EARTHWORKS

ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

EXCAVATION
Footing1
F1 = 6 pcs
V = 1.20 X 1.20 X 1.20
V = 1.73 X 6
V = 10.37 cum

Footing2
F2 = 12 pcs
V = 1.00 X 1.00 X 1.00
V = 1.00 X 12
V = 12.00 cum

Footing3
F3 = 4 pcs
V = 0.90 X 0.90 X 0.90
V = 0.73 X 4
V = 2.92 cum

Tie Beam
L = 60.6 m
V = 0.25 X 0.35 X 60.60
V = 5.30 cum

Wall Footing
L = 13.5 m
V = 0.25 X 0.35 X 13.50
V = 1.18 cum

Septic Vault
V = 3.00 X 1.20 X 1.60
V = 5.76 cum

TOTAL VOLUME OF EXCAVATION = 34.77 cum

BACKFILL
Vf1 = 1.20 X 1.20 X 0.30
= 0.43 cum
Vc1 = 0.40 X 0.40 X 0.90
= 0.14 cum
V = 0.43 - 0.14
= 0.29 X 6 pcs
V = 1.73 cum

Page 1
 EARTHWORKS

Vf2 = 1.00 X 1.00 X 0.30

= 0.30 cum
Vc2 = 0.30 X 0.30 X 0.70
= 0.06 cum
V = 0.30 - 0.06
= 0.24 X 12.00 pcs
V = 2.84 cum

Vf3 = 0.90 X 0.90 X 0.25

= 0.20 cum
Vc3 = 0.25 X 0.25 X 0.65
= 0.04 cum
V = 0.20 - 0.04
= 0.16 X 4.00 pcs
V = 0.65 cum

Slab on Fill
H say 0.30 m
V = 7.00 X 22.00 X 0.30
V = 46.20 cum

TOTAL VOLUME OF EARTH FILL = 51.42 cum

Page 2
 CONCRETE

ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

CONCRETE
Footing1 Column1 H = 9.2 m
F1 = 8 pcs C1 = 11 pcs
V = 1.00 X 1.20 X 0.40 V = 0.20 X 0.40 X 9.20
V = 0.48 X 8 V = 0.74 X 11
V = 3.84 cum V = 8.10 cum

Footing2 Column2
F2 = 3 pcs C2 = 6 pcs
V = 1.20 X 1.20 X 0.40 V = 0.25 X 0.25 X 9.20
V = 0.58 X 3 V = 0.58 X 6
V = 1.73 cum V = 3.45 cum

Footing3 Column3
F3 = 6 pcs C3 = 0 pcs
V = 1.00 X 1.00 X 0.33 V = 0.30 X 0.30 X 4.50
V = 0.33 X 6 V = 0.41 X 0
V = 1.95 cum V = 0.00 cum

Footing4
F3 = 0 pcs
V = 1.00 X 1.00 X 0.33
V = 0.33 X 0
V = 0.00 cum

Tie Beam
L = 70.2375 m
V = 0.20 X 0.35 X 70.24
V = 4.92 cum

Wall Footing
L = 13.5 m
V = 0.15 X 0.45 X 13.50
V = 0.91 cum

Beam
L = 108.638 m
V = 0.20 X 0.40 X 108.64
V = 8.69 cum

Roof Beam
L = 110.938 m
V = 0.20 X 0.35 X 110.94
V = 7.77 cum

Page 3
 CONCRETE

Flooring
T = 0.10 m
V = 1.00 X 128.32 X 0.10
V = 12.83 cum

Page 4
 CONCRETE

Slab
T = 0.10 m
V = 1.00 X 303.45 X 0.10
V = 30.35 cum

Catch Basin Flooring/Manhole

T = 0.10 m T = 0.10 m
V = 20.00 X 0.60 X 0.10 V = 0.60 X 0.60 X 0.10
V = 1.20 cum V = 0.04 X 2.00
V = 0.07 cum
Septic Vault
T = 0.10 m
V = 5.50 X 1.20 X 0.25
V = 1.65 cum

TOTAL VOLUME OF CONCRETE = 87.45 cum

using Class A

Cement = 87.45 X 9.00

= 788.00 bags

Sand = 87.45 X 0.50

= 44.00 cum

Gravel = 87.45 X 1.00

= 88.00 cum

Page 5
 RSB

ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

REINFORCEMENT STEEL BAR

Footing1 = 8.00 pcs
LD Net Length = ( 1.20 m - 2.00 ( 0.075 ) ) + 0.20 = 1.25
8.00 pcs.X 1.00 Long Direction = 8.00 pcs. Of 16 mm at 1
8.00 pcs.X 8.00 footing = 64.00 pcs.
64.00 pcs X 1.25 m = 80.00 m
80.00 m / 6.00 m = 14.00 pcs. of 16mm

SD Net Length = ( 1.00 m - 2.00 ( 0.075 ) ) + 0.20 = 1.05

8.00 pcs.X 1.00 Short Direction = 8.00 pcs. Of 16 mm at 1
8.00 pcs.X 8.00 footing = 64.00 pcs.
64.00 pcs X 1.05 m = 67.20 m
67.20 m / 6.00 m = 12.00 pcs. of 16mm

Footing2 = 3.00 pcs

Net Length = ( 1.20 m - 2.00 ( 0.075 ) ) + 0.20 = 1.25
8.00 pcs.X 2.00 Crosswise = 16.00 pcs. Of 16 mm at 1
16.00 pcs.X 3.00 footing = 48.00 pcs.
48.00 pcs X 1.25 m = 60.00 m
60.00 m / 6.00 m = 10.00 pcs. of 16mm

Footing3 = 6.00 pcs

Net Length = ( 1.10 m - 2.00 ( 0.075 ) ) + 0.20 = 1.15
6.00 pcs.X 2.00 Crosswise = 12.00 pcs. Of 16 mm at 1
12.00 pcs.X 6.00 footing = 72.00 pcs.
72.00 pcs X 1.15 m = 82.80 m
82.80 m / 6.00 m = 14.00 pcs. of 16mm

Footing4 = - pcs
Net Length = ( 1.00 m - 2.00 ( 0.075 ) ) + 0.20 = 1.05
6.00 pcs.X 2.00 Crosswise = 12.00 pcs. Of 16 mm at 1
12.00 pcs.X - footing = - pcs.
- pcs X 1.05 m = - m
- m / 6.00 m = 0.00 pcs. of 16mm

Wall Footing : Length = 13.50 m

3.00 pcs X 13.5 m = 40.50 m of 10 mm at 13.
67.5 pcs X 0.45 m = 30.38 m of 10 mm at 0.3
40.5 m / 6.00 m = 7.00 pcs. of 10mm
30.4 m / 6.00 m = 6.00 pcs. of 10mm

Page 6
 RSB

Tie Beam Length = 70.24 m

Main Rebars 7.00 pcs X 70.2 m = 491.66 m of 16 mm at 136
Stirrups 351.2 pcs X 1.10 m = 386.31 m of 10 mm at 0.3
491.7 m / 6.00 m = 82.00 pcs. of 16mm
386.3 m / 6.00 m = 65.00 pcs. of 10mm

Beam Length = 108.64 m

Main Rebars 7.00 pcs X 108.6 m = 760.46 m of 16 mm at 145
Stirrups 543.2 pcs X 1.20 m = 651.83 m of 10 mm at 0.3
760.5 m / 6.00 m = 127.00 pcs. of 16mm
651.8 m / 6.00 m = 109.00 pcs. of 10mm

Roof Beam Length = 110.94 m

Main Rebars 7.00 pcs X 110.9 m = 776.56 m of 16 mm at 136
Stirrups 554.7 pcs X 1.10 m = 610.16 m of 10 mm at 0.3
776.6 m / 6.00 m = 130.00 pcs. of 16mm
610.2 m / 6.00 m = 102.00 pcs. of 10mm

Wall 1
Horizontal 7.50 X 98.0 m = 735.00 m of 10 mm at 98
Vertical 122.5 X 4.50 m = 551.25 m of 10 mm at 9.1
( 1,286.25 m )
=
6.00 m = 215.00 pcs.

Page 7
 RSB

Wall 2
Horizontal 5.00 X 127.0 m = 635.00 m of 10 mm at 127
Vertical 158.8 X 3.00 m = 476.25 m of 10 mm at 9.1
( 1,111.25 m )
=
6.00 m = 186.00 pcs.

Flooring:
( 7.40 m X 41.00 pcs. ) + ( 24.50 m X 13.00
=
6.00 m 6.00 m
= 51.00 pcs. + 54.00 pcs. = 105.00 pcs.

Slab:
Area = 7.4 X 24.5
= 181.3 sqm.
note: In 1 square meter = 3.603 pcs of 6m length
using 12mm at 6m length

= 181.30 X 3.603
= 654.00 pcs of 12 mm 6m length

Column 1 = 17.00 pcs

= 9.20 m X 8.00 pcs. X 17.00 Col.
6.00 m
= 209.00 pcs. of 16mm at 6 m length

10mm Ø X 6m-Lateral Ties

spacing of 0.15 m = 65.00 pcs
No. of Lateral Ties = 66.00 pcs
Length of Lateral Ties = 1.30 pcs
Total ties = 1,458.60 m
= 244.00 pcs. of 10 mm x 6 m long steel bar

Column 2 = 6.00 pcs

= 9.20 m X 8.00 pcs. X 6.00 Col.
6.00 m
= 74.00 pcs. of 16mm at 6 m length

10mm Ø X 6m-Lateral Ties

spacing of 0.15 m = 65.00 pcs
No. of Lateral Ties = 66.00 pcs
Length of Lateral Ties = 1.10 pcs
Total ties = 435.60 m
= 73.00 pcs. of 10 mm x 6 m long steel bar

Page 8
 RSB

Column 3 = - pcs
= 4.50 m X 6.00 pcs. X - Col.
6.00 m
= - pcs. of 12mm at 6 m length

10mm Ø X 6m-Lateral Ties

spacing of 0.15 m = 34.00 pcs
No. of Lateral Ties = 35.00 pcs
Length of Lateral Ties = 1.30 pcs
Total ties = - m
= - pcs. of 10 mm x 6 m long steel bar

Page 9
 RSB

SEPTIC VAULT
Wall : 10mm Ø X 6m
Horizontal 2.50 X 10.5 m = 26.25 m of 10 mm at 10.
Vertical 35.0 X 1.50 m = 52.50 m of 10 mm at 1.5
( 78.75 m )
=
6.00 m = 13.00 pcs.

Slab: 10mm Ø X 6m
( 1.20 m X 8.00 pcs. ) + ( 2.00 m X 5.00
=
6.00 m 6.00 m
= 2.00 pcs. + 2.00 pcs. = 4.00 pcs.

10mm Ø X 6m
( 1.20 m X 20.00 pcs. ) + ( 3.00 m X 8.00
=
6.00 m 6.00 m
= 4.00 pcs. + 4.00 pcs. = 8.00 pcs.

Catch Basin = 24.00 pcs X 0.60 m

= 14.40 m / 6.00 m
= 3.00 pcs. of 10 mm x 6 m long steel bar

Stair

10mm Ø X 6m = 6.00 pcs.

12mm Ø X 6m = 18.00 pcs.

SUMMARY:
16mm Ø X 6m = 672.00 pcs. X 9.47 kgs. = 6,363.84
12mm Ø X 6m = 672.00 pcs. X 5.33 kgs. = 3,581.76
10mm Ø X 6m = 1,146.00 pcs. X 3.70 kgs. = 4,240.20
14,185.80

Page 10
 RSB

m at 1.25 m long

6mm at 6 m long

m at 1.05 m long

6mm at 6 m long

m at 1.25 m long

6mm at 6 m long

m at 1.15 m long

6mm at 6 m long

m at 1.05 m long

6mm at 6 m long

at 13.5 m long
at 0.35 m long
0mm at 6m length
0mm at 6m length

Page 11
 RSB

at 136 m long
at 0.35 m long
6mm at 6m length
0mm at 6m length

at 145 m long
at 0.35 m long
6mm at 6m length
0mm at 6m length

at 136 m long
at 0.35 m long
6mm at 6m length
0mm at 6m length

at 98 m long
at 9.1 m long

of 10mm at 6m length

Page 12
 RSB

at 127 m long
at 9.1 m long

of 10mm at 6m length

13.00 pcs. )

of 10mm at 6m length

Page 13
 RSB

at 10.5 m long
at 1.5 m long

of 10mm Ø X 6m

5.00 pcs. )

of 10mm Ø X 6m

8.00 pcs. )

of 10mm Ø X 6m

3.84 kgs.
1.76 kgs.
0.20 kgs.
85.80 kgs.

Page 14
 MASONRY

ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

MASONRY
Wall 1 = ( 4.50 m X 98.00 m )
= 441.00 sq.m X 12.50 = 5,512.500 pcs

Wall 2 = ( 3.00 m X 127.00 m )

= 381.00 sq.m X 12.50 = 4,762.500 pcs

SV = ( 1.50 m X 9.60 m )
= 14.40 sq.m X 12.50 = 180.000 pcs

836.40 sq.m. ; 5,705 pcs of CHB

CHB MORTAR
Area = 441.00 + 381.00 + 14.40
= 836.40 sq.m

Cement = 836.40 X 0.52

= 437.00 bags
Sand = 836.40 X 0.04
= 37.00 cum.

PLASTERING
Area = 441.00 + 381.00 X 2.00
= 1,644.00 sq.m

Cement = 1644.00 X 0.216

= 356.00 bags
Sand = 1644.00 X 0.012
= 20.00 cum.

SUMMARY:

CHB = 5,705.00 pcs

CEMENT = 793.00 bags
SAND = 57.00 cum

Page 15
 FORMS & LUMBER

ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

FORMS AND LUMBER

COLUMN1
P = 2 (A +B) + 0.20
= 2.00 ( 0.20 + 0.40 ) + 0.20
= 1.40 m
A = P X Height X No. of Column
= 1.40 X 9.20 X 11
= 141.68 sqm.

Plywood = 141.68 sqm.

2.88
= 50.00 pcs of 1/4" X 4" X 8" Plywood

Frame = 50.00 X 29.67

= 1,484.00 board foot

COLUMN2
P = 2 (A +B) + 0.20
= 2.00 ( 0.25 + 0.25 ) + 0.20
= 1.20 m
A = P X Height X No. of Column
= 1.20 X 9.20 X 6
= 66.24 sqm.

Plywood = 66.24 sqm.

2.88
= 23.00 pcs of 1/4" X 4" X 8" Plywood

Frame = 23.00 X 29.67

= 683.00 board foot

COLUMN3
P = 2 (A +B) + 0.20
= 2.00 ( 0.30 + 0.30 ) + 0.20
= 1.40 m
A = P X Height X No. of Column
= 1.40 X 4.50 X 0
= - sqm.

Plywood = - sqm.
2.88
= - pcs of 1/4" X 4" X 8" Plywood

Frame = - X 29.67

Page 16
 FORMS & LUMBER

= - board foot

BEAM
P = 2 ( d ) + b + 0.10
= 2.00 ( 0.40 ) + 0.20 + 0.10
= 1.10 m
A = P X Length
= 1.10 X 108.64
= 119.50 sqm.

Plywood = 119.50 sqm.

2.88
= 42.00 pcs of 1/4" X 4" X 8" Plywood

Frame = 42.00 X 18.66

= 784.00 2" X 2" board foot lumber form

ROOF BEAM
P = 2 ( d ) + b + 0.10
= 2.00 ( 0.35 ) + 0.20 + 0.10
= 1.00 m
A = P X Length
= 1.00 X 110.94
= 110.94 sqm.

Plywood = 110.94 sqm.

2.88
= 39.00 pcs of 1/4" X 4" X 8" Plywood

Frame = 39.00 X 18.66

= 728.00 2" X 2" board foot lumber form

SLAB
A = Width X Length
= 1.00 X 303.45
= 303.45 sqm.

Plywood = 303.45 sqm.

2.88
= 106.00 pcs of 1/4" X 4" X 8" Plywood

Frame = 106.00 X 6.1

= 647.00 2" X 2" board foot lumber form

Page 17
 FORMS & LUMBER

CEILING
A = Width X Length
= 1.00 X 303.45 X 2.00
= 606.90 sqm.

Ceiling Board = 606.90 sqm.

2.88
= 211.00 pcs of 1/4" X 4" X 8" Plywood

Ceiling Joist = 211.00 X 6.379

= 1,346.00 2" X 2" board foot lumber form

SUMMARY:

PLYWOOD = 471.00 pcs of 1/4" X 4" X 8" Plywood

LUMBER = 5,672.00 2" X 2" board foot lumber form

Page 18
 ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

STEEL
2" X 6" C-Purlins
Total Length = 136.43 m
6.00 m
= 23.00 pcs

2" X 3" C-Purlins

Total Length = 347.61 m
6.00 m
= 58.00 pcs

Pre-Painted G.I Roof

Area = 5.1 X 24.21
= 129.00 sq.m

Ridge Roll
Total Length = 49.00 m
2.20 m
= 23.00 pcs

G.I. Rivets = 129.00 sq.m X 26

180
= 19.00 kg

G.I. Washer = 129.00 sq.m X 26 X 2

128
= 53.00 kg

Gutter
Total Length = 64.78 m
2.35 m
= 28.00 pcs

SUMMARY:

2" X 6" C-Purlins = 23.00 pcs

2" X 3" C-Purlins = 58.00 pcs
Pre-Painted G.I Roof = 129.00 sqm
Ridge Roll = 23.00 pcs
G.I. Rivets = 19.00 kg
G.I. Washer = 53.00 kg
Gutter = 28.00 pcs
 ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

PLUMBING

Water Meter = 1.00 pc.

Water Closet = 6.00 pcs.
Lavatory = 8.00 pcs.
Sink = 2.00 pcs.
Floor Drain = 9.00 pcs.
Faucet = 18.00 pcs.
Reservoir = 1.00 pc 300 L
Shower w/ Fittings = 6.00 pcs.
1/2" Shower Valve = 6.00 pcs.
Solvent Cement = 5.00 cans
Tapelone = 10.00 rolls
2" PVC P-Trap = 17.00 pcs.
Waste Pipe
6" Dia. PVC = 20.00 pcs.
4" Dia. PVC = 16.00 pcs.
2" Dia. PVC = 10.00 pcs.
6" X 6" Coupling = 20.00 pcs.
4" X 4" Coupling = 12.00 pcs.
4" X 4" 90 Elbow = 2.00 pcs.
2" X 6" Tee = 9.00 pcs.
2" X 2" 90 Elbow = 16.00 pcs.
2" X 4" 90 Elbow = 4.00 pcs.
3" X 3" 90 Elbow = 4.00 pcs.
3" X 3" Coupling = 3.00 pcs.
2" X 2" Coupling = 10.00 pcs.
3" X 4" Tee = 3.00 pcs.
2" Dia. PVC = 26.00 pcs.
3" X 3" 60 Elbow = 1.00 pcs.
2" X 2" Wye = 1.00 pcs.
Water Line
3/4" PVC = 15.00 pcs.
3/4" Coupling = 14.00 pcs.
1/2" PVC = 17.00 pcs.
1/2" Coupling = 15.00 pcs.
1/2" 90 Elbow = 16.00 pcs.
1/2"x3/4" Tee = 16.00 pcs.
 ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

ELECTRIC

Duplex Convenience Outlet (Double) = 25.00 sets

Two Gang Switch = 13.00 sets
Single Gang Switch = 11.00 sets
Three Gang Switch = 3.00 sets
Tubular/Compact Flourescent = 7.00 sets
6" Penlight Lump = 65.00 sets
100A Circuit Breaker = 1.00 pc.
300A Circuit Breaker = 2.00 pcs.
20A Circuit Breaker = 2.00 pcs.
15A Circuit Breaker = 2.00 pcs.
Panel Board = 1.00 pc.
# 14 Wire = 15.00 boxes
#16 Wire = 25.00 boxes
Flexible Hose = 20.00 rolls
Wall Light = 5.00 pcs.
 ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

TILE WORKS
FIRST FLOOR
Aflooring = Length X Width
= 1.00 X 128.32
= 128.32 sqm
Atiles = Length X Width
= 0.60 X 0.60
= 0.36 sqm

Tiles = 128.32 sqm.

0.36 sqm.
= 357.00 pcs of 0.6 X 0.6 m Tiles

2ND FLOOR
Aflooring = Length X Width
= 1.00 X 303.45
= 303.45 sqm
Atiles = Length X Width
= 0.60 X 0.60
= 0.36 sqm

Tiles = 303.45 sqm.

0.36 sqm.
= 843.00 pcs of 0.6 X 0.6 m Tiles

CR FLOORING
Aflooring = Length X Width
= 1.50 X 1.50
= 13.50 sqm
Atiles = Length X Width
= 0.40 X 0.40
= 0.16 sqm

Tiles = 13.50 sqm.

0.16 sqm.
= 85.00 pcs of 0.4 X 0.4 m Tiles
CR WALL
Awall = Length X Width
= 1.50 X 36.00
= 54.00 sqm
Atiles = Length X Width
= 0.40 X 0.40
= 0.16 sqm

Tiles = 54.00 sqm.

0.16 sqm.
= 338.00 pcs of 0.4 X 0.4 m Tiles

Cement Mortar = 499.3 sqm X 0.086

= 43.00 bags
White Cement = 499.3 sqm X 0.50
250.00 kg

SUMMARY:

0.6 X 0.6 Floor Tiles = 1,200.00 pcs

0.4 X 0.4 Floor Tiles = 85.00 pcs
0.4 X 0.4 Wall Tiles = 338.00 pcs
Cement Mortar = 43.00 bags
White Cement = 250.00 kg
Tile Trim = 8.00 pcs
 Frame = 357.00 X 29.67
= 10,593.00 board foot

COLUMN2
P = 2 (A +B) + 0.20
= 2.00 ( 0.25 + 0.25 ) + 0.20
= 1.20 m
 A = P X Height X No. of Column
= 1.20 X 9.20 X 6
= 66.24 sqm.

Plywood = 66.24 sqm.

2.88
= 23.00 pcs of 1/4" X 4" X 8" Plywood

Frame = 23.00 X 29.67

= 683.00 board foot

COLUMN3
P = 2 (A +B) + 0.20
= 2.00 ( 0.30 + 0.30 ) + 0.20
= 1.40 m
A = P X Height X No. of Column
= 1.40 X 4.50 X 0
= - sqm.

Plywood = - sqm.
2.88
= - pcs of 1/4" X 4" X 8" Plywood

Frame = - X 29.67
= - board foot

BEAM
P = 2 ( d ) + b + 0.10
= 2.00 ( 0.40 ) + 0.20 + 0.10
= 1.10 m
A = P X Length
= 1.10 X 108.64
= 119.50 sqm.

Plywood = 119.50 sqm.

2.88
= 42.00 pcs of 1/4" X 4" X 8" Plywood

Frame = 42.00 X 18.66

= 784.00 2" X 2" board foot lumber form

ROOF BEAM
P = 2 ( d ) + b + 0.10
= 2.00 ( 0.35 ) + 0.20 + 0.10
 = 1.00 m
A = P X Length
= 1.00 X 110.94
= 110.94 sqm.

Plywood = 110.94 sqm.

2.88
= 39.00 pcs of 1/4" X 4" X 8" Plywood

Frame = 39.00 X 18.66

= 728.00 2" X 2" board foot lumber form

SLAB
A = Width X Length
= 1.00 X 303.45
= 303.45 sqm.

Plywood = 303.45 sqm.

2.88
= 106.00 pcs of 1/4" X 4" X 8" Plywood

Frame = 106.00 X 6.1

= 647.00 2" X 2" board foot lumber form

CEILING
A = Width X Length
= 1.00 X 303.45 X 2.00
= 606.90 sqm.

Ceiling Board = 606.90 sqm.

2.88
= 211.00 pcs of 1/4" X 4" X 8" Plywood

Ceiling Joist = 211.00 X 6.379

= 1,346.00 2" X 2" board foot lumber form

SUMMARY:

PLYWOOD = 778.00 pcs of 1/4" X 4" X 8" Plywood

LUMBER = 14,781.00 2" X 2" board foot lumber form
 ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

DOORS
Main Door = 1.00 set
Balcony Door = 2.00 set
Door1 = 8.00 set
PVC Door = 6.00 set

WINDOW
Awning Window 1 = 13.00 set
Awning Window 2 = 10.00 set
Sliding Window = 2.00 set

PAINTING
Total Arean of Wall = 822.00 X 2.00
30.00
= 55.00 gal.
 ESTIMATE OF PROPOSED
2 STOREY RESIDENTIAL BUILDING

SUMMARY:

ITEM UNIT QUANTITY UNIT COST

EARTHWORKS
Excavation cum 34.77
Earth Fill cum 51.42
CONCRETE
Cement bags 788.00 245.00
Sand cum 44.00 2,500.00
Gravel cum 88.00 2,800.00
RSB
16mm Ø X 6m pcs 672.00 265.00
12mm Ø X 6m pcs 672.00 160.00
10mm Ø X 6m pcs 1,146.00 105.00

Tie Wire kgs 13.44 85.98

MASONRY
CHB pcs 5,705.00 8.00
Cement cum 793.00 245.00
Sand cum 57.00 2,500.00
FORMS & LUMBER
1/4"X4"X8" Plywood pcs 471.00 320.00
2"X2" Lumber bg.ft. 5,672.00 15.00
Assorted CWN kgs. 104.94 85.98
STEEL & ROOFING
2" X 6" C-Purlins pcs 600.00
2" X 3" C-Purlins pcs 300.00
Pre-Painted G.I Roof sqm 570.00
Ridge Roll lm 337.00
G.I. Rivets kg 160.00
G.I. Washer kg 160.00
Gutter lm 380.00

PLUMBING
Water Meter pc. 1.00 3,000.00
Water Closet pcs. 6.00 4,500.00
Lavatory pcs. 4.00 2,500.00
Sink pcs. 2.00 2,000.00
Floor Drain pcs. 4.00 150.00
Faucet pcs. 18.00 125.00
Reservoir pcs. 1.00 23,000.00
Shower w/ Fittings pcs. 6.00 250.00
1/2" Shower Valve pcs. 6.00 150.00
 Solvent Cement cans 5.00 150.00
Tefflon Tape roll 10.00 30.00
2" PVC P-Trap pcs. 17.00 300.00
6" Dia. PVC pcs. - 800.00
4" Dia. PVC pcs. 16.00 683.00
2" Dia. PVC pcs. 10.00 300.00
6" X 6" Coupling pcs. - 100.00
4" X 4" Coupling pcs. 12.00 75.00
4" X 4" 90 Elbow pcs. 2.00 90.00
2" X 6" Tee pcs. 9.00 80.00
2" X 2" 90 Elbow pcs. 16.00 70.00
2" X 4" 90 Elbow pcs. 4.00 75.00
3" X 3" 90 Elbow pcs. 4.00 80.00
3" X 3" Coupling pcs. 3.00 85.00
2" X 2" Coupling pcs. 10.00 60.00
3" X 4" Tee pcs. 3.00 75.00
2" Dia. PVC pcs. 26.00 280.00
3" X 3" 60 Elbow pcs. 1.00 70.00
2" X 2" Wye pcs. 1.00 65.00
3/4" PVC pcs. 15.00 83.00
3/4" Coupling pcs. 14.00 20.00
1/2" PVC pcs. 17.00 110.00
1/2" Coupling pcs. 15.00 25.00
1/2" 90 Elbow pcs. 16.00 25.00
1/2"x3/4" Tee pcs. 16.00 30.00
ELECTRIC
Duplex Convenience Outlet (Double) sets 25.00 120.00
Two Gang Switch sets 13.00 120.00
Single Gang Switch sets 11.00 120.00
Three Gang Switch sets 3.00 140.00
Tubular/Compact Flourescent sets 7.00 350.00
6" Penlight Lump sets 65.00 200.00
100A pc. 1.00 300.00
300A pcs. 2.00 399.00
20A pcs. 2.00 20.00
15A pcs. 2.00 20.00
Panel Board pc. 1.00 100.00
# 14 boxes 15.00 200.00
#16 boxes 25.00 200.00
Flexible Hose rolls 20.00 300.00
Wall Light pcs. 5.00 300.00
DOOR & WINDOWS
Main Door set 1.00 8,800.00
Balcony Door set 2.00 6,000.00
Door1 set 8.00 3,500.00
PVC Door set 6.00 2,900.00
Awning Window 1 set 13.00 5,000.00
 Awning Window 2 set 10.00 2,000.00
Sliding Window set 2.00 6,000.00

TILE WORKS
0.6 X 0.6 Floor Tiles pcs. 1,200.00 250.00
0.4 X 0.4 Floor Tiles pcs. 85.00 150.00
0.4 X 0.4 Wall Tiles pcs. 338.00 150.00
Cement Mortar bags 43.00 300.00
White Cement kg 250.00 300.00
Tile Trim pcs. 8.00 150.00

PAINTING
Single Coat whole area inside and out gal 55.00 580.00

TOTAL
DIRECT COST

-
-

193,060.00
110,000.00
246,400.00

178,080.00
107,520.00
120,330.00

1,155.57

45,640.00
194,285.00
142,500.00

150,720.00
85,080.00
9,022.48

-
-
-
-
-
-
-

3,000.00
27,000.00
10,000.00
4,000.00
600.00
2,250.00
23,000.00
1,500.00
900.00
 750.00
300.00
5,100.00
-
10,928.00
3,000.00
-
900.00
180.00
720.00
1,120.00
300.00
320.00
255.00
600.00
225.00
7,280.00
70.00
65.00
1,245.00
280.00
1,870.00
375.00
400.00
480.00

3,000.00
1,560.00
1,320.00
420.00
2,450.00
13,000.00
300.00
798.00
40.00
40.00
100.00
3,000.00
5,000.00
6,000.00
1,500.00

8,800.00
12,000.00
28,000.00
17,400.00
65,000.00
 20,000.00
12,000.00

300,000.00
12,750.00
50,700.00
12,900.00
75,000.00
1,200.00

31,900.00

2,378,984.05