalent grade as per I.S.3896-part2-1985 and subsequent 30745.00 30745.00 30745.00 30745.00
revisions
2 Cost and supply of DI D/F bewel geared Isolaated sluice valve confirming to IS
3986 part - 2 1985 etc. 7360.00 7360.00 7360.00 7360.00
3 Cost of Air Tee G.I A Class 1.5M Length 492.00 492.00 492.00 492.00
9 Jointing materials such as bolts nuts and rubber washers for Air valve and
Isolated Gate Valve and extra stem pipe fixing 143.80 143.80 143.80 143.80
11 Labour charges for fixing of Air valve with isolated sluice Valve 335.85 335.85 335.85 335.85
12 Fabrication charges 321.90 321.90 321.90 321.90
13 Air Valve Encasement for the stem pipe of the air valve for the earthwork ,
PCC , and 20 mm HBG grade RCC including labour charges and etc., as per the 7885.00 7885.00 7885.00 7885.00
specified dimesnsions.
15 Part B - Total 54921.10 54921.10 54921.10 54921.10


Data Sheet for Fixing Sluice valves on HDPE Mains
PN-1.6 As per SSR 2023-24
Discription of Item/ Dia of valve 80mm dia 100mm DIA 150mm DIA 200mm DIA
SL No.
Dia of Pipeline 80mm line 100mm line 150mm line 200mm line
Size of Chamber 0.90x0.75x 1.05m 0.90x0.75x1.05m 0.90x0.75x 1.05m 0.90x0.75x 1.05m
1 2 3 4 5 6
Manufacture, Supply and delivery of DI D/F Gate Valves (Soft Seated) Resilient seated
soft sealing gate valves (Sluice valves) with body bonnet of ductile cast iron of grade
GGG-40/ SG- 400/15 or GGG-50/SG-500/7 or equivalent grade as per I.S.3896-part2-
1985 and subsequent revisions, wedge fully rubber lined with EPDM food grade
1 quality and seals of NBR and the valves should be of vacuum tight and 100% leak 9426 12434 19577 32532
proof with face to face dimensions as per BS5163-89/IS14846-2000/DIN 3202 F 4. All
the valves should be with Electrostatic powder coating both inside and outside
pocket less body passage. Drilled as per requirement of the dept.

Jointing materials such as bolts nuts and rubber vouchers including material cost for
6 559.94 559.94 559.94 1024.97
main line - 2nos
9 Lowering of valve and keeping in postion 133.35 133.35 133.35 177.07
10 Fabrication charges 494.69 609.02 896.51 1184.00
11 Cost of RCC valve chamber 17121.00 17121.00 17121.00 17121.00
Grand total 29928 33703 42541 58878



Valves Data Final

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Valves Data Final

Uploaded by

Copyright:

Available Formats

Pipeline Sub Estimates Details

Price Price Price

Supply and delivery of the following size HDPE pipes

Manufacture, supply and delivery of Single Chamber

Estimation Cost in Rs.

Price Price Price Price Price Price Seignorage

Supply and delivery of the following size HDPE pipes

Manufacture, supply and delivery of Single Chamber

Estimation Cost in Rs.

Supply and delivery of the following size HDPE pipes

Manufacture, supply and delivery of Single Chamber

Sno Description Quantity Unit Rate

Trench Size : 0.70 x 0.80 m

On HDPE line Without D/J

Grant : TDWSP Work done est.cost/Est.cost 1.43 / 1.50 lakhs

3.Part-C- Hydro Testing

Deduction for valve length

Rate of Rate of Revised

Asst. Executive Engineer Executive Engineer Superintending Engineer

Asst. Executive Engineer Executive Engineer

Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

Executive Engineer Superintending Engineer

Embeded Embeded Amount

Earth work excavation and depositing on bank with

a) For Bottom Footing 1 1 1.30 1.15 0.10 0.1495 Cum

0.1045 Cum 15,270.27 Cum 1,596.00 14,803.67 466.60 49.00 1,547.00

Asst. Executive Engineer Deputy Executive Engineer

Executive Engineer Superintending Engineer

PN-1.6 As per SSR 2023-24

2 Transportation charges(5%) 471.30 471.30 471.30 621.70

Asst. Executive Engineer Dy. Executive Engineer(FAC)

Executive Engineer Superintending Engineer

50mm dia air valve

14 Add: contractors profit 13.615% 7402.56 7415.36 7425.98 8078.86

Asst. Executive Engineer Dy. Executive Engineer(FAC)

Executive Engineer Superintending Engineer

Labour charges for Joint

PVC PIPE LINE

0.21mX0.21m 0.21 111.00 23.59 4nosX0.297Kg 0.68

weights Taken from DI booklet

Sno. Dia total cost lowering DI tee Dia Weight Rate

41000.00 MS tees 8mm thick weight withwastage fabrication cost

cluding vauchers - PHSSR 31

Total Cost of Jointing Labour charges for lowering as

130.00 55.25 71.90 71.90

lowering MS tee Reducers

DI A/F TEES TAKEN FROM WEIGHTS DI per kg 3.31 from PH data

Note : Rubber Gaskets shall be added seperately.

(d) Total = a+b+c 2217.28

(d) Total = a+b+c 2481.28

(d) Total = a+b+c 2502.28

(d) Total = a+b+c 2645.78

(d) Total = a+b+c 2680.78

(d) Total = a+b+c 2768.88

(d) Total = a+b+c 2989.28

(d) Total = a+b+c 3299.78

(d) Total = a+b+c 3394.78

(d) Total = a+b+c 3654.78

(d) Total = a+b+c 3960.28

(d) Total = a+b+c 4313.28

(d) Total = a+b+c

(d) Total = a+b+c

(d) Total = a+b+c