HCBI ALUMA Agreed Quantity

w/ Aluma Subontract Rates Hours Cost ($)

EXAMPLE 1 59.4 $4,867.70

No. per Lift No. Lifts Qty

STANDARD - Measure 10 2 20.00

No of Decks Length Width Area

DECKING
To include TOEBOARDS & GUARDRAILS 2 8000 2000 32.00

Decking 8000 2000

2000
2000

Example 1 1 of 10 18:17:18, 01/23/2019

HCBI ALUMA Agreed Quantity
w/ Aluma Subontract Rates
EXAMPLE 1

Unit Rate Unit Hours Quantity Accumulated Hours Cost ($)

1st April 2010 - 31st October 2010 1st April - 31st October 1st November 2010 - 30th March 2011 1st April - 31st October 1st April 2011 - 31st October 2011
up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m.

Scaffold Type unit Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and
Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain clear
TUBULAR SCAFFOLD with standards at any centres Access Towers,
per Std.Measure -
Independent Scaffolds and Birdcage Scaffolds complete with transoms, lashing, $ 125.11 $ 75.10 $ 200.04 $ 125.11 1.526 0.916 2.440 1.526 20.00 20.00 30.520 18.320 0.000 0.000 $ 2,502.20 $ 1,502.00 $ - $ -
see definition
guard rails, ladder access points etc.
TUBULAR SCAFFOLD with standards at any centres Mobiles complete with per Std.Measure -
$ 125.11 $ 75.10 $ 200.04 $ 125.11 1.526 0.916 2.440 1.526 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
transoms, lashing, guard rails, ladder access points etc. see definition

per Std.Measure -
SUSPENDED SCAFFOLD $ 218.65 $ 131.25 $ 349.57 $ 218.66 2.667 1.601 4.264 2.667 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
see definition
CANTILEVER per sq.metre $ 113.96 $ 68.37 $ 185.25 $ 113.96 1.390 0.834 2.223 1.390 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LAYDOWN SCAFFOLD per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LADDER BEAMS per linear metre $ 37.55 $ 18.77 $ 62.55 $ 31.24 0.458 0.229 0.763 0.381 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
UNIT BEAMS per linear metre $ 37.55 $ 18.77 $ 62.55 $ 31.24 0.458 0.229 0.763 0.381 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LADDERS PER RUNG $ 7.54 $ 3.77 $ 12.54 $ 6.23 0.092 0.046 0.153 0.076 10.00 10.00 0.920 0.460 0.000 0.000 $ 75.40 $ 37.70 $ - $ -
LAMINATED DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
TIMBER DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 16.00 16.00 6.096 3.056 0.000 0.000 $ 499.84 $ 250.56 $ - $ -
STEEL DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -

BARRIERS Single per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Double per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Triple per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -

Supply, Install
FIRE RETARDENT SHEETING "Monoflex" or similar per sq.metre $ 29.61 $ 12.54 $ 40.05 $ 18.77 0.305 0.153 0.458 0.229 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
and Remove

Install and
per sq.metre $ 27.11 $ 12.54 $ 37.55 $ 18.77 0.305 0.153 0.458 0.229 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Remove only

GIN WHEEL inclusive of Install, rope and all necessary Supply, Install
each $ 37.55 $ 18.77 $ 62.55 $ 25.00 0.458 0.229 0.763 0.305 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
materials. and Remove

CASTORS (Rubber) with safety locks each $ - $ - $ - $ - 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
37.536 21.836 0.000 0.000 $ 3,077.44 $ 1,790.26 $ - $ -

59.372 $4,867.70

Therefore Dayworks 59.37 hrs multiply by $ 74.04 = $ 4,395.89 Excludes Mat & Equip.
Therefore Dayworks 59.37 hrs multiply by $ 77.04 = $ 4,574.00 Includes Mat & Equip.
$ 4,867.70 Divided by 59.37 hrs = $ 81.99 All in Rate (Excluding Indirects)
$ 4,574.00 Dayworks Subtract $ 4,867.70 Unit Rates = $ (293.70) Delta

to 30th April 2011

Including Materials & Equipment
Foreman $ 820.55 per day
Journeyman $ 753.68 per day
Journeyman $ 753.68 per day
Journeyman $ 753.68 per day
$ 3,081.59 40 hours
$ 77.04 per hour
Excluding Materials & Equipment
Foreman $ 790.55 per day
Journeyman $ 723.68 per day
Journeyman $ 723.68 per day
Journeyman $ 723.68 per day
$ 2,961.59 40 hours

Example 1 Cost 2 of 10 18:17:18, 01/23/2019

HCBI ALUMA Agreed Quantity
w/ Aluma Subontract Rates Hours Cost ($)
EXAMPLE 2 53.7 $4,404.62

No. per Lift No. Lifts Qty

STANDARD - Measure 6 1 6.00

STANDARD - Measure 8 2 16.00

No of Decks Length Width Area

DECKING
To include TOEBOARDS & GUARDRAILS 1 6000 1500 9.00

DECKING
To include TOEBOARDS & GUARDRAILS 1 5000 1200 6.00

Decking
1200
5000

2000
Decking

6000

4000
2000

…...1500

Example 2 3 of 10 18:17:18, 01/23/2019

HCBI ALUMA Agreed Quantity
w/ Aluma Subontract Rates
EXAMPLE 2

Unit Rate Unit Hours Quantity Accumulated Hours Cost ($)

1st April 2010 - 31st October 2010 1st April - 31st October 1st November 2010 - 30th March 2011 1st April - 31st October 1st April 2011 - 31st October 2011
up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m.

Scaffold Type unit Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and
Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain clear
TUBULAR SCAFFOLD with standards at any centres Access Towers,
per Std.Measure -
Independent Scaffolds and Birdcage Scaffolds complete with transoms, lashing, $ 125.11 $ 75.10 $ 200.04 $ 125.11 1.526 0.916 2.440 1.526 22.00 22.00 33.572 20.152 0.000 0.000 $ 2,752.42 $ 1,652.20 $ - $ -
see definition
guard rails, ladder access points etc.
TUBULAR SCAFFOLD with standards at any centres Mobiles complete with per Std.Measure -
$ 125.11 $ 75.10 $ 200.04 $ 125.11 1.526 0.916 2.440 1.526 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
transoms, lashing, guard rails, ladder access points etc. see definition

per Std.Measure -
SUSPENDED SCAFFOLD $ 218.65 $ 131.25 $ 349.57 $ 218.66 2.667 1.601 4.264 2.667 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
see definition
CANTILEVER per sq.metre $ 113.96 $ 68.37 $ 185.25 $ 113.96 1.390 0.834 2.223 1.390 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LAYDOWN SCAFFOLD per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LADDER BEAMS per linear metre $ 37.55 $ 18.77 $ 62.55 $ 31.24 0.458 0.229 0.763 0.381 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
UNIT BEAMS per linear metre $ 37.55 $ 18.77 $ 62.55 $ 31.24 0.458 0.229 0.763 0.381 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LADDERS PER RUNG $ 7.54 $ 3.77 $ 12.54 $ 6.23 0.092 0.046 0.153 0.076 0.00 0.00 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LAMINATED DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
TIMBER DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.00 0.00 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
STEEL DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -

BARRIERS Single per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Double per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Triple per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Supply, Install
FIRE RETARDENT SHEETING "Monoflex" or similar per sq.metre $ 29.61 $ 12.54 $ 40.05 $ 18.77 0.305 0.153 0.458 0.229 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
and Remove

Install and
per sq.metre $ 27.11 $ 12.54 $ 37.55 $ 18.77 0.305 0.153 0.458 0.229 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Remove only

GIN WHEEL inclusive of Install, rope and all necessary Supply, Install
each $ 37.55 $ 18.77 $ 62.55 $ 25.00 0.458 0.229 0.763 0.305 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
materials. and Remove
CASTORS (Rubber) with safety locks each $ - $ - $ - $ - 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
33.572 20.152 0.000 0.000 $ 2,752.42 $ 1,652.20 $ - $ -

53.724 $4,404.62

Therefore Dayworks 53.72 hrs multiply by $ 74.04 = $ 3,977.71 Excludes Mat & Equip.
Therefore Dayworks 53.72 hrs multiply by $ 77.04 = $ 4,138.88 Includes Mat & Equip.
$4,404.62 Divided by 53.72 hrs = $ 81.99 All in Rate (Excluding Indirects)
$4,138.88 Dayworks Subtract $4,404.62 Unit Rates = $ (265.74) Delta

Including Materials & Equipment

Foreman $ 820.55 per day
Journeyman $ 753.68 per day
Journeyman $ 753.68 per day
Journeyman $ 753.68 per day
$ 3,081.59 40 hours
$ 77.04 per hour

Excluding Materials & Equipment

Foreman $ 790.55 per day
Journeyman $ 723.68 per day
Journeyman $ 723.68 per day
Journeyman $ 723.68 per day
$ 2,961.59 40 hours
$ 74.04 per hour

Example 2 Cost 4 of 10 18:17:18, 01/23/2019

HCBI ALUMA Agreed Quantity
w/ Aluma Subontract Rates Hours Cost ($)
EXAMPLE 3 1,522.2 $124,796.52

No. per Lift No. Lifts Qty

STANDARD - Measure (up to 30m) 18 15 270.00

STANDARD - Measure (in excess of 30m) 18 6 108.00

No of Decks Length Width Area

DECKING
To include TOEBOARDS & GUARDRAILS 14 9000 3500 441.00
- Measure (up to 30m)

DECKING
To include TOEBOARDS & GUARDRAILS 6 9000 3500 189.00
- Measure (in excess of 30m)

ALL Decking 9000 3500

6 lifts @ 2000 = 12000

15 lifts @ 2000 = 30000

No Deck

Example 3 5 of 10 18:17:18, 01/23/2019

HCBI ALUMA Agreed Quantity
w/ Aluma Subontract Rates
EXAMPLE 3

Unit Rate Unit Hours Quantity Accumulated Hours Cost ($)

1st April 2010 - 31st October 2010 1st April - 31st October 1st November 2010 - 30th March 2011 1st April - 31st October 1st April 2011 - 31st October 2011
up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m.

Scaffold Type unit Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Supply, erect & Dismantle and
Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain Dismantle and clear Supply, erect clear maintain clear
TUBULAR SCAFFOLD with standards at any centres Access Towers,
per Std.Measure -
Independent Scaffolds and Birdcage Scaffolds complete with transoms, lashing, $ 125.11 $ 75.10 $ 200.04 $ 125.11 1.526 0.916 2.440 1.526 270.00 270.00 108.00 108.00 412.020 247.320 263.520 164.808 $ 33,779.70 $ 20,277.00 $ 21,604.32 $ 13,511.88
see definition
guard rails, ladder access points etc.
TUBULAR SCAFFOLD with standards at any centres Mobiles complete with per Std.Measure -
$ 125.11 $ 75.10 $ 200.04 $ 125.11 1.526 0.916 2.440 1.526 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
transoms, lashing, guard rails, ladder access points etc. see definition

per Std.Measure -
SUSPENDED SCAFFOLD $ 218.65 $ 131.25 $ 349.57 $ 218.66 2.667 1.601 4.264 2.667 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
see definition
CANTILEVER per sq.metre $ 113.96 $ 68.37 $ 185.25 $ 113.96 1.390 0.834 2.223 1.390 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LAYDOWN SCAFFOLD per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LADDER BEAMS per linear metre $ 37.55 $ 18.77 $ 62.55 $ 31.24 0.458 0.229 0.763 0.381 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
UNIT BEAMS per linear metre $ 37.55 $ 18.77 $ 62.55 $ 31.24 0.458 0.229 0.763 0.381 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LADDERS PER RUNG $ 7.54 $ 3.77 $ 12.54 $ 6.23 0.092 0.046 0.153 0.076 130.00 130.00 60.00 60.00 11.960 5.980 9.180 4.560 $ 980.20 $ 490.10 $ 752.40 $ 373.80
LAMINATED DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
TIMBER DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 409.50 409.50 189.00 189.00 156.020 78.215 112.455 56.133 $ 12,792.78 $ 6,412.77 $ 9,219.42 $ 4,602.15
STEEL DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -

BARRIERS Single per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Double per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Triple per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -

Supply, Install
FIRE RETARDENT SHEETING "Monoflex" or similar per sq.metre $ 29.61 $ 12.54 $ 40.05 $ 18.77 0.305 0.153 0.458 0.229 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
and Remove

Install and
per sq.metre $ 27.11 $ 12.54 $ 37.55 $ 18.77 0.305 0.153 0.458 0.229 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Remove only

GIN WHEEL inclusive of Install, rope and all necessary Supply, Install
each $ 37.55 $ 18.77 $ 62.55 $ 25.00 0.458 0.229 0.763 0.305 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
materials. and Remove

CASTORS (Rubber) with safety locks each $ - $ - $ - $ - 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
580.000 331.515 385.155 225.501 $ 47,552.68 $ 27,179.87 $ 31,576.14 $ 18,487.83

1522.170 $124,796.52

Therefore Dayworks 1522.17 hrs multiply by $ 74.04 = $112,701.09 Excludes Mat & Equip.
Therefore Dayworks 1522.17 hrs multiply by $ 77.04 = $117,267.60 Includes Mat & Equip.
### Divided by 1522.17 hrs = $ 81.99 All in Rate (Excluding Indirects)
$117,267.60 Dayworks Subtract $ 124,796.52 Unit Rates = $ (7,528.92) Delta

Including Materials & Equipment

Foreman $ 820.55 per day
Journeyman $ 753.68 per day
Journeyman $ 753.68 per day
Journeyman $ 753.68 per day
$ 3,081.59 40 hours
$ 77.04 per hour

Excluding Materials & Equipment

Foreman $ 790.55 per day
Journeyman $ 723.68 per day
Journeyman $ 723.68 per day
Journeyman $ 723.68 per day
$ 2,961.59 40 hours
$ 74.04 per hour

Example 3 Cost 6 of 10 18:17:18, 01/23/2019

HCBI ALUMA Agreed Quantity
w/ Aluma Subontract Rates Hours Cost ($)
EXAMPLE 4 902.7 $74,006.23

No. per Lift No. Lifts Qty

STANDARD - Measure (up to 30m) 12 5 60.00

STANDARD - Measure (up to 30m) 14 15 210.00

STANDARD - Measure (in excess of 30m) 14 2 28.00

No of Decks Length Width Area

DECKING
To include TOEBOARDS & GUARDRAILS 1 3000 1200 3.60
- Measure (up to 30m)

DECKING
To include TOEBOARDS & GUARDRAILS 1 3000 8000 24.00
- Measure (up to 30m)

DECKING
To include TOEBOARDS & GUARDRAILS 8 1800 11000 158.40
- Measure (up to 30m)

DECKING
To include TOEBOARDS & GUARDRAILS 2 1800 11000 39.60
- Measure (in excess of 30m)

Decking
1800

11000

9 lifts @ 2000 = 18000

6000
Decking

8000
8 lifts @ 2000 = 16000

4000

6000

1200
3000

Example 4 7 of 10 18:17:19, 01/23/2019

HCBI ALUMA Agreed Quantity
w/ Aluma Subontract Rates
EXAMPLE 4

Unit Rate Unit Hours Quantity Accumulated Hours Cost ($)

1st April 2010 - 31st October 2010 1st April - 31st October 1st November 2010 - 30th March 2011 1st April - 31st October 1st April 2011 - 31st October 2011
up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m. up to 30m. in excess of 30m.

Scaffold Type unit Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Dismantle and Supply, erect & Dismantle and Supply, erect & Dismantle and
Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain clear Supply, erect clear maintain Dismantle and clear Supply, erect clear maintain clear
TUBULAR SCAFFOLD with standards at any centres Access Towers,
per Std.Measure -
Independent Scaffolds and Birdcage Scaffolds complete with transoms, lashing, $ 125.11 $ 75.10 $ 200.04 $ 125.11 1.526 0.916 2.440 1.526 270.00 270.00 28.00 28.00 412.020 247.320 68.320 42.728 $ 33,779.70 $ 20,277.00 $ 5,601.12 $ 3,503.08
see definition
guard rails, ladder access points etc.
TUBULAR SCAFFOLD with standards at any centres Mobiles complete with per Std.Measure -
$ 125.11 $ 75.10 $ 200.04 $ 125.11 1.526 0.916 2.440 1.526 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
transoms, lashing, guard rails, ladder access points etc. see definition

per Std.Measure -
SUSPENDED SCAFFOLD $ 218.65 $ 131.25 $ 349.57 $ 218.66 2.667 1.601 4.264 2.667 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
see definition
CANTILEVER per sq.metre $ 113.96 $ 68.37 $ 185.25 $ 113.96 1.390 0.834 2.223 1.390 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LAYDOWN SCAFFOLD per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LADDER BEAMS per linear metre $ 37.55 $ 18.77 $ 62.55 $ 31.24 0.458 0.229 0.763 0.381 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
UNIT BEAMS per linear metre $ 37.55 $ 18.77 $ 62.55 $ 31.24 0.458 0.229 0.763 0.381 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
LADDERS PER RUNG $ 7.54 $ 3.77 $ 12.54 $ 6.23 0.092 0.046 0.153 0.076 80.00 80.00 20.00 20.00 7.360 3.680 3.060 1.520 $ 603.20 $ 301.60 $ 250.80 $ 124.60
LAMINATED DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
TIMBER DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 142.20 142.20 39.60 39.60 54.178 27.160 23.562 11.761 $ 4,442.33 $ 2,226.85 $ 1,931.69 $ 964.26
STEEL DECKING including TOEBOARDS per sq.metre $ 31.24 $ 15.66 $ 48.78 $ 24.35 0.381 0.191 0.595 0.297 0.000 0.000 0.000 0.000 $ - $ - $ - $ -

BARRIERS Single per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Double per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Triple per linear metre $ 50.01 $ 25.00 $ 75.01 $ 37.55 0.610 0.305 0.915 0.458 0.000 0.000 0.000 0.000 $ - $ - $ - $ -

Supply, Install
FIRE RETARDENT SHEETING "Monoflex" or similar per sq.metre $ 29.61 $ 12.54 $ 40.05 $ 18.77 0.305 0.153 0.458 0.229 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
and Remove

Install and
per sq.metre $ 27.11 $ 12.54 $ 37.55 $ 18.77 0.305 0.153 0.458 0.229 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
Remove only

GIN WHEEL inclusive of Install, rope and all necessary Supply, Install
each $ 37.55 $ 18.77 $ 62.55 $ 25.00 0.458 0.229 0.763 0.305 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
materials. and Remove

CASTORS (Rubber) with safety locks each $ - $ - $ - $ - 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 $ - $ - $ - $ -
473.558 278.160 94.942 56.009 $ 38,825.23 $ 22,805.45 $ 7,783.61 $ 4,591.94

902.670 $74,006.23

Therefore Dayworks 902.67 hrs multiply by $ 74.04 = $ 66,833.43 Excludes Mat & Equip.
Therefore Dayworks 902.67 hrs multiply by $ 77.04 = $ 69,541.44 Includes Mat & Equip.
$ 74,006.23 Divided by 902.67 hrs = $ 81.99 All in Rate (Excluding Indirects)
$ 69,541.44 Dayworks Subtract $74,006.23 Unit Rates = $ (4,464.79) Delta

Including Materials & Equipment

Foreman $ 820.55 per day
Journeyman $ 753.68 per day
Journeyman $ 753.68 per day
Journeyman $ 753.68 per day
$ 3,081.59 40 hours
$ 77.04 per hour

Excluding Materials & Equipment

Foreman $ 790.55 per day
Journeyman $ 723.68 per day
Journeyman $ 723.68 per day
Journeyman $ 723.68 per day
$ 2,961.59 40 hours
$ 74.04 per hour

Example 4 Cost 8 of 10 18:17:19, 01/23/2019

Therefore Dayworks .00 hrs multiply by $ -
$ - Divided by .00 hrs
$ - Dayworks Subtract $ - Unit Rates
= $ - Excludes Mat & Equip.
= #DIV/0! All in Rate (Excluding Indirects)
= $ - Delta