PRADHAN MANTRI GRAM SADAK YOJNA

ABSTRACT OF COST FOR CONSTRUCTION OF ROAD FROM

SALAMABAD TO GOHALAN
Length: 11.70 KMS
Block: Uri
S.NO

Package No.: JK0357

District: Baramulla
PARTICULARS

UNIT

QUANTITY

RATE
IN (Rs.)

AMOUNT
IN LACS

Hectare

6.0

41466.52

2.49

Hard Soil

Cum

70986.06

106.58

75.66

Ordinary Rock

Cum

10140.86

182.03

18.46

Hard Rock (By Blasting)

Cum

14197.20

303.77

43.13

Hard Rock (By Rock Breakers)

Cum

6084.52

417.85

25.42

Extra lead for disposal of excavated material beyond 50m upto 1KM

Cum

41276.62

25.00

10.32

TOTAL

172.99

SITE CLEARANCE/GRUBBING:
1

Site clearance incl grubbing of grass etc

EARTH WORK IN CUTTING:

PAVEMENTS:
3

a)Prep. of Sub Grade

Cum

17199.00

45.02

7.74

b)P/L OF G.S.B COURSE (Grade-I & Grade-II)

Cum

13815.90

1554.73

214.80

c)P/L of W.B.M-III

Cum

2898.22

2009.16

58.23

d) Surface Course/Priming Coat

Sqm

38643.00

31.56

12.20

e) P/L of 50MM thick Bit. Macadam

Cum

1932.15

5929.14

114.56

f) Tack Coat

Sqm

38643.00

9.37

3.62

g) 20MM O.G.P.C

Sqm

38643.00

117.12

45.26

h)P/L of Seal Coat

Sqm

38643.00

40.86

15.79

i)Earthen Shoulders

Cum

77800.50

185.95

14.47

j)Catch water Drain

RM

1000.00

59.00

0.59

k)Stone Pitched Hill Side Drain

RM

11700.00

427.77

50.05

TOTAL

537.31

CROSS DRAINAGE WORKS:

a)R.C.C Pipe Culvert (1000 mm dia) Single Row

No

4.27

25.61

b)R.C.C Pipe Culvert (1000 mm dia) Multiple Rows

No

7.51

15.02

TOTAL

40.63

PROTECTION WORKS:
5

Construction of Cement Masonry/Dry

RM

1300

9280.76

120.65

a) Kilometer Stone

No

13

1631.40

0.21

b) Boundary Pillars

No

234

430.24

1.01

c) PMGSY Logo & inf. Sign Boards

No

02

9189.74

0.18

d) PMGSY Logo

No

06

2500.00

0.15

e)Back Pillars

Km

11.70

20882.70

2.44

f) Reference Pillars

Km

11.70

5231.27

0.61

g) Job pillars

No

16

508.51

0.08

h) Citizen inf.Boards

No

18000.00

0.36

i) Project Preparation

Km

11.70

10000.00

1.17

j) Surveying Charges

Km

34000.00

2.04

TOTAL

8.25

90.00

10.00

Retaining/Breast Walls
ROAD FURNITURE:
6

MISCELLANEOUS:
7

Slip clearance by mechnical means.

Cum

11115.00

G.TOTAL
MAINTENANCE COST:
IST YEAR @ 0.45% =3.17 LACS
2ND YEAR @ 0.75% = 5.28 LACS
3RD YEAR @ 1.05 % = 7.39 LACS
4TH YEAR @ 1.25% = 8.79 LACS
5TH YEAR @ 1.65% = 11.61LACS

TOTAL @ 5.15% = 36.24 LACS

Assistant Executive Engineer

Executive Engineer

892.32