You are on page 1of 3

22

HARGA SATUAN BAHAN / MATERIAL ALAMI


Lokasi : PULAU MAYAU

HARGA DI LOKASI
HARGA TIDAK
ONGKOS ANGKUT KEUNTUNGAN PROYEK
KWARI PAJAK
TERMASUK
No. JENIS BAHAN SATUAN KE LOKASI PIHAK III TERMASUK
GALIAN- C KEUNTUNGAN
PROYEK (10%) KEUNTUNGAN
PIHAK III
PIHAK III
(Rp). (Rp). (Rp). (Rp). (Rp). (Rp).
1 2 3 4 5 6 = (4 + 5 ) 7 = 6 * 10 8=(6+7)
A. BATU
BATU / KERIKIL
1 Batu Pondasi > 15 Cm
Batu Kali / Gunung M3 230,000 187,500 40,800 458,300 45,830 504,100
2 Batu Uk. 10-15 Cm
Batu Kali / Gunung ( Belah ) M3 230,000 187,500 40,800 458,300 45,830 504,100
3 Batu Uk. 7-10 Cm
Batu Kali / Gunung ( Belah ) M3 230,000 187,500 40,800 458,300 45,830 504,100
4 Batu Uk. 5-7 Cm
Batu Kali / Gunung ( Belah ) M3 230,000 187,500 40,800 458,300 45,830 504,100
5 Batu Uk. 3-5 Cm
Batu Kali / Gunung ( Belah ) M3 288,000 187,500 44,000 519,500 51,950 571,500
6 Batu Uk. 2-3 Cm
Batu Kali / Gunung ( Belah ) M3 288,000 187,500 44,000 519,500 51,950 571,500
7 Batu Uk. 1-2 Cm M3 288,000 187,500 44,000 519,500 51,950 571,500
8 Split 0,5 - 1 Cm M3 288,000 187,500 44,000 519,500 51,950 571,500
B. SIRTU / PASIR / TANAH
1 Sirtu M3 288,000 187,500 36,000 511,500 51,150 562,700
2 Timbunan Pilihan Pasir urug M3 230,000 187,500 40,800 458,300 45,830 504,100
3 Timbunan Biasa /Tanah Urug M3 201,000 187,500 - 388,500 38,850 427,400
5 Pasir Pantai
Pasir Kasar M3 230,000 187,500 36,000 453,500 45,350 498,900
Pasir Halus/Ayak M3 259,000 187,500 36,000 482,500 48,250 530,800
Keterangan :
- Harga diatas belum termasuk PPN 10 %
- Harga diatas sudah termasuk inflasi + Asuransi

Lampiran Keputusan Walikota Ternate Tentang SSH Tahun Anggaran 2018


23

HARGA SATUAN BAHAN / MATERIAL ALAMI


Lokasi : PULAU MAYAU

HARGA DI LOKASI
HARGA HARGA TIDAK
ONGKOS ANGKUT KEUNTUNGAN PROYEK
TERMASUK
No. JENIS BAHAN SATUAN PASARAN KE LOKASI PIHAK III TERMASUK
KEUNTUNGAN
TERNATE PROYEK (10%) KEUNTUNGAN
PIHAK III
PIHAK III

(Rp). (Rp). (Rp). (Rp). (Rp).


1 2 3 4 5 6 = (4 + 5 ) 7 = 6 * 10 8=(6+7)
KAYU BALOK / PAPAN
1 Kayu Balok Kelas I
Kayu Besi M3 6,900,000 1,525,000 8,425,000 842,500 9,267,500
Ukuran 6 x 16 x 400 cm / Potong 285,000 58,700 343,700 34,370 378,100
Ukuran 8 x 12 x 400 cm / Potong 275,000 58,700 333,700 33,370 367,100
Ukuran 10 x 10 x 400 cm / Potong 285,000 61,000 346,000 34,600 380,600
Ukuran 5 x 10 x 400 cm / Potong 144,000 30,500 174,500 17,450 192,000
Ukuran 5 x 5 x 400 cm / Potong 75,000 15,300 90,300 9,030 99,300
Ukuran 3 x 5 x 400 cm / Potong 47,000 9,100 56,100 5,610 61,700
Ukuran Ventilasi / Potong - - - -
Kom Pintu / Potong - - - -
Gufasa M3 6,555,000 1,525,000 8,080,000 808,000 8,888,000
Ukuran 6 x 16 x 400 cm / Potong 275,000 58,700 333,700 33,370 367,100
Ukuran 8 x 12 x 400 cm / Potong 275,000 58,700 333,700 33,370 367,100
Ukuran 10 x 10 x 400 cm / Potong 285,000 61,000 346,000 34,600 380,600
Ukuran 5 x 10 x 400 cm / Potong 143,000 30,500 173,500 17,350 190,900
Ukuran 5 x 5 x 400 cm / Potong 71,000 15,300 86,300 8,630 94,900
Ukuran 3 x 5 x 400 cm / Potong 44,000 9,000 53,000 5,300 58,300
Ukuran Ventilasi / Potong - - -
Kom Pintu / Potong - - -
Kamayoa M3 5,175,000 1,525,000 6,700,000 670,000 7,370,000
Ukuran 6 x 16 x 400 cm / Potong 222,000 58,700 280,700 28,070 308,800
Ukuran 8 x 12 x 400 cm / Potong 222,000 58,700 280,700 28,070 308,800
Ukuran 10 x 10 x 400 cm / Potong 230,000 61,000 291,000 29,100 320,100
Ukuran 5 x 10 x 400 cm / Potong 115,000 30,500 145,500 14,550 160,100
Ukuran 5 x 5 x 400 cm / Potong 58,000 15,300 73,300 7,330 80,600
Ukuran 3 x 5 x 400 cm / Potong 34,000 9,100 43,100 4,310 47,400
Ukuran Ventilasi / Potong - - - -
Kom Pintu / Potong - - - -
2 Kayu Balok Kelas II - - -
Matoa M3 3,738,000 1,525,000 5,263,000 526,300 5,789,300
Ukuran 6 x 16 x 400 cm / Potong 167,000 58,700 225,700 22,570 248,300
Ukuran 8 x 12 x 400 cm / Potong 167,000 58,700 225,700 22,570 248,300
Ukuran 10 x 10 x 400 cm / Potong 173,000 61,000 234,000 23,400 257,400
Ukuran 5 x 10 x 400 cm / Potong 86,000 30,500 116,500 11,650 128,200
Ukuran 5 x 5 x 400 cm / Potong 43,000 15,300 58,300 5,830 64,100
Ukuran 3 x 5 x 400 cm / Potong 26,000 9,100 35,100 3,510 38,600
Boa Rau M3 3,450,000 1,525,000 4,975,000 497,500 5,472,500
Ukuran 6 x 16 x 400 cm / Potong 138,000 58,700 196,700 19,670 216,400
Ukuran 8 x 12 x 400 cm / Potong 138,000 58,700 196,700 19,670 216,400
Ukuran 10 x 10 x 400 cm / Potong 144,000 61,000 205,000 20,500 225,500
Ukuran 5 x 10 x 400 cm / Potong 75,000 30,500 105,500 10,550 116,100
Ukuran 5 x 5 x 400 cm / Potong 40,000 15,300 55,300 5,530 60,800
Ukuran 3 x 5 x 400 cm / Potong 26,000 9,100 35,100 3,510 38,600
Gosale M3 3,738,000 1,525,000 5,263,000 526,300 5,789,300
Ukuran 6 x 16 x 400 cm / Potong 167,000 58,700 225,700 22,570 248,300
Ukuran 8 x 12 x 400 cm / Potong 167,000 58,700 225,700 22,570 248,300
Ukuran 10 x 10 x 400 cm / Potong 173,000 61,000 234,000 23,400 257,400
Ukuran 5 x 10 x 400 cm / Potong 86,000 30,500 116,500 11,650 128,200
Ukuran 5 x 5 x 400 cm / Potong 43,000 15,300 58,300 5,830 64,100
Ukuran 3 x 5 x 400 cm / Potong 26,000 9,100 35,100 3,510 38,600
Keterangan :
- Harga diatas belum termasuk PPN 10 %
- Harga diatas sudah termasuk inflasi + Asuransi

Lampiran Keputusan Walikota Ternate Tentang SSH Tahun Anggaran 2018


24

HARGA SATUAN BAHAN / MATERIAL ALAMI


Lokasi : PULAU MAYAU

HARGA DI LOKASI
HARGA ONGKOS ANGKUT HARGA TIDAK KEUNTUNGAN
PROYEK
No. JENIS BAHAN SATUAN TERMASUK
PASARAN KE LOKASI PIHAK III TERMASUK
KEUNTUNGAN
TERNATE PROYEK (10%) KEUNTUNGAN
PIHAK III
PIHAK III

(Rp). (Rp). (Rp). (Rp). (Rp).


1 2 3 4 5 6 = (4 + 5 ) 7 = 6 * 10 8=(6+7)
Durian/Kanari M3 2,875,000 1,525,000 4,400,000 440,000 4,840,000
Ukuran 6 x 16 x 400 cm / Potong 134,000 58,700 192,700 19,270 212,000
Ukuran 8 x 12 x 400 cm / Potong 134,000 58,700 192,700 19,270 212,000
Ukuran 10 x 10 x 400 cm / Potong 138,000 61,000 199,000 19,900 218,900
Ukuran 5 x 10 x 400 cm / Potong 69,000 30,500 99,500 9,950 109,500
Ukuran 5 x 5 x 400 cm / Potong 35,000 15,300 50,300 5,030 55,300
Ukuran 3 x 5 x 400 cm / Potong 21,000 9,100 30,100 3,010 33,100
Marfala M3 3,450,000 1,525,000 4,975,000 497,500 5,472,500
Ukuran 6 x 16 x 400 cm / Potong 138,000 58,700 196,700 19,670 216,400
Ukuran 8 x 12 x 400 cm / Potong 138,000 58,700 196,700 19,670 216,400
Ukuran 10 x 10 x 400 cm / Potong 144,000 61,000 205,000 20,500 225,500
Ukuran 5 x 10 x 400 cm / Potong 75,000 30,500 105,500 10,550 116,100
Ukuran 5 x 5 x 400 cm / Potong 40,000 15,300 55,300 5,530 60,800
Ukuran 3 x 5 x 400 cm / Potong 26,000 9,100 35,100 3,510 38,600
3 Papan Kelas I - - -
Linggua M3 6,900,000 1,525,000 8,425,000 842,500 9,267,500
Ukuran 4 x 25 x 225 cm / Lembar 180,000 34,700 214,700 21,470 236,200
Ukuran 3 x 25 x 225 cm / Lembar 140,000 25,800 165,800 16,580 182,400
Gufasa M3 6,325,000 1,525,000 7,850,000 785,000 8,635,000
Ukuran 4 x 25 x 225 cm / Lembar 167,000 34,700 201,700 20,170 221,900
Ukuran 3 x 25 x 225 cm / Lembar 130,000 25,800 155,800 15,580 171,400
Kamayoa M3 4,600,000 1,525,000 6,125,000 612,500 6,737,500
Ukuran 4 x 25 x 225 cm / Lembar 110,000 34,700 144,700 14,470 159,200
Ukuran 3 x 25 x 225 cm / Lembar 84,000 25,800 109,800 10,980 120,800
4 Papan Kelas II - - -
Matoa M3 3,450,000 1,525,000 4,975,000 497,500 5,472,500
Ukuran 3 x 25 x 400 cm / Lembar 116,000 46,200 162,200 16,220 178,400
Ukuran 2 x 25 x 400 cm / Lembar 75,000 30,500 105,500 10,550 116,100
Boa Rau M3 3,450,000 1,525,000 4,975,000 497,500 5,472,500
Ukuran 3 x 25 x 400 cm / Lembar 116,000 46,200 162,200 16,220 178,400
Ukuran 2 x 25 x 400 cm / Lembar 75,000 30,500 105,500 10,550 116,100
Gosale M3 3,450,000 1,525,000 4,975,000 497,500 5,472,500
Ukuran 3 x 25 x 400 cm / Lembar 110,000 46,200 156,200 15,620 171,800
Ukuran 2 x 25 x 400 cm / Lembar 75,000 30,500 105,500 10,550 116,100
Durian/Kanari M3 3,105,000 1,525,000 4,630,000 463,000 5,093,000
Ukuran 3 x 25 x 400 cm / Lembar 106,000 46,200 152,200 15,220 167,400
Ukuran 2 x 25 x 400 cm / Lembar 68,000 30,500 98,500 9,850 108,400
Meranti M3 2,875,000 1,525,000 4,400,000 440,000 4,840,000
Ukuran 3 x 25 x 400 cm / Lembar 93,000 46,200 139,200 13,920 153,100
Ukuran 2 x 25 x 400 cm / Lembar 63,000 30,500 93,500 9,350 102,900
Marfala M3 4,025,000 1,525,000 5,550,000 555,000 6,105,000
Ukuran 3 x 25 x 400 cm / Lembar 133,000 46,200 179,200 17,920 197,100
Ukuran 2 x 25 x 400 cm / Lembar 86,000 30,500 116,500 11,650 128,200
5 Kayu Badenga - - -
Ø 7,6 - 12,5 Cm / Potong 44,000 30,500 74,500 7,450 82,000
Ø 5- 7,5 Cm / Potong 25,000 15,300 40,300 4,030 44,300
6 Kayu Soki - - -
Ø 7,6 - 12,5 Cm / Potong 19,000 30,500 49,500 4,950 54,500
Ø 5- 7,5 Cm / Potong - 15,300 15,300 1,530 16,800
BAMBU - - -
1 Bambu Besar MDK 15 Cm Batang 20,000 15,300 35,300 3,530 38,800
2 Bambu Sedang MDK 10 Cm Batang 15,000 9,100 24,100 2,410 26,500
3 Bambu Kecil MDK 0,5 Cm Batang 12,000 9,100 21,100 2,110 23,200

Keterangan :
- Harga diatas belum termasuk PPN 10 %
- Harga diatas sudah termasuk inflasi + Asuransi
WALIKOTA TERNATE

DR. H. BURHAN ABDURAHMAN

Lampiran Keputusan Walikota Ternate Tentang SSH Tahun Anggaran 2018

You might also like