Office of the Municipal Council Anuppur, DIST.-Anuppur (M.P.
)
Name of work- Construction of PROPOSED Compound wall for LAKE FRONT DEVELOPMENT, ANUPPUR (M.P.)
Place : Ward No. 01 Samatpur Talab
Cost- Rs. - 116.79 Lac's
S.O.R. M.P.U.A.D.10.05.2012 S.O.R. M.P.U.A.D AMD.24.11.2017
Urban Planning, Architecture, Interiors, Vaastu & Real estate Advisory
DETAILED CIVIL ESTIMATE BOQ FOR PROPOSED FOR LAKE FRONT DEVELOPMENT, ANUPPUR
(M.P.)
S.NO. SOR DESCRIPTION OF ITEM NO. LENGTH WIDTH HEIGHT QUANTITY RATE AMOUNT
1 2 3 4 5 6 7 ₹ 8.00 ₹ 9.00
1 2.8.1 Earth work in excavation by mechanical means(Hydraulic excavator) /
manual means in foundationtrenches or drains (not exceeding 1.5 m in
width or 10 sqmon plan) including dressing of sides and ramming of
bottoms,lift upto 1.5 m, including getting out the excavated soil
anddisposal of surplus excavated soil as directed, within a
lead of 50 m.
269 1.6 1.6 1.6 1101.824
(1) for Column
134 1.8 1.6 1.6 617.472
for wall between column 402 2.2 0.3 0.3 79.596
Total 1798.892 ₹ 116.10 ₹ 208,851.36
2 4.1.5 Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering All work up to plinth
level. Cement concrete grade M-10 (Nominal Mix) with 40 mm maximum
size of stone aggregate
M-10 1:3:6
269 1.5 1.5 0.1 60.525
a) for column footing
134 1.7 1.5 0.1 34.17
for wall between column 402 2.2 0.3 0.1 26.532
Total 121.227 ₹ 3,175.20 ₹ 384,919.97
3 5.1.1 Reinforced cement concrete work in walls (any thickness),
including attached pilasters, buttresses, plinth and string courses,
fillets,columns, pillars, piers, abutments, posts and struts etc. up to floor
twolevel excluding cost of centering, shuttering, finishing and reinfor
cement Cement concrete grade M-20 (Nominal Mix) with 20 mm
maximum size of stone aggregate.
a) for column footing 269 1.4 1.4 0.35 184.534
134 1.6 1.4 0.35 105.056
b) for column upto G.L. 269 0.2 0.4 1.15 24.748
134 0.2 0.4 1.15 12.328
c) for column upto P.L. 269 0.2 0.4 0.6 12.912
134 0.2 0.4 0.6 6.432
D) Column Above P.L. 269 0.2 0.4 1.5 32.28
134 0.2 0.4 1.5 16.08
Total 394.37 ₹ 4,255.20 ₹ 1,678,123.22
4 5.2.1 Reinforced cement concrete work in beams, suspended floors, roofs
having slope up to 15° landings,balconies, shelves, chajjas, lintels,bands,
plain window sills, staircases and spiral stair cases up to floor twolevel
excluding the cost of centering,shuttering,finishing and reinforcement with
Cement concrete grade M-20 (Nominal Mix with 20mm. maximum size of
stone aggregate).
a) for plinth beam
402 2.1 0.2 0.5 84.42
84.42 ₹ 4,545.00 ₹ 383,688.90
5 2.27.1 Supplyingandfillinginplinthunderfloorsincluding,watering, ramming
consolidating and dressing complete.
(1) for Column 269 1.5 1.4 1.5 847.35
134 1.8 1.4 1.5 506.52
1353.87
DED=M10+M20 429.81
924.06 ₹ 565.20 ₹ 522,278.71
6 2.25 Filling by available excavated earth (excluding rock) in trenches, plinth,
sides of foundations etc. in layers not exceeding 20cm in depth,
consolidating each deposited layer by ramming and watering, lead up to
50 m and lift upto 1.5 m.
Qty. As per I.N.01 1353.87 ₹ 53.10 ₹ 71,890.50
7 20.1.1 Centering and shuttering including strutting, propping etc.and removal
of form for : Foundations, footings, bases of columns, etc. For mass
concrete
a) for col. Footing 4*269 1.4 0.35 527.24
4*134 1.6 0.35 300.16
827.4 ₹ 124.20 ₹ 102,763.08
8 20.1.6 Centering and shuttering including strutting, propping etc.and removal
of form for : Columns, Pillars, Piers, Abutments, Posts and Struts.
a) for col. upto g.L 2*403 0.2 1.15 370.76
2*403 0.4 1.15 370.76
c) for col. upto p.L 2*403 0.2 0.6 96.72
2*403 0.4 0.6 193.44
d) for col. Above p.L 2*403 0.2 1.5 241.8
2*403 0.4 1.5 483.6
Total 1757.08 ₹ 253.80 ₹ 445,946.90
9 20.1.5 Centering and shuttering including strutting, propping etc.and removal
of form for : Lintels, beams, plinth beams, girders, bressumers and
cantilevers.
a)for plinth beam
402*2 2.1 0.5 96.6
96.6 ₹ 182.70 ₹ 17,648.82
10 20.3.1 Banking excavated earth in layers not exceeding 20 cm. in depth,
breaking clods, watering, rolling each layer with ½ tonne roller, or wooden
or steel rammers,and rolling every 3rd and top-most layer with power
roller of minimum 8 tonnes and dressing up, in embankments for
roads,flood banks, marginal banks,and guide banks etc.,lead upto 50 m
and lift upto 1.5 m. 2.3.1 All kinds of soil
1 1035 1.5 2.5 3881.25 ₹ 115.20 ₹ 447,120.00
11 12.41.2 Providing and fixing on wall face unplasticised Rigid PVC rain water
pipes conforming to IS : 13592 Type A including jointing with seal ring
conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (i)
Single socketed pipes
80 6 480 ₹ 216.00 ₹ 103,680.00
12 24.3.5 Providing and laying non-pressure NP2 class (light duty) R.C.C. pipes
with collars jointed with stiff mixture of cement mortar in the proportion of
1:2 (1 cement : 2 fine sand) including testing of joints etc. complete :
10 2.5 25 ₹ 688.50 ₹ 17,212.50
13 6.35.2 Brick work with mechanized autoclaved flyash lime bricks conforming to
IS: 12894 :2002 of class designation 100 in superstructure above plinth
level up to floor 2 level in. Cement mortar 1:6 (1 cement :6 coarse sand).
Wall between column 402 2.1 0.2 1.2 202.608
NET QUANTITY 202.608 ₹ 2,723.40 ₹ 551,782.63
14 4.1 Providing & laying DPC 50mm Thick m--15 With -20mm mtr.
Plinth Beam 402 2.1 0.2 168.84
168.84 ₹ 203.40 ₹ 34,342.06
15 5.20.3 Reinforcement for R.C.C. work including straightening, cutting, bending,
placing in position and binding all complete. Mild steel and Medium
Tensile steel bars.
Qty. 70Kg. Per Cum of RCC Work @ I.N.3& 4 - 33240 ₹ 53.10 ₹ 1,765,044.00
16 10.2 Structural steel work riveted, bolted or welded in built up
sections, trusses and framed work, including cutting, hoisting, fixing
in position and applying a priming coat of approved steel primer all
complete:
gate 402 2.1 1.5 1266.3
1266.3
1266.3 40 16080 ₹ 55.80 ₹ 897,264.00
17 13.1.3 12 mm cement plaster of mix : 1:6 CM
outer 402 2.1 1.5 1266.3
inner side 402 2.1 1.5 1266.3
806 0.2 2.8 451.36
806 0.4 1.5 483.6
bottom 402 2.1 0.25 211.05
3678.61 ₹ 85.50 ₹ 314,521.16
18 13.26 Providingandapplyingplasterofparisputtyof2mmthicknessoverplastered 3678.61 ₹ 57.60 ₹ 211,887.94
surface to prepare the surface even and smooth complete
19 13.46.1 Finishing walls with Acrylic Smooth exterior paint of required
shade.13.46.1
Newwork(Twoormorecoatapplied@1.67ltr/10sqmoverandincludingbaseco
atofwaterproofingcementpaintapplied@2.20 kg/ 10 sqm).
Qun. Same as plaster 3678.61
3678.61 ₹ 57.60 ₹ 211,887.94
20 13.62.1 Paintingwithsyntheticenamelpaintofapprovedbrandand manufacture of
required colour to give an even shade:13.62.1
Twoormorecoatsonnewworkoveranundercoatofsuitableshade with ordinary
paint of approved brand and manufacture.
gate 402*2 2.1 1.5 2532.6
2532.6 ₹ 58.50 ₹ 148,157.10
PATHWAY
21 15.2.1 Demolishingcementconcretemanually/bymechanicalmeansincludingdispos
alofmaterialwithin50metersleadasperdirectionof Engineer-in-charge.
15.2.11:3:6 or richer mix
paver 20% reuse 1 1035 2.1 0.1 217.35 ₹ 427.50 ₹ 92,917.13
22 15.1 Demolishingbrickworkmanually/bymechanicalmeansincludingstackingofse
rviceablematerialanddisposalofunserviceablematerialwithin50metersleada
sperdirectionofEngieer-in
Column 250 0.5 0.5 1.6 100
Manch 3 5.2 0.2 3.5 10.92
110.92 ₹ 149.40 ₹ 16,571.45
23 15.3 DemolishingR.C.C.workmanually/bymechanicalmeansincludingstackingof
steelbarsanddisposalofunserviceablematerialwithin50metersleadasperdire
ctionofEngineer-in-
Manch 1 5.2 11.1 0.125 7.215 ₹ 624.60 ₹ 4,506.49
24 15.19 Dismantlingsteelworkmanually/bymechanicalmeansinbuiltupsectionswitho
utdismemberingandstackingwithin50meterslead as per direction of
Engineer-in-charge.
150 2.5 375
2@ 375 750 ₹ 0.90 ₹ 675.00
25 2.12\B&R Removaloftelephone/Electricpolesincludingexcavationanddismantlingoffou
ndationconcreteandlinesunderthesupervisionofconcerneddepartment,disp
osalwithallliftsanduptoaleadof1000meterandstackingtheserviceableand
unserviceable material separately
15 15 ₹ 81.00 ₹ 1,215.00
26 3.1\B&R Excavationforroadwayinsoilincludingloadingintruckforcarryingofcutearthtoe
mbankmentsitewithallliftsandleadupto1000metersandasperrelevantclause
s of section-300.
Chachai road side 1 367 3 0.3 330.3
Back side 1 194 3 0.3 174.6
Govindam side 1 295 3 0.3 265.5
Front side 1 165 3 0.3 148.5
918.9 ₹ 88.20 ₹ 81,046.98
27 3.9\B&R ConstructionofEmbankment/Subgrade/earthshoulders,asperclause305.1.1
inclusiveofoperationnecessaryasperclause305&itssub-
clauses,Whererequiredbutwithapprovedmaterialsobtainedfromexcavationf
orroadconstruction(videclause301.3.11)i/cconsolidatingtheoriginalgroundb
yrollingasdirectedbytheEngineer-in-chargebutwithamaximumof6passesof8-
10tonneroller&i/ccompactionandmaintenanceofsurfaceduringconstructiont
oensureshedding&preventingpondingofwater(clause305.3.7),finishingi/calll
iftsbutexcludingscarifyingexistinggranular/bituminousroadsurfacevideclaus
e 305.6
Pavement for pathway
Chachai road side 1 367 3 0.3 330.3
Back side 1 194 3 0.3 174.6
Govindam side 1 295 3 0.3 265.5
Front side 1 165 3 0.3 148.5
SUB TOTAL OF PAVEMENT PATHWAY 918.9 ₹ 210.60 ₹ 193,520.34
28 4.1\B&R Constructionofgranularsub-
basebyprovidingcoarsegradedmaterial,spreadinginuniformlayerswithonpre
paredsurface,mixingbymixinplacemethodatOMC,andcompactingwithvibrat
oryrollertoachievethedesireddensity, complete in all respect and as per
relevant clauses of section-400.
for grading-I Material
Pavement for pathway
Chachai road side 1 367 3 0.3 330.3
Back side 1 194 3 0.3 174.6
Govindam side 1 295 3 0.3 265.5
Front side 1 165 3 0.3 148.5
918.9 ₹ 543.60 ₹ 499,514.04
29 11.46.2 Providing and laying 100mm thick factory made cement concrete
interlocking paver block of M-30 grade made by block making machine
with strong vibratory compaction and of approved size and design/ shape
laid in required colour and pattern over and 50mm thick compacted bed of
course sand, filling the joints with course sand etc. all complete as per the
direction of Engineer-in charge.
Pavement for pathway
Chachai road side 1 367 2.5 917.5
Back side 1 194 2.5 485
Govindam side 1 295 2.5 737.5
Front side 1 165 2.5 412.5
SUB TOTAL OF PAVEMENT PATHWAY 2552.50 ₹ 610.20 ₹ 1,557,535.50
PCC side Kerb
Providing and laying cement concrete in kerbs, near ground level
excluding the cost of shuttering and finishing Cement concrete grade M-
30 4.3.2
10 (Nominal mix) with 20mm maximum size of stone aggregate.
Pavement for pathway
Chachai road side 2 367 0.2 0.5 73.4
Back side 2 194 0.2 0.5 38.8
Govindam side 2 295 0.2 0.5 59
Front side 2 165 0.2 0.5 33
SUB TOTAL OF PCC SIDE PAVEMENT 202.68 ₹ 3,235.50 ₹ 655,771.14
31 20.1.1 Centering and shuttering including strutting, propping etc.and removal
of form for : Foundations, footings, bases of columns, etc. For mass
concrete
Chachai road side 2 367 0.5 367
Back side 2 194 0.5 194
Govindam side 2 295 0.5 295
Front side 2 165 0.5 165
460 ₹ 124.20 ₹ 57,132.00
Total ₹ 11,679,415.84
Say Rs.116.79 Lac's
Chairmain Chief Muncipal Officer Asst. Engineer Sub. Engineer
Municipal Council anuppur Municipal Council anuppur Municipal Council anuppur Municipal Council anuppur
Distt.-anuppur(M.P Distt.-anuppur(M.P.) Distt.-anuppur(M.P.) Distt.-anuppur(M.P.)
