You are on page 1of 2

SEASON 255 DATE 27 Mar 2024 STYLE NR 1500142 COUNTRY OF ORIGIN BGD

MANUFACTURER SRS AGENT Woolvet (OLD STYLE NR) QUOTA CATEGORY


BUYER O'NEILL BV MERCHANDISER FIT O.P.A. DETAILS
UNIT BGL VERSION 46011 PATTERN NR G.S.P.
DESCRIPTION O'NEILL MUST HAVE JACKET OTHER CW 19010,37554
MATERIALS AMOUNT REMARK
Shell Fabric 1 DESCRIPTION AW22520 WIDTH CONSUMPTION 2.050 5.227
COMPOSITION YARNCOUNT UNIT PRICE 2.550
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
SHELL FABRIC 2- Facings/ Shell Patch DESCRIPTION AW22520 WIDTH CONSUMPTION 0.250 0.638
COMPOSITION YARNCOUNT UNIT PRICE 2.550
COATING CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
Lining D DESCRIPTION AW12200 WIDTH CONSUMPTION( PCE) 0.250 0.305
COMPOSITION YARNCOUNT UNIT PRICE 1.220
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Ascent WEIGHT C/O CHINA
Lining A DESCRIPTION AW16530 WIDTH CONSUMPTION( PCE) 1.90 1.499
COMPOSITION YARNCOUNT UNIT PRICE 0.790
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
RIB DESCRIPTION WIDTH CONSUMPTION( PCE) 0.069 0.021
COMPOSITION YARNCOUNT UNIT PRICE 0.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
SKIM DESCRIPTION WIDTH CONSUMPTION( PCE) 4.050 1.215
COMPOSITION YARNCOUNT UNIT PRICE 0.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
Interlining DESCRIPTION UNW0004 WIDTH CONSUMPTION( PCE) 0.284 0.085
COMPOSITION YARNCOUNT UNIT PRICE 0.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
Insulation Sleeves and Hood DESCRIPTION AP21550 WIDTH CONSUMPTION( PCE) 1.090 4.142
COMPOSITION 100% RPET REPREVE # Fellex Fill 2-SYARNCOUNT UNIT PRICE 3.800
GSm CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
Insulation Body DESCRIPTION 1012: Fake Down Insulation
90% RPET Repreve, 5% RPET, 5% WIDTH CONSUMPTION( PCE) 1.200 3.120
COMPOSITION P YARNCOUNT UNIT PRICE 2.600
GSm 120 CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
TOTAL AMOUNT 16.252

TRIMS DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT REMARK
CF ZIPPER ZIP P5OE: plastic zipper, size ZIP P5OE/ PUL0006 1.06 0.520 0.551
ZIP S3CE REVERSED:
spiral zipper, reversed,
Audio Pocket ZIP size 3, closed end PUL0008 (5CNT10OE) 1.06 0.190 0.201
Badge BAD1045 BAD1045 1.06 0.184 0.195
Waist Adjustment Cord COR0170-6 + END0059 1.06 0.320 0.339
Eyelets at Waist Adjustment EYE0054-11mm 2.06 0.020 0.041
Feature 29 Hanger Loop (Tape) TAP1029_10mm 0.13 0.260 0.034

TOTAL AMOUNT 1.362

GRAPHICS TECHNIQUE DESCRIPTION GRAPHIC NR. SIZE U/PRICE AMOUNT REMARK


SCREEN PRINT MAIN LABEL PRINT W LAB6650 1.06 0.450 0.477
TOTAL AMOUNT 0.477

LABELS / BADGES DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT REMARK
LABEL CARE LABEL LAB0005_R 1.06 0.12 0.127
LABEL SIZE LABEL LAB9204_R 1.06 0.02 0.016
Hangtag TAG4363 1.06 0.07 0.076
Hangtag TAG4476 1.06 0.03 0.028
Price tag TAG8004 1.06 0.02 0.018
sticker polybag sticker STC1002 2.12 0.01 0.011
Hangtag Sticker STC1001 2.12 0.01 0.011
TOTAL AMOUNT 0.276

PACKING DESCRIPTION ITEM CODE SUPPLIER SIZE U/PRICE AMOUNT REMARK


POLYBAG/PACKING printed polybag 1.06 0.100 0.106
SUPPER DRY DS 5g(8L) 1.06 0.100 0.106
CARTOON STICKER 1.06 0.015 0.016
GUM TAPE 0.05 0.900 0.048
CARTON BOX 5 ply 0.13 2.250 0.298
TOTAL AMOUNT 0.574

TOTAL 18.94 PROFIT MARGIN 1% 0.315


MANUFACTURING COSTS 12.20 FOB PRICE 31.78
FREIGHT COST FOR ACC 0.33 Special Discount
31.47 Final Agreed FOB 31.78
SEASON 255 DATE 27 Mar 2024 STYLE NR 1500142 COUNTRY OF ORIGIN BGD
MANUFACTURER SRS AGENT Woolvet (OLD STYLE NR) QUOTA CATEGORY
BUYER O'NEILL BV MERCHANDISER FIT O.P.A. DETAILS
UNIT BGL VERSION 46011 PATTERN NR G.S.P.
DESCRIPTION O'NEILL MUST HAVE JACKET OTHER CW 19010,37554
MATERIALS AMOUNT REMARK
Shell Fabric 1 AOP DESCRIPTION AW22520PFP (235) WIDTH CONSUMPTION 2.050 5.945
COMPOSITION YARNCOUNT UNIT PRICE 2.900
COATING CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
SHELL FABRIC 2- Facings/ Shell Patch DESCRIPTION AW22520 WIDTH CONSUMPTION 0.250 0.638
COMPOSITION YARNCOUNT UNIT PRICE 2.550
COATING CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
Lining D DESCRIPTION AW12200 WIDTH CONSUMPTION( PCE) 0.250 0.305
COMPOSITION YARNCOUNT UNIT PRICE 1.220
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Ascent WEIGHT C/O CHINA
Lining A DESCRIPTION AW16530 WIDTH CONSUMPTION( PCE) 1.90 1.499
COMPOSITION YARNCOUNT UNIT PRICE 0.790
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
RIB DESCRIPTION WIDTH CONSUMPTION( PCE) 0.069 0.021
COMPOSITION YARNCOUNT UNIT PRICE 0.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
SKIM DESCRIPTION WIDTH CONSUMPTION( PCE) 4.050 1.215
COMPOSITION YARNCOUNT UNIT PRICE 0.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
Interlining DESCRIPTION UNW0004 WIDTH CONSUMPTION( PCE) 0.284 0.085
COMPOSITION YARNCOUNT UNIT PRICE 0.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
Insulation Sleeves and Hood DESCRIPTION AP21550 WIDTH CONSUMPTION( PCE) 1.090 4.142
COMPOSITION 100% RPET REPREVE # Fellex Fill 2-SYARNCOUNT UNIT PRICE 3.800
GSm CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
Insulation Body DESCRIPTION 1012:RPET
90% Fake Down Insulation
Repreve, 5% RPET, 5% WIDTH CONSUMPTION( PCE) 1.200 3.120
COMPOSITION P YARNCOUNT UNIT PRICE 2.600
GSm 120 CONSTRUCTION CURRENCY USD
SUPPLIER WEIGHT C/O CHINA
TOTAL AMOUNT 16.969

TRIMS DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT REMARK
CF ZIPPER ZIP P5OE: plastic zipper, size ZIP P5OE/ PUL0006 1.06 0.520 0.551
ZIP S3CE REVERSED:
spiral zipper, reversed,
Audio Pocket ZIP size 3, closed end PUL0008 (5CNT10OE) 1.06 0.190 0.201
Badge BAD1045 BAD1045 1.06 0.184 0.195
Waist Adjustment Cord COR0170-6 + END0059 1.06 0.320 0.339
Eyelets at Waist Adjustment EYE0054-11mm 2.06 0.020 0.041
Feature 29 Hanger Loop (Tape) TAP1029_10mm 0.13 0.260 0.034

TOTAL AMOUNT 1.362

GRAPHICS TECHNIQUE DESCRIPTION GRAPHIC NR. SIZE U/PRICE AMOUNT REMARK


SCREEN PRINT MAIN LABEL PRINT W LAB6650 1.06 0.450 0.477
TOTAL AMOUNT 0.477

LABELS / BADGES DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT REMARK
LABEL CARE LABEL LAB0005_R 1.06 0.12 0.127
LABEL SIZE LABEL LAB9204_R 1.06 0.02 0.016
Hangtag TAG4363 1.06 0.07 0.076
Hangtag TAG4476 1.06 0.03 0.028
Price tag TAG8004 1.06 0.02 0.018
sticker polybag sticker STC1002 2.12 0.01 0.011
Hangtag Sticker STC1001 2.12 0.01 0.011
TOTAL AMOUNT 0.276

PACKING DESCRIPTION ITEM CODE SUPPLIER SIZE U/PRICE AMOUNT REMARK


POLYBAG/PACKING printed polybag 1.06 0.100 0.106
SUPPER DRY DS 5g(8L) 1.06 0.100 0.106
CARTOON STICKER 1.06 0.015 0.016
GUM TAPE 0.05 0.900 0.048
CARTON BOX 5 ply 0.13 2.250 0.298
TOTAL AMOUNT 0.574

TOTAL 19.66 PROFIT MARGIN 1% 0.322


MANUFACTURING COSTS 12.20 FOB PRICE 32.51
FREIGHT COST FOR ACC 0.33 Special Discount
32.19 Final Agreed FOB 32.51

You might also like