You are on page 1of 8

SEASON 255 DATE 1 Apr 2024 STYLE NR 4500054 COUNTRY OF ORIGIN

MANUFACTURER SRS AGENT Woolvet (OLD STYLE NR) QUOTA CATEGORY


BUYER O'NEILL BV MERCHANDISER FIT O.P.A. DETAILS
UNIT BGL VERSION PATTERN NR G.S.P.
DESCRIPTION FWC' CRUZ BLOCK SNOW JACKET OTHER 39029 43035 49010
MATERIALS AMOUNT
Shell Fabric 1 & Facing DESCRIPTION AW21550 WIDTH CONSUMPTION 1.230 2.829
COMPOSITION YARNCOUNT UNIT PRICE 2.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Shell Fabric 2 DESCRIPTION AW21551 WIDTH CONSUMPTION 0.830 2.656
COMPOSITION YARNCOUNT UNIT PRICE 3.200
COATING CONSTRUCTION CURRENCY USD
SUPPLIER DOONLY WEIGHT C/O CHINA
Lining D DESCRIPTION AW12200 WIDTH CONSUMPTION( PCE) 0.150 0.183
COMPOSITION YARNCOUNT UNIT PRICE 1.220
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Ascent WEIGHT C/O CHINA
Wrist Gaiter (Lining) DESCRIPTION AW12250 WIDTH CONSUMPTION( PCE) 0.560 1.456
COMPOSITION 85% PL, 15% EA Y
# ARNCOUNT UNIT PRICE 2.600
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining C DESCRIPTION AW16529 WIDTH CONSUMPTION( PCE) 0.480 0.542
COMPOSITION YARNCOUNT UNIT PRICE 1.130
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
Lining A DESCRIPTION AW16530 WIDTH CONSUMPTION( PCE) 1.320 1.043
COMPOSITION YARNCOUNT UNIT PRICE 0.790
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
Interlining DESCRIPTION UNW0004 WIDTH CONSUMPTION( PCE) 0.560 0.185
COMPOSITION YARNCOUNT UNIT PRICE 0.330
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
Insulation Sleeves and Hood DESCRIPTION AP21544 WIDTH CONSUMPTION( PCE) 0.740 0.422
COMPOSITION 80gms YARNCOUNT UNIT PRICE 0.570
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Fellex WEIGHT C/O CHINA
Insulation Body DESCRIPTION AP21546 WIDTH CONSUMPTION( PCE) 0.820 0.558
COMPOSITION 100 gm YARNCOUNT UNIT PRICE 0.680
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Fellex WEIGHT C/O CHINA
TOTAL AMOUNT 7.044

TRIMS DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT


CF Zipper ZIP S5OE REVERSED PUL0006 S5OE REV 1.06 0.520 0.551
Hand Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV 2.12 0.200 0.424
Chest Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV 1.06 0.200 0.212
CF ,Chest ,Hand zipper puller PUL1015
Rubber Badge With Raised PUL1015
O'Neill 4.06 0.270 1.096
BADGE Wording - Tonal 35X35mm BAD1024 1.06 0.193 0.205
Press Button BUT0332 - 13mm: Plastic BUT0332 20.14 0.020 0.403
Critically Taped Seams 16.96 0.033 0.560
Grosgraintape20 - Po:
Grosgrain tape 20mm -
Locally
Audio Pocket Chest (Tape) sourced 0.40 0.250 0.100
velcro VEL004 4.24 0.070 0.297
velcro VEL005 4.24 0.070 0.297
Snow Gaiter (Gripper TAP-ATAP0: Gripper TapeTAP-ATAP0 1.22 0.200 0.244
Polyester Tape,
with Reflective 0.65
printed Stripe
Lift pass Pocket Velcro (Tape) TAP0222 20mm width Engraved Elastic Tape - Logo (For 0.530 0.345

Velcro teature
11Q - loop
2.5x9cm, hook 2.06
2x6cm
Cuff Adjuster Junior printed Stripe
(Velcro TAP0143_G 20mm width 0.087 0.179

TAP1029_10mm
TAP1029_10mm: : printed
printed polyester tape polyester tape
Hanger Loop (Tape) 10mm 10mm Nylon Tape - 5mm 0.20 0.260 0.052
Elastic Herringbone Tape LOCAL HERRINGBONE ELASTIC TAPE--20mm 0.64 0.450 0.286
TAPE100-10: Local
Feature 04K: Fixed Hood with inner Elastic Soft Tape - 10mm
Collar Kids (Tape Hangerloop Tape - 10mm TAPE100-10 0.38 0.220 0.084
STITCHING THREAD Local sewing + stretch yspun + polyester 1.10 0.400 0.440
TOTAL AMOUNT 0.330 5.773

GRAPHICS TECHNIQUE DESCRIPTION GRAPHIC NR. SIZE U/PRICE AMOUNT


SCREEN PRINT GNRL001 CHEST POCKET ZIPPER 1.06 0.600 0.636
SCREEN PRINT GNRL001 HOOD VISOR 1.06 0.450 0.477
SCREEN PRINT TECHLABEL 1.06 0.450 0.477
TOTAL AMOUNT 1.590
LABELS / BADGES DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT
LABEL CARE LABEL LAB0005_R 1.06 0.12 0.127
LABEL SIZE LABEL LAB9204_R 1.06 0.02 0.016
Hangtag TAG4363 1.06 0.07 0.076
Hangtag TAG4450 1.06 0.03 0.028
Price tag TAG8004 1.06 0.02 0.018
sticker Barcode sticker STC1001 2.12 0.01 0.011
sticker polybag sticker STC1002 2.12 0.01 0.011
TOTAL AMOUNT 0.286

PACKING DESCRIPTION ITEM CODE SUPPLIER SIZE U/PRICE AMOUNT


POLYBAG/PACKING printed polybag 1.06 0.100 0.106
SUPPER DRY DS 5g(8L) 1.06 0.100 0.106
CARTOON STICKER 1.06 0.015 0.016
GUM TAPE 0.05 0.900 0.048
CARTON BOX 5 ply 0.13 2.250 0.298
TOTAL AMOUNT 0.574

TOTAL 15.268 PROFIT MARGIN 1% 0.310


MANUFACTURING COSTS 14.474 FOB PRICE 31.264
FREIGHT COST FOR ACC 1.212 Special Discount
30.954 Final Agreed FOB 31.26
BGD

REMARK

REMARK

REMARK
REMARK

REMARK
SEASON 255 DATE 1 Apr 2024 STYLE NR 4500054 COUNTRY OF ORIGIN
MANUFACTURER SRS AGENT Woolvet (OLD STYLE NR) QUOTA CATEGORY
BUYER O'NEILL BV MERCHANDISER FIT O.P.A. DETAILS
UNIT BGL VERSION PATTERN NR G.S.P.
DESCRIPTION FWC' CRUZ BLOCK SNOW JACKET OTHER 39029 43035 49010
MATERIALS AMOUNT
Shell Fabric 1 & Facing DESCRIPTION AW21550 WIDTH CONSUMPTION 1.230 2.829
COMPOSITION YARNCOUNT UNIT PRICE 2.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Shell Fabric 2 DESCRIPTION AW21550 WIDTH CONSUMPTION 0.830 1.909
COMPOSITION YARNCOUNT UNIT PRICE 2.300
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining D DESCRIPTION AW12200 WIDTH CONSUMPTION( PCE) 0.150 0.183
COMPOSITION YARNCOUNT UNIT PRICE 1.220
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Ascent WEIGHT C/O CHINA
Wrist Gaiter (Lining) DESCRIPTION AW12250 WIDTH CONSUMPTION( PCE) 0.560 1.456
COMPOSITION 85% PL, 15% EA Y
# ARNCOUNT UNIT PRICE 2.600
COATING CONSTRUCTION CURRENCY USD
SUPPLIER P&E WEIGHT C/O CHINA
Lining C DESCRIPTION AW16529 WIDTH CONSUMPTION( PCE) 0.480 0.542
COMPOSITION YARNCOUNT UNIT PRICE 1.130
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
Lining A DESCRIPTION AW16530 WIDTH CONSUMPTION( PCE) 1.320 1.043
COMPOSITION YARNCOUNT UNIT PRICE 0.790
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Doonly WEIGHT C/O CHINA
Interlining DESCRIPTION UNW0004 WIDTH CONSUMPTION( PCE) 0.560 0.185
COMPOSITION YARNCOUNT UNIT PRICE 0.330
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
Insulation Sleeves and Hood DESCRIPTION AP21544 WIDTH CONSUMPTION( PCE) 0.740 0.422
COMPOSITION 80gms YARNCOUNT UNIT PRICE 0.570
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
Insulation Body DESCRIPTION AP21546 WIDTH CONSUMPTION( PCE) 0.820 0.558
COMPOSITION 100 gm YARNCOUNT UNIT PRICE 0.680
COATING CONSTRUCTION CURRENCY USD
SUPPLIER Local WEIGHT C/O CHINA
TOTAL AMOUNT 6.297

TRIMS DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT


CF Zipper ZIP S5OE REVERSED PUL0006 S5OE REV 1.06 0.520 0.551
Hand Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV 2.12 0.200 0.424
Chest Pocket Zipper ZIP S5CE REVERSED PUL0007 (S5CE REV 1.06 0.200 0.212
CF ,Chest ,Hand zipper puller PUL1015
Rubber Badge With Raised PUL1015
O'Neill 4.06 0.270 1.096
BADGE Wording - Tonal 35X35mm BAD1024 1.06 0.193 0.205
Press Button BUT0332 - 13mm: Plastic BUT0332 20.14 0.020 0.403
Critically Taped Seams 16.96 0.033 0.560
Grosgraintape20 - Po:
Grosgrain tape 20mm -
Locally
Audio Pocket Chest (Tape) sourced 0.40 0.250 0.100
velcro VEL004 4.24 0.070 0.297
velcro VEL005 4.24 0.070 0.297
Snow Gaiter (Gripper TAP-ATAP0: Gripper TapeTAP-ATAP0 1.22 0.200 0.244
Polyester Tape,
with Reflective 0.65
printed Stripe
Lift pass Pocket Velcro (Tape) TAP0222 20mm width Engraved Elastic Tape - Logo (For 0.530 0.345

Velcro teature
11Q - loop
2.5x9cm, hook 2.06
2x6cm
Cuff Adjuster Junior printed Stripe
(Velcro TAP0143_G 20mm width 0.087 0.179

TAP1029_10mm
TAP1029_10mm: : printed
printed polyester tape polyester tape
Hanger Loop (Tape) 10mm 10mm Nylon Tape - 5mm 0.20 0.260 0.052
Elastic Herringbone Tape LOCAL HERRINGBONE ELASTIC TAPE--20mm 0.64 0.450 0.286
TAPE100-10: Local
Feature 04K: Fixed Hood with inner Elastic Soft Tape - 10mm
Collar Kids (Tape Hangerloop Tape - 10mm TAPE100-10 0.38 0.220 0.084
STITCHING THREAD Local sewing + stretch yspun + polyester 1.10 0.400 0.440
TOTAL AMOUNT 0.330 5.773

GRAPHICS TECHNIQUE DESCRIPTION GRAPHIC NR. SIZE U/PRICE AMOUNT


SCREEN PRINT GNRL001 CHEST POCKET ZIPPER 1.06 0.600 0.636
SCREEN PRINT GNRL001 HOOD VISOR 1.06 0.450 0.477
SCREEN PRINT TECHLABEL 1.06 0.450 0.477
TOTAL AMOUNT 1.590
LABELS / BADGES DESCRIPTION ITEM CODE SUPPLIER SIZE CONS U/PRICE AMOUNT
LABEL CARE LABEL LAB0005_R 1.06 0.12 0.127
LABEL SIZE LABEL LAB9204_R 1.06 0.02 0.016
Hangtag TAG4363 1.06 0.07 0.076
Hangtag TAG4450 1.06 0.03 0.028
Price tag TAG8004 1.06 0.02 0.018
sticker Barcode sticker STC1001 2.12 0.01 0.011
sticker polybag sticker STC1002 2.12 0.01 0.011
TOTAL AMOUNT 0.286

PACKING DESCRIPTION ITEM CODE SUPPLIER SIZE U/PRICE AMOUNT


POLYBAG/PACKING printed polybag 1.06 0.100 0.106
SUPPER DRY DS 5g(8L) 1.06 0.100 0.106
CARTOON STICKER 1.06 0.015 0.016
GUM TAPE 0.05 0.900 0.048
CARTON BOX 5 ply 0.13 2.250 0.298
TOTAL AMOUNT 0.574

TOTAL 14.521 PROFIT MARGIN 1% 0.277


MANUFACTURING COSTS 12.000 FOB PRICE 28.010
FREIGHT COST FOR ACC 1.212 Special Discount
27.733 Final Agreed FOB 28.01
BGD

REMARK

REMARK

REMARK
REMARK

REMARK

You might also like