Professional Documents
Culture Documents
Overview Semarak 1C
Overview Semarak 1C
LOKASI PEKERJAAN
Var 4500
Pond Dike :
Railing ø4”
Base Course Class B; T = 200 mm
Vetiver Grass System
Bracketed Riprap
2000x1000x300
Target Elevation
+2.600 to +1.000
Structural Excavation
6 Stage
Deep Soil Mixing ø700
Spacing 700mm, L = 5 M
Installation of Post‐tensioned Ground Anchors, Free Length
45º, L = 38,5 M
Installation of Post‐tensioned Ground Anchors, Bonded Length
45º, L = 18 M
PEMBAGIAN LOKASI JO
ADHI - SYNOHYDRO
UMUM
1 96.007.899.357,76 57.496.275.686,18 38.511.623.671,58
GENERAL
PEMBERSIHAN TEMPAT KERJA
2 3.396.071.232,68 3.396.071.232,68
SITE CLEARING
PEMBONGKARAN
3 1.692.426.643,23 1.692.426.643,23
DEMOLITION
PEKERJAAN TANAH DAN GEOSINTETIK
4 1.112.762.556.981,15 835.514.296.730,62 277.248.260.250,53
ROAD EARTHWORK AND GEOSYNTHETICS WORK
GALIAN STRUKTUR
5 1.217.886.530,92 1.217.886.530,92
STRUCTURE EXCAVATION
DRAINASE
6 400.257.586,77 400.257.586,77
DRAINAGE
PENYIAPAN TANAH DASAR
7 237.489.120,00 237.489.120,00
SUBGRADE
LAPIS PONDASI AGREGAT DAN LAPIS FONDASI AGREGAT SEMEN
8 6.897.066.850,96 6.897.066.850,96
AGGREGATE BASE AND CEMENT TREATED BASE
PERKERASAN
9 - -
PAVEMENTS
STRUKTUR BETON
10 384.365.137.899,07 19.047.435.385,20 365.317.702.513,87
CONCRETE STRUCTURES
PEKERJAAN BAJA STRUKTURAL
11 - -
STRUCTURAL STEEL WORK
PEKERJAAN LAIN-LAIN
12 61.349.266.932,13 61.349.266.932,13
MISCELLANEOUS
PENCAHAYAAN LAMPU LALU LINTAS DAN PEKERJAAN LISTRIK
13 229.261.465.275,77 229.261.465.275,77 -
LIGHTING, TRAFFIC SIGNALS AND ELECTRICAL WORKS
PLAZA TOL
14 - -
TOLL PLAZAS
PENGALIHAN DAN PERLINDUNGAN UTILITAS YANG ADA
15 - -
RELOCATION OF EXISTING UTILITIES AND SERVICES
KANTOR DAN FASILITAS TOL
16 4.611.597.385,85 4.611.597.385,85
TOLL OFFICE AND FACILITIES
PEKERJAAN HARIAN
17 1.015.101.785,00 609.061.071,00 406.040.714,00
DAYWORK
(A) Jumlah Divisi 1 sampai 17 (termasuk overhead dan keuntungan)
Sum of Division 1 to 17 ( including overhead and profit)
1.903.214.223.581,29 1.141.928.534.148,77 761.285.689.432,52
(B) Pajak Penambahan Nilai (PPN)(2) = 10% x (A)
Value Added Tax (PPN) = 10% x (A)
190.321.422.358,13 114.192.853.414,88 76.128.568.943,25
(C) JUMLAH HARGA PENAWARAN = (A) + (B)
2.093.535.645.939,42 1.256.121.387.563,65 837.414.258.375,77
THE BID PRICE = (A) + (B)
532.237 m3
216.798 m3
COMMON BORROW
= SINOHYDRO
= ADHI KARYA
HORIZONTAL SAND
DRAINAGE
= SINOHYDRO
= ADHI KARYA
MUD SLICK
Terboyo & Sriwulan Retention
Pond
6.298.197,53 m3
GALIAN LUMPUR
= SINOHYDRO
= ADHI KARYA
CCSP W-325B
CCSP W-325B 92.160 m
112.590 m
= ADHI KARYA
Pump Station
(Mecanical & Electrical)
Pump Station
(Strucktur)
= ADHI KARYA