P/F ALL TYPES OF GLAZED ALUMINUM WINDOW OF ANODIZED BRONZE COLOUR

PARTLY FIXED AND PARTLY SLIDING USING DELUXE SECTION OFM/S PAKISTAN
CABLES OR EQUIPMENT APPROVED FIRM HAVING FRAME OF SIZE 100MMX30MM AND
LEAF FRAME SECTION OF SIZE 45MM X 25MM/45MM X35MM, ALL OF 1.6MM THICKNESS
I/C 5MM THICK TINTED GLASS WITH RUBBER GASKET USING APPROVED STANDARD
LATCH, HARDWARE i/c USING IMPORTED BRUSHES FOR DUST PROOFING AND
IMPORTED RULAR. COMPLETE IN ALL RESPECT AND AS APPROVED BY THE ENGINEER
INCHARGE.

Detail Unit Rate P.Sft

Quantity Rate per unit (Rs) Amount
For Analysis 4x6=24 Sft
MATERIAL
Frame 1.6mm thick
(70026i) Bottom 100mmx30mm DC-26 C 4
Add 5 % wstage. 0.2
Total 4.2 Rft 223 P.Rft 936.6
(70030i)-M 95 DC-30B top 100mmx30mm 4
(70030iii) sides 100mmx30mm 12
Total 16
Add 5% wastage. 0.8
Total 16.8 Rft 189 P.Rft 3175.2
Aluminium Angle 1-1/2'x1-1/2" 8
Add 5% wastage. 0.4
Total 8.4 Rft 80 P.Rft 756
Leaf Frame (Leaf side 1+1)
(70023i) M-23 Vertical outer side. 12
(45mmx25mm) 1.6=2x6
Add 5% wastage. 0.6
Total 12.6 Rft 144 P.Rft 1814.4
70028-M -28 Vertical inside (45x35mm) 12
Add 5% wastage. 0.6
Total 12.6 Rft 117 P.Rft 1474.2
70025-M-24 top & Bottom (45x35mm) 8
Add 5% wastage. 0.4
Total 8.4 Rft 100 P.Rft 840
Brush Rubber (48+32) 80
Add 5% wastage. 6
Total 86 Rft 2 P.Rft 172
Ruler Japan Made. 2 No 120 Each 240
Latch. (25.059) 1 No 35 Each 35
Rubber Gas Kit 4(6+4) (25.058) 40
Add 5% wastage. 1
Total 41 Rft 1.5 P.Rft 61.5
Screw Nail L.S 50
Selicone 1-Bottle = 1/4 Kg. 0.25 Bottle 145 P.Bottle 36.25
f) 5mm thick tinted glass 25.052 27 Sft 78 P.Rft 2106
Total 11697.15
20% contractor's Profit. 2339.43
Total 14036.58
Labour
Labour as per MRS. 24 Sft 95.4 P.Sft 2289.6
10% Sundries Charges Not Applicable
20% contractor's Charges. Not Applicable
Total 2289.6
Item Rate
Labour Rate P.Sft 81.7
Composite Rate for 24 Sft 16326.18
Composite Rate Sft 680.26
Say Rs. 680
Certified that Rates for material and labour are as per input rates as displayed on web site of
finance Department for the 2nd Bi Annual 2013.
1026
P/F M.S.GRILL OF 3/8"X3/8" SQ BAR I/C M.S FLAT 3/4"X3/16" FOR FRAME IN WINDOWS OF
APPROVED DESIGN 6 NOS HOLDFAST 9" LONG OF M.S IRON 3/4" X3/4"X1/8" PAINTING THREE
COATS I/C COST OF LABOUR MATERIAL AND CARRIAGE WELDING ETC COMPLETE IN ALL
RESPECT AS APPROVED BY THE ENGINEER INCHARGE.
Detail Unit Rate P.Sft
Quantity Rate per unit (Rs)
For Analysis (2.5x3.5=8.75 Sft)

MATERIAL
M.S Falt frame for grill
2.50+3.50+2.50+3.50 =12
12@ 0.478Lbs=5.736 Lbs
5.736x0.454=2.6 2.6 Kg 78.1 P.Kg
M.s Square Bar 3/8"x3/8"
Straight 3.50x2x3 21
Flower 6x4x1.25 30
side 6x4x1.25 6
Front 6x1x2 12
Toatl 69
Add 5% wastage 3
Toatl 72 Lbs
72x0.478x0.454=16 16 Kg 78.1 P.Kg
Holdfast 6" 6 Nos 10 Each
Electrical charges
Electrode 0.33 Pkt 300 P.Pkt
Painting 3 coats MRS 2x8.75=17.50 17.5 Sft 384.55 %Sft

Contracto's 20% on Rs.1611.66

Total Total A
Labour
i). Mason (LB-040) 0.17 No 445 P.Day
ii).Black smith (LB-015) 0.17 Nos 445 P.Day
iii) Welder 0.2 No 445 P.Day
Total
Sundries 10%
Total
Contracto's 20%
Total Total B
Total A+B
Composite Rate per P.Sft 2198.52/8.54

Say Rs.
Certified that Rates for material and labour are as per input rates as displayed on web site of finance
Department for the 2nd Bi Annual 2013
/16" FOR FRAME IN WINDOWS OF
N 3/4" X3/4"X1/8" PAINTING THREE
WELDING ETC COMPLETE IN ALL

Unit Rate P.Sft

Amount

203.06
2.604144

1249.6 34.416
60 16

99.00
67.30
1679.0 1678.96
322.3
2001.3

75.65
75.65
89
240.3
24.03
264.33
52.87
317.20
2318.48
271.49
271
as displayed on web site of finance
 LADIES BLOCK
1 Providing and laying Porceline tiles FLOORING 16”x16”x3/8" Light colour
laid in white cement and matching pigment over 3/4" thick cement samd
mortar (1:2) i/c filling joints in white cement and matching pigment etc
complete in all respect and as approved by the Engineer Incharge. Master
Class SB PNM Series

Diannig 1 x 18 x 24 432 Sft

Parar 1 x 18 x 24 432 Sft
Comman 1 x 24 x 37.125 891 Sft
Wardoff 1 x 12 x 10 120 Sft
1875 Sft

(156-67.22+21.84 = 110) 1875 Sft @ 110.00 P.Sft Rs.

2 Providing and laying Porceline tiles DADO / SKIRTING 16”x16”x3/8" Light

colour laid in white cement and matching pigment over 3/4" thick cement
samd mortar (1:2) i/c filling joints in white cement and matching pigment
etc complete in all respect and as approved by the Engineer Incharge.
Master Class SB PNM Series
2 x 2 ( 18 + 24 ) x 0.50 84 Sft
1 x 2 ( 24 + 37.125 ) x 0.50 61 Sft
2 x 2 ( 12 + 10 ) x 0.50 22 Sft
167 Sft

(164-67.22+21.84 = 118) 167 Sft @ 118.00 P.Sft Rs.

3 P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb
Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand Mortar 1:2
I/C Fillining Joints With White Cement Mixed With Matching Pigments
Complete In All Respect As Approved By The Engineer Incharge (For Floor)

Bath 3 x 21 7/8 x 21 7/8 1435 Sft

(120-67.22+21.84 = 75) 1435 Sft @ 75.00 P.Sft Rs.

4 P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb Class
10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand Mortar 1:2 I/C
Fillining Joints With White Cement Mixed With Matching Pigments Complete In
All Respect As Approved By The Engineer Incharge (For Dado)
3 x 2 ( 21.875 + 21.875) x 6 1575 Sft
18 x 2 (4 + 5) x 6 1944 Sft
1 x 3519 Sft

(128-67.22+21.84 = 83) 3519 Sft @ 83.00 P.Sft Rs.

5 Providing and fixing fair face Gutka Cladding upto required height using
special gutka of size 9"x2-1/4"x2-1/4" i/c cutting ghutka where necessary
laying in 1:3 cement sand motor mixed with red oxide pigment with 3/8" thick
joints an nominal filling the gap complete i/c cost of G.I wire 8 SWG iron
hoop and loops at every 4 ft center to center horizontally and in every 4th
course vertically of cladding, hoops / loops embedded half in the wall and
half embedded in cladding complete in all respect and as approved and
directed by the Engineer Incharge.

2(6+13.625+11.125+2.5+39.75+12.125+46
+12.125+39.375+12.125+23)42 18291 Sft
18291 Sft

(129-16) 18291 Sft @ 113.00 P.Sft Rs.

Total Rs.
 Total Rs.

Executive Engineer, Sub Divisional Officer,

206250

19721

107625

292077

2066883

2692556
 2692500

isional Officer,
 KITCHEN AND DINNING HALL
1 Providing and laying Porceline tiles FLOORING 16”x16”x3/8" Light colour
laid in white cement and matching pigment over 3/4" thick cement samd
mortar (1:2) i/c filling joints in white cement and matching pigment etc
complete in all respect and as approved by the Engineer Incharge. Master
Class SB PNM Series

2 x 140 x 64 17920 Sft

4 x 140 x 8 4480 Sft
22400

(156-67.22+21.84 = 110) 22400 Sft @ 110.00 P.Sft Rs.

Providing and laying Porceline tiles DADO / SKIRTING16”x16”x3/8" Light
colour laid in white cement and matching pigment over 3/4" thick cement
samd mortar (1:2) i/c filling joints in white cement and matching pigment
etc complete in all respect and as approved by the Engineer Incharge.
Master Class SB PNM Series
4 x 2 ( 140 + 8 ) .50 592 Sft
2 x 2 ( 140 + 64 ) 0.50 408 Sft
1000 Sft

(164-67.22+21.84 = 118) 1000 Sft @ 118.00 P.Sft Rs.

2 Providing and fixing fair face Gutka Cladding upto required height using
special gutka of size 9"x2-1/4"x2-1/4" i/c cutting ghutka where necessary
laying in 1:3 cement sand motor mixed with red oxide pigment with 3/8" thick
joints an nominal filling the gap complete i/c cost of G.I wire 8 SWG iron
hoop and loops at every 4 ft center to center horizontally and in every 4th
course vertically of cladding, hoops / loops embedded half in the wall and
half embedded in cladding complete in all respect and as approved and
directed by the Engineer Incharge.

2 x 2 ( 84.50 + 142.25 ) x 15 13605

1 x 2 ( 84.50 + 84.50 ) x 15 5070 Sft
4 x 1 ( 20) x 15 1200
19875 Sft

(129-16) 19875 Sft @ 113.00 P.Sft Rs.

3 Providing and fitting all types of glazed aluminium window of anodised
bronze colour partly ixed and partly sliding using delux sections of MS Al-
Coop or Pakistan Cables haveng frame size of 100 x 20 mm (4" x 3/4" ) and
leaf frame section of 50 x 20 mm (2" x 3/4") all of 1.6 mm thickness 5mm
thick imported tinted glass with rubber gasket using approved standard
latches, hardware etc, as approved by the Engineer Incharge.

28 x 6 x 6 1,008 Sft

(680-436) 1008 Sft @ 244.00 P.Sft Rs.

4 P/F M.S.GRILL OF 3/8"X3/8" SQ BAR I/C M.S FLAT 3/4"X3/16" FOR
FRAME IN WINDOWS OF APPROVED DESIGN 6 NOS HOLDFAST 9"
LONG OF M.S IRON 3/4" X3/4"X1/8" PAINTING THREE COATS I/C COST
OF LABOUR MATERIAL AND CARRIAGE WELDING ETC COMPLETE IN
ALL RESPECT AS APPROVED BY THE ENGINEER INCHARGE.
28 x 6 x 6 1,008 Sft

1008 Sft @ 271.00 P.Sft Rs.

5 P/F all types of glazed open able aluminum
double door partly glazed and partly fixed with aluminum
corrugated strips for protection against strecher hit
comprising of anodized bronze color using deluxe section
of M/S Al-Cop or pakistan cables having chowkat frame of
size 100mm x 44mm x2mm with leaf frame of top &
bottom size 80 mm x 44 mm x 2 mm side leaf frame
tempred glass, imported hydraulic door closer, rubber
gasket using approved quality stopper, angle joints and
hardware etc i/c cost of all labour & material complete in all
respect.
16 x 5 x 7 560 Sft

(871-462) 560 Sft @ 409.00 P.Sft Rs.

Total Rs.

Say Rs.

Executive Engineer, Sub Divisional Officer,

2464000

118000

2245875

245952

273168
 229040

5576035

5576000

isional Officer,
 MALE HOSTEL BLOCK
1 P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl)
Series, Sb Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick
Cement Sand Mortar 1:2 I/C Fillining Joints With White Cement
Mixed With Matching Pigments Complete In All Respect As
Approved By The Engineer Incharge
(For FLOOR)

Liabrary 2 x 29.5 x 29.5 1741 Sft

Bath 16 x 5 x 4 320 Sft
Bath 16 x 4 x 4 256 Sft
2317 Sft

(120-67.22+21.84 = 75) 2317 Sft @ 75.00 P.Sft 173738 ###

2 P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl)

Series, Sb Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick
Cement Sand Mortar 1:2 I/C Fillining Joints With White Cement
Mixed With Matching Pigments Complete In All Respect As
Approved By The Engineer Incharge
(For DADO/SKIRTING)
2 x 2 ( 29.50+29.50) x 6 1416 Sft
16 x 2 ( 5 +4 ) x 6 1728 Sft
16 x 2 ( 4+4) x 6 1536 Sft
4680 Sft
(128-67.22+21.84 = 83) 4680 Sft @ 83.00 P.Sft 388440 ###
3 Providing and fixing fair face Gutka Cladding upto required height
using special gutka of size 9"x2-1/4"x2-1/4" i/c cutting ghutka where
necessary laying in 1:3 cement sand motor mixed with red oxide
pigment with 3/8" thick joints an nominal filling the gap complete i/c
cost of G.I wire 8 SWG iron hoop and loops at every 4 ft center to
center horizontally and in every 4th course vertically of cladding,
hoops / loops embedded half in the wall and half embedded in
cladding complete in all respect and as approved and directed by the
Engineer Incharge.

2 ( 18+20+58.50+14+18+22.375+18+14
+58.50+18+20+31.75+31.75) x 29 19886.8 Sft

(129-16) 19887 Sft @ 113.00 P.Sft 2247203 ###

4 Marble (china verona ) full width over 3/4" thick cement plaster 1:2
cement sand mortor i/c chemical polishing complete in all respect

4 x 24 x 5.00 x 1 480 Sft

4 x 24 x 5.00 x 0.5 240 Sft
4 x 2 x 20.00 x 5 800 Sft
1,520 Sft

1520 Sft @ 311.00 P.Sft 472720 ###

Total Rs 3282100
###
Say Rs. 3282100
###

Executive Engineer, Sub Divisional Officer,

 OFFICES & FOREIGNER HOSTEL
1 Providing and laying Porceline tiles FLOORING 16”x16”x3/8" Light
colour laid in white cement and matching pigment over 3/4" thick
cement samd mortar (1:2) i/c filling joints in white cement and
matching pigment etc complete in all respect and as approved by
the Engineer Incharge. Master Class SB PNM Series
(12 + 6 ) x 18 x 18.875 6116 Sft
(12 + 6 ) x 9.625 x 5 866 Sft
2 x 29 .50 x 29.50 1741 Sft
2 x 56.25 x 27.625 3108 Sft
11830 Sft

(156-67+21.83 = 110) 11830 Sft @ 110.00 P.Sft Rs. ###

1301307

2 Providing and laying Porceline tiles DADO / SKIRTING

16”x16”x3/8" Light colour laid in white cement and
matching pigment over 3/4" thick cement samd mortar (1:2)
i/c filling joints in white cement and matching pigment etc
complete in all respect and as approved by the Engineer
Incharge.

18 x 2 ( 18+ 18.875) x .50 664 Sft

18 x 2 ( 9.625+ 5) x 0.50 263 Sft
2 x 2 (29.50 + 29.50) x 0.50 118 Sft
2 x 2 (56.25 + 27.625) x 0.50 168 Sft
1213 Sft

(164-67.22+21.84 = 118) 1213 Sft @ 118.00 P.Sft Rs. 143105 ###

3 Providing and fixing fair face Gutka Cladding upto required height
using special gutka of size 9"x2-1/4"x2-1/4" i/c cutting ghutka where
necessary laying in 1:3 cement sand motor mixed with red oxide
pigment with 3/8" thick joints an nominal filling the gap complete i/c
cost of G.I wire 8 SWG iron hoop and loops at every 4 ft center to
center horizontally and in every 4th course vertically of cladding,
hoops / loops embedded half in the wall and half embedded in
cladding complete in all respect and as approved and directed by the
Engineer Incharge.

2 ( 18+20+58.50+14+18+22.375+18+14
+58.50+18+20+31.75+31.75) x 29 19887 Sft

19887 Sft @ 113.00 P.Sft Rs. 2247203 ###

3 marble (china verona ) full width over 3/4" thick cement plaster 1:2
cement sand mortor i/c chemical polishing complete in all respect

4 x 24 x 5.00 x 1 480 Sft

4 x 24 x 5.00 x 0.5 240 Sft
4 x 2 x 20.00 x 5 800 Sft
1,520 Sft

1520 Sft @ 311.00 P.Sft 472720 ###

4 P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl)

Series, Sb Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick
Cement Sand Mortar 1:2 I/C Fillining Joints With White Cement
Mixed With Matching Pigments Complete In All Respect As
Approved By The Engineer Incharge
(For FLOOR)

4 x 58.5 x 7 1638 Sft

4 x 22 x 7 616 Sft
 2254 Sft

(120-67.22+21.84 = 75) 2254 Sft @ 75.00 P.Sft 169050 ###

Providing and fitting all types of glazed aluminium window of

anodised bronze colour partly ixed and partly sliding using delux
sections of MS Al-Coop or Pakistan Cables haveng frame size of 100
x 20 mm (4" x 3/4" ) and leaf frame section of 50 x 20 mm (2" x 3/4")
all of 1.6 mm thickness 5mm thick imported tinted glass with rubber
gasket using approved standard latches, hardware etc, as approved
by the Engineer Incharge.

2 x 24 x 4 x 5 960 Sft

(680-436) 960 Sft @ 244.00 P.Sft 234240 ###

4 P/F M.S.GRILL OF 3/8"X3/8" SQ BAR I/C M.S FLAT 3/4"X3/16"

FOR FRAME IN WINDOWS OF APPROVED DESIGN 6 NOS
HOLDFAST 9" LONG OF M.S IRON 3/4" X3/4"X1/8" PAINTING
THREE COATS I/C COST OF LABOUR MATERIAL AND
CARRIAGE WELDING ETC COMPLETE IN ALL RESPECT AS
APPROVED BY THE ENGINEER INCHARGE.
2 x 24 x 4 x 5 960 Sft

960 Sft @ 271.00 P.Sft 260160 ###

Total Rs. 4827784 ###

Say Rs. 4827800 ###

Executive Engineer, Sub Divisional Officer,

 TEACHER RESIDENTIAL BLOCK
1 Providing and laying Porceline tiles FLOORING 16”x16”x3/8" Light
colour laid in white cement and matching pigment over 3/4" thick
cement samd mortar (1:2) i/c filling joints in white cement and
matching pigment etc complete in all respect and as approved by
the Engineer Incharge. Master Class SB PNM Series
4 x 97.875 x 7 2741 Sft
2 x 37 x 25 1850 Sft
4591 Sft
(156-67+21.83 = 110) 4591 Sft @ 110.00 P.Sft Rs. ###
504955 ###
2 Providing and fixing fair face Gutka Cladding upto required height
using special gutka of size 9"x2-1/4"x2-1/4" i/c cutting ghutka where
necessary laying in 1:3 cement sand motor mixed with red oxide
pigment with 3/8" thick joints an nominal filling the gap complete i/c
cost of G.I wire 8 SWG iron hoop and loops at every 4 ft center to
center horizontally and in every 4th course vertically of cladding,
hoops / loops embedded half in the wall and half embedded in
4 ( 77.625+67+77.625+12+23.25+15.625+10) x 29 32843 Sft
cladding complete in all respect and as approved and directed by the
Engineer Incharge.
32843 Sft @ 113.00 P.Sft Rs. 3711203 ###
3 marble (china verona ) full width over 3/4" thick cement plaster 1:2
cement sand mortor i/c chemical polishing complete in all respect

4 x 32 x 5.00 x 1 640 Sft

4 x 32 x 5.00 x 0.5 320 Sft
4 x 20 x 5.00 x 1 400 Sft
1,360 Sft
1360 Sft @ 311.00 P.Sft Rs. 422960 ###
4 P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb
Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand
Mortar 1:2 I/C Fillining Joints With White Cement Mixed With Matching
Pigments Complete In All Respect As Approved By The Engineer
Incharge
(For FLOORING)
32 x 6.25 x 8 1600 Sft
8 x 6 x 8 384 Sft
1984 Sft

(120-67.22+21.84 = 75) 1984 Sft @ 75.00 P.Sft Rs. ###

148800

P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb
Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand
Mortar 1:2 I/C Fillining Joints With White Cement Mixed With Matching
Pigments Complete In All Respect As Approved By The Engineer
Incharge
(For DADO/SKIRTING)

32 x 2 ( 6.25 + 8) 5 4560 Sft

8603 Sft
(128-67.22+21.84 = 83) 4560 Sft @ 83.00 P.Sft Rs. ###
378480 ###
5 Providing and fitting all types of glazed aluminium window of
anodised bronze colour partly ixed and partly sliding using delux
sections of MS Al-Coop or Pakistan Cables haveng frame size of 100
x 20 mm (4" x 3/4" ) and leaf frame section of 50 x 20 mm (2" x 3/4")
all of 1.6 mm thickness 5mm thick imported tinted glass with rubber
gasket using approved standard latches, hardware etc, as approved
by the Engineer Incharge.
 2 x 84 x 4 x 4 2,688 Sft
(680-436) 2688 Sft @ 244.00 P.Sft Rs. ###
655872 ###

6 P/F M.S.GRILL OF 3/8"X3/8" SQ BAR I/C M.S FLAT 3/4"X3/16"

FOR FRAME IN WINDOWS OF APPROVED DESIGN 6 NOS
HOLDFAST 9" LONG OF M.S IRON 3/4" X3/4"X1/8" PAINTING
THREE COATS I/C COST OF LABOUR MATERIAL AND
CARRIAGE WELDING ETC COMPLETE IN ALL RESPECT AS
APPROVED BY THE ENGINEER INCHARGE.
2 x 84 x 4 x 4 2,688 Sft
2688 Sft @ 271.00 P.Sft Rs. ###
728448 ###

Rs. ###
6550718 ###

Rs. ###
6550700 ###

Executive Engineer, Sub Divisional Officer,

 MASJID
1 Providing and laying Porceline tiles FLOORING 16”x16”x3/8" Light colour
laid in white cement and matching pigment over 3/4" thick cement samd
mortar (1:2) i/c filling joints in white cement and matching pigment etc
complete in all respect and as approved by the Engineer Incharge. Master
Class SB PNM Series
Hall 1 x 58.75 x 45.25 2658 Sft
Abluatio 2 x 9.5 x 50 950 Sft
Abluatio 2 x 32 x 9.5 608 Sft
F/F 1 x 58.75 x 25 1469 Sft
5685 Sft
(156-67.22+21.84 = 110) 5685 Sft @ 110.00 P.Sft Rs.
2 P/F of 3/4" thick marble pre-polished china verona (Randim of 12" x 12" x
3/4" thick size and desing laid in white cement over a bed of 3/4" thick
cement sand mortor 1:2 i/c cutting and rubbing complete in all respect as
approved / directed by the Engineer incharge 3/4" thick

70 x 62 x 1 4340 Sft
4450 Sft
(210-67.22+21.84 = 164) 4450 Sft @ 164.00 P.Sft Rs.
3 marble (china verona ) full width over 1/2" thick cement plaster 1:2 cement
sand mortor i/c chemical polishing complete in all respect

Step 32 x 5 x 1.00 160 Sft

Step 32 x 5 x 0.50 80 Sft
Step 4 x 5 x 10.00 200 Sft
Step 4 x 20 x 5.00 400 Sft
840 Sft
840 Sft @ 311.00 P.Sft Rs.

4 P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb
Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand Mortar
1:2 I/C Fillining Joints With White Cement Mixed With Matching Pigments
Complete In All Respect As Approved By The Engineer Incharge
Bath (For 2FLOOR)
x 16.5 x 14.75 487 Sft
Bath 8 x 5 x 3 120 Sft
Bath 2 x 5.75 x 5 58 Sft
1 x 18 x 18 324 Sft
1 x 25 x 4 100 Sft
1088 Sft
(120-67.22+21.84 = 75) 1088 Sft @ 75.00 P.Sft Rs.
P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello
(Bl) Series, Sb Class 10" X 13" Size Laid Over A Bed Of
3/4" Thick Cement Sand Mortar 1:2 I/C Fillining Joints With
White Cement Mixed With Matching Pigments Complete In
All Respect As Approved By The Engineer Incharge
(For DADO/SKIRTING)
2 x ( 16.50 + 14.75) x 6 375 Sft
8 x 2 (5 + 3)x6 768 Sft
2 x 2 ( 5.75+5) x 6 258 Sft
1401 Sft

(128-67.22+21.84 = 83) 1401 Sft @ 83.00 P.Sft Rs.

 5 Providing and fitting all types of glazed aluminium window of anodised
bronze colour partly ixed and partly sliding using delux sections of MS Al-
Coop or Pakistan Cables haveng frame size of 100 x 20 mm (4" x 3/4" ) and
leaf frame section of 50 x 20 mm (2" x 3/4") all of 1.6 mm thickness 5mm
thick imported tinted glass with rubber gasket using approved standard
latches, hardware etc, as approved by the Engineer Incharge.

2 x 12 x 5 x 5 600 Sft
2 x 9 x 3 x 2 108 Sft
2 x 1 x 5 x 2 20 Sft
708 Sft
(680-436) 708 Sft @ 244.00 P.Sft Rs.

6 p/f M.s. Grill of 3/8"x3/8" sq bar i/c m.s flat 3/4"x3/16" for frame in windows
of approved design 6 nos holdfast 9" long of m.s iron 3/4" x3/4"x1/8" painting
three coats i/c cost of labour material and carriage welding etc complete in
all respect as approved by the engineer incharge.
2 x 12 x 5 x 5 600 Sft
2 x 9 x 3 x 2 108 Sft
2 x 1 x 5 x 2 20 Sft
708 Sft
708 Sft @ 271.00 P.Sft Rs.

7 P/F all types of glazed open able aluminum

double door partly glazed and partly fixed with aluminum
corrugated strips for protection against strecher hit
comprising of anodized bronze color using deluxe section
of M/S Al-Cop or pakistan cables having chowkat frame of
size 100mm x 44mm x2mm with leaf frame of top &
bottom size 80 mm x 44 mm x 2 mm side leaf frame
tempred glass, imported hydraulic door closer, rubber
gasket using approved quality stopper, angle joints and
hardware etc i/c cost of all labour & material complete in all
respect.
3 x 8.00 x 8.50 204 Sft

(871-462) 204 Sft @ 409.00 P.Sft Rs.

Total Rs.

Say Rs.
625371

729800

261240

81619

116283
172752

191868

83436

2262368

2262300
 ACADEMIC BLOCK
1 Providing and laying Porceline tiles FLOORING 16”x16”x3/8" Light colour
laid in white cement and matching pigment over 3/4" thick cement samd
mortar (1:2) i/c filling joints in white cement and matching pigment etc
complete in all respect and as approved by the Engineer Incharge. Master
Class SB PNM Series
science 1 x 48 24 1152 Sft
i/o 2 x 12 x 22 528 Sft
i/office 1 x 20 x 20 400 Sft
i/office 1 x 13 x 12 156 Sft
i/office 1 x 20 x 18 360 Sft
i/office 1 x 8.5 x 15 128 Sft
i/office 1 x 13 x 11.25 146 Sft
Cari /d 1 x 7 x 23 161 Sft
T-room 2 x 18 x 30 1080 Sft
Veranda 1 600 x 10 6000 Sft
First floor
1 x 74.5 x 24 1788 Sft
1 x 48 x 24 1152 Sft
1 x 600 x 10 6000 Sft
2 x 18 x 30 1080 Sft
20131 Sft

(156-67.22+21.84 = 110) 20131 Sft @ 110.00 P.Sft Rs. 2214383

2 Providing and laying Porceline tiles DADO / SKIRTING 16”x16”x3/8" Light

colour laid in white cement and matching pigment over 3/4" thick cement
samd mortar (1:2) i/c filling joints in white cement and matching pigment
etc complete in all respect and as approved by the Engineer Incharge.
Master Class SB PNM Series

2 ( 48 + 24 ) x0.50 72 Sft
2 x 2( 12+22) x 0.50 68 Sft
1 x 2( 20+20) x 0.50 40 Sft
2 ( 13+12) x 0.50 25 Sft
2 ( 20+18) x 0.50 38 Sft
2 ( 18.50 + 12) x 0.50 24 Sft
2( 13+11.25 ) 0.50 24 Sft
2( 7+23) x 0.50 30 Sft
2x 2 ( 18+30) x 0.50 96 Sft
2 x (600 + 10) x 0.50 610 Sft
2 x ( 74.50 + 24) x 0.50 99 Sft
2 x ( 48+24) x 0.50 72 Sft
2 x (600 + 10) x 0.50 610 Sft
2 x 2 ( 18+30) x 0.50 96 Sft
1904 Sft
(164-67.22+21.84 = 118) 1904 Sft @ 118.00 P.Sft Rs. 224672

3 Providing and fitting all types of glazed aluminium window of anodised

bronze colour partly ixed and partly sliding using delux sections of MS Al-
Coop or Pakistan Cables haveng frame size of 100 x 20 mm (4" x 3/4" ) and
leaf frame section of 50 x 20 mm (2" x 3/4") all of 1.6 mm thickness 5mm
thick imported tinted glass with rubber gasket using approved standard
latches, hardware etc, as approved by the Engineer Incharge.

2 x 15 x 4 x 6 720 Sft
720 Sft
(680-436) 720 Sft @ 244.00 P.Sft Rs. 175680
 4 P/F M.S.GRILL OF 3/8"X3/8" SQ BAR I/C M.S FLAT 3/4"X3/16" FOR
FRAME IN WINDOWS OF APPROVED DESIGN 6 NOS HOLDFAST 9"
LONG OF M.S IRON 3/4" X3/4"X1/8" PAINTING THREE COATS I/C COST
OF LABOUR MATERIAL AND CARRIAGE WELDING ETC COMPLETE IN
ALL RESPECT AS APPROVED BY THE ENGINEER INCHARGE.

2 x 15 x 4 x 6 720 Sft
720 Sft
720 Sft @ 271.00 P.Sft Rs. 195120

5 P/F all types of glazed open able aluminum

double door partly glazed and partly fixed with aluminum
corrugated strips for protection against strecher hit
comprising of anodized bronze color using deluxe section
of M/S Al-Cop or pakistan cables having chowkat frame of
size 100mm x 44mm x2mm with leaf frame of top &
bottom size 80 mm x 44 mm x 2 mm side leaf frame
tempred glass, imported hydraulic door closer, rubber
gasket using approved quality stopper, angle joints and
hardware etc i/c cost of all labour & material complete in all
respect.
2 x 12.00 x 3.50 x 7 588 Sft

(871-462) 588 Sft @ 409.00 P.Sft Rs. 240492

6 Providing and fixing fair face Gutka Cladding upto required height using
special gutka of size 9"x2-1/4"x2-1/4" i/c cutting ghutka where necessary
laying in 1:3 cement sand motor mixed with red oxide pigment with 3/8" thick
joints an nominal filling the gap complete i/c cost of G.I wire 8 SWG iron
hoop and loops at every 4 ft center to center horizontally and in every 4th
course vertically of cladding, hoops / loops embedded half in the wall and
half embedded in cladding complete in all respect and as approved and
directed by the Engineer Incharge.

2 ( 24+136+130.25+24+175.50)29 28406 Sft

1( 127 + 72) 5771 Sft
34177 Sft
34177 Sft @ 113.00 P.Sft Rs. 3862001

Total Rs. 6912348

Say Rs. 6912300

Executive Engineer, Sub Divisional Officer,

 ADMINISTRATION BLOCK
1 Providing and laying Porceline tiles FLOORING 16”x16”x3/8" Light colour
laid in white cement and matching pigment over 3/4" thick cement samd
mortar (1:2) i/c filling joints in white cement and matching pigment etc
complete in all respect and as approved by the Engineer Incharge. Master
Class SB PNM Series
Lobby 1 x 18 10.75 194 Sft
SSP/sp 2 x 18 x 16 576 Sft
VIP 1 x 16 x 14 224 Sft
SDSP 2 x 16 x 14 448 Sft
Veranda 1 x 256 x 7 1792 Sft
Lobby 1 x 18 x 10.75 194 Sft
L/com 2 x 16 x 30.75 984 Sft
Veranda 1 x 256 x 7 1792 Sft
6203 Sft

(156-67.22+21.84 = 110) 6203 Sft @ 110.00 P.Sft Rs. 682330

Providing and laying Porceline tiles DADO / SKIRTING 16”x16”x3/8" Light

colour laid in white cement and matching pigment over 3/4" thick cement
samd mortar (1:2) i/c filling joints in white cement and matching pigment
etc complete in all respect and as approved by the Engineer Incharge.

2 x 2( 18+10.75) x 0.50 58 Sft

2 x 2(256+7) x 0.50 526 Sft
3 x 2( 16+14) x 0.50 90 Sft
2 x 2 ( 16+30.75 ) 0.50 94 Sft
2 x 2(18+16) x 0.50 68 Sft
835 Sft
(164-67.22+21.84 = 118) 835 Sft @ 118.00 P.Sft Rs. 98530

2 Providing and fitting all types of glazed aluminium window of anodised

bronze colour partly ixed and partly sliding using delux sections of MS Al-
Coop or Pakistan Cables haveng frame size of 100 x 20 mm (4" x 3/4" ) and
leaf frame section of 50 x 20 mm (2" x 3/4") all of 1.6 mm thickness 5mm
thick imported tinted glass with rubber gasket using approved standard
latches, hardware etc, as approved by the Engineer Incharge.

34 x 6 x 6 1,224 Sft
1,224 Sft
(680-436) 1224 Sft @ 244.00 P.Sft Rs. 298656

3 P/F M.S.GRILL OF 3/8"X3/8" SQ BAR I/C M.S FLAT 3/4"X3/16" FOR

FRAME IN WINDOWS OF APPROVED DESIGN 6 NOS HOLDFAST 9"
LONG OF M.S IRON 3/4" X3/4"X1/8" PAINTING THREE COATS I/C COST
OF LABOUR MATERIAL AND CARRIAGE WELDING ETC COMPLETE IN
ALL RESPECT AS APPROVED BY THE ENGINEER INCHARGE.

34 x 6 x 6 1,224 Sft
1,224 Sft
1224 Sft @ 271.00 P.Sft Rs. 331704

4 P/F all types of glazed open able aluminum

double door partly glazed and partly fixed with aluminum
corrugated strips for protection against strecher hit
comprising of anodized bronze color using deluxe section
 of M/S Al-Cop or pakistan cables having chowkat frame of
size 100mm x 44mm x2mm with leaf frame of top &
bottom size 80 mm x 44 mm x 2 mm side leaf frame
tempred glass, imported hydraulic door closer, rubber
gasket using approved quality stopper, angle joints and
hardware etc i/c cost of all labour & material complete in all
respect.
3 x 5.00 x 7.00 x 1 105 Sft
10 x 3.00 x 7.00 x 1 210 Sft
315 Sft
(871-462) 315 Sft @ 409.00 P.Sft Rs. 128835

5 Providing and fixing fair face Gutka Cladding upto required height using
special gutka of size 9"x2-1/4"x2-1/4" i/c cutting ghutka where necessary
laying in 1:3 cement sand motor mixed with red oxide pigment with 3/8" thick
joints an nominal filling the gap complete i/c cost of G.I wire 8 SWG iron
hoop and loops at every 4 ft center to center horizontally and in every 4th
course vertically of cladding, hoops / loops embedded half in the wall and
half embedded in cladding complete in all respect and as approved and
directed by the Engineer Incharge.

2 ( 8.375 + 39 + 17.875 + 66.50 + 17 + 13137 Sft

18.25+ 18.25 + 6.25+ 18 ) x 29
1( 47.75) x 29 1384.75 Sft
14522 Sft
14522 Sft @ 113.00 P.Sft Rs. 1640958

P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb
Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand Mortar 1:2
I/C Fillining Joints With White Cement Mixed With Matching Pigments
Complete In All Respect As Approved By The Engineer Incharge
(For FLOORING)

2 x 6 x 7.5 90 Sft
2 x 5 x 9 90 Sft
2 x 16 x 16 512 Sft
692 Sft
(120-67.22+21.84 = 75) 692 Sft @ 75.00 P.Sft Rs. 51900

P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb Class
10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand Mortar 1:2 I/C
Fillining Joints With White Cement Mixed With Matching Pigments Complete In
All Respect As Approved By The Engineer Incharge
(For DADO/SKIRTING)
2 x 2 ( 6 + 7.50 ) x 6 324 Sft
2 x2(5+9)x6 336 Sft
2 x2(5+5)x6 240 Sft
1 x 2 ( 5.25 + 5 ) x 6 123 Sft
1 x 2 ( 8.5 + 7.25 ) x 6 189 Sft
1212 Sft

(128-67.22+21.84 = 83) 1212 Sft @ 83.00 P.Sft Rs. 100596

Total Rs. 3333509

Say Rs. 3333500

 Executive Engineer, Sub Divisional Officer,

AUDITORIUM BLOCK
1 Providing and laying Porceline tiles FLOORING 16”x16”x3/8" Light colour
laid in white cement and matching pigment over 3/4" thick cement samd
mortar (1:2) i/c filling joints in white cement and matching pigment etc
complete in all respect and as approved by the Engineer Incharge. Master
Class SB PNM Series
Stage 1 x 52 23 1196 Sft
Hall 1 x 52 x 17 884 Sft
VIP 1 x 14.5 x 8.5 123 Sft
2203 Sft
(156-67+21.83 = 110) 2203 Sft @ 110.00 P.Sft Rs. 242358

P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb
Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand Mortar 1:2
I/C Fillining Joints With White Cement Mixed With Matching Pigments
Complete In All Respect As Approved By The Engineer Incharge
(For FLOORING)

1 x 7.75 x 3.75 29 Sft

1 x 6.5 x 8.5 55 Sft
3 x 17.5 x 13 683 Sft
767 Sft
(120-67.22+21.84 = 75) 767 Sft @ 75.00 P.Sft Rs. 57511

P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb Class
10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand Mortar 1:2 I/C
Fillining Joints With White Cement Mixed With Matching Pigments Complete In
All Respect As Approved By The Engineer Incharge
(For DADO/SKIRTING)

3 x 2 ( 17.5 + 13 ) x 6 1098 Sft

6 x2(5+4)x6 648 Sft
2 x (6.50 + 8.50 ) x 6 180 Sft
2 x (7.75 + 3.75) x 6 138 Sft
2064 Sft

(128-67.22+21.84 = 83) 2064 Sft @ 83.00 P.Sft Rs. 171312

Total Rs. 471180

Say Rs. 471200

Executive Engineer, Sub Divisional Officer,

 DISPENSARY
1 Providing and laying Porceline tiles FLOORING 16”x16”x3/8" Light colour
laid in white cement and matching pigment over 3/4" thick cement samd
mortar (1:2) i/c filling joints in white cement and matching pigment etc
complete in all respect and as approved by the Engineer Incharge. Master
Class SB PNM Series
1 x 28.125 19.5 548 Sft
2 x 19 x 40.75 1549 Sft
1 x 41.5 x 8 332 Sft
1 x 20.25 x 19 385 Sft
1 x 14.5 x 8 116 Sft
1 x 11 x 13 143 Sft
1 x 11 x 14 154 Sft
1 x 17 x 16.5 281 Sft
1 8 9 72 Sft
1 10 10.5 105 Sft
3684 Sft
(156-67+21.83 = 110) 3684 Sft @ 110.00 P.Sft Rs. 405261

2 Providing and laying Porceline tiles DADO / SKIRTING 16”x16”x3/8" Light

colour laid in white cement and matching pigment over 3/4" thick cement
samd mortar (1:2) i/c filling joints in white cement and matching pigment
etc complete in all respect and as approved by the Engineer Incharge.

2 ( 28.125 + 19.50) x 0.50 48 Sft

2 x 2( 19 + 40.75) x 0.50 120 Sft
2(41.50 + 8) x 0.50 50 Sft
2(20.25 + 19) x 0.50 39 Sft
2(14.50 + 8) x 0.50 23 Sft
2(11 + 13) x 0.50 24 Sft
2(11 + 14) x 0.50 25 Sft
2(17 + 16.50) x 0.50 34 Sft
2(8 + 9) x 0.50 17 Sft
2(10 + 10.50) x 0.50 21 Sft
398 Sft
(164-67.22+21.84 = 118) 398 Sft @ 118.00 P.Sft Rs. 47008

3 Providing and fixing fair face Gutka Cladding upto required height using
special gutka of size 9"x2-1/4"x2-1/4" i/c cutting ghutka where necessary
laying in 1:3 cement sand motor mixed with red oxide pigment with 3/8" thick
joints an nominal filling the gap complete i/c cost of G.I wire 8 SWG iron
hoop and loops at every 4 ft center to center horizontally and in every 4th
course vertically of cladding, hoops / loops embedded half in the wall and
half embedded in cladding complete in all respect and as approved and
directed by the Engineer Incharge.
1x ( 18+61.125+30+61.125+8+51.75+49.75
+51.75+16+17+8) x15 5588 Sft
5588 Sft
5588 Sft @ 113.00 P.Sft Rs. 631388
4 P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb
Class 10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand Mortar 1:2
I/C Fillining Joints With White Cement Mixed With Matching Pigments
Complete In All Respect As Approved By The Engineer Incharge
(For FLOORING)
Bath 2 x 7.25 x 3.625 53 Sft
Bath 2 x 7.25 x 8 116 Sft
Bath 2 x 7.25 x 4 58 Sft
Bath 1 x 8 x 7.125 57 Sft
Bath 1 x 5 x 8 40 Sft
324 Sft
(120-67.22+21.84 = 75) 324 Sft @ 75.00 P.Sft Rs. 24267

5 P/L Ceramic Tile (Master Or Equalant ) Light Colour Bello (Bl) Series, Sb Class
10" X 13" Size Laid Over A Bed Of 3/4" Thick Cement Sand Mortar 1:2 I/C
Fillining Joints With White Cement Mixed With Matching Pigments Complete In
All Respect As Approved By The Engineer Incharge
(For DADO/SKIRTING)
2 x 2 ( 7.25+3.625 ) x 6 261 Sft
2 x 2 ( 7.25+ 8 ) x 6 366 Sft
2 x 2 ( 7.25 + 4 ) x 6 270 Sft
1 x 2 ( 8 + 7.125 ) x 6 182 Sft
1 x2(5+8)x6 156 Sft
1235 Sft

(128-67.22+21.84 = 83) 1235 Sft @ 83.00 P.Sft Rs. 102464

Total Rs. 1210387

Say Rs. 1210400

Executive Engineer, Sub Divisional Officer,

 ANALYSIS OF RATE
P/F shisham wood boarding or strip flooring 1" thick
(swan to required sizes) tongued and grooved or
splayed rebated fixed with brass screws on deodar
wood battern 1-1/2"x2" placed at 12" center to center
two coats of bitumen laid hot on the base.

A MATERIAL

1 Shisham wood 1st class

100x3x0.08 8.30 Cft

Add 5% rebate 0.42 Cft
Total: - 8.715 Cft
Add 60% wastage 5.23 Cft
Total: - 13.94 Cft
@ Rs 1650 P.Cft Rs 23008
2 Dedar wood Battern.
11x10'x1/8'x1/6' 2.29 Cft
Add 50% wastage 1.15 Cft
Total: - 3.44 Cft
@ Rs 3300 P.Cft Rs 11336

3 Bitumen 35Lbs 15.89 Kg @ Rs 89.16 P.Kg Rs 1417

4 Fire wood. 0.125 Lbs 4.67 Kg @ Rs 10.00 P.Kg Rs 47

5 Brass screw 2". 7 Dzn @ Rs 24.00 P.Dzn Rs 168

6 Sand paper sheet. 1.5 Dzn @ Rs 130.00 P.Dzn Rs 195

7 Spirt Polishing 100 Sft @ Rs 20.00 P.Sft Rs 2000

8 Carriage market to site 100 Sft @ Rs 2.00 P.Sft Rs 200

Total: - Rs 38370
Add 20% contractor profit & overhead charge Rs 7674
Total: - A Rs 46043
B LABOUR FOR 300-SFT

1 Carpanter. 10 Nos @Rs 445 P.Day Rs 4450

2 Coolies 6.5 Nos @Rs 350 P.Day Rs 2275

3 Helper Coolies 3.5 Nos @Rs 345 P.Day Rs 1208

Total: - Rs 7933
Add 10% Sundries charges. Rs 793.25
Rs 8726
Add 20% contractor profit & overhead charge Rs 1745
Total: - Rs 10471

10471 Total: - B Rs 3490.3

3
Total A+B Rs 49534
Rate P.Sft 49534 495.34
100
Say: - 495.00 P.Sft

i. Certified that rates for above items are not avalibale on the website
of Finance Department for the month of 2nd Bi Annual 2013 and as such the
rate of Rs.495/- P.Sft has been applied after ascertaining it, from the
markete.

ii. Certified that input rates incorporated in the rate analsis of non-Standardized
items are as per input rates displayed on the Web site by Finance Department for
the month of 2nd Bi Annual 2013/Market rates.

Executive Engineer Sub Divisional Officer

 ANALYSIS OF RATE

1 P/F 1/2'' thick marble (china verona) full width over 1/2''thick
cement plaster 1:2 cement sand mortor I/c rubbing and chemical
polishing complete as approved by the Engineer Incharge.

Unit 100 Sft

A MATERIAL

1 Providing marble (china verona) at site of work.

100 Sft
add 10% wastage. 15
115 Sft
@ Rs 150/- P.Sft Rs 17250.00

1/2''thick cement plaster 1:2 cement sand mortor 100 Sft

@ Rs.1122.50 %Sft Rs 1122.50

Polishing. 100-Sft @ Rs.11/- P.Sft Rs 1100.00

B LABOUR.
Mason 1-1/2-Nos @ Rs 300/- P.day Rs 450.00

Cooli 2-Nos @ Rs 200/- P.day Rs 400.00

Total:- Rs 20322.50

Add 20% contractor Profit. Rs 4064.50

Rs 24387.00

Rate Per Sft. 24387.00 243.87

100
 Say 240.00 P.Sft

i. Certified that rates for above items are not avalibale on the website
of Finance Department for the month of 1st quarter of 2009 and as such the
rate of Rs. 240.00 P.Sft has been applied after ascertaining it, from the
markete.

ii. Certified that input rates incorporated in the rate analsis of non-Standardized
items are as per input rates displayed on the Web site by Finance Department for
the month of 1st quarter of 2009/Market Rates.

Executive Engineer Sub Divisional Officer

ANALYSIS OF RATE FOR Y.C. 8 PIECES COMMON LEGAL BATH SET MASTER WITH WALL SHOWER,
BIB COCK STOP COCK, MIXING VALVE, MUSLIM SHOWER ITEM NO. 3018A (035/1,392B/1,068/3,
070/1,085/1,2015/1)COMPLETE IN ALL RESPECT AS APPROVED BY THE ENGINEER INCHARGE.

UNIT = 1-NO. EACH

A MATERIAL

Cost of bath set complete(Master). 1 Set @ 12700 P.Set. Rs 12700

B LABOUR

1 Carriage & fitting charges. L.S Rs 250

Total: - Rs: 12950

Add 20% Contractor profit. Rs: 2590

Total: - Rs: 15540

Say: - Rs: 15500

i. Certified that rates for above items are not avalibale on the website
of Finance Department for the 3rd Qtr. Of 2006 and as such the
rate of Rs. 15500 Each has been applied after ascertaining it, from the
markete.

ii. Certified that input rates incorporated in the rate analsis of non-Standardized
items are as per input rates displayed on the Web site by Finance Department for
the 3rd Qtr. Of 2006.
 ANALYSIS OF RATE

1 P/F 3/4''thick marble (china verona) full width over 1/2''thick

cement plaster 1:2 cement sand mortor I/c rubbing and chemical
polishing complete as approved by the Engineer Incharge.

Unit 100 Sft

A MATERIAL

1 Providing marble (china verona) at site of work.

100 Sft
add 10% wastage. 15
115 Sft
@ Rs 210/- P.Sft Rs 24150.00

1/2''thick cement plaster 1:2 cement sand mortor 100 Sft

@ Rs.780.60 %Sft Rs 780.60

Polishing. 100-Sft @ Rs.11/- P.Sft Rs 1100.00

B LABOUR.
Mason 1-1/2-Nos @ Rs 300/- P.day Rs 450.00

Cooli 2-Nos @ Rs 200/- P.day Rs 400.00

Total:- Rs 26880.60

Add 20% contractor Profit. Rs 5376.12

Rs 32256.72

Rate Per Sft. 32256.72 322.567

100

Say Rs: 322.00 P.Sft

i. Certified that rates for above items are not avalibale on the website
 of Finance Department for the month of 1st quarter of 2007 and as such the
rate of Rs. 322.00 P.Sft has been applied after ascertaining it, from the
markete.

ii. Certified that input rates incorporated in the rate analsis of non-Standardized
items are as per input rates displayed on the Web site by Finance Department for
the month of 1st quarter of 2007/Market Rates.

Executive Engineer Sub Divisional Officer

ANALYSIS OF RATE

P/F M.S iron grill on B/wall consisting of 1/2" sqaure bars @ 5"C/C
with one post of double angle iron 1-1/2"x1-1/2"x1/4" at
every 7' distance with 3-Nos flat iron 1-1/2"x3/16" horizontal,
6-Nos M.S spike in every 7' distance and architectural feature
of M.S flat 3/4"x1/8" on top of 3-Nos sqaure bars I/c 3-coats of
painting and embeded each post in plain cement concrete 1:2:4
9"x9"x9" size as per drawing and as approved by the Engineer incharge.
UniP.Sft
A MATERIAL Take Length = 7.125x2.50=17.81-Sft

I) M.S sqaure bar 1/2"x1/2".

10 x 2 20 Rft
6 x 1.67 10 Rft
30 Rft
Add 5% wastage. 1.5 Rft
31.5 Rft
31.5 x 0.85 x 0.4536 12.15 Kg

@ Rs 37.00 P.Kg Rs 449.55

ii) M.S angle iron 1-1/2"x1-1/2"x1/4"
vertical post
1 x 2 x 2.75 5.5 Rft
Add 5% wastage. 0.28 Rft
5.78 Rft
5.78 x 2.33 x 0.4536 6.11 Kg

@ Rs 37.00 P.Kg Rs 226.07

iii) M.S Flat iron 1 1/2" x3/16" Horizontal.
3x7 21 Rft
Add: 5% wastage. 1.05 Rft
22.05 Rft
22.05x0.95x0.4536 9.5 Kg

@ Rs 37.00 P.Kg Rs 351.50

iv) M.S Flat 3/4"x1/8" Decoration pieces.

6x2x1 1/4 15 Rft

15x0.32x0.4536 2.17 Kg

@ Rs 37.00 P.Kg Rs 80.29

v) P/F spikes of M.S flat on top.

6 Nos

@ Rs 34.00 Each Rs 204.00

vi) Labour Charges for welding cutting grinding.

30 Kg

@ Rs 19.50 P.Kg Rs 585.00

vii) P.C.C 1:2:4

1x3/4x3/4x3/4 0.42 Cft

@ Rs 95.04 %Cft Rs 39.92

viii) Painting three coats on new surface.

2x17.5 35 Sft

@ Rs ### %Cft Rs 163.84

ix) Labour charges for fixing at site

I/c making khuda and repairing surface.
D.S Rs 250.00

Total: Rs. 2350.16

Contd: P-2

P-2

Add: 10% Sundries charges on item No.vi Rs. 585.00 Rs. 58.50
Add: 10% Contractor profit and 10% over head charges Rs. 429.40
on Rs.2147/-.
Total:-2838.06

Rate P.Sft
2838.06/17.81 = 159.35

Say 159 P. Sft

Sub Divisional Officer,

 B LABOUR.
Mason 1-1/2-Nos @ Rs 300/- P.day Rs 450.00

ANALYSIS OF RATE.

1 P/F floursent tubelight (2'x2')in false ceiling

(Philips) comprising of 4-starters and 4-chokes
20-watts complete in all respect I/c lamp holder
with fancy grill etc:

A MATERIAL

1 Frame for 4-Nos tube light. 1-No @ Rs 800/- Each Rs 800.00

2 Tube light rod 20-Watts 4-Nos @ Rs 350/- Each Set. Rs 1400.00

3 One number chock one number

starter with flaxible wire.
1-No @ Rs 500/- Each Rs 500.00

B LABOUR

1 Electricain. 1-No 1/2-day @ Rs 300/- Each. Rs 150.00

Total: - Rs 2850.00

Add 20% contractor Profit Rs 570.00

Total: - Rs 3420.00

Say Rs 3400.00

i. Certified that rates for above items are not avalibale on the website
of Finance Department for the month of 3rd quarter of 2008 and as such the
rate of Rs.3400.00 Each has been applied after ascertaining it, from the
markete.

ii. Certified that input rates incorporated in the rate analsis of non-Standardized
items are as per input rates displayed on the Web site by Finance Department for
the 3rd quarter of 2008/Market Rates.
 Executive Engineer, Sub Divisional Officer,

ANALYSIS OF RATE

1 P/L wall pannelling of walls cloth I/c chemical

over commercialply 6-mm thick over shisham
wood frame of 4"x3/4" planks 10" c/c I/c nails
& screws etc complete in all respect as approved
by the Engineer Incharge. Unit = 100 Sft

A MATERIAL
1 Shisham wood strip frame. 11x1/3x3/4x10 27.50 Cft
Total 27.5 Cft
Add 5% wastage. 1.375 Cft
28.875 Cft
28.88 Cft @ Rs 550 P.Cft Rs 15881
2 Commercial ply 6-mm thick. 1x10x10 100 Sft
Total 100 Sft
Add 5% wastage. 5 Sft
105 Sft
105 Sft @ Rs 13 P.Sft Rs 1365
3 Decorative wall cloth I/c chemica1x10x10 100 Sft
lotion. Total 100 Sft
Add 5% wastage. 5 Sft
105 Sft
105 Sft @ Rs 26 P.Sft Rs 2730
Spraying anti-termite liquid 2-time spraying.
100 Sft @ Rs 185.4 % Sft Rs 185
5 P/L polythene sheet 500-gauge.
100 Sft @ Rs 165 % Sft Rs 165
6 Cost of Nails. L.S. Rs 100

7 Carriage from workshop to site of work. L.S. Rs 100

 8 Hot bitumen 10-Lbs for per 100-Sft.
100 Sft @ Rs 287.65 % Sft Rs 288
9 Screw 1-1/2" long.
125 Nos @ Rs 0.25 Each Rs 31
9 Painting one coat.
100 Sft @ Rs 361.15 % Sft Rs 361
Total:-A Rs 21207
LABOUR
Carpanter. 2 Nos @ Rs 450 Each Rs 900

Helper 4 Nos @ Rs 170 Each Rs 680

Rs 1580.00

Add 10% sundries charges on Labour Rs 1580.00 Rs 158

Total:-B Rs 1738.00
G.Total (A+B) Rs 22944.70
Add 20% Contractor profit on R 21945.50 Rs 4389.10

G.Total:- Rs 27333.80
Rate Per Sft. 27333.80/100 = 273.34
Say Rs = 273 P.Sft

i. Certified that rates for above items are not avalibale on the website
of Finance Department for the month of 2nd Qtr: 2008 and as such the
rate of Rs.273 P.Sft has been applied after ascertaining it, from the
markete.

ii. Certified that input rates incorporated in the rate analsis of non-Standardized
items are as per input rates displayed on the Web site by Finance Department for
the 2nd quarter of 2008/Market Rates.

Executive Engineer, Sub Divisional Officer,

 ANALYSIS OF RATE

1 S/E of M.S grill consisting of 3/8"x3/8" square bars

@ 6" c/c both sides crossed as per I. C.A. drawing welded in
M.S. box section pipe L type 16-SWG frame on outer side I/c hold
fast and painting etc complete as approved by the Engineer
Incharge Unit = 48 Sft

Material
i M.S square bar 3/8"x3/8"

2x2x8x1/2+7-1/2 128 Rft

2
2x3x8 48.00 Rft
176.00 Rft
Add 10% wastage 189.00 Rft
194.00 Rft
194x0.48x0.4536 42.23 Kg
@ Rs. 65 P.Kg Rs 2744.95

ii M.S box section pipe L type

2x(6+8) 28 Rft
4x0.33 1.32 Rft
29.32 Rft
Add 10% wastage 2.93 Rft
32.20 Rft
@ Rs. 35 P.Rft Rs 1127.00

iii Cement sand concrete etc L.S Rs 50.00

LABOUR

i Welding charges 48 Sft

@ Rs. 35 P.Sft Rs 1680.00

ii Fitting 0.50 Mason

@ Rs. 450 P. Day Rs 225.00

0.25 Mason
@ Rs. 170 P. Day Rs 42.50

iii Carriage from workshop to site of work L.S Rs 50.00

iv Painting three coat guard bar

2x48 = 96 Sft @ R 522.85 % Sft Rs 502

Total:- Rs 6421

Add 20% contractor profit on Rs. 5919.45 Rs 1184

.
Total:- Rs 7605

Rate P.Sft 7605 = 158.44

48
Say:- Rs:158/- P.Sft

i. Certified that rates for above items are not avalibale on the website
of Finance Department for the month of 2nd Qtr: 2008 and as such the
rate of Rs.158/- P.Sft has been applied after ascertaining it, from the
markete.

ii. Certified that input rates incorporated in the rate analsis of non-Standardized
items are as per input rates displayed on the Web site by Finance Department for
the 2nd quarter of 2008/Market Rates.

Executive Engineer, Sub Divisional Officer,

P/F M.S.GRILL OF 3/8"X3/8" SQ BAR I/C M.S FLAT 3/4"X3/16" FOR FRAME IN WINDOWS OF
APPROVED DESIGN 6 NOS HOLDFAST 9" LONG OF M.S IRON 3/4" X3/4"X1/8" PAINTING THREE
COATS I/C COST OF LABOUR MATERIAL AND CARRIAGE WELDING ETC COMPLETE IN ALL
RESPECT AS APPROVED BY THE ENGINEER INCHARGE.
Detail Unit Rate P.Sft
Quantity Rate per unit (Rs)
For Analysis (2.5x3.5=8.75 Sft)

MATERIAL
M.S Falt frame for grill
2.50+3.50+2.50+3.50 =12
12@ 0.478Lbs=5.736 Lbs
5.736x0.454=2.6 2.6 Kg 78.1 P.Kg
M.s Square Bar 3/8"x3/8"
Straight 3.50x2x3 21
Flower 6x4x1.25 30
side 6x4x1.25 6
Front 6x1x2 12
Toatl 69
Add 5% wastage 3
Toatl 72 Lbs
72x0.478x0.454=16 16 Kg 78.1 P.Kg
Holdfast 6" 6 Nos 10 Each
Electrical charges
Electrode 0.33 Pkt 300 P.Pkt
Painting 3 coats MRS 2x8.75=17.50 17.5 Sft 800.05 %Sft

Contracto's 20% on Rs.1611.66

Total Total A
Labour
i). Mason (LB-040) 0.17 No 445 P.Day
ii).Black smith (LB-015) 0.17 Nos 445 P.Day
iii) Welder 0.2 No 445 P.Day
Total
Sundries 10%
Total
Contracto's 20%
Total Total B
Total A+B
Composite Rate per P.Sft 2198.52/8.54

Say Rs.
Certified that Rates for material and labour are as per input rates as displayed on web site of finance
Department for the 1st Bi Annual 2014.
/16" FOR FRAME IN WINDOWS OF
N 3/4" X3/4"X1/8" PAINTING THREE
WELDING ETC COMPLETE IN ALL

Unit Rate P.Sft

Amount

203.06
2.604144

1249.6 34.416
60 16

99.00
140.01
1751.7 1751.67
322.3
2074.0

75.65
75.65
89
240.3
24.03
264.33
52.87
317.20
2391.20
280.00
280
as displayed on web site of finance