This document is a budget plan for a drainage project in Desa Sukowidi, Kecamatan Kartoharjo, Kabupaten Magetan. It provides details of the work items, quantities, unit prices, and total costs. The total cost of the project is IDR 48,387,298 based on costs for site preparation, earthworks, pipe installation, and construction of a control basin.
This document is a budget plan for a drainage project in Desa Sukowidi, Kecamatan Kartoharjo, Kabupaten Magetan. It provides details of the work items, quantities, unit prices, and total costs. The total cost of the project is IDR 48,387,298 based on costs for site preparation, earthworks, pipe installation, and construction of a control basin.
This document is a budget plan for a drainage project in Desa Sukowidi, Kecamatan Kartoharjo, Kabupaten Magetan. It provides details of the work items, quantities, unit prices, and total costs. The total cost of the project is IDR 48,387,298 based on costs for site preparation, earthworks, pipe installation, and construction of a control basin.
LOKASI : Desa Sukowidi, Kecamatan Kartoharjo, Kabupaten Magetan PEMILIK : Jasamarga Properti TAHUN : 2018
HARGA SAT JUMLAH TOTAL
No URAIAN PEKERJAAN KUANTITAS SAT Rp Rp Rp I PEKERJAAN PERSIAPAN 1 Pembersihan lokasi 121.60 m² 12,000.00 1,459,200.00 2 Pengukuran 121.60 m² 37,545.00 4,565,472.00 Sub Total Rp 6,024,672.0 II PEKERJAAN TANAH 1 Galian Tanah 22.56 m³ 33,600.00 758,016.00 2 Urugan tanah kembali/perataan 9.02 m³ 16,110.00 145,376.64 3 Urugan pasir 4.56 m³ 108,900.00 496,584.00 Sub Total Rp 1,399,976.6 III PEKERJAAN PASANGAN 1 Pasangan buis beton U-Shape Ø 0,2 m 304.00 m' 100,549.50 30,567,048.00 2 Plestaran transram 152.00 m² 43,827.00 6,661,704.00 Sub Total Rp 37,228,752.0 IV PEKERJAAN BAK KONTROL 1 Pekerjaan Pasangan Bata 1:4 16.00 m² 140,854 2,253,660.00 2 Plesteran transram 0.48 m³ 43,827.00 21,036.96 3 Pembersihan akhir 121.60 m² 12,000.00 1,459,200.00 Sub Total Rp 3,733,897.0