ESTIMATE

Name of
Work :- Estimate for Repairing & Renovation of Fire Detction System for Plant Tissue Culture Lab at the 2nd floor of
kolkata Bio-tech park,EN-24, Sector-V, Salt Lake, Kolkata - 700091.
Reference: Vide Memo No. - 1068/STBT-13099/6/2020-ST SEC-Dept. of STBT Dated. 17/12/2021
Report: The following estimate has been framed to meet up the estimated cost of the above mentioned work. We have
checked all the units of the fire detction system to know the present condition of this system. As the building was
not in use from long time, for that reason maximum detectors, MCPs, Hooters were faulty. So, that, immidiate
repairing and servicing is required of this FDA system to run it properly. The estimate is as follows.

Sl. Description Qty Rate Unit

No.
SITC of Microprocessor based 32 Zone Capable fire alarm control panel
fully networkable with each Zone capable of taking atleast 25 devices and
each loop should be connected to a dedicated loop card, 1/4 VGA display
character alpha-numeric liquid crystal display.The panel shall be Zone
1 addressable type. ( Approved Make: Ravel/Agni/Honeywell).

1 89760 Nos.
Recommisaning of Microprocessor based 4 Zone Capable fire alarm
control panel fully networkable with each Zone capable of taking atleast
25 devices and each loop should be connected to a dedicated loop card,
1/4 VGA display character alpha-numeric liquid crystal display.The panel
2 shall be Zone addressable type. ( Approved Make:
Ravel/Agni/Honeywell).

1 5000 Nos.
Cleaning with Individual Numbering of Analog Conventional Smoke
detector, Heat Detector, MCP and Hutter as per NFPA style 7 wiring
3 complete with base having IP as per recommended standard.
( Approved Make: Honeywell/Ravel/Agni)
104 90 Nos.
Supply & Laying of 2 Core 1.5 sq.mm FR copper Cable (Make. Finolex /
Meshcab / Polycab/RR cable) with 20mm NB PVC rigid conduit pipe on
4 the surface of the wall.
(Make : Precission/Polycab/AKG -Medium)
500 124 MTR
SITC of Analog Conventional Smoke detector as per NFPA style 7 wiring
complete with base having IP as per recommended standard. ( Approved
5 Make: Honeywell/Ravel/Agni)
35 1980 Nos.
SITC of Analog Conventional Hutter as per NFPA style 7 wiring complete
with base having IP as per recommended standard.
6 (Approved Make: Honeywell/Ravel/Agni)
5 6210 Nos.
SITC of Analog Conventional Manual Call point as per NFPA style 7 wiring
complete with base having IP as per recommended standard.
7 (Approved Make: Honeywell/Ravel/Agni)
10 3270 Nos.
Supply, Installation, Testing & Commissioning of 12V 7Ah Battery
8 (Approved Make: Rocket/Exide/Limunius)
2 2626 Nos.
Supply, Installation, Testing & Commissioning of Response Indicator
complete as required.
9 Approved Make: Honeywell / Ravel /siemeans)
10 260 Nos.
Total
Add GST @ 18% Rs.
Sub total Rs.
Add cess @ 1% Rs.
Total Rs.

Add Contingency @ 3% Rs

Grand Total Rs
Say Rs.
 Junior Engineer Assistant Engineer
Rajarhat Electrical Section-I, PWD Rajarhat Electrical Sub-Division,PWD
 Lab at the 2nd floor of

mentioned work. We have

system. As the building was
ulty. So, that, immidiate
e is as follows.

Amount

89760

5000

9360

62000

69300

31050

32700

5252

2600
307022
55,263.96
362,285.96
3,622.86
365,908.82

10,977.26

376,886.08
376,886.00
 ESTIMATE
Name of SITC of AC machine in the chamber of the president of DCDRC including allied EI work at the DCDRC, Kolkata, Unit-1,
Work :- 8B, Nelie Sengupta Sarani, 4th Floor, Kolkata-700087.

Reference: Requisition Letter Vide Memo No. - CDF/Unit-I/144 Dated: 15.06.2023 of Rsistrar,DCDRC.
Report: The following estimate has been framed to meet the estimated cost of the above-mentioned work. After receiving the
letter, we visited the site. The room size is approximately 200 square feet and it is on the 4th floor. So, it is decided
that one 2-ton AC machine is to be installed. Therefore, in this estimate, the necessary copper pipes with insulation, a
new AC point, etc. are considered. The estimate is as follows:

Sl. No. Description Qty Rate Unit Amount

T.S. rate of Supply, Installation, Testing & Commissioning of 2 tr split type AC machines
CE(W)E, PWD, having capacity Cooling Capacity range (7033 watt), with fixed speed rotary
memo no. compressor, refrigerant gas R32/R410 BEE star rating -3 (ISEER rating 3.8(min)),
1280/CEWE/ both condenser and cooling coils made of copper tube connecting chord with plug
2022 dated- top confirming to ISI 1391 (Part-I & Part-II) with all amendments. Power supply-
1 05.08.22 230V 50Hz(Tolerrence as applicable standard (Make-Mitsubishi Electric/ O-
General/As per choice of EIC).

1 52830.00 Nos 52,830.00

Rate as per Supply and laying of refrigerent copper pipe minimum thickness 1.15mm, liquid
T.S.no.38/CE line 1/4" dia and gas line 5/8" dia(make- Royku/Mandeep) and insulation of
WE/21-22 dt. copper pipe by nitril rubber insulation tube of minimum thickness 9mm(Make-
10.03.2022 of Aroflex/Acoflex) incl. S&F of 4 core 2.5 sqmm PVC insulated copper wire for
2 C.E(Works) connecting indoor and outdoor units also rapping insulation and copper wire with
El..P.W.D.,HQ GKB Gold raping tape.
& Planning

10 257.00 Mtr. 2,570.00

Supply & laying drain Water piping work out of PVC pipes (schedule 40) medium
3 T.S. rate of ISI of 16mm. With necessary clamp.
CE(W)E,PWD
20 111.00 Mtr. 2,220.00
Hiring charges for scaffolding arrangement including dismantling at the end of
4 Pg.- J1, work and carriage, for AC installation, per storey of building per vertical run. storey/
Sl. No.-7 vertical
5 155.00 run 775.00
Supply & Fixing of OLP 3 AC starter 230V, 21A, on 4 module GI modular type box
with S&F 4 module GI modular Box embedded with necessary connection as
5 NS required. (Make: Electron)
1 1,335.00 nos. 1,335.00
Supply & Fixing 240 V, 25 A, 3 pin Modular type plug socket (Brand approved by
EIC), without plug top and switch with 2 Module GI Modular type switch board
6 Pg. E-17, Sl. with top cover plate flushed in wall and making necy. connections with PVC Cu
No. 5a wire and earth continuity wire etc.
1 353.00 nos. 353.00
Distribution wiring in 1.1 KV single core stranded 'FR' PVC insulated &
unsheathed copper wire (Brand approved by EIC) in 20mm size PVC rigid conduit
7 Pg. E-11 Sl. 'FR' (Precision make) incl. necy. fittings as required.
No. 1(e) A) 2 x 56/0.3 (4 sqmm) + 1 x 36/0.3 (2.5 sqmm) ECC
40 149.00 Mtr. 5,960.00
Finishing of the PVC insulated wire ends by socketting with pin/ ring type copper
Pg. F-5, Sl. sockets and insulated tapes etc., including supplying sockets, tapes.
8 a)2 x 56/0.3 (4 sqmm) + 1 x 36/0.3 (2.5 sqmm) ECC
No.-9(i)
4 20.00 set. 80.00
Supplying and fixing 240 V 32A MCB of Breaking capacity 10kA & C
9 Pg.-D-6 Sl. characteristics on din rail of existing DBs and necessary connection.
No.-7
1 190.00 set. 190.00
Supply 25 Amps. Single Pole Contractor L&T make, type MR11NW, cat no.
C594178 fitting after opening the split type air conditioner's outdoor units top
cover, making perfect base for install the contractor inside outdoor unit with
10 NS necessary materials, refitting the top cover.

1 784.00 set. 784.00

Total Rs. 67,097.00

Add G.S.T. @ 18% Rs. 12,077.46

Sub total Rs. 79,174.46

Add cess @ 1% Rs. 791.74
Add Contingency @3% Rs. 2,375.23
Total Rs. 82,341.44
Say Rs. 82,341.00

Junior Engineer-V ,P.W.D. Assistant Engineer,P.W.D.

Kolkata Central Electrical Sub-Division-I Kolkata Central Electrical Sub-Division-I