Detailed estimate for Construction of C.

Conc Drain on Namtahal Buchroo road near

CRPF camp.
Dimensions (m)
S.No. Description Unit No Quantity Rate Amount
L B H
Earth work in exacavation in foundation in trenches incl
1 dressing of sides & ramming of bottom & getting out
excavated soil to be filled/levelled as directed

cum 1 75.0 0.30 0.90 20.25 256.85 5,201.21

P/L of stone soling duly hand packing in trenches and
2 ramming with iron hand rammers including all leads, lifts,
carriages complete job,
cum 1 75.0 0.60 0.15 6.75 1000.00 6,750.00
P/L in position cement concrete of specified grade excluding
3 the cost of centering and shuttering. All work upto plinth
level 1:4:8 (1 cement : 4 coarse sand : 8 graded stone
aggregate 40mm size crushed).
cum 1 75.0 0.60 0.10 4.50 5202.90 23,413.05
50 mm thick (with 20mm nominal size stone aggregate)
Cement concrete flooring 1:2:4 (1cement: 2 coarse sand:
4 4graded stoneaggregate) finished with a floating coat of neat
cement including cement slurry and curing complete, but
excluding the cost of nosing of steps etc.complete.
sqm 1 75.0 0.30 - 22.80 599.50 13,668.60
Providing and laying in position cement concrete1:3:6 (1
5 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) of specified grade including curing but
excluding the cost of centring and shuttering
cum 1 75.0 0.30 0.66 14.85 5733.60 85,143.96
Centering and shuttering including strutting, propping etc.
6 and removal of form work for Retaining walls, return walls,
walls (any thickness) including attached pilasters
sqm 1 75.0 - 0.66 49.50 286.35 14,174.33
12 mm thick cement sand plaster in 1:4 (1 cement : 4 fine
7 sand) complete

sqm 1 75.0 - 0.96 72.00 260.05 18,723.60

8 Carriage of material by MT
Stone agg from wuyan avg
(a) lead cum 17.99 349.82 6,291.87

sand from marwal avg lead

(b) 21 km cum 10.06 305.66 3,074.16

Total 176,440.78