Dupa Roads

DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Unit of Measurement : ha
Output per hour : 0.05
Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
a. Construction Foreman 1 1 95.10 95.10

b. Unskilled Labor 2 1 53.06 106.12
Sub-Total for A 201.22

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (12 cu.yd.) 2 1 1,420.00 2,840.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Bulldozer, D6H SERIES II PSDS/DD 1 1 3,379.00 3,379.00
*Hauling Distance - within 3 km

*Assumed 150mm cut
Sub-Total for B 7,952.00

C. Total (A + B) 8,153.22
D. Output per hour = 0.05 ha
E. Direct Unit Cost (C ÷ D) 163,064.40
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Sub-Total for F 0.00

g. Direct Unit Cost ( E + F ) 163,064.40
H. Overhead, Contingencies and Miscellaneous (OCM) 9% of G 14,675.80
I. Contractor's Profit (CP) 8% of G 13,045.15
J. Value Added Tax (VAT) 5% of (G + H + I) 9,539.27
K Total Unit Cost (G + H + I + J) 200,324.62
Item No./Description : 100(3)a Individual Removal of Trees (small a, 150-300 mm. ø)

Unit of Measurement : ea.

A. Labor
a. Construction Foreman 1 0.33 95.10 31.38

b.Skilled Labor 1 0.33 69.01 22.77
c.Unskilled Labor 2 0.33 53.06 35.02

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

b.Dump Truck(12 cu.yd.) 1 0.17 1,420.00 241.40
c. Chain Saw 1 0.17 75.36 12.81
Minor Tools (5% of labor) 4.46
* Boom Truck - if necessary for trimming in

Urban Areas
Sub-Total for B 642.92

C. Total (A + B) 732.10
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D) 732.10
F. Materials
a. Rope, 1" dia. -5 uses m. 20.00 3.50 70.00

g. Direct Unit Cost ( E + F ) 802.10
H. Overhead, Contingencies and Miscellaneous (OCM) 9% of G 72.19
I. Contractor's Profit (CP) 8% of G 64.17
J. Value Added Tax (VAT) 5% of (G + H + I) 46.92
K Total Unit Cost (G + H + I + J) 985.37
Item No./Description : 100(3)b Individual Removal of Trees (small b, ab0ve 300-500 mm. ø)
Designation No. of Person No. of Hours Hourly Rate

A. Labor
a. Construction Foreman 1 0.67

b.Skilled Labor 1 0.67
c.Unskilled Labor 2 0.67
Sub-Total for A
Name and Capacity No. of Units No. of Hours Hourly Rate
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50

b.Dump Truck(12 cu.yd. 1 0.33
c. Chain Saw 1 0.33
Minor Tools (5% of labor)
* Boom Truck - if necessary for trimming in

Urban Areas
Sub-Total for B
C. Total (A + B)
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost
F. Materials
a. Rope, 1" dia. - 5 uses m. 20.00

Sub-Total for F
g. Direct Unit Cost ( E + F )
H. Overhead, Contingencies and Miscellaneous (OCM) 9%
I. Contractor's Profit (CP) 8%
J. Value Added Tax (VAT) 5%
K Total Unit Cost
S (DUPA)
ve 300-500 mm. ø)
Hourly Rate Amount
95.10 63.72
69.01 46.24
53.06 71.10
181.05
Hourly Rate Amount
1,537.00 768.50
1,420.00 468.60
75.36 24.87
9.05
1,271.02
1,452.08
1,452.08 603.12
Unit Cost Amount
3.50 70.00
70.00
1,522.08
of G 136.99
of G 121.77
of (G + H + I) 89.04
(G + H + I + J) 1,869.87
Item No./Description : 100(4)a Individual Removal of Trees (small

s large
b,a,above
301-500500-750
mm. ø) mm

A. Labor

b. Skilled Labor 1 3.33 69.01 229.80
c.Unskilled Labor 2 3.33 53.06 353.38

B. Equipment
a. Backhoe (0.80 cu.m.) 1 2.50 1,537.00 3,842.50

b. Dump Truck (12 cu.yd.) 1 1.67 1,420.00 2,371.40
c. Chain Saw 1 1.67 75.36 125.85
Minor Tools (5% of labor) 44.99
* Boom Truck - If necessary for trimming in

Urban Areas

C. Total (A + B) 7,284.61
F. Materials
a. Rope, 1" dia. - 5 uses m. 20.00 3.50 70.00

Item No./Description : 100(4)b Individual Removal of Trees (large b,above 750-900 mm. ø)

A. Labor

b. Skilled Labor 1 6.67
c.Unskilled Labor 2 6.67
Sub-Total for A
B. Equipment
a. Backhoe (0.80 cu.m.) 1 5.00

b. Dump Truck (12 cu.yd.) 1 3.33
c. Chain Saw 1 3.33
Minor Tools (5% of labor)
* Boom Truck - If necessary for trimming in

Urban Areas
Sub-Total for B
C. Total (A + B)
F. Materials
a. Rope, 1" dia. m. 20.00

Sub-Total for F
K Total Unit Cost
S (DUPA)
e 750-900 mm. ø)
Hourly Rate Amount
95.10 634.32
69.01 460.30
53.06 707.82
1,802.43
Hourly Rate Amount
1,537.00 7,685.00
1,420.00 4,728.60
75.36 250.95
90.12
12,754.67
14,557.10
14,557.10
Unit Cost Amount
3.50 70.00
70.00
14,627.10
of G 1,316.44
of G 1,170.17
of (G + H + I) 855.69
(G + H + I + J) 17,969.40
Item No./Description : 101(1) Removal of Structures and Obstruction

Unit of Measurement : ls
Output per hour : 1.00 ls

A. Labor
-
-
See derivations for Item Nos.101(1)a to 101(1)d -
Sub-Total for A -
B. Equipment
-
-
See derivations for Item Nos.101(1)a to 101(1)d -
-
Sub-Total for B -
C. Total (A + B) -
D. Output per hour = 1.00 ls ls
E. Direct Unit Cost (C ÷ D) #VALUE!
F. Materials
-
See derivations for Item Nos.101(1)a to 101(1)d

g. Direct Unit Cost ( E + F ) #VALUE!
H. Overhead, Contingencies and Miscellaneous (OCM) of G #VALUE!
I. Contractor's Profit (CP) of G #VALUE!
J. Value Added Tax (VAT) of (G + H + I) #VALUE!
K Total Unit Cost (G + H + I + J) #VALUE!
Item No./Description : 101(1)a Removal of Concrete Bridge Structure

Unit of Measurement : cu.m

A. Labor
a. Construction Foreman 1 1
b.Skilled Labor 2 1
c.Unskilled Labor 4 1
Sub-Total for A
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50

b.Jackhammer 2 1.00
c.Air Compressor (356-450 cfm) 1 1.00
d.Dump Truck(12 cu.yd. 1 0.13
e.Payloader (1.50 cu.m) 1 0.13
f.Truck Mounted Crane (31-35 mt) 1 0.25
g.Cutting Outfit 1 1.00
* Hauling distance - within 3km
Sub-Total for B
C. Total (A + B)
D. Output per hour = 1.00 cu.m
F. Materials
a.Oxy/Acetylene set 0.10
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.10 95.10
69.01 138.02
53.06 212.24
445.36
Hourly Rate Amount
1,537.00 768.50
150.00 300.00
965.00 965.00
1,420.00 177.50
1,733.00 216.63
1,861.00 465.25
45.45 45.45
2,938.33
3,383.69
3,383.69
Unit Cost Amount
3.50 0.35
0.35
3,384.04
of G 304.56
of G 270.72
of (G + H + I) 197.97
(G + H + I + J) 4,157.29
Item No./Description : 101(1)b Removal of Steel Bridge Structures

Unit of Measurement : kg
Output per hour : 1000.00 kg

A. Labor

b. Skilled Labor 2 1 69.01 138.02
c.Unskilled Labor 4 1 53.06 212.24

B. Equipment
a. Truck Mounted Crane(31-35 mt) 1 1 1,861.00 1,861.00

b. Service Truck/Cargo Truck(2-5 mt) 1 1 783.00 783.00
c. Welding Machine (300 A),Gas/Diesel Driven 1 1 371.00 371.00
d.Cutting Outfit 1 1 45.45 45.45
Minor Tools(10% of Labor Cost) 44.54

C. Total (A + B) 3,550.35
D. Output per hour = 1000.00 kg
F. Materials
a. Oxy/Acetylene set 0.00 -

b.Welding Rod kg 0.002
c.Rope 1" Ø m 0.05
*Include shoring materials if needed based on actual field condition

Item No./Description : 101(1)c Removal of Stone Masonry Lined Drainage Structures

A. Labor
Sub-Total for A
B. Equipment
a.Backhoe with Breaker (0.80 cu.m) 1 1

b.Backhoe (0.80 cu.m)-for loading 1 1
c.Dump Truck (12 cu.yd) 1 1
*Hauling distance- within 3 km
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
ge Structures
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
1,998.10 999.05
1,537.00 768.50
1,420.00 1,420.00
3,187.55
3,388.77
338.88
Unit Cost Amount
-
0.00
338.88
of G 30.50
of G 27.11
of (G + H + I) 19.82
(G + H + I + J) 416.31
Item No./Description : 101(1)d Removal of Concrete Drainage Structures

Output per hour : 2.00 cu.m.

A. Labor

b. Skilled Labor 1 1 69.01 69.01
*Hauling distance is 3km

B. Equipment
a. Backhoe with Breaker (0.80 cu.m.) 1 1 1,998.10 999.05

b. Backhoe (0.80 cu.m)-for loading 1 0 1,537.00 384.25
c.Dump Truck (12 cu.yd) 1 1 1,420.00 710.00
d.Cutting Outfit 1 1 75.36 75.36
*Hauling distance - within 3 km

C. Total (A + B) 2,438.89
F. Materials
a.Oxy/Acetylene set 0.10

Item No./Description : 101(2)a Removal of RCPC (24" Ø)-610 mmØ

Unit of Measurement : ea

A. Labor
b. UnSkilled Labor 2 1
Sub-Total for A
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00

b.Boom Truck(2-5 mt) 1 1
Minor tools ( 10% of Labor Cost)
*Hauling distance -within 3km.
Sub-Total for B
C. Total (A + B)
D. Output per hour = 6.00 ea
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
-
201.22
Hourly Rate Amount
1,537.00 1,537.00
1,017.90 508.95
20.12
-
-
-
-
2,066.07
2,267.29
377.88
Unit Cost Amount
-
0.00
377.88
of G 34.01
of G 30.23
of (G + H + I) 22.11
(G + H + I + J) 464.23
Item No./Description : 101(2)b Removal of RCPC (30" Ø)-760 mmØ

Output per hour : 5.00 ea

A. Labor

-

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b.Boom Truck(2-5 mt) 1 1 1,017.90 508.95
Minor tools ( 10% of Labor Cost) -
-
*Hauling distance -within 3km. -
-
-

C. Total (A + B) 2,247.17
F. Materials

Item No./Description : 101(2)c Removal of RCPC (36" Ø)-910 mmØ


A. Labor
b. Unskilled Labor 2 1
Sub-Total for A
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00

b.Boom Truck(2-5 mt) 1 1
Minor tools ( 10% of Labor Cost)
*Hauling distance - within 3km.
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
-
201.22
Hourly Rate Amount
1,537.00 1,537.00
1,017.90 508.95
20.12
-
-
-
-
2,066.07
2,267.29
566.82
Unit Cost Amount
-
0.00
566.82
of G 51.01
of G 45.35
of (G + H + I) 33.16
(G + H + I + J) 696.34
Item No./Description : 101(2)d Removal of RCPC (42"Ø)-1070 mm Ø


A. Labor

b. UnSkilled Labor 2 1 53.06 106.12
-

B. Equipment
a.Backhoe (0.80 cu.m) 1 1 1,537.00 1,537.00

b. Boom Truck (2-5 mt) 1 1 1,017.90 508.95
Minor Tools (10% of Labor) 20.12
*Hauling distance -within 3km

C. Total (A + B) 2,267.29
F. Materials
-
-
-

Item No./Description : 101(2)e Removal of RCPC (48"Ø)-1220 mm Ø


A. Labor

b. Skilled Laborer 2 1 53.06 106.12
-

B. Equipment
a.Backhoe (0.80 cu.m) 1 1.00 1,537.00 1,537.00

b. Boom Truck (2-5 mt) 1 0.50 1,017.90 508.95
Minor Tools (10% of Labor Cost) 20.12
*Hauling distance-within 3 km

C. Total (A + B) 2,267.29
F. Materials

Item No./Description : 101(2)f Removal of RCPC (60"Ø-1520 mmØ


A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b.Boom Truck(2-5 mt) 1 0.50 1,017.90 508.95
-
* Hauling distance- within 3km.

C. Total (A + B) 2,267.29
F. Materials

Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200 mm dia)

A. Labor
Sub-Total for A
B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m) 1 1.00

b.Boom Truck(2-5 mt) 1 0.50
Minor Tools (10% of Labor Cost)
* Hauling distance- within 3km.
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
s (PVC/GI/Asbestos, up to 200 mm dia), L=10 f
Hourly Rate Amount
95.1 95.10
53.06 106.12
-
201.22
Hourly Rate Amount
922.00 922.00
1,017.90 508.95
20.12
-
1,451.07
1,652.29
826.15
Unit Cost Amount
-
0.00
826.15
of G 74.35
of G 66.09
of (G + H + I) 48.33
(G + H + I + J) 1,014.92
Item No./Description : 101(3)a.1 Removal of Existing Concrete Pavement (0.23 m thk)

Unit of Measurement : sq.m.
Output per hour : 40.00 sq.m.

A. Labor


B. Equipment
a. Backhoe w/Pavement Breaker (0.80 cu.m) 1 1 1,998.10 1,998.10

b. Payloader (1.50 cu.m) LX80-2C 1 1.00 1,733.00 1,733.00
c. Dump Truck (12 cu.yd.) 1 0.50 1,420.00 710.00
Minor Tools(10% of labor Cost) 20.12
*Hauling distance is 3km.

C. Total (A + B) 4,662.44
D. Output per hour = 40.00 sq.m. sq.m.
F. Materials

H. Overhead, Contingencies and Miscellaneous (OCM) 9% of G #VALUE!
I. Contractor's Profit (CP) 8% of G #VALUE!
J. Value Added Tax (VAT) 5% of (G + H + I) #VALUE!
Item No./Description : 101(3)a.2 Removal of Existing PCC Pavement (0.23 m thk) for Reblocking at intermittent s

A. Labor
Sub-Total for A
B. Equipment
a. Backhoe w/Pavement Breaker (0.80 cu.m) 1 1

b. Payloader (1.50 cu.m) LX80-2C 1 1.00
c. Dump Truck (12 cu.yd.) 1 0.50
d.Concrete Saw (7.5 hp), 14"dia Blade 1 0.50
Minor Tools(10% of labor Cost)
*Hauling distance -within 3km.
Sub-Total for B
C. Total (A + B)
D. Output per hour = 30.00 sq.m.
F. Materials
a.Concrete Saw (Diamond Blade 14" dia) pc 0.00
Sub-Total for F
K Total Unit Cost
S (DUPA)
m thk) for Reblocking at intermittent section
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
1,998.10 1,998.10
1,733.00 1,733.00
1,420.00 710.00
32.63 16.32
20.12
4,477.54
4,678.76
155.96
Unit Cost Amount
0.00
155.96
of G 14.04
of G 12.48
of (G + H + I) 9.12
(G + H + I + J) 191.60
Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100 mm thk)

Unit of Measurement : sq.m
Output per hour : 60.00 sq.m

A. Labor


B. Equipment
a. Motorized Road Grader w/Scarifier,G710A 1 1 2,173.00 2,173.00

b. Payloader (1.50 cu.m.),LX80-2C 1 1.00 1,733.00 1,733.00
c. Dump Truck (12 cu.yd.) 1 0.50 1,420.00 710.00
*Hauling distance-within 3km.

C. Total (A + B) 4,837.34
D. Output per hour = 60.00 sq.m sq.m
F. Materials

Item No./Description : 101(3)c Removal of Sidewalk (100 mm thk)


A. Labor
Sub-Total for A
B. Equipment
a. Backhoe w/Pavement Breaker (0.80 cu.m) 1 1

b. Payloader (1.50 cu.m.), LX80-2C 1 1.00
c. Dump Truck (12 cu.yd.) 1 0.50
*Hauling distance-within 3km.
Sub-Total for B
C. Total (A + B)
D. Output per hour = 75.00 sq.m
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
1,998.10 1,998.10
1,733.00 1,733.00
1,420.00 710.00
20.12
4,461.22
4,662.44
62.17
Unit Cost Amount
0.00
62.17
of G 5.59
of G 4.97
of (G + H + I) 3.64
(G + H + I + J) 76.37
Item No./Description : 101(4)a Removal of Curb

Unit of Measurement : m
Output per hour : 50.00 m

A. Labor


B. Equipment
a. Backhoe w/Breaker (0.80 cu.m.) 1 1 1,998.10 999.05

b. Backhoe (0.80 cu.m) 1 0.50 1,537.00 768.50
c.Dump Truck (12 cu.yd) 1 0.50 1,420.00 710.00
*Hauling distnace -within 3km

C. Total (A + B) 2,678.77
D. Output per hour = 50.00 m m
F. Materials

Item No./Description : 101(4)b Removal of Curb & Gutter


A. Labor
Sub-Total for A
B. Equipment
a. Backhoe w/Breaker (0.80 cu.m.) 1 1

b. Backhoe (0.80 cu.m) 1 0.50
c.Dump Truck (12 cu.yd) 1 0.50
*Hauling distnace -within 3km
Sub-Total for B
C. Total (A + B)
D. Output per hour = 30.00 m
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
1,998.10 999.05
1,537.00 768.50
1,420.00 710.00
2,477.55
2,678.77
89.29
Unit Cost Amount
0.00
89.29
of G 8.04
of G 7.14
of (G + H + I) 5.22
(G + H + I + J) 109.70
Item No./Description : 102(1) Roadway Excavation (Unsuitable)

Output per hour : 20.00 cu.m

A. Labor


B. Equipment
a. Dump Truck (12 cu.yd) 2 1 1,537.00 3,074.00

b. Backhoe (0.80 cu.m) 1 1.00 961.20 961.20
c. Payloader (1.50 cu.m) at disposal site 1 0.10 25.43
Minor Tools (10 % of Labor Cost)
*Hauling distance- within 3km

C. Total (A + B) 4,314.91
F. Materials

Item No./Description : 102(2)a Roadway Excavation (Surplus Common)


A. Labor
b. UnskilledLabor 2 1
Sub-Total for A
B. Equipment
a. Bulldozer ,D6H SERIES II PSDS/DD 1 1

b. Payloader (1.50 cu.m) 1 1.00
c.Payloader (1.50 cu.m)-at disposal area 1 0.25
d.Dump Truck (12 cu.yd) 2 1
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
3,379.00 3,379.00
1,733.00 1,733.00
1,733.00 433.25
1,420.00 2,840.00
8,385.25
8,586.47
143.11
Unit Cost Amount
0.00
143.11
of G 12.88
of G 11.45
of (G + H + I) 8.37
(G + H + I + J) 175.81
Item No./Description : 102(2)b RoadwayExcavation (Surplus Common)


A. Labor


B. Equipment
a. Bulldozer,D6H SERIES II PSDS/DD 1 1 3,379.00 3,379.00

b. Payloader (1.50 cu.m) 1 1.00 1,733.00 1,733.00
c.Payloader (1.50 cu.m)-at disposal area 1 0.30 1,733.00 519.90
d.Dump truck (12 cu.yd) 3 1 1,420.00 4,260.00
e.Backhoe (0.80 cu.m) 1 1.000 1,537.00 1,537.00
*Hauling distance- within 3 km

C. Total (A + B) 11,630.12
D. Output per hour = 80.00 cu.m cu.m
F. Materials

Item No./Description : 102(3)a Roadway Excavation (Surplus Sof Rock)


A. Labor
Sub-Total for A
B. Equipment
a. Bulldozer w/Ripper,D6H SERIES II PSDS/DD 1 1

e.Backhoe (0.80 cu.m)w/attachment 1 1.000
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
3,885.85 3,885.85
1,733.00 1,733.00
1,733.00 433.25
1,420.00 2,840.00
1,537.00 1,537.00
10,429.10
10,630.32
189.83
Unit Cost Amount
0.00
189.83
of G 17.08
of G 15.19
of (G + H + I) 11.10
(G + H + I + J) 233.20
Item No./Description : 102(3)b Roadway Excavation (Surplus Sof Rock)


A. Labor

b. UnskilledLabor 2 1 53.06 106.12

B. Equipment
a. Bulldozer w/Ripper,D6H SERIES II PSDS/DD 1 1 1,537.00 1,537.00

b. Payloader (1.50 cu.m) 1 1.00 961.20 961.20
c.Payloader (1.50 cu.m)-at disposal area 1 0.20 961.20 192.24
d.Dump Truck (12 cu.yd) 2 1 961.20 1,922.40

C. Total (A + B) 4,814.06
F. Materials

Item No./Description : 102(3)c Roadway Excavation(Surplus Hard Rock)- Blasting


A. Labor
a. Construction Foreman (Drilling) 1 0.4

c. Unskiled Labor 4 0.4
a. Construction Foreman (Blasting) 1 0.2
c. Unskiled Labor 2 0.2
a. Construction Foreman (Disposal) 1 0.4
Sub-Total for A
B. Equipment
a. Backhoe (0.80 cu.m) 1 0.2

b.Payloader (1.50 cu.m) 1 0.15
c.Payloader (1.50 cu.m)-at disposal area 1 0
d.Dump Truck (12 cu.yd) 1 0.400
e.Pneumatic Drilling Machine 2 0
f.Air Compressor (161-185 cfm) 1 0.4
*Hauling distance-within 3 km
Sub-Total for B
C. Total (A + B)
F. Materials
a.Dynamite kg 0.40
b.Detonatin Cord m 2
c.Detonator pc 0.15
d.Ammonium Sulfate kg 0.2
e.Blasting cap pc 0.4
f.Safety Fuse m 0.1
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 38.04
69.01 55.21
53.06 84.90
95.1 19.02
69.01 13.802
53.06 21.224
95.10 38.04
69.01 55.208
#VALUE!
Hourly Rate Amount
1,537.00 307.40
1,733.00 259.95
1,733.00 86.65
1,420.00 568.00
170.00 136.00
502.00 200.80
1,558.80
#VALUE!
#VALUE!
Unit Cost Amount
0.00
#VALUE!
of G #VALUE!
of G #VALUE!
of (G + H + I) #VALUE!
(G + H + I + J) #VALUE!
Item No./Description : 102(3)d Roadway Excavation(Surplus Hard Rock)- Blasting (Tunnel Excavation)

A. Labor
a. Construction Foreman (Drilling) 1 1 95.1 95.10

b. Skilled Labor 2 1 69.01 138.02
c. Unskiled Labor 4 1 53.06 212.24
a. Construction Foreman (Blasting) 1 1 95.1 95.10
c. Unskiled Labor 2 1 53.06 106.12
a. Construction Foreman (Disposal) 1 0.5 95.10 47.55
b. Skilled Labor 2 0.5 69.01 69.01

B. Equipment
a. Backhoe (0.80 cu.m) 1 0.5 1,537.00 768.50

b.Backhoe w/Chipping Hammer (0.80 cu.m) 1 0.10 1,537.00 153.70
c.Dump Truck(12 cu.yd) 1 0.50 1,420.00 710.00
d.Pneumatic Drilling Machine 2 1 170.00 340.00
e.Air Compressor (161-185 cfm) 1 1.000 502.00 502.00
f.Payloader(1.50 cu.m) 1 0 1,733.00 346.60
g.Payloader (1.50 cu.m)-at disposal area 1 0.03 1,733.00 51.99
h.Water Truck/Pump (16000 L) 1 0.05 2,450.00 122.50

C. Total (A + B) 3,827.44
F. Materials
a.Dynamite kg 2.00
b.Detonatin Cord m 1.4
c.Detonator pc 2
d.Ammonium Sulfate kg 1
e.Blasting cap pc 0.45
f.Safety Fuse m 0.1

Item No./Description : 102(4) Roadway Excavation (Surplus Unclassified)


A. Labor
Sub-Total for A
B. Equipment
a. Bulldozer,D6H SERIES II PSDS/DD 1 1

*Hauling distance-within 3km
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
3,379.00 3,379.00
1,733.00 1,733.00
1,733.00 346.60
1,420.00 2,840.00
8,298.60
8,499.82
170.00
Unit Cost Amount
0.00
170.00
of G 15.30
of G 13.60
of (G + H + I) 9.94
(G + H + I + J) 208.84
Item No./Description : 103(1)a Structure Excavation (Common Soil)


A. Labor


B. Equipment
a. Dumptruck (12 cu.yd) 2 1 1,420.00 2,840.00

b.Backhoe (0.80 cu.m) 1 1 1,537.00 1,537.00

C. Total (A + B) 4,656.71
F. Materials

Item No./Description : 103(1)b Structure Excavation (Sof Rock)


A. Labor
Sub-Total for A
B. Equipment
a.Dump Truck (12 cu.yd) 2 1

b.Backhoe (0.80 cu.m) 1 0.5
c.Backhoe w/Breaker(0.80 cu.m) 1 0.50
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 159.18
254.28
Hourly Rate Amount
1,420.00 2,840.00
1,537.00 768.50
1,998.10 999.05
25.43
4,632.98
4,887.26
349.09
Unit Cost Amount
8,000.00 -
0.00
349.09
of G 31.42
of G 27.93
of (G + H + I) 20.42
(G + H + I + J) 428.86
Item No./Description : 103(1)c Structure Excavation (Solid Rock)


A. Labor


B. Equipment
a.Dump Truck (12 cu.yd) 1 1 1,420.00 1,420.00

b.Backhoe (0.80 cu.m) 1 0.25 1,537.00 384.25
c.Backhoe w/Breaker(0.80 cu.m) 1 0.75 1,998.10 1,498.58

C. Total (A + B) 3,582.53
F. Materials

Item No./Description : 103(2)a Bridge Excavation (Common Soil)


A. Labor
b.Skilled Labor 1 1
Sub-Total for A
B. Equipment
a.Backhoe (0.80 cu.m) 1 1

b.Dump Truck (12 cu.yd) 2 1
Sub-Total for B
C. Total (A + B)
F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
69.01 69.01
53.06 106.12
270.23
Hourly Rate Amount
1,537.00 1,537.00
1,420.00 2,840.00
27.02
4,404.02
4,674.25
233.71
Unit Cost Amount
8,000.00 1.20
1.20
234.91
of G 21.14
of G 18.79
of (G + H + I) 13.74
(G + H + I + J) 288.59
Item No./Description : 103(2)b Bridge Excavation (Sof Rock)


A. Labor

c. Unskilled Labor 2 1 53.06 106.12

B. Equipment
a. Backhoe (0.80 cu.m) 1 0.5 1,537.00 768.50

b. Backhoe w/Breaker (0.80 cu.m) 1 0.5 1,998.10 999.05
c.Dump Truck (12 cu.yd) 2 1.00 1,420.00 2,840.00

C. Total (A + B) 4,904.80
F. Materials

Item No./Description : 103(2)c Bridge Excavation (Solid Rock)


A. Labor
b. Skilled Labor 1 1
c. Unskilled Labor 2 1
Sub-Total for A
B. Equipment
a. Backhoe (0.80 cu.m) 1 0.5

b. Backhoe w/Breaker (0.80 cu.m) 1 1
c.Dump Truck (12 cu.yd) 1 0.50
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
69.01 69.01
53.06 106.12
270.23
Hourly Rate Amount
1,537.00 768.50
1,998.10 1,998.10
1,420.00 710.00
27.02
3,503.62
3,773.85
943.46
Unit Cost Amount
0.00
943.46
of G 84.91
of G 75.48
of (G + H + I) 55.19
(G + H + I + J) 1,159.04
Item No./Description : 103(2)d Bridge Excavation (Solid Rock)


A. Labor


B. Equipment
a. Jack Hammer 2 1.00 150.00 300.00

b. Air Compressor (356-450 cfm) 1 1.00 965.00 965.00
c. Backhoe (0.80 cu.m) 1 0.15 1,537.00 230.55
d.Dump Truck (12 cu.yd) 1 0.15 1,420.00 213.00
Minor tools (10% of Labor Cost) 27.02

C. Total (A + B) 2,005.80
F. Materials

Item No./Description : 103(3) Foundation Fill


A. Labor
Sub-Total for A
B. Equipment
a.Plate Compactor (5 hp) 1 1.00

b.Water Truck/Pump (16000L) 1 0.01
Minor tools (10% of Labor Cost)
Sub-Total for B
C. Total (A + B)
F. Materials
a.Filling Materials cu.m. 1.15000

Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06
95.10
Hourly Rate Amount
123.00 123.00
2,450.00 24.50
9.51
157.01
252.11
201.69
Unit Cost Amount
0.00
201.69
of G 18.15
of G 16.14
of (G + H + I) 11.80
(G + H + I + J) 247.77
Item No./Description : 103(4) Excavation ordered below Plan Elevation


A. Labor


B. Equipment
a. Dump Truck (12 cu.yd) 2 1.00 1,420.00 2,840.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,656.71
F. Materials

Item No./Description : 103(5)a Shoring


A. Labor
Sub-Total for A
B. Equipment
Sub-Total for B
C. Total (A + B)
D. Output per hour = 1.00 ls
F. Materials
a.404- Reinforcing Steel Bar kg *

b.405- Structural Concrete cu.m *
c.509- Steel Sheet Pile m *
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
-
-
-
Hourly Rate Amount
-
-
-
-
-
-
Unit Cost Amount
0.00
-
of G -
of G -
of (G + H + I) -
(G + H + I + J) -
Item No./Description : 103(5)b Cribbing/Cofferdamming


A. Labor
a. Construction Foreman 1 160 95.1 15,216.00

b. Skilled Labor 2 160 69.01 22,083.20
c. Unskilled Labor 4 160 53.06
Sub-Total for A 37,299.20

B. Equipment
a. Crawler Crane (36-40 mt) 1 160.00 1,902.00 304,320.00

b. Vibro hammer (Hydraulic Operated) 1 160.00 2,123.00 339,680.00
c. Welding Machine (300 A),Gas/Diesl Driven 1 40.00 371.00 14,840.00
d.Cutting Outfit 1 40.000 45.45 1,818.00
e.Water Pump,100 mm suctionØ 1 160.000 266.25 42,600.00

C. Total (A + B) 740,557.20
D. Output per hour = 1.00 ls
F. Materials
a. Steel Sheet Pile kg 69120.00

b.Walling,Bracing,Diagonal,etc. kg 7,323.77
Miscellaneous (1% of Materials Cost)

Item No./Description : 103(6) Pipe Culvert and Drainage Excavation


A. Labor
Sub-Total for A
B. Equipment
a. Dump Truck (12 cu.yd) 2 1.00

b. Backhoe (0.80 cu.m.) 1 1.00
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 159.18
254.28
Hourly Rate Amount
1,420.00 2,840.00
1,537.00 1,537.00
25.43
4,402.43
4,656.71
232.84
Unit Cost Amount
0.00
232.84
of G 20.96
of G 18.63
of (G + H + I) 13.62
(G + H + I + J) 286.04
Item No./Description : 104(1)a Embankment (from Borrow)

Unit of Measurement : cu.m.

A. Labor


B. Equipment
a. Motorized Road Grader (140 hp), G710A 1 1 2,173.00 2,173.00

b. Vibratory Roller (10 mt), SD100DC 1 1 1,846.00 1,846.00
c. Water Truck/Pump (16000 L) 1 0.25 2,450.00 612.50
Minor Tooks (10% of Labor) 20.12

C. Total (A + B) 4,852.84
D. Output per hour = 50.00 cu.m.
F. Materials
a.Common Borrow (w 25% Shrinkage Factor) cu.m. 1.25 275.00 343.75

Item No./Description : 104(1b) Embankment from Roadway Excavation


A. Labor
For Excavation Work:
b. Unskilled Labor 2 0.83
Spreading and Compaction:

Sub-Total for A
B. Equipment
For Excavation Work:
a.Bulldozer, D6H SERIES II PSDS/DD 1 0.83
b.Payloader (1.50 cu.m.) 1 0.83
c.Dump Truck (12 cu.yd.) 2 0.83
Spreading and Compaction:

a. Motorized Road Grader (140 hp), G710A 1 1
b.Vibratory Roller (10 mt),SDC100DC 1 1
c.Water Truck/Pump (16000L) 1 0.25
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 78.93
53.06 88.08
95.1 95.10
53.06 106.12
368.23
Hourly Rate Amount
3,379.00 2,804.57
1,733.00 1,438.39
1,420.00 2,357.20
-
2,173.00 2,173.00
1,846.00 1,846.00
2,450.00 612.50
11,231.66
11,599.89
232.00
Unit Cost Amount
0.00
232.00
of G 20.88
of G 18.56
of (G + H + I) 13.57
(G + H + I + J) 285.01
Item No./Description : 104(2) Selected Borrow for topping,case 1


A. Labor


B. Equipment
a.Motorized Road Grader (140 hp), G710A 1 1 2,173.00 2,173.00

-

C. Total (A + B) 4,832.72
F. Materials
a.Selected borrow (w/25% Shrinkage Factor) cu.m 1.25

Item No./Description : 104(3) Selected Borrow for topping, case 2


A. Labor
Sub-Total for A
B. Equipment
a. Motorized Road Grader (140 hp),G710A 1 1

B.Vibratory Roller(10 mt), SD100DC 1 1
c. Water Truck/Pump (16000 L) 1 0.25
Sub-Total for B
C. Total (A + B)
F. Materials
a.Selected Borrow (w/25% Shrinkage Factor) cu.m. 1.25

Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
2,173.00 2,173.00
1,846.00 1,846.00
2,450.00 612.50
-
-
4,631.50
4,832.72
96.65
Unit Cost Amount
0.00
96.65
of G 8.70
of G 7.73
of (G + H + I) 5.65
(G + H + I + J) 118.74
Item No./Description : 104(4) Earth Berm


A. Labor


B. Equipment
a. Plate Compactor (5 hp) 1 1 123.00 123.00

b. Water Truck/Pump (16000 L) 1 0.01 2,450.00 24.50
-
-

C. Total (A + B) 485.57
F. Materials
a.Filling Materials cu.m 1.25

Item No./Description : 105(1) Subgrade Preparation (Common Material)


A. Labor
Sub-Total for A
B. Equipment

B.Vibratory Roller(10 mt), SD100DC 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
2,173.00 2,173.00
1,846.00 1,846.00
2,450.00 612.50
-
-
4,631.50
4,832.72
16.11
Unit Cost Amount
0.00
16.11
of G 1.45
of G 1.29
of (G + H + I) 0.94
(G + H + I + J) 19.79
Item No./Description : 105(2) Subgrade Preparation (Existing Pavement)


A. Labor


B. Equipment
a. Motorized Road Grader (140 hp),G710A 1 1 2,173.00 2,173.00

B.Vibratory Roller(10 mt), SD100DC 1 1 1,846.00 1,846.00
-
-

C. Total (A + B) 4,832.72
D. Output per hour = 300.00 cu.mcu.m.
F. Materials

Item No./Description : 105(3) Subgrade Preparation (Unsuitable Material)


A. Labor
Sub-Total for A
B. Equipment

b. Vibratory Roller (10 mt),SD100DC 1 1
Sub-Total for B
C. Total (A + B)
D. Output per hour = 300.00 sq.m
F. Materials
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
2,173.00 2,173.00
1,846.00 1,846.00
2,450.00 612.50
-
4,631.50
4,832.72
16.11
Unit Cost Amount
0.00
16.11
of G 1.45
of G 1.29
of (G + H + I) 0.94
(G + H + I + J) 19.79
Item No./Description : 200 Aggregate Subbase Course


A. Labor


B. Equipment
a. Motorized Road Grader (140 hp),G710A 1 1 2,173.00 2,173.00

b. Vibratory Roller (10 mt),SD100DC 1 1 1,846.00 1,846.00
-

C. Total (A + B) 4,832.72
F. Materials
a. Aggregate Subbase Course cu.m 1.15 475.00 546.25

(w/15% Shrinkage Factor)
Item No./Description : 200(1) Aggregate Subbase Course(for Intermittent Reblocking)


A. Labor
Sub-Total for A
B. Equipment
a. Motorized Road Grader (140 hp), G710A 1 1.00

b. Vibratory Roller (10 mt),SD100DC 1 1.00
c.Plate Compactor(5 hp) 1 0.25
d. Water Truck/Pump (16000 L) 1 0
Sub-Total for B
C. Total (A + B)
F. Materials
a.Aggregate Base Course cu.m 1.15
Sub-Total for F
K Total Unit Cost
S (DUPA)
nt Reblocking)
Hourly Rate Amount
95.1 95.10
53.06 106.12
-
-
-
-
-
-
201.22
Hourly Rate Amount
2,173.00 2,173.00
1,846.00 1,846.00
123.00 30.75
2,450.00 612.50
-
-
-
4,662.25
4,863.47
121.59
Unit Cost Amount
280.00 322.00
-
-
-
-
-
322.00
443.59
of G 39.92
of G 35.49
of (G + H + I) 25.95
(G + H + I + J) 544.95
Item No./Description : 201 Aggregate Base Course


A. Labor

-
-
-
-
-
-

B. Equipment
a. Motorized Road Grader (140 hp),G710A 1 1.00 2,173.00 2,173.00

b. Vibratory Roller (10 mt), SD100DC 1 1.00 1,846.00 1,846.00
c.Water Truck/Pump (16000 L) 1 0.25 2,450.00 612.50
-
-
-

C. Total (A + B) 4,832.72
F. Materials
a. Aggregate Base Course cu.m 1.15 280.00 322.00

(w/15% Shrinkage Factor) -
-
-
-
-
Item No./Description : 201(1) Aggregate Base Course(for Reblocking)


A. Labor
Sub-Total for A
B. Equipment
a. Motorized Road Grader (140 hp), G710A 1 1.00

c.Plate Compactor(5 hp) 1 0.25
d. Water Truck/Pump (16000 L) 1 0
Sub-Total for B
C. Total (A + B)
F. Materials
a.Aggregate Base Course cu.m 1.15
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
-
-
-
-
-
-
201.22
Hourly Rate Amount
2,173.00 2,173.00
1,846.00 1,846.00
123.00 30.75
2,450.00 612.50
-
-
-
4,662.25
4,863.47
121.59
Unit Cost Amount
280.00 322.00
-
-
-
-
-
322.00
443.59
of G 39.92
of G 35.49
of (G + H + I) 25.95
(G + H + I + J) 544.95
Item No./Description : 202 Crushed Aggregate Base Course


A. Labor

-
-
-
-
-
-

B. Equipment
a. Motorized Road Grader (140 hp), G710A 1 1.00 2,173.00 2,173.00

b. Vibratory Roller (10 mt),SD100DC 1 1.00 1,846.00 1,846.00
c. Water Truck/Pump (16000 L) 1 0 2,450.00 612.50
-
-
-

C. Total (A + B) 4,832.72
F. Materials
a.Crushed Aggregate Base Course cu.m 1.15 280.00 322.00

(w/15% Shrinkage Factor) -
-
-
-
-

Item No./Description : 203 Lime Stabilized Road Mix Base Course


A. Labor
Sub-Total for A
B. Equipment

b. Vibratory Roller (10 mt), SD100DC 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a.Hydrated Lime, Type N (Normal) bag 2.80

b.Aggregate Base Course cu.m 1.15
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.10 95.10
53.06 530.60
625.70
Hourly Rate Amount
2,173.00 2,173.00
1,846.00 1,846.00
2,450.00 612.50
-
4,631.50
5,257.20
350.48
Unit Cost Amount
0.00
350.48
of G 31.54
of G 28.04
of (G + H + I) 20.50
(G + H + I + J) 430.56
Item No./Description : 204 Portland Cement Stabilized Road Mix Base Course

A. Labor


B. Equipment
a. Motorized Rad Grader (140 hp), G710A 1 1 2,173.00 2,173.00

-

C. Total (A + B) 5,257.20
F. Materials
a.Cement bag 3.00


Item No./Description : 205 Asphalt Stabilized Road Mix Base Course


A. Labor
Sub-Total for A
B. Equipment
a. Motorized Rad Grader (140 hp), G710A 1 1

b. Vibratory Roller (10 mt), SD100DC 1 1
d.Asphalt Distributor 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a.Emulsified Asphalt SS-1 mt 0.07

Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.10 95.10
53.06 530.60
625.70
Hourly Rate Amount
2,173.00 2,173.00
1,846.00 1,846.00
2.45 0.61
936.00 936.00
4,955.61
5,581.31
372.09
Unit Cost Amount
0.00
372.09
of G 33.49
of G 29.77
of (G + H + I) 21.77
(G + H + I + J) 457.11
Item No./Description : 206 Portland Cement Treated Plant Mix Base Course

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Concrete Batch Plant (30 cu.m) 1 1 1,759.50 879.75

b. Dump Truck(12 cu.yd) 3 1 1,420.00 2,130.00
c. Motorized Road Grader (140 hp), G710A 1 1 2,173.00 1,086.50
d.Vibratory Roller (10 mt),SD100DC 1 1 1,846.00 923.00
e.Payloader (1.50 cu.m),LX80-2C 1 1 1,733.00 866.50
f.Water Truck/Pump (16000 L) 1 0 2,450.00 612.50
g.Asphalt Distributor, 10f wide (5 ton) 1 0.1 936.00 93.60

C. Total (A + B) 6,824.97
F. Materials
a. Cement bag 3.00

c.MC 70 Cut-back Asphalt mt 0.01

Item No./Description : 300(1) Gravel Surface Course(Uncrushed)


A. Labor
Sub-Total for A
B. Equipment

c.Water Truck/Pump(16000 L) 1 0.25
Sub-Total for B
C. Total (A + B)
F. Materials
a. Uncrushed Aggregate Surface Course cu.m 1.15

w/ 15% Shrinkage Factor)
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 106.12
201.22
Hourly Rate Amount
2,173.00 2,173.00
1,846.00 1,846.00
2,450.00 612.50
4,631.50
4,832.72
96.65
Unit Cost Amount
0.00
96.65
of G 8.70
of G 7.73
of (G + H + I) 5.65
(G + H + I + J) 118.74
Item No./Description : 300(2) Crushed Aggregate Surface Course


A. Labor


B. Equipment
a. Motorized Road Grader (140 hp), G710A 1 1 2,173.00 2,173.00

b. Vibratory Roller (10 mt),SD100DC 1 1.00 1,846.00 1,846.00
c.Water Truck/Pump(16000 L) 1 0.25 2,450.00 612.50

C. Total (A + B) 4,832.72
F. Materials
a. Crushed Aggregate Surface Course cu.m 1.15

w/ 15% Shrinkage Factor)

Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt)

Unit of Measurement : mt

A. Labor


B. Equipment
a. Asphalt Distributor,10 f wide (5 ton) 1 1 936.00 936.00

b. Power Broom (2 m wide) 1 1.00 130.54 130.54

C. Total (A + B) 1,320.82
D. Output per hour = 0.30 mt
F. Materials
a. MC 70 Cut-back Asphalt (w/5% wastage) mt 1.05

Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt)

Output per hour : 0.30 mt

A. Labor


B. Equipment
a. Asphalt Distributor,10 f wide (5 ton) 1 1 1,352.00 1,352.00

b. Power Broom (2 m wide) 1 1.00 1,537.00 1,537.00
2,074.95 -
25.43

C. Total (A + B) 3,168.71
D. Output per hour = 0.30 mt mt
F. Materials
a. RC 70 Cut-back Asphalt (w/5% wastage) mt 1.05

Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt)


A. Labor
Sub-Total for A
B. Equipment
a. Asphalt Disributor,10 f wide (5 ton) 1 1

b. Power Broom (2m wide) 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a. RC Cut-back Asphalt (w/5% wastage) mt 1.05

Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 159.18
-
254.28
Hourly Rate Amount
936.00 936.00
130.54 130.54
1,066.54
1,320.82
4,402.73
Unit Cost Amount
0.00
4,402.73
of G 396.25
of G 352.22
of (G + H + I) 257.56
(G + H + I + J) 5,408.76
Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt)


A. Labor

-

B. Equipment
a. Asphalt Disributor,10 f wide (5 ton) 1 1 936.00 936.00

b. Power Broom (2m wide) 1 1 130.54 130.54

C. Total (A + B) 1,320.82
F. Materials
a. Emulsified Asphalt SS-1(w/5% wastage) mt 1.05

Item No./Description : 303(1) Bituminous Seal Coat (Cover aggregates)


A. Labor
b. Unskilled Laborer 3 1
Sub-Total for A
B. Equipment
a.Tandem Steel Roller (10.1 mt), CC421 1 1.00

Sub-Total for B
C. Total (A + B)
F. Materials
a.Cover Aggregates mt 1.15

(w/ 15% Shrinkage Factor)
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 159.18
-
254.28
Hourly Rate Amount
1,652.00 1,652.00
2,450.00 612.50
-
2,264.50
2,518.78
157.42
Unit Cost Amount
0.00
157.42
of G 14.17
of G 12.59
of (G + H + I) 9.21
(G + H + I + J) 193.40
Item No./Description : 303(2) Bituminous Seal Coat ( MC Cut-back Asphalt)


A. Labor
Sub-Total for A
B. Equipment
a. Asphalt Distributor,10f wide (5 ton) 1 1.00

b. Power Broom (2m wide) 1 1.00
Sub-Total for B
C. Total (A + B)
F. Materials
a.MC Cut-back Asphalt mt 1.05

(w/5% Wastage)
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 159.18
-
254.28
Hourly Rate Amount
936.00 936.00
130.54 130.54
1,066.54
1,320.82
4,402.73
Unit Cost Amount
0.00
4,402.73
of G 396.25
of G 352.22
of (G + H + I) 257.56
(G + H + I + J) 5,408.76
Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt)


A. Labor
Sub-Total for A
B. Equipment
a. Asphalt Distributor,10f wide (5 ton) 1 1.00

Sub-Total for B
C. Total (A + B)
F. Materials
a.RC Cut-back Asphalt mt 1.05

(w/5% Wastage)
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 159.18
-
254.28
Hourly Rate Amount
936.00 936.00
130.54 130.54
-
1,066.54
1,320.82
4,402.73
Unit Cost Amount
0.00
4,402.73
of G 396.25
of G 352.22
of (G + H + I) 257.56
(G + H + I + J) 5,408.76
Item No./Description : 303(4) Bituminous Sea Coat (Asphalt Cement Penetration Grade 120-150)

A. Labor

b. Unskilled Laborer 3 1 53.06 159.18
-

B. Equipment
a. Asphalt Distributor,10f wide (5 ton) 1 1.00 936.00 936.00

b. Power Broom (2m wide) 1 1.00 130.54 130.54

C. Total (A + B) 1,320.82
F. Materials
a.Asphalt Cement Penetration Grade 120-150 mt 1.05

(w/5% Wastage)

Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading)


A. Labor
Sub-Total for A
B. Equipment
a.Vibratory Roller, (10 mt), SD100DC 1 1.00

Sub-Total for B
C. Total (A + B)
F. Materials
a.Aggregates mt 1.15
(w/5% Wastage)
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 1,061.20
-
1,156.30
Hourly Rate Amount
1,846.00 1,846.00
2,450.00 612.50
2,458.50
3,614.80
225.93
Unit Cost Amount
0.00
225.93
of G 20.33
of G 18.07
of (G + H + I) 13.22
(G + H + I + J) 277.55
Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)

A. Labor

-

B. Equipment
a. Asphalt Distributor,10 f wide (5 ton) 1 1.00 936.00 936.00


C. Total (A + B) 1,320.82
F. Materials
a.Asphalt Cement Penetration Grade 120-150 mt 1.05

(w/5% Wastage)

Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)


A. Labor
Sub-Total for A
B. Equipment
a. Asphalt Distributor,10 f wide (5 ton) 1 1

Sub-Total for B
C. Total (A + B)
F. Materials
a. MC Cut-back Asphalt (w/5% Wastage) mt 1.05

Sub-Total for F
K Total Unit Cost
S (DUPA)
ack Asphalt)
Hourly Rate Amount
95.1 95.10
53.06 159.18
254.28
Hourly Rate Amount
936.00 936.00
130.54 130.54
1,066.54
1,320.82
4,402.73
Unit Cost Amount
465.00 488.25
488.25
4,890.98
of G 440.19
of G 391.28
of (G + H + I) 286.12
(G + H + I + J) 6,008.57
Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)


A. Labor


B. Equipment
a. Asphalt Distributor,10 f wide (5 ton) 1 1 936.00 936.00


C. Total (A + B) 1,320.82
F. Materials
a. RC 70 Cut-back Asphalt (w/5% Wastage) mt 1.05 465.00 488.25

Item No./Description : 304(5) Bituminous Surface Treatment( Emulsified Asphalt)


A. Labor
Sub-Total for A
B. Equipment
a. Asphalt Distributor,10 f wide (5 ton) 1 1

Sub-Total for B
C. Total (A + B)
F. Materials
a. Emulsified Asphalt SS-1 (w/5% Wastage) mt 1.05

Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
53.06 159.18
254.28
Hourly Rate Amount
936.00 936.00
130.54 130.54
1,066.54
1,320.82
4,402.73
Unit Cost Amount
465.00 488.25
488.25
4,890.98
of G 440.19
of G 391.28
of (G + H + I) 286.12
(G + H + I + J) 6,008.57
Item No./Description : 305(1) Bituminous Penetration Macadam Pavement (Aggregates)


A. Labor

b. Unskilled Labor 20 1 61.44 1,228.80

B. Equipment
a. Vibratory Roller (10 mt),SD100DC 1 1 1,846.00 1,846.00

b. Water Truck/Pump (16000 L) 1 0.25 2,450.00 2,450.00

C. Total (A + B) 5,633.99
F. Materials
a.Aggregates (w/15% Shrinkage Factor) mt 1.15

Item No./Description : 305(2) Bituminous Penetratio Macadam Pavement (Asphalt Cement)


A. Labor
a.Construction Foreman 1 1
b.Unskilled Labor 3 1
Sub-Total for A
B. Equipment
a.Asphalt Distributor,10 f wide (5 ton) 1 1

b.Power Broom (2m wide) 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a. Asphalt Cement (w/5% Wastage) mt 1.05

Sub-Total for F
K Total Unit Cost
S (DUPA)
ent (Asphalt Cement)
Hourly Rate Amount
95.1 95.10
53.06 159.18
254.28
Hourly Rate Amount
936.00 936.00
130.54 130.54
1,066.54
1,320.82
4,402.73
Unit Cost Amount
0.00
4,402.73
of G 396.25
of G 352.22
of (G + H + I) 257.56
(G + H + I + J) 5,408.76
Item No./Description : 305(3) Bituminous Penetratio Macadam Pavement (RC Cut-back Asphalt)

A. Labor
a.Construction Foreman 1 1 95.1 95.10

b.Unskilled Labor 3 1 53.06 159.18

B. Equipment
a.Asphalt Distributor,10 f wide (5 ton) 1 1 936.00 936.00

b.Power Broom (2m wide) 1 1 130.54 130.54
-
-

C. Total (A + B) 1,320.82
F. Materials
a. RC 70 Cut-back Asphalt(w/5% Wastage) mt 1.05

Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)


A. Labor
a.Construction Foreman 1 1
b.Unskilled Labor 3 1
Sub-Total for A
B. Equipment
a.Asphalt Distributor,10 f wide (5 ton) 1 1

b.Power Broom (2m wide) 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a.Emulsified Asphalt SS-1 (w/5% wastage) mt 1.05

Sub-Total for F
K Total Unit Cost
S (DUPA)
ment (Emulsified Asphalt)
Hourly Rate Amount
95.1 95.10
53.06 159.18
254.28
Hourly Rate Amount
936.00 936.00
130.54 130.54
-
-
1,066.54
1,320.82
4,402.73
Unit Cost Amount
0.00
4,402.73
of G 396.25
of G 352.22
of (G + H + I) 257.56
(G + H + I + J) 5,408.76
Item No./Description : 306(a) Bituminous Road Mix Surface Course


A. Labor


B. Equipment
a. Motorized Road Grader w/Scarifier, G710A 1 1 2,173.00 2,173.00

b. Tandem Steel Roller (10.1 mt),CC421 1 1 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 mt) 1 1 561.00 561.00
d. Asphalt Distributor,10 f wide (5 ton) 1 1 936.00 936.00
e.Water Truck/Pump (16000 L) 1 0.25 2,450.00 612.50

C. Total (A + B) 6,290.12
F. Materials
a. Crushed Gravel mt 1.15 48.00 55.20

b. MC Cut-back Asphalt (7%) mt 0.07 48.00 3.36
c. Hydrated Lime (0.75 %) bag 0.30 0.59

Item No./Description : 306(b) Bituminous Road Mix Surface Course


A. Labor
Sub-Total for A
B. Equipment
a. Motorized Road Grader w/Scarifier, G710A 1 1

b. Tandem Steel Roller (10.1 mt),CC421 1 1
c. Pneumatic Tire Roller (10 mt) 1 1
d. Asphalt Distributor,10 f wide (5 ton) 1 1
e.Water Truck/Pump (16000 L) 1 0.25
Sub-Total for B
C. Total (A + B)
F. Materials
a. Crushed Gravel mt 1.15

b. MC Cut-back Asphalt (7%) mt 0.10
c. Hydrated Lime (0.75 %) bag 0.30
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
69.01 69.01
53.06 159.18
323.29
Hourly Rate Amount
2,173.00 2,173.00
1,652.00 1,652.00
561.00 561.00
936.00 936.00
2,450.00 612.50
32.33
5,966.83
6,290.12
524.18
Unit Cost Amount
48.00 55.20
48.00 4.80
0.60
60.60
584.78
of G 52.63
of G 46.78
of (G + H + I) 34.21
(G + H + I + J) 718.40
Item No./Description : 306(1) Aggregates for Bituminos Road Mix surface Course

A. Labor

b.Skilled Labor 1 1 69.01 69.01

B. Equipment
a. Motorized Road Grader w/Scarifier, G710A 1 1 2,173.00 2,173.00

b. Tandem Steel Roller (10.1),CC421 1 1 1,652.00 1,652.00
c.Pneumatic Tire Roller (10 mt) 1 1.00 561.00 561.00
d.Water Truck/Pump (16000 L) 1 0.25 2,450.00 612.50

C. Total (A + B) 5,354.12
F. Materials
a.Crushed Gravel mt 1.15

Item No./Description : 306(2) Bituminous Material for Bituminos Road Mix Surface Course

A. Labor
b.Skilled Labor 1 1
Sub-Total for A
B. Equipment
a.Asphalt Distributor 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a.MC Cut-back Asphalt mt 1.05

Sub-Total for F
K Total Unit Cost
S (DUPA)
Mix Surface Course
Hourly Rate Amount
95.1 95.10
69.01 69.01
53.06 159.18
323.29
Hourly Rate Amount
936.00 936.00
936.00
1,259.29
1,259.29
Unit Cost Amount
1.15
0.00
1,259.29
of G 113.34
of G 100.74
of (G + H + I) 73.67
(G + H + I + J) 1,547.04
Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50 mm thk)

A. Labor
Laying & Compaction
b.Skilled Labor 4 1 69.01 276.04
c.Unskilled Labor 8 1 53.06
Batching/Mixing Operation
a.Batching Plant Engineer 1 1.00
b.Mechanical Engineer 1 1.00
c.Electrical Engineer 1 1
d.Unskilled Laboratory Technician 1 1
e.Unskilled Labor 4 1
B. Equipment
a. Asphalt Paver (80 hp),NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 mt) 1 1 561.00 561.00
c. Tandem Steel Roller (10.1 mt),CC421 1 1 1,652.00 1,652.00
d.Dump Truck (12 cu.yd) 2 1.00 1,420.00 2,840.00
e.Asphalt Batch Plant (60-80 tph) 1 1 4,286.63 4,286.63
f.Water Truck/Pump (16000 L) 1 1 2,450.00 2,450.00
g.Payloader (1.50 cu.m),LX80-2C 1 1 1,733.00 1,733.00

C. Total (A + B) 15,763.88
F. Materials
a. Bituminous Material (8%) mt 0.01 400.00 3.92

b.Aggregates,Sand (79%) cu.m. 0.041
c.Aggregates,3/8 (19%) cu.m. 0.010
d.Mineral Filler (7%) bag 0.130
e.Diesel L 1.165

Item No./Description : 308(a) Cold Asphalt Plant Mix (50 mm thk)

Output per hour : 171.30 sq.m.

A. Labor
Laying & Compaction
Batching/Mixing operation
a. Batching Plant Engineer 1 1
b. Mechanical Engineer 1 1
e. Unskilled Labor 4 1
Sub-Total for A
B. Equipment
a. Asphalt Paver (80 hp),NF220BIIVDM 1 1

b. Pneumatic Tire Roller (10 mt) 1 1
c. Tandem Steel Roller (10.1 mt),CC421 1 1
d.Dump Truck (12 cu.yd.) 2 1.00
e.Asphalt Batch Plant (60-80 tph) 1 1
f.Water Truck/Pump (16000 L) 1 1
g.Payloader (1.50 cu.m.),LX80-2C 1 1
Sub-Total for B
C. Total (A + B)
D. Output per hour = 171.30 sq.msq.m.
F. Materials
a.Emulsified Asphalt (10%) mt 0.01

e.Diesel L 1.165
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06
-
-
371.14
Hourly Rate Amount
2,299.00 2,299.00
1,733.00 1,733.00
1,352.00 1,352.00
2,173.00 2,173.00
1,507.00 1,507.00
-
9,064.00
9,435.14
#VALUE!
Unit Cost Amount
0.00
#VALUE!
of G #VALUE!
of G #VALUE!
of (G + H + I) #VALUE!
(G + H + I + J) #VALUE!
Item No./Description : 308(b) Cold Asphalt Plant Mix (50 mm thk)


A. Labor
Laying & Compaction
b. Skilled Labor 4 1 69.01 276.04
a. Batching Plant Engineer 1 1 -
b. Mechanical Engineer 1 1 -
B. Equipment

d.Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00
g.Payloader (1.50 cu.m.),LX80-2C 1 1 2,173.00 2,173.00

C. Total (A + B) 16,203.88
F. Materials
a.MC-70 Cut-back Asphalt (7%) mt 0.01

e.Diesel L 1.165

Item No./Description : 309 Bituminous Plant Mix (Stockpile Maintenance Mixture)


A. Labor
Laying & Compaction
a. Batching Plant Engineer 1 1
b. Mechanical Engineer 1 1
Sub-Total for A
B. Equipment
a.Dump Truck (12 cu.yd.) 2 1.00

b.Asphalt Batch Plant (60-80 tph) 1 1
c.Water Truck/Pump (16000 L) 1 1
d.Payloader (1.50 cu.m.),LX80-2C 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a.MC-70 Cut-back Asphalt (7%) mt 0.01

e.Diesel L 1.165
Sub-Total for F
K Total Unit Cost
S (DUPA)
ance Mixture)
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06
-
-
371.14
Hourly Rate Amount
1,420.00 2,840.00
42,896.63 42,896.63
2,450.00 2,450.00
1,733.00 1,733.00
37.11
49,956.74
50,327.88
293.80
Unit Cost Amount
0.00
293.80
of G 26.44
of G 23.50
of (G + H + I) 17.19
(G + H + I + J) 360.93
Item No./Description : 310(a.1) Bituminous Concrete Surface Course (30 mm thk)


A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment

d. Water Truck/Pump(16000 L) 1 1.00 2,450.00 2,450.00

C. Total (A + B) 7,291.62
F. Materials
a. Bituminous Concrete Surface Course mt 0.07 420.00 31.08

thickness=30mm (w/5% wastage)

Item No./Description : 310(a.2) Bituminous Concrete Surface Course (40 mm thk)


A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment

d.Water Truck/Pump (16000 L) 1 1.00 2,450.00 2,450.00

C. Total (A + B) 7,371.18
F. Materials
a. Bituminous Concrete Surface Course mt 0.10 420.00 41.16

thickness= 40 mm (w/5% wastage)

Item No./Description : 310(a.3) Bituminous Concrete Surface course (50 mm thk)


A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment
a. Asphalt Paver (80 hp), NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 mt) 1 1.00 561.00 561.00
c.Tandem Steel Roller (10.1 mt), CC421 1 1 1,652.00 1,652.00
d. Water Truck/Pump (16000 L) 1 1.00 2,450.00 2,450.00

C. Total (A + B) 7,371.18
F. Materials
a.Bituminous Concrete Surface Course mt 0.12 420.00 51.66

thickness = 50 mm (w/5% wastage)
Item No./Description : 310(b.1) Bituminous Concrete Surface Course (30 mm thk)


A. Unskilled Labor
ing Laying & Compaction
b. Skilled Labor 4 1 69.01 276.04
a. Batching Plant Engineer 1 1.00
B. Equipment
a. Asphalt Paver (80 hp), NF220BIIVDM 1 1 1,833.00 1,833.00

c. Tandem Steel Roller (10.1 mt), CC421 1 1 1,652.00 1,652.00
d.Dump Truck (12 cu.yd) 2 1.00 1,420.00 2,840.00
g.Payloader(1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools(10% of Labor Cost) 79.56

C. Total (A + B) 16,230.81
E. Direct Unit Cost (C ÷ D) 1 56.85
F. Materials
a.Asphalt Cement (8%) mt 0.01

e.Diesel L 0.699

Item No./Description : 310(b.2) Bituminous Concrete Surface Course


A. Labor
Laying & Compaction
b. Skilled Labor 4 1 69.01 276.04
c.Unskilled Labor 8 1 53.06
B. Equipment
a. Asphalt Paver (80hp),NF220BIIVDM 1 1 1,833.00 1,833.00

c. Tandem Steel Roller (10.1 mt) ,CC421 1 1 1,652.00 1,652.00
d.Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00
e.Asphalt Batch Plant(60-80 tph) 1 1 4,286.63 4,286.63
g.Payloader (1.50 cu.m.),LX80-2C 1 1 1,733.00 1,733.00

C. Total (A + B) 15,763.88
F. Materials

b.Aggregates,Sand (79%) cu.m 0.033
c.Aggregates,3/8 (19%) cu.m 0.008
e.Diesel L 0.932

Item No./Description : 310(b.3) Bituminous Concrete Surface Course (50 mm thk)


A. Labor
Laying & Compaction
b. Skilled Labor 4 1 69.01 276.04
B. Equipment

c. Tandem Steel Roller (10.1 mt), CC421 1 1 1,652.00 1,652.00
d.Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00
e.Asphalt Batch Plant(60-80 tph) 1 1 4,286.63 4,286.63
g.Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00

C. Total (A + B) 15,763.88
F. Materials

c.Aggregates,3/8(19%) cu.m. 0.010
d.Mineral Filler(7%) bag 0.130
e.Diesel L 1.165

Item No./Description : 311(1)a.1 PCC Pavement (Plain)- Conventional Method,150 mm thk


A. Labor
Sub-Total for A
B. Equipment
a. Transit Mixer (5 cu.m.) 4 1

b. Concrete Vibrator 2 1
c. Concrete Batch Plant (30 cu.m.) 1 1
d.Payloader (1.50 cu.m), LX80-2C 1 1.00
e.Concrete Screeder (5.5 hp) 1 1
f.Water Truck/Pump (16000 L) 1 1
g.Concrete Saw (7.5 hp),14" Blade Ø 1 1
h.Bar Cutter,Single Phase 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a. Reinforcing Steel Bar kg 0.33

b.Curing Compound L 0.290
c.Asphalt Sealant L 0.120
d.Steel Forms (Rental) m 0.460
e.Sand cu.m 0.083
f.Gravel cu.m 0.15
g.Cement bag 1.43
h.Concrete Saw (Diamond Blade 14"Ø) pc 0.00015
i.Pipe Sleeve,1 "Ø m 0.0078
j.Grease/Tar L 0.0015
Sub-Total for F
K Total Unit Cost
S (DUPA)
hod,150 mm thk
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 636.72
1,007.86
Hourly Rate Amount
1,318.00 5,272.00
91.25 182.50
1,759.50 1,759.50
1,733.00 1,733.00
545.00 545.00
2,450.00 2,450.00
32.63 32.63
219.75 219.75
50.39
12,244.77
13,252.63
123.48
Unit Cost Amount
580.00 191.40
191.40
314.88
of G 28.34
of G 25.19
of (G + H + I) 18.42
(G + H + I + J) 386.82
Item No./Description : 311(1)c.1 PCC Pavement (Plain) - Conventional Method, 150 mm. thick

A. Labor
Sub-Total for A
B. Equipment
a. Concrete Vibrator 2 1
b. Bar Cutter, Single Phase 1 0.05
c. Concrete Saw, Blade ø 14" (7.5 hp) 1 0.10
Minor Tools (5% of Labor)
Sub-Total for B
C. Total (A + B)
F. Materials
a. Reinforcing Steel Bar kg. 0.33

b. Curing Compound L 0.29
c. Asphalt Sealant L 0.12
d. Steel Forms (Rental) m 0.46
e. Ready Mix Concrete, 3500 psi cu.m. 0.1500
f. Concrete Saw (diamond blade 14") pc. 0.00015
g. Pipe Sleeve, 1" dia. m 0.0078
h. Grease/Tar L 0.0015
Sub-Total for F
K Total Unit Cost
S (DUPA)
thod, 150 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 552.08
53.06 848.96
1,496.14
Hourly Rate Amount
91.25 182.50
219.75 10.99
32.63 3.26
74.81
271.56
1,767.70
147.31
Unit Cost Amount
40.00 13.20
28.00 8.12
44.00 5.28
50.00 23.00
850.00 127.50
8,000.00 1.20
34.33 0.27
300.00 0.45
179.02
326.33
of G 29.37
of G 26.11
of (G + H + I) 19.09
(G + H + I + J) 400.89
Item No./Description : 311(1)a.1.1 PCC Pavement (Plain) - Conventional Method, 150 mm thk

A. Labor
Sub-Total for A
B. Equipment
b. Concrete Screeder (5.5 hp) 1 1
c. Concrete Saw (7.5 hp),14" Blade Ø 1 1
d.Bar Cutter, Single Phase 1 0.1
Sub-Total for B
C. Total (A + B)
F. Materials
a. Reinforcing Steel Bar kg 0.33000

b.Curing Compound L 0.29000
c.Asphalt Sealant L 0.12000
d.Steel Forms (Rental) m 0.46000
e.Ready Mix Concrete,3500 psi cu.m 0.15000
f.Concrete Saw (Diamond Blade 14"Ø pc 0.00015
g.Pipe Sleeve,1"Ø m 0.00780
h.Grease/Tar L 0.00150
Sub-Total for F
K Total Unit Cost
S (DUPA)
thod, 150 mm thk
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 636.72
1,007.86
Hourly Rate Amount
91.25 182.50
545.00 545.00
32.63 32.63
219.75 21.98
50.39
832.50
1,840.36
17.15
Unit Cost Amount
580.00 191.40
191.40
208.55
of G 18.77
of G 16.68
of (G + H + I) 12.20
(G + H + I + J) 256.20
Item No./Description : 311(1)c PCC Pavement (Plain) - Conventional Method, 150 mm. thick

A. Labor

b. Skilled Labor 8 1 69.01 552.08

B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00

b. Water Truck/Pump (16000L) 1 0.05 2,450.00 122.50
c. Concrete Vibrator 2 1 91.25 182.50
d. Bar Cutter, Single Phase 1 0.05 219.75 10.99
e. Concrete Saw, Blade ø 14" (7.5 hp) 1 0.10 32.63 3.26

C. Total (A + B) 2,062.20
F. Materials
a. Reinforcing Steel Bar kg. 0.33 40.00 13.20

b. Curing Compound L 0.29 28.00 8.12
c. Asphalt Sealant L 0.12 44.00 5.28
d. Steel Forms (Rental) m 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. m 0.0078 34.33 0.27
j. Grease/Tar L 0.0015 300.00 0.45

Item No./Description : 311(1)a.2 PCC Pavement (Plain) - Conventional Method, 200 mm. thick

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment
a. Transit Mixer ( 5 cu.m.) 4 1 1,318.00 5,272.00

b. Concrete Vibrator 2 1 91.25 182.50
c. Concrete Batch Plant (30 cu.m.) 1 1 1,759.50 1,759.50
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck/Pump (16000L) 1 1 2,450.00 2,450.00
g. Concrete Saw, Blade ø 14" (7.5 hp) 1 1 32.63 32.63
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

C. Total (A + B) 13,054.86
F. Materials

e. Sand cu.m. 0.110 850.00 93.50
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 1.90 220.00 418.00
i. Pipe Sleeve, 1 1/2" dia. m 0.0086 67.67 0.58
j. Grease/Tar L 0.0056 300.00 1.68

Item No./Description : 311(1)a.2.1 PCC Pavement (Plain) - Conventional Method, 200 mm. thick

A. Labor
Sub-Total for A
B. Equipment
b. Concrete Screeder (5.5 Hp) 1 1
c. Concrete Saw, Blade ø 14" (7.5 hp) 1 1
d. Bar Cutter, Single Phase 1 0.10
Sub-Total for B
C. Total (A + B)
F. Materials

e.Ready Mix Concrete, 3500 psi cu.m. 0.200
g. Pipe Sleeve, 1 1/2" dia. m 0.0086
Sub-Total for F
K Total Unit Cost
S (DUPA)
thod, 200 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 636.72
1,007.86
Hourly Rate Amount
91.25 182.50
545.00 545.00
32.63 32.63
219.75 21.98
50.39
832.50
1,840.36
22.86
Unit Cost Amount
40.00 15.60
28.00 8.12
44.00 5.28
50.00 23.00
850.00 170.00
8,000.00 1.20
67.67 0.58
300.00 1.68
225.46
248.32
of G 22.35
of G 19.87
of (G + H + I) 14.53
(G + H + I + J) 305.07

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment


C. Total (A + B) 13,054.86
F. Materials

e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
j. Grease/Tar L 0.0087 300.00 2.61


A. Labor
Sub-Total for A
B. Equipment
Sub-Total for B
C. Total (A + B)
F. Materials

Sub-Total for F
K Total Unit Cost
S (DUPA)
thod, 230 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 636.72
1,007.86
Hourly Rate Amount
91.25 182.50
545.00 545.00
32.63 32.63
219.75 21.98
50.39
832.50
1,840.36
26.29
Unit Cost Amount
40.00 17.20
28.00 8.12
44.00 5.28
50.00 23.00
850.00 195.50
8,000.00 1.20
97.00 0.69
300.00 2.61
253.60
279.89
of G 25.19
of G 22.39
of (G + H + I) 16.37
(G + H + I + J) 343.84

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment

f. Water Truck/Pump (16000 L) 1 1 2,450.00 2,450.00

C. Total (A + B) 13,054.86
F. Materials

e. Sand cu.m. 0.1375 850.00 116.88
f. Gravel cu.m. 0.25 650.00 162.50
g. Cement bag 2.38 220.00 523.60
j. Grease/Tar L 0.0095 300.00 2.85


A. Labor
Sub-Total for A
B. Equipment
Sub-Total for B
C. Total (A + B)
F. Materials

e.Ready Mix Concrete, 3500 psi cu.m. 0.2500
Sub-Total for F
K Total Unit Cost
S (DUPA)
thod, 250 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 636.72
1,007.86
Hourly Rate Amount
91.25 182.50
545.00 545.00
32.63 32.63
219.75 21.98
50.39
832.50
1,840.36
28.58
Unit Cost Amount
40.00 18.00
28.00 8.12
44.00 6.60
50.00 23.00
850.00 212.50
8,000.00 1.20
97.00 0.76
300.00 2.85
273.03
301.60
of G 27.14
of G 24.13
of (G + H + I) 17.64
(G + H + I + J) 370.52

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment


C. Total (A + B) 13,054.86
F. Materials

e. Sand cu.m. 0.154 850.00 130.90
f. Gravel cu.m. 0.28 650.00 182.00
g. Cement bag 2.66 220.00 585.20
j. Grease/Tar L 0.0078 300.00 2.34


A. Labor
Sub-Total for A
B. Equipment
Sub-Total for B
C. Total (A + B)
F. Materials

Sub-Total for F
K Total Unit Cost
S (DUPA)
thod, 280 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 636.72
1,007.86
Hourly Rate Amount
91.25 182.50
545.00 545.00
32.63 32.63
219.75 21.98
50.39
832.50
1,840.36
32.01
Unit Cost Amount
40.00 20.00
28.00 8.12
44.00 7.48
50.00 23.00
850.00 238.00
8,000.00 1.20
97.00 0.76
300.00 2.34
300.90
332.90
of G 29.96
of G 26.63
of (G + H + I) 19.47
(G + H + I + J) 408.97

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment


C. Total (A + B) 13,054.86
F. Materials

e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
j. Grease/Tar L 0.0094 300.00 2.82
Sub-Total for F 1,028.22


A. Labor
Sub-Total for A
B. Equipment
Sub-Total for B
C. Total (A + B)
F. Materials

Sub-Total for F
K Total Unit Cost
S (DUPA)
thod, 300 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 636.72
1,007.86
Hourly Rate Amount
91.25 182.50
545.00 545.00
32.63 32.63
219.75 21.98
50.39
832.50
1,840.36
34.29
Unit Cost Amount
40.00 22.00
28.00 8.12
44.00 7.92
50.00 23.00
850.00 255.00
8,000.00 1.20
97.00 0.91
300.00 2.82
320.97
355.26
of G 31.97
of G 28.42
of (G + H + I) 20.78
(G + H + I + J) 436.44
Item No./Description : 311(1)b.1 PCC Pavement (Plain) - Using Concrete Pavement, 230 mm. thick

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment
a. Concrete Batch Plant (30 cu.m.) 1 1 1,759.50 1,759.50

b. Concrete Paver, COM.III, FOUR-TRACK 1 1 6,765.00 6,765.00
c. Transit Mixer ( 5 cu.m.) 4 1 1,318.00 5,272.00
e. Water Truck/Pump (16000L) 1 1 2,450.00 2,450.00
f. Concrete Saw, Blade ø 14" (7.5 hp) 1 1 32.63 32.63
g. Concrete Vibrator 1 0.10 91.25 9.13

C. Total (A + B) 18,944.97
F. Materials

d. Sand cu.m. 0.1265 850.00 107.53
e. Gravel cu.m. 0.23 650.00 149.50
f. Cement bag 2.19 220.00 481.80
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. m 0.0071 97.00 0.69
i. Grease/Tar L 0.0087 300.00 2.61

Item No./Description : 311(1)b.1.1 PCC Pavement (Plain) - Using Concrete Pavement, 230 mm. thick

A. Labor
Sub-Total for A
B. Equipment
a. Concrete Paver, COM.III, FOUR-TRACK 1 1

b. Concrete Saw, Blade ø 14" (7.5 hp) 1 1
c. Concrete Vibrator 1 0.10
Sub-Total for B
C. Total (A + B)
F. Materials

d.Ready Mix Concrete, 3500 psi cu.m. 0.23
e. Concrete Saw (diamond blade 14") pc. 0.00015
f. Pipe Sleeve, 2" dia. m 0.0071
g. Grease/Tar L 0.0087
Sub-Total for F
K Total Unit Cost
S (DUPA)
avement, 230 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 530.60
901.74
Hourly Rate Amount
6,765.00 6,765.00
32.63 32.63
91.25 9.13
219.75 21.98
6,828.73
7,730.47
77.30
Unit Cost Amount
40.00 17.20
28.00 8.12
44.00 5.28
650.00 149.50
8,000.00 1.20
97.00 0.69
300.00 2.61
184.60
261.90
of G 23.57
of G 20.95
of (G + H + I) 15.32
(G + H + I + J) 321.75
Item No./Description : 311(1)b.2 PCC Pavement (Plain) - Using Concrete Paver, 250 mm. thick

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment


C. Total (A + B) 18,944.97
F. Materials

d. Sand cu.m. 0.1375 850.00 116.88
e. Gravel cu.m. 0.25 650.00 162.50
f. Cement bag 2.38 220.00 523.60
i. Grease/Tar L 0.0095 300.00 2.85

Item No./Description : 311(1)b.2.1 PCC Pavement (Plain) - Using Concrete Paver, 250 mm. thick

A. Labor
Sub-Total for A
B. Equipment
a. Concrete Paver, COM.III, FOUR-TRACK 1 1

Sub-Total for B
C. Total (A + B)
F. Materials

d. Ready Mix Concrete, 3500 psi cu.m. 0.2500
Sub-Total for F
K Total Unit Cost
S (DUPA)
aver, 250 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 530.60
901.74
Hourly Rate Amount
6,765.00 6,765.00
32.63 32.63
91.25 9.13
219.75 21.98
6,828.73
7,730.47
77.30
Unit Cost Amount
40.00 18.00
28.00 8.12
44.00 6.60
850.00 212.50
8,000.00 1.20
97.00 0.76
300.00 2.85
250.03
327.33
of G 29.46
of G 26.19
of (G + H + I) 19.15
(G + H + I + J) 402.13

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment


C. Total (A + B) 18,944.97
F. Materials

d. Sand cu.m. 0.154 850.00 130.90
e. Gravel cu.m. 0.28 650.00 182.00
f. Cement bag 2.66 220.00 585.20
i. Grease/Tar L 0.0078 300.00 2.34


A. Labor
Sub-Total for A
B. Equipment
a. Concrete Paver, COM.III,FOUR-TRACK 1 1

Sub-Total for B
C. Total (A + B)
F. Materials

d.Ready Mix Concrete, 3500 psi cu.m. 0.280
Sub-Total for F
K Total Unit Cost
S (DUPA)
aver, 280 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 530.60
901.74
Hourly Rate Amount
6,765.00 6,765.00
32.63 32.63
91.25 9.13
219.75 21.98
6,828.73
7,730.47
77.30
Unit Cost Amount
40.00 20.00
28.00 8.12
44.00 7.48
850.00 238.00
8,000.00 1.20
97.00 0.76
300.00 2.34
277.90
355.20
of G 31.97
of G 28.42
of (G + H + I) 20.78
(G + H + I + J) 436.36

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment

b. Concrete Paver, COM. III, FOUR-TRACK 1 1 6,765.00 6,765.00

C. Total (A + B) 18,944.97
F. Materials

d. Sand cu.m. 0.165 850.00 140.25
e. Gravel cu.m. 0.30 650.00 195.00
f. Cement bag 2.85 220.00 627.00
i. Grease/Tar L 0.0094 300.00 2.82


A. Labor
Sub-Total for A
B. Equipment
b. Concrete Paver, COM III,FOUR-TRACK 1 1

f. Concrete Saw, Blade ø 14" (7.5 hp) 1 1
g. Concrete Vibrator 1 0.10
h. Bar Cutter, Single Phase 1 0.10
Sub-Total for B
C. Total (A + B)
F. Materials

d. Ready Mix Concrete, 3500 psi cu.m. 0.300
Sub-Total for F
K Total Unit Cost
S (DUPA)
aver, 300 mm. thick
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 530.60
901.74
Hourly Rate Amount
6,765.00 6,765.00
32.63 32.63
91.25 9.13
219.75 21.98
6,828.73
7,730.47
77.30
Unit Cost Amount
40.00 22.00
28.00 8.12
44.00 7.92
850.00 255.00
8,000.00 1.20
97.00 0.91
300.00 2.82
297.97
375.28
of G 33.77
of G 30.02
of (G + H + I) 21.95
(G + H + I + J) 461.03
Item No./Description : 311(2) PCC Pavement (Reinforced), 230 mm. thick


A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment
a. Concrete Batch Plant (30 cu.m.) 1 0.10 1,759.50 175.95

b. Concrete Screeder (5.5 Hp) 1 0.10 545.00 54.50
c. Transit Mixer ( 5 cu.m.) 2 0.10 1,318.00 263.60
d. Payloader (1.50 cu.m.), LX80-2C 1 0.10 1,733.00 173.30
e. Water Truck/Pump (16000L) 1 0.10 2,450.00 245.00
f. Concrete Vibrator 1 0.10 91.25 9.13
g. Bar Cutter, Single Phase 1 0.25 219.75 54.94
h. Bar Bender 1 0.25 351.50 87.88

C. Total (A + B) 2,122.54
F. Materials
a. Reinforcing Steel Bar kg. 54.21 40.00 2,168.40

d. Steel Forms (Rental) m. 0.46 50.00 23.00
e. Sand cu.m. 0.1650 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
h. # 16 GI Tie Wire (2% of RSB) kg. 1.084 47.00 50.95

Item No./Description : 311(2)1 PCC Pavement (Reinforced), 300 mm. thick


A. Labor
Sub-Total for A
B. Equipment
a. Concrete Screeder (5.5 Hp) 1 0.10

b. Concrete Vibrator 1 0.10
c. Bar Cutter, Single Phase 1 0.25
d. Bar Bender 1 0.25
Sub-Total for B
C. Total (A + B)
F. Materials

d. Steel Forms (Rental) m. 0.46
e. Ready Mix Concrete,3500 psi kg. 0.300
f.#16 GI Tie Wire (2% of RSB) kg. 1.084
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.1 95.10
69.01 276.04
53.06 636.72
1,007.86
Hourly Rate Amount
545.00 54.50
91.25 9.13
219.75 54.94
351.50 87.88
50.39
256.83
1,264.69
210.78
Unit Cost Amount
40.00 2,168.40
28.00 8.12
44.00 7.92
50.00 23.00
47.00 14.10
2,221.54
2,432.32
of G 218.91
of G 194.59
of (G + H + I) 142.29
(G + H + I + J) 2,988.11
Item No./Description : 404 Reinforcing Steel Bar, Grade 40 (Minor Structures)

Unit of Measurement : kg.

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88

b. Bar Bender 1 0.50 351.50 175.75
c. Cargo Truck (9-10 mt) 1 0.15 1,212.00 181.80

C. Total (A + B) 1,125.03
D. Output per hour = 180.00 kg.
F. Materials
a. Tie Wire (2% of RSB) kg. 0.021 47.00 0.99

b. Reinforcing Steel Bar, Grade 40 kg. 1.05 40.00 42.00
(w/ 5% Wastage)

Item No./Description : 405 Structural Concrete Class A (Minor Structures)


A. Labor

b. Skilled Labor 4 1 69.01 276.04
Installation/Removal of Formworks
b. Skilled Labor 4 1 69.01 276.04

B. Equipment

c. Water Truck/Pump (16000L)) 1 0.10 2,450.00 245.00

C. Total (A + B) 2,079.20
F. Materials
a. Lumber, Good - 4 uses bd.f. * 70.00 38.00 665.00

b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. * 1.60 735.00 294.00
c. Assorted CWN (1 kg./100 bd.f. of Lumber) kg. * 0.70 50.00 35.00
d. Cement bag 9.50 220.00 2,090.00
e. Sand cu.m. 0.50 325.00 162.50
f. Gravel cu.m. 1 725.00 725.00
Note:
* Quantities for lumber, plywood and CWN
are dependent on the type of minor structure.
The above-computed quantities are based on
box culvert

70.00 4
1.60 4
0.70
Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" Ø)

Unit of Measurement : m.

A. Labor

b. Skilled Labor 2 0.44 70.64 62.16
c. Unskilled Labor 4 0.44 54.49 95.90

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.22 1,537.00 338.14

b. Plate Compactor (5 Hp) 1 0.22 123.00 27.06

C. Total (A + B) 646.63
D. Output per hour = 1.00 m.
F. Materials
a. Portland Cement bag 0.774 220.00 170.28

b. Sand cu.m. 0.044 325.00 14.30
c. R.C. Pipes (610 mm. dia.) pc. 1 1,000.00 1,000.00
d. Sand Bedding / Selected Sandy Soil cu.m. 0.088 325.00 28.60
Item No./Description : 500(1)b Pipe Culverts, 760mm dia. (30" Ø)


A. Labor

b. Skilled Labor 2 0.5 69.01 69.01

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25


C. Total (A + B) 659.95
F. Materials

b. Sand cu.m. 0.052 850.00 44.20

Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" Ø)


A. Labor

b. Skilled Labor 2 0.57 69.01 78.67

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.29 1,537.00 445.73


C. Total (A + B) 760.64
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" Ø)


A. Labor

b. Skilled Labor 2 0.67 69.01 92.47

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.33 1,537.00 507.21


C. Total (A + B) 876.03
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" Ø)


A. Labor

b. Skilled Labor 2 0.8 69.01 110.42

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.40 1,537.00 614.80


C. Total (A + B) 1,055.92
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" Ø)


A. Labor

b. Skilled Labor 2 1 69.01 138.02
c. UnskilledLabor 4 1 53.06 212.24

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,319.90
F. Materials

b. Sand cu.m. 0.097 850.00 82.45

Item No./Description : 501(1) Underdrain


A. Labor

b. Unskilled Labor 4 0.8 53.06 169.79

B. Equipment
a. Plate Compactor (5 Hp) 1 0.40 123.00 49.20


C. Total (A + B) 319.66
F. Materials
a. Coarse Aggregates cu.m. 0.20 900.00 180.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2 275.00 550.00
d. 150 mm dia. Concrete Perforated Pipe pc. 1.05 230.00 241.50

Item No./Description : 501(2) Blind Drain

Unit of Measurement : l.m.

A. Labor


B. Equipment

C. Total (A + B) 338.07
D. Output per hour = 1.25 l.m.
F. Materials
a. Coarse Aggregates cu.m. 0.22 900.00 198.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2 275.00 550.00

Item No./Description : 501(3) Granular Backfill filter material for Underdrains


A. Labor


B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00 123.00


C. Total (A + B) 461.07
F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00 1,035.00


Item No./Description : 502 Manhole / Catch Basin / Inlet


A. Labor
-
-
-
Sub-Total for A -
B. Equipment
-
-
-
-
-
-
-
Sub-Total for B -
C. Total (A + B) -
E. Direct Unit Cost (C ÷ D) -
F. Materials
a. 103(3) - Foundation Fill cu.m. -

b. 404 - Reinforcing Steel Bar bag -
c. 405 - Structural Concrete cu.m. -

g. Direct Unit Cost ( E + F ) -
H. Overhead, Contingencies and Miscellaneous (OCM) 9% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K Total Unit Cost (G + H + I + J) -
Item No./Description : 502(4) Concrete Covers


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. One Bagger Mixer 1 0.50 172.00 86.00

b. Bar Cutter, Single Phase 1 0.50 219.75 109.88
c. Concrete Vibrator 1 0.50 91.25 45.63
d. Welding Machine (300 A), Gas/Diesel Driven 1 0.25 371.00 92.75
e. Water Truck 1 0.05 2,450.00 122.50

C. Total (A + B) 946.65
F. Materials
Dimension: 1.29m x 0.57m x 0.20m w/Flat Bar Frame

b. Sand cu.m. 0.08 850.00 63.75
c. Gravel cu.m. 0.15 650.00 97.50
d. Reinforcing Steel Bar kg. 46.46 40.00 1,858.40
e. #16 G.I. Tie Wire (2% of RSB) kg. 0.93 47.00 43.71
f. 6mm thk. Steel Plate kg. 73.58 48.00 3,531.84
g. 16mm thk. Steel Plate kg. 2.97 48.00 71.28
h. 1/2" Ordinary Plywood - 2 uses pc. 0.33 620.00 102.30
i. 16mm dia. U-bolt & knot set. 2.00 250.00 250.00
j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.04 90.00 1.80

2
2
2
2
Item No./Description : 502(5) Metal Frames and Gratings

Unit of Measurement : pair

A. Labor

b. Skilled Labor 1 0.50 69.01 34.51

B. Equipment
-
-
-
-
-

C. Total (A + B) 119.44
D. Output per hour = 1.00 pair
F. Materials
a. 410mm x 660mm x 60mm, C.I. Cover with set 1.00 4,700.00 4,700.00
frame

Item No./Description : 502(6) Metal Frames and Covers (Circular)

Unit of Measurement : pair

A. Labor

b. Skilled Labor 1 0.50 69.01 34.51

B. Equipment
-
-
-
-
-

C. Total (A + B) 119.44
D. Output per hour = 1.00 pair
F. Materials
a. 580 mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00 5,700.00

Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating)
Unit of Measurement : set

A. Labor

b. Skilled Labor 1 4 69.01 276.04

B. Equipment
a. Bar Cutter, Single Phase 1 2.00 219.75 439.50

b. Welding Machine (300 A), Gas/Diesel Driven 1 4 371.00 1,484.00

C. Total (A + B) 2,792.18
D. Output per hour = 1.00 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 62.657 48.00 3,007.54

b. 6mm dia. X 975mm Twisted Cross Rod kg. 1.244 48.00 59.71
c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00 1,841.28
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00 4.59

Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating)
Unit of Measurement : set

A. Labor

b. Skilled Labor 1 8 69.01 552.08

B. Equipment
a. Bar Cutter,Single Phase 1 4.00 219.75 879.00

b. Welding Machine (300 A), Gas/Diesel Driven 1 8 371.00 2,968.00

C. Total (A + B) 5,584.36
D. Output per hour = 1.000 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 127.066 48.00 6,099.17

b. 6mm dia. X 975mm Twisted Cross Rod kg. 3.174 48.00 152.35
c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00 1,998.72
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00 7.74

Amount
Amount
Amount
Item No./Description : 504(1)a Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (24" dia.) - 610 mm

A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.17 1,537.00 261.29

b. Boom Truck (2-5 mt) 1 0.17 1,017.90 173.04

C. Total (A + B) 792.00
F. Materials

Item No./Description : 504(1)b Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (30" dia.) - 760 mm

A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.20 1,537.00 307.40

b. Boom Truck (2-5 mt) 1 0.20 1,017.90 203.58

C. Total (A + B) 951.94
F. Materials

Item No./Description : 504(1)c Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (36" dia.) - 910 mm

A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

b. Boom Truck (2-5 mt) 1 0.25 1,017.90 254.48

C. Total (A + B) 1,202.17
F. Materials

Item No./Description : 504(1)d Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (42" dia.) - 1070 mm

A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

b. Boom Truck (2-5 mt) 1 0.25 1,017.90 254.48

C. Total (A + B) 1,202.17
F. Materials

Item No./Description : 504(1)e Removing, Cleaning, Stockpilling Salvaged Culvert Pipe (48" dia.) - 1220 mm

A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.33 1,537.00 507.21

b. Boom Truck (2-25 mt) 1 0.33 1,017.90 335.91

C. Total (A + B) 1,587.85
F. Materials

Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610 mm

A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.40 1,537.00 614.80


C. Total (A + B) 1,228.62
F. Materials

b. Sand cu.m. 0.044 850.00 37.40
c. Sand Bedding cu.m. 0.088 850.00 74.80

Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760 mm

A. Labor

b. Skilled Labor 2 1 69.01 110.42

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.48 1,537.00 737.76


C. Total (A + B) 1,472.88
F. Materials

b. Sand cu.m. 0.052 850.00 44.20

Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910 mm

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

b. Plate Compactor (5 hp) 1 0.50 123.00 61.50

C. Total (A + B) 1,841.10
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070 mm

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20


C. Total (A + B) 1,841.10
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220 mmØ

A. Labor

b. Skilled Labor 2 1 69.01 183.57

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.80 1,537.00 1,229.60


C. Total (A + B) 2,453.57
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610 mm dia.) - Half Silted

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck (9-10 mt) 1 1 1,212.00 1,212.00

b. Steel Wheel with Nylon Rope 1 1.00 300.00 300.00
c. Improvised Bamboo with Bucket 1 1.00 200.00 200.00

C. Total (A + B) 2,201.90
F. Materials

Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760 mm dia.) - Half Silted

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck (9-10 mt) 1 1 1,212.00 1,212.00

b. Steel Wheel with Nylon Rope 1 1.00 300.00 300.00
c. Improvised Bamboo with Bucket 1 1.00 200.00 200.00

C. Total (A + B) 2,201.90
F. Materials

Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910 mm dia.) - Half Silted

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck (9-10 mt) 1 1 1,212.00 1,212.00


C. Total (A + B) 1,701.90
F. Materials

Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070 mm dia.) - Half Silted

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck (9-10 mt) 1 1 1,212.00 1,212.00


C. Total (A + B) 1,701.90
F. Materials

Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220 mm dia.) - Half Silted

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck (9-10 mt) 1 1 1,212.00 1,212.00


C. Total (A + B) 1,701.90
F. Materials

Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520 mm dia.) - Half Silted

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck (9-10 mt ) 1 1 1,212.00 1,212.00


C. Total (A + B) 1,701.90
F. Materials

Item No./Description : 504(4) Reconditioning Drainage Structures


A. Labor

b. Skilled Labor 1 0.50 69.01 34.51

B. Equipment
a. Cargo Truck (9-10 mt) 1 0.25 1,212.00 303.00

b. Bamboo with Bucket - 4 uses 1 1 200.00 25.00

C. Total (A + B) 476.63
F. Materials
* If some repair is needed, component

materials required and corresponding man
hour will be added to DUPA

4
Item No./Description : 505(1) Riprap (Class A)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment

C. Total (A + B) 690.48
F. Materials
a. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00

Miscellaneous (1% of Materials Cost) 9.66

2
4
Item No./Description : 505(2) Riprap (Class B)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 922.00 461.00


C. Total (A + B) 928.63
F. Materials
a. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50


2
4
Item No./Description : 505(3) Riprap (Class C)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment


C. Total (A + B) 1,159.13
F. Materials
a. Boulders (50 - 100 kg.) cu.m. 1.05 740.00 777.00


Item No./Description : 505(4) Riprap (Class D)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment


C. Total (A + B) 1,389.63
F. Materials
a. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50


Item No./Description : 505(5) Grouted Riprap (Class A)


A. Labor

b. Skilled Labor 2 1 69.01 138.02
c. Unskillled Labor 8 1 53.06 424.48

B. Equipment

b. Water Truck/Pump ( 16000 L) 1 0.05 2,450.00 122.50

C. Total (A + B) 984.98
F. Materials
a. Cement bag 3.00 220.00 660.00

b. Sand cu.m. 0.25 850.00 212.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders ( 15 - 25 kg.) cu.m. 1.05 920.00 966.00

1,895.78
Item No./Description : 505(6) Grouted Riprap (Class B)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment

c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 922.00 461.00

C. Total (A + B) 1,223.13
F. Materials
a. Cement bag 2.50 220.00 550.00

b. Sand cu.m. 0.21 850.00 178.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) m. 0.30 144.67 43.40
f. Boulders ( 30 - 70 kg.) cu.m. 1.05 810.00 850.50

1,636.28
Item No./Description : 505(7) Grouted Riprap (Class C)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment

b. Water Truck/Pump ( 16000L) 1 0.05 2,450.00 122.50

C. Total (A + B) 1,453.63
F. Materials
a. Cement bag 2.20 220.00 484.00

b. Sand cu.m. 0.18 850.00 153.00
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) m. 0.30 144.67 43.40
f. Boulders ( 60 - 100 kg.) cu.m. 1.05 730.00 766.50

2
4
1,460.78
Item No./Description : 505(8) Grouted Riprap (Class D)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment

c. Backhoe (Wheel Type 0.28 cu.m.) 1 1 922.00 922.00

C. Total (A + B) 1,684.13
F. Materials
a. Cement bag 1.80 220.00 396.00

b. Sand cu.m. 0.15 850.00 127.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) m. 0.30 144.67 43.40
f. Boulders ( 100 - 200 kg.) cu.m. 1.05 650.00 682.50

1,263.28
Item No./Description : 505(9) Filter Layer of Granular Material


A. Labor


B. Equipment
Sub-Total for B
C. Total (A + B) 270.23
F. Materials
a. Granular Materials cu.m. 1.05 900.00 945.00

Item No./Description : 506 Stone Masonry


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment

b. Water Truck ( 1000 gal.) 1 0.05 2,450.00 122.50

C. Total (A + B) 1,110.06
F. Materials
a. Cement bag 5.50 220.00 1,210.00

b. Sand cu.m. 0.30 850.00 255.00
c. Gravel Fill cu.m. 0.02 650.00 13.00
d. Weep Holes (PVC) m. 0.30 144.67 43.40
f. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 507 Rubble Concrete


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment


C. Total (A + B) 1,110.06
F. Materials
a. Cement bag 4.20 220.00 924.00

b. Sand cu.m. 0.2625 850.00 223.13
c. Gravel Fill cu.m. 0.02 650.00 13.00
d. Weep Holes (PVC) m. 0.30 144.67 43.40
f. Boulders cu.m. 0.63 810.00 510.30
g. Gravel cu.m. 0.525 650.00 341.25
Miscellaneous (2% of Materials) 36.72
Note: 60% Boulder

50% Class "B" Concrete (w/ side forms only)

Item No./Description : 508 Hand Laid Rock Embankment


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment

C. Total (A + B) 723.36
F. Materials
a. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 509(a) Timber Sheet Pile


A. Labor

c. Labor 2 1 53.06 106.12

B. Equipment
a. Truck Mounted Crane (41-45 mt) 1 1 2,606.00 2,606.00

b. Drop Hammer ( 15 mt ) 1 1 200.00 200.00

C. Total (A + B) 3,103.25
F. Materials
a. Timber Sheet Piles, ave. dia. 395mm bd.f. 52.25 40.00 2,090.00
b. Coco Log - 2 uses m. 1.00 350.00 175.00
c. Lumber (Falsework) 4 - uses bd.f. 16.00 40.00 160.00
d. Nail/Spike (1 kg./100 bd.f. of Lumber) kg. 0.16 68.00 10.88

Item No./Description : 509(b) Steel Sheet Pile (Slope Protection)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Crawler Crane ( 36 - 40 mt ) 1 1 1,902.00 1,902.00

b. Vibro Hammer (Hydraulic Operated) 1 1 2,123.00 2,123.00
c. Welding Machine(300 A),Gas/Diesel Driven 1 0.25 371.00 92.75
d. Cutting Outfit 1 0.25 45.45 11.36
-

C. Total (A + B) 4,574.47
F. Materials
a. Steel Sheet Piles (48 kg./m. kg. 48.00 48.00 2,304.00

c. Miscellaneous (3% of Materials Cost) 23.04

Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven - 0.50 mx 0.35 m

A. Labor

b. Skilled Labor 6 1 69.01 414.06

B. Equipment
a.Truck Mounted Crane (41-45 mt) 1 0.23 2,606.00 599.38

b. Diesel Hammer (K25 or equivalent 1 0.13 172.00 22.36
c. One Bagger Mixer 1 0.15 172.00 25.80
d.Concrete Vibrator 1 0.15 91.25 13.69
e.Water Truck/Pump (16000L) 1 0.01 219.75 2.20
f.Bar Cutter, Single Phase 1 0.20 351.50 70.30
g.Bar Bender 1 0.20 351.50 70.30
h.Drop Hammer 1 0.13 200.00 26.00
i.Jack Hammer 2 0.01 150.00 3.00
j.Air Compressor (356-450 cfm) 1 0.01 965.00 9.65
k.Plate Compactor (5 hp) 1 0.01 123.00 1.23

C. Total (A + B) 1,671.43
F. Materials
a.Coco Log m 0.71
b. Reinforcing Steel Bar kg. 41.64 40.00 1,665.60
c. Cement bag 1.66 220.00 365.20
d. Sand cu.m. 0.09 850.00 76.50
e. Gravel cu.m. 0.18 650.00 117.00
f. Marine Plywood, 1/2" x 4' x 8' -4 uses pc. 0.24 700.00 168.00
g. Good Lumber -4 uses bd.f. 18.59 40.00 743.60
h. # 16 GI Tire Wire (2% of RSB) kg. 0.830 47.00 39.01
i.Spike (1 kg/100 bd.f.of Lumber) kg. 0.060
j. Assorted CWN (1 kg./100 bd.f. of Lumber) kg. 0.19 68.00 12.92
Casting Bed
a. Ready Mix Concrete cu.m. 0.030 2,840.00 85.20
b. Coco Lumber - 4 uses bd.f. 1.500 20.00 7.50
c. Base Course cu.m. 0.030 530.00 15.90

Item No./Description : 510(1) Bed Course Granular Material


A. Labor


B. Equipment
a. Plate Compactor 1 1 123.00 123.00


C. Total (A + B) 461.07
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00 667.00


Item No./Description : 510(2) Concrete Slope Protection


A. Labor

b. Skilled Labor 4 1 69.01 276.04
Installation of Formworks & Rebars
a. Skilled Labor 2 1 69.01 138.02

B. Equipment

b. Water Truck/Pump (16000 L) 1 0.05 2,450.00 122.50
d. Concrete Vibrator 1 0.50 91.25 45.63
e. Bar Cutter,Single Phase 1 0.05 219.75 10.99
f. Bar Bender 1 0.05 351.50 17.58
Minor Tools (10% Labor Cost) 114.59

C. Total (A + B) 1,721.36
F. Materials
a. Cement bag 8.40 220.00 1,848.00

b. Sand cu.m. 0.50 850.00 425.00
c. Weep Holes (PVC) m. 0.21 144.67 30.38
d. Filter Cloth sq.m. 0.015 275.00 4.13
e. Gravel cu.m. 1 650.00 650.00
f. Granular Filter cu.m. 0.016 650.00 10.40
g. Reinforcing Steel Bar kg. 26.03 40.00 1,041.20
h. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00 84.00
i. Lumber - 4 uses bd.f. 18.76 40.00 187.60
j. # 16 GI Tie Wire (2% of RSB) kg. 0.521 47.00 24.49
k. Assorted CWN (1 kg./100 bd.f. of Lumber) kg. 0.188 68.00 12.78
* Note: RSB quantity is variable based on approved plan
*26.03
4
4
Item No./Description : 511(1) Gabions


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
Note: Exclude Excavation Works

Backhoe excluded, excavation should be
separate as the quantity is variable
Sub-Total for B -
C. Total (A + B) 657.60
F. Materials
a. Gabion Wire Mesh ( 1m x 1m x 2m ) pc. 0.50 2,900.00 1,450.00

(with complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(2) Mattresses


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment

Backhoe excluded, excavation should be
separate as the quantity is variable.
Sub-Total for B -
C. Total (A + B) 657.60
F. Materials
a. Mattresses ( 6m x 2m x 0.3m ) pc. 0.28 5,000.00 1,400.00

(with complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(3) Filter Cloth


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck ( 9-10 mt) 1 0.25 1,212.00 303.00

C. Total (A + B) 960.60
F. Materials
a. Filter Cloth sq.m. 1.05 275.00 288.75


Item No./Description : 600(1) Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m


A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment
a. Concrete Vibrator 1 1 91.25 91.25

b. One Bagger Mixer 1 1 172.00 172.00
c. Water Truck/Pump ( 16000 L) 1 0.05 2,450.00 122.50

C. Total (A + B) 1,260.93
F. Materials
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Plywood Marine, 1/2" thk. X 4' x 8 - 4 uses pc. 0.28 700.00 49.00
e. Form Lumber - 4 uses bd.f. 12.16 40.00 121.60
f. Assorted CWN (1 kg./100 kg. bd.f. of Lumber) kg. 0.12 68.00 8.16

4
4
Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x 0.15m


A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment


C. Total (A + B) 1,260.93
F. Materials
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Good Lumber - 4 uses bd.f. 3.28 40.00 32.80
e. Assorted CWN (1 kg./100 kg. bd.f. of Lumber) kg. 0.03 68.00 2.04
f.Reinforcing Steel bar kg. 0.84

4
Item No./Description : 600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road

A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment


C. Total (A + B) 1,260.93
F. Materials
a. Cement bag 1.29 220.00 283.80

b. Sand cu.m. 0.07 850.00 59.50
c. Gravel cu.m. 0.14 650.00 91.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00 42.00
e. Form Lumber - 4 uses bd.f. 11.47 40.00 114.70
f. Assorted CWN (1 kg./100 kg. bd.f. of Lumber) kg. 0.11 68.00 7.48

4
4
Item No./Description : 600(4) Concrete Curb (Precast)

Unit of Measurement : pc.

A. Labor


B. Equipment
a. Boom Truck (2-5 mt) 1 0.50 1,017.00 508.50


C. Total (A + B) 747.39
D. Output per hour = 4.00 pc.
F. Materials
a. Fabricated Concrete Curb m 1.00 690.00 690.00


Item No./Description : 600(5) Concrete Gutter (Precast)


A. Labor


B. Equipment
a. Boom Truck (2-5 mt) 1 0.50 1,017.00 508.50


C. Total (A + B) 747.39
F. Materials
a. Fabricated Concrete Gutter m 1.00 680.00 680.00


Item No./Description : 600(6) Concrete Curb and Gutter (Precast)


A. Labor


B. Equipment
a. Boom Truck (2-5 mt) 1 0.50 1,017.00 508.50


C. Total (A + B) 747.39
F. Materials
a. Fabricated Concrete Curb and Gutter m 1.00 1,750.00 1,750.00


Item No./Description : 601(a) Sidewalk (100mm thk.)


A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment

c. Batching Plant (30 cu.m.) 1 1 1,759.50 1,759.50
f. Water Truck/Pump (16000 L) 1 1 2,450.00 2,450.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 32.63 32.63

C. Total (A + B) 13,032.88
F. Materials
a. Curing Compound L 0.29 28.00 8.12

b. Asphalt Sealant L 0.12 44.00 5.28
c. Forms m 0.46 250.00 115.00
d. Sand cu.m 0.055 850.00 46.75
e. Gravel cu.m 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note: Bed Course excluded

Item No./Description : 601(b) Sidewalk (100mm thk.)


A. Labor

b. Skilled Labor 4 1 69.01 276.04

B. Equipment

d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 32.63 32.63

C. Total (A + B) 1,751.63
F. Materials
a. Curing Compound L 0.29 28.00 8.12

b. Asphalt Sealant L 0.12 44.00 5.28
c. Forms m 0.46 250.00 115.00
d. Sand cu.m 0.055 850.00 46.75
e. Gravel cu.m 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note: Bed Course excluded

Item No./Description : 602(1)a Right-of-Way Monument


A. Labor


B. Equipment
a. Concrete Vibrator 1 0.20 91.25 18.25

b. Cargo Truck ( 9-10 mt ) 1 0.05 1,212.00 60.60
Minor Tools ( 10% of Labor Cost ) 27.02

C. Total (A + B) 376.10
F. Materials
a. Concrete Class "A" cu.m 0.03 3,538.78 106.16

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
d. Form Lumber, Good - 4 uses bd.f. 13.53 40.00 135.30
e. Reflectorized Paint, Marker L 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.f. of Lumber) kg. 0.14 68.00 9.52

4
4
Item No./Description : 602(1)b Right-of-Way Monument (Precast)


A. Labor

b. Skilled Labo 1 1 69.01 69.01

B. Equipment
a. Cargo Truck ( 9-10 mt ) 1 0.05 1,212.00 60.60

Minor Tools ( 10% of Labor Cost) 27.02

C. Total (A + B) 357.85
F. Materials
a. Fabricated Right-of-Way Monument ea. 1 3,320.00 3,320.00

(delivered at site)

Item No./Description : 602(2)a Maintenance Marker Post


A. Labor


B. Equipment
a. Concrete Vibrator 1 0.20 91.25 18.25

b. Cargo Truck ( 9-10 mt ) 1 0.05 1,212.00 60.60
Minor Tools ( 10% of Labor Cost ) 27.02

C. Total (A + B) 376.10
F. Materials

d. Form Lumber, Good - 4 uses bd.f. 13.53 40.00 135.30
e. Reflectorized Paint, Marker L 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.f. of Lumber) kg. 0.14 68.00 9.52

4
4
Item No./Description : 602(2)b Maintenance Marker Post (Precast)


A. Labor


B. Equipment
a. Cargo Truck ( 9-10 mt ) 1 0.05 1,212.00 60.60


C. Total (A + B) 357.85
F. Materials
a. Fabricated Maintenance Marker Post ea. 1 1,650.00 1,650.00

(delivered at site)

Item No./Description : 602(3)a Kiliometer Post


A. Labor

b. Skilled Labor 1 1.50 69.01 103.52

B. Equipment
a. Cargo Truck ( 9-10 mt ) 1 0.50 1,212.00 606.00

b. Concrete Vibrator 1 0.10 91.25 9.13

C. Total (A + B) 1,061.00
F. Materials

b. Reinforcing Steel Bar kg. 7.59 40.00 303.60
d. Lumber- 2 uses bd.f. 7.15 20.00 71.50
e. Portland Cement bag 0.775 220.00 170.50
f. Pebble cu.m. 0.044 900.00 39.60
g. Reflectorized Paint, Marker L 0.20 475.00 95.00
h. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
i. Assorted CWN (1 kg./100 bd.f. of Lumber) kg. 0.07 68.00 4.76

2
2
Item No./Description : 602(3)b Kiliometer Post (Precast)


A. Labor

b. Skilled Labor 1 1.50 69.01 103.52

B. Equipment
a. Cargo Truck ( 9-10 mt ) 1 0.50 1,212.00 606.00


C. Total (A + B) 1,056.44
F. Materials
a. Fabricated Kilometer Post eac. 1 4,150.00 4,150.00

b. Concrete Class "A" cu.m. 0.095 3,400.00 323.00
c. Reflectorized Paint, Marker L 0.20 475.00 95.00

Item No./Description : 602(4) Guide Post


A. Labor


B. Equipment

C. Total (A + B) 221.34
F. Materials
a. Guide Post (Portable) ea. 1 1,240.00 1,240.00

b. Post Reflector ea. 1 85.00 85.00

Item No./Description : 603(1) Cable Wire Guardrail


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment

d. Cargo Truck ( 2-5 mt ) 1 0.25 783.00 195.75

C. Total (A + B) 1,358.92
F. Materials
a. Cement bag 4.18 220.00 919.60

b. Sand cu.m. 0.22 850.00 187.00
c. Gravel cu.m. 0.43 650.00 279.50
d. Guardrail Post set 0.27 1,800.00 486.00
e. Galvanized Wire Rope (1.21 kg./m.) kg. 4.92 186.44 917.28
f. Check Rope set 0.22 750.00 165.00
g. Hook Bolt ea. 0.33 350.00 115.50
h. Anchor Bracket unit 0.11 1,200.00 132.00
i. Wire Mesh sq.m. 0.11 295.00 32.45
j. Tension Fittings set 0.65 1,000.00 650.00

1,107
2
2
Item No./Description : 603(3)a Metal Guardrails (Metal Beam) including Concrete Post

A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment

d. Cargo Truck ( 9-10 mt ) 1 0.25 1,212.00 303.00

C. Total (A + B) 1,024.75
F. Materials
a. Cement bag 0.33 220.00 72.60

b. Sand cu.m. 0.018 850.00 15.30
c. Gravel cu.m. 0.036 650.00 23.40
d. Metal Beam Guardrail m. 1 1,950.00 1,950.00
e. Plywood Marine, 1/2 thk. X 4' x 8' - 4 uses pc. 0.25 700.00 43.75
f. Lumber - 4 - uses bd.f. 8 40.00 80.00
g. Reinforcing Steel Bars, Grade 40 kg. 4 40.00 160.00
h. Tie Wire (2% of RSB) kg. 0.08 47.00 3.76
j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 0.50 28.00 14.00
k. Bolt, Nut & Washer 5/8" dia. X 1" pc. 2 21.00 42.00

4
4
Item No./Description : 603(3)b Metal Beam End Piece


A. Labor

c. Skilled Labor 2 1 53.06 106.12

B. Equipment
a. Cargo Truck ( 9-10 mt ) 1 1 1,212.00 1,212.00


C. Total (A + B) 1,495.74
F. Materials
a. Metal Guardrail End Piece ea. 1.00 1,350.00 1,350.00

Item No./Description : 603(4) Guardrail (Timber)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck ( 9-10 mt ) 1 0.50 1,212.00 606.00


C. Total (A + B) 1,095.90
F. Materials
a. Lumber 8" x 8" x 5.5' Treated Post (Tanguile) bd.f. 14.67 90.00 1,320.30
b. Lumber, 3" x 8" Plank (Tanguile) Untreated bd.f. 6.67 55.00 366.85
c. Carriage Bolt, 1/2"Ø x 12" pc. 1.60 350.00 560.00

Item No./Description : 604(1) Fencing (Barbed Wire) - Type 1


A. Labor


B. Equipment
a. Welding Machine (300 A), Gas/Diesel Driven 1 0.10 371.00 37.10


C. Total (A + B) 334.35
F. Materials
a. 3-Standard Galvanized Barbed Wire, Ga 12.5 m. 1 15.00 15.00

b. 50mm x 50mm x 6m Angle Bar kg. 0.58 48.00 27.84
c. Ga. 9 Twisted Wire Fastener pc. 0.39 81.15 31.65
Miscellaneous (2% of Materials Cost, Welding Rod & etc.) 1.49

Item No./Description : 604(2) Fencing (Chain Link Fence Fabric) - Type 1


A. Labor


B. Equipment
a. Welding Machine(300 A), Gas/Diesel Driven 1 0.50 371.00 185.50


C. Total (A + B) 482.75
F. Materials
a. Cyclone Wire 8' Ga 10 m 1.000 220.00 220.00

b. 38 mm x 38 mm x 4mm Angle Bar kg 9.250 850.00 7,862.50
c.Welding Rod (1 kg/2000 kg of Steel) kg 0.005 650.00 3.25
404.29

Item No./Description : 604(3) Fencing (Post) - Type 1


A. Labor

b. Skilled Labor 2 1.50 69.01 207.03

B. Equipment

b. Bar Cutter,Single Phase 1 0.50 219.75 109.88
c. Bar Bender 1 0.50 351.50 175.75
d. Water Truck/Pump ( 16000 L) 1 0.05 2,450.00 122.50

C. Total (A + B) 1,096.87
F. Materials
a. Cement bag 5.680 220.00 1,249.60

b. Sand cu.m. 0.300 850.00 255.00
c. Gravel cu.m. 0.600 650.00 390.00
d. Reinforcing Steel Bar kg. 22.070 40.00 882.80
e. # 16 Tie Wire (2% of RSB) kg. 0.440 47.00 20.68
f. Plywood 1/4' x 4' x 8' - 2 uses pc. 1.940 350.00 339.50
g. Lumber - 2 uses bd.f. 28.670 20.00 286.70
h. Assorted CWN (1 kg./100 bd.f. of Lumber) kg. 0.290 68.00 19.72

2
2
Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.)

A. Labor

b. Skilled Labor 1 3 69.01 207.03

B. Equipment
a. Welding Machine (300 A), Gas/Diesel Driven 1 2 371.00 742.00


C. Total (A + B) 1,633.76
F. Materials
a. 50 mm. Ø G.I. Pipe, Schedule 40 pc. 5 1,550.00 7,750.00

b. Cyclone Wire Galvanized 10' Gauge 10 m 4.24 3,300.00 13,992.00
d. 6mm Ø Plain Bar kg. 3.370 -
Miscellaneous (3% of Materials Cost,Gate Lock,Hinge & etc. -
-

Item No./Description : 605(1)a Danger/Warning Signs ( 60cm Triangle )


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.025 850.00 21.25
C. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.f. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sing Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00 2,800.00

4
Item No./Description : 605(1)b Danger/Warning Signs ( 90cm Triangle )


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.025 850.00 21.25
C. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

4
Item No./Description : 605(2)a Regulatory Signs (60cm. Triangle)


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt ) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.025 850.00 21.25
C. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

4
Item No./Description : 605(2)b Regulatory Signs (90cm. Triangle)


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.025 850.00 21.25
C. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

4
Item No./Description : 605(2)c Regulatory Signs (60cm. Octagon)


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt ) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.025 850.00 21.25
C. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 70.78 141.56
g. Bolts, 5mm Ø pc. 12 10.00 120.00

4
Item No./Description : 605(2)d Regulatory Signs (90cm. Octagon)


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt ) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.025 850.00 21.25
C. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

4
Item No./Description : 605(3)a Informative Signs (12" x 24")


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt ) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.073 850.00 62.05
C. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

4
Item No./Description : 605(3)b Informative Signs (12" x 48")


A. Labor

c. Uskilled Labor 2 1 53.06 106.12

B. Equipment
a. Cargo Truck ( 2-5 mt) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.073 850.00 62.05
C. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

4
Item No./Description : 605(3)c Informative Signs (18" x 24")


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.073 850.00 62.05
C. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

4
Item No./Description : 605(3)d Informative Signs (18" x 48")


A. Labor

b. Skilled Laborer 1 1 69.01 69.01
c. Laborer 2 1 53.06 106.12

B. Equipment
a. Cargo Truck ( 5 T ) 1 0.25 712.00 178.00


C. Total (A + B) 475.25
F. Materials

b.Sand cu.m. 0.073 850.00 62.05
C. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00

4
Item No./Description : 606(1) Pavement Marking (Premix Reflectorized)


A. Labor


B. Equipment
a. Cargo Truck ( 2- 5 mt ) 1 0.05 783.00 39.15


C. Total (A + B) 322.89
F. Materials
a. Pavement Markings (White) L 1.00 450.00 450.00


Item No./Description : 606(2)a Pavement Marking (Reflectorized Traffic Paint - White)


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt ) 1 0.05 783.00 39.15


C. Total (A + B) 336.40
F. Materials
a. Reflectorized Traffic Paint (White) L 1.00 450.00 450.00

Miscellaneous (5% of above) 22.50

Item No./Description : 606(2)b Pavement Markings (Reflectorized Traffic Paint - Yellow)


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt ) 1 0.05 783.00 39.15


C. Total (A + B) 336.40
F. Materials
a. Reflectorized Traffic Paint (Yellow) L 1.00 475.00 475.00


Item No./Description : 607(1) Reflective Pavement Studs (4" RPM)


A. Labor
Sub-Total for A
B. Equipment
a. Diamond Drill, CP-8 with attachment 1 1

b. Cargo Truck ( 2-5 mt ) 1 0.25
c. Air Compressor (15-35 cfm) 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a. Reflective Stud Catcheye Raised Surface pc. 1

100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B L 0.012
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.10 95.10
53.06 159.18
254.28
Hourly Rate Amount
201.25 201.25
783.00 195.75
205.00 205.00
12.71
614.71
868.99
86.90
Unit Cost Amount
3,465.00 3,465.00
1,200.00 14.40
3,479.40
3,566.30
of G 320.97
of G 285.30
of (G + H + I) 208.63
(G + H + I + J) 4,381.20
Item No./Description : 607(2) Reflective Pavement Studs (4" RPM)


A. Labor
Sub-Total for A
B. Equipment
a. Diamond Drill, CP-8 with attachment 1 1

b. Cargo Truck ( 2-5 mt) 1 0.25
c. Air Compressor (15-35 cfm) 1 1
Sub-Total for B
C. Total (A + B)
F. Materials
a. Reflective Stud Catcheye Raised Surface pc. 1

100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B L 0.012
Sub-Total for F
K Total Unit Cost
S (DUPA)
Hourly Rate Amount
95.10 95.10
53.06 159.18
254.28
Hourly Rate Amount
201.25 201.25
783.00 195.75
205.00 205.00
12.71
614.71
868.99
86.90
Unit Cost Amount
3,465.00 3,465.00
1,200.00 14.40
3,479.40
3,566.30
of G 320.97
of G 285.30
of (G + H + I) 208.63
(G + H + I + J) 4,381.20
Item No./Description : 608(1) Furnishing and Placing Topsoil


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Plate Compactor (5 hp) 1 1 123.00 123.00


C. Total (A + B) 496.16
F. Materials
a. Topsoil cu.m. 1.05 490.00 514.50

Item No./Description : 608(2) Placing Topsoil


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Plate Compactor 1 1 123.00 123.00


C. Total (A + B) 496.16
F. Materials

Item No./Description : 609 Sprigging


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Water Truck/Pump ( 16000 L) 1 0.25 2,450.00 612.50


C. Total (A + B) 985.66
F. Materials
a. Sprigs sq.m. 1.05 89.00 93.45

b. Fertilizer kg. 0.10 26.00 2.60

Item No./Description : 610 Sodding


A. Labor


B. Equipment
a. Water Truck ( 16000 L) 1 0.50 2,450.00 1,225.00


C. Total (A + B) 1,796.54
F. Materials
a. Sods sq.m. 1.05 89.00 93.45

Item No./Description : 611(1) Trees (Furnishing and Transplanting), 150 mm. dia or less

A. Labor


B. Equipment
a. Cargo Truck ( 9-10 mt ) 1 1 1,212.00 1,212.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Water Truck ( 16000L) 1 0.50 2,450.00 1,225.00
Note: includes watering for three (3) months

C. Total (A + B) 4,271.25
F. Materials
a. Trees (Delivered at Site) pc. 1 400.00 400.00

b. Fertilizers kg. 3 26.00 78.00
c. Bamboo Pole pc. 3 50.00 150.00
d. Polyethylene Sheets sq.m. 3 10.00 30.00
e. Tie Wire kg. 0.25 46.67 11.67

Item No./Description : 611(2) Trees (Transplanting), 150 mm dia. or less


A. Labor


B. Equipment
a. Cargo Truck ( 9-10 mt) 1 1 1,212.00 1,212.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Water Truck ( 16000 L) 1 0.50 2,450.00 1,225.00

C. Total (A + B) 4,271.25
F. Materials
a. Fertilizers kg. 3 26.00 78.00

b. Bamboo Pole pc. 3 50.00 150.00
c. Polyethylene Sheets sq.m. 3 10.00 30.00
d. Tie Wire kg. 0.25 46.67 11.67

Item No./Description : 612(1) Reflectorized Thermoplastic Pavement Markings (White)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck/Delivery Truck ( 2-5 mt) 1 1 783.00 783.00

b. Applicator Machine 1 1 93.75 93.75
c. Kneading Machine 1 1 187.50 187.50

C. Total (A + B) 1,670.88
F. Materials
a. Thermoplastic Paint (White) bag 0.325 1,565.00 508.63

b. Glass Beads bag 0.033 650.00 21.45
c. Primer L 0.120 160.00 19.20
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)


A. Labor

b. Skilled Labor 2 1 69.01 138.02

B. Equipment
a. Cargo Truck/Delivery Truck ( 2-5 mt) 1 1 783.00 783.00

b. Applicator Machine 1 1 93.75 93.75
c. Kneading Machine 1 1 187.50 187.50

C. Total (A + B) 1,670.88
F. Materials
a. Thermoplastic Paint (Yellow) bag 0.325 1,780.00 578.50

b. Glass Beads bag 0.033 650.00 21.45
c. Primer L 0.120 175.00 21.00
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
Unit of Measurement : kg

A. Labor


B. Equipment
a. Asphalt Kettle/Drum 1 1 10.00 10.00


C. Total (A + B) 444.13
D. Output per hour = 20.00 kg
F. Materials
a. Blown Asphalt kg. 1.05 250.00 262.50


Item No./Description : 620(a) Chevron Signs (450mm x 600mm)


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt ) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b.Sand cu.m. 0.025 850.00 21.25
C. Gravel cu.m. 0.050 650.00 32.50
e. 75mm Ø G.I. Pipe m. 3.25 530.00 1,722.50
f. G.I. Flat Bar, 1 1/2" x 1/8" kg. 5 48.00 240.00
g. G.I. Bolts w/ Nuts and Washer, 5mm Ø pc. 3 10.00 30.00
h. G.I. Bolts w/ Nuts and Washer, 2mm Ø pc. 12 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2 3,750.00 7,500.00
Miscellaneous (0.3% of Materials) 29.57

4
Item No./Description : 620(b) Chevron Signs (600mm x 800mm)


A. Labor


B. Equipment
a. Cargo Truck ( 2-5 mt ) 1 0.25 783.00 195.75


C. Total (A + B) 493.00
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
C. Gravel cu.m. 0.050 650.00 32.50
e. 75mm Ø G.I. Pipe m. 3.45 530.00 1,828.50
f. G.I. Flat Bar, 1 1/2" x 1/8" kg. 5 48.00 240.00
g. G.I. Bolts w/ Nuts and Washer, 5mm Ø pc. 3 10.00 30.00
h. G.I. Bolts w/ Nuts and Washer, 2mm Ø pc. 12 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2 7,500.00 15,000.00
Miscellaneous (0.2% of Materials) 34.93

4
Item No./Description : 622(1)a Bio-Engineering Solutions (Coco-net)


A. Labor


B. Equipment
a. Water Truck (16000 L) 1 0.25 2,450.00 612.50


C. Total (A + B) 1,184.04
F. Materials
a. Erosion Control Net CGN 400 w/ 5% wastage sq.m. 1.05 110.00 115.50
(Price includes bamboo pegs)

Item No./Description : 622(1)b Bio-Engineering Solutions (Coco-net)


A. Labor


B. Equipment
a. Water Truck (16000 L) 1 0.25 2,450.00 612.50


C. Total (A + B) 1,184.04
F. Materials
a. Erosion Control Net CGN 700 w/ 5% wastage sq.m. 1.05 156.00 163.80
(Price includes bamboo pegs)

Item No./Description : 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine)


A. Labor


B. Equipment

C. Total (A + B) 571.54
F. Materials
a. Coco Fiber Roll (CGR 200) l.m. 1.05 388.00 407.40

(Price includes nylon ropes and live stakes)

Item No./Description : 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine)


A. Labor


B. Equipment

C. Total (A + B) 571.54
F. Materials
a. Coco Fiber Roll (CGR 300) l.m. 1.05 509.00 534.45

(Price includes nylon ropes and live stakes)

Item No./Description : 622(3)a Bio-Engineering Solutions (Vegetation)


A. Labor


B. Equipment
a. Hydroseeding Machine 1 1 952.00 952.00

b. Water Truck/Pump (16000 L) 1 1 2,450.00 2,450.00
(including maintenance time)

C. Total (A + B) 3,603.22
F. Materials
a. Grass Cover sq.m. 1.05 45.00 47.25

(Price includes grass seeds, mulch, cocopeat
& binding agent for hydroseeding)

Item No./Description : 622(3)b Bio-Engineering Solutions (Vegetation)


A. Labor


B. Equipment
a. Water Truck (16000 L) 1 0.50 1,065.00 532.50


C. Total (A + B) 1,104.04
F. Materials
a. Vetiver Grass System sq.m. 1.05 70.00 73.50

(Price includes cocopeat fertilizer)

Item No./Description : SPL 2(a) Crack and Seat


A. Labor


B. Equipment
a. Backhoe with Breaker (0.80 cu.m.) 1 1 2,074.95 2,074.95

b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 1,130.25

C. Total (A + B) 3,581.93
F. Materials

Item No./Description : SPL 2(b) Crack and Seat


A. Labor


B. Equipment
a. Arrow Master D 500 1 1 1,485.84 1,485.84

(Additional 35% for Oil and Lubricants)
b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 1,130.25

C. Total (A + B) 2,992.82
F. Materials

Item No./Description : SPL 3(a) Tree Planting


A. Labor


B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

a. Water Truck/Pump (16000 L) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,132.52
F. Materials
a. Saplings pc. 1 50.00 50.00

b. Coco Lumber bd.f. 8 20.00 160.00
c. Assorted CWN (1 kg./100 bd.f.) kg. 0.08 68.00 5.44
d. Fertilizers kg. 0.10 50.00 5.00

Item No./Description : SPL 3(b) Tree Planting


A. Labor


B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

a. Water Truck/Pump (16000 L) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,132.52
F. Materials
a. Saplings pc. 1 50.00 50.00

b. Fertilizers kg. 0.10 26.00 2.60

VARIATION ORDER NO. 1 VARIATION ORDER NO. 1
QUANTITIES QUANTITIES
222,551.00 222,551.00
80,299.00 80,299.00
884.00 884.00
14,599.00 14,599.00
3,855.00 3,855.00
14,599.00 14,599.00
27,553.00 27,553.00
2,505.00 2,505.00
1,700.00 1,700.00
340.00 340.00
255.00 255.00
534.00 534.00
28.00 28.00
1,707.00 1,707.00
696.00 696.00
30.00 30.00
17.00 17.00
168.00 168.00
779.00 779.00
78.00 78.00
153.00 153.00
588.00 588.00

Dupa Roads

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dupa Roads

Uploaded by

Copyright:

Available Formats

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1 95.10 95.10

Sub-Total for A 201.22

a. Dump Truck (12 cu.yd.) 2 1 1,420.00 2,840.00

*Hauling Distance - within 3 km

Sub-Total for B 7,952.00

Sub-Total for F 0.00

Item No./Description : 100(3)a Individual Removal of Trees (small a, 150-300 mm. ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 0.33 95.10 31.38

Sub-Total for A 89.18

a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

* Boom Truck - if necessary for trimming in

Sub-Total for B 642.92

a. Rope, 1" dia. -5 uses m. 20.00 3.50 70.00

Sub-Total for F 70.00

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 0.67

a. Backhoe (0.80 cu.m.) 1 0.50

* Boom Truck - if necessary for trimming in

a. Rope, 1" dia. - 5 uses m. 20.00

Hourly Rate Amount

Item No./Description : 100(4)a Individual Removal of Trees (small

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 3.33 95.10 316.68

Sub-Total for A 899.87

a. Backhoe (0.80 cu.m.) 1 2.50 1,537.00 3,842.50

* Boom Truck - If necessary for trimming in

Sub-Total for B 6,384.74

a. Rope, 1" dia. - 5 uses m. 20.00 3.50 70.00

Sub-Total for F 70.00

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 6.67

a. Backhoe (0.80 cu.m.) 1 5.00

* Boom Truck - If necessary for trimming in

a. Rope, 1" dia. m. 20.00

Hourly Rate Amount

Item No./Description : 101(1) Removal of Structures and Obstruction

Designation No. of Person No. of Hours Hourly Rate Amount

Sub-Total for F 0.00

Item No./Description : 101(1)a Removal of Concrete Bridge Structure

Designation No. of Person No. of Hours Hourly Rate

a. Backhoe (0.80 cu.m.) 1 0.50

* Hauling distance - within 3km

a.Oxy/Acetylene set 0.10

Hourly Rate Amount

Item No./Description : 101(1)b Removal of Steel Bridge Structures

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1 95.10 95.10

Sub-Total for A 445.36

a. Truck Mounted Crane(31-35 mt) 1 1 1,861.00 1,861.00

Sub-Total for B 3,104.99

a. Oxy/Acetylene set 0.00 -

*Include shoring materials if needed based on actual field condition

Sub-Total for F 0.00

Designation No. of Person No. of Hours Hourly Rate

a.Backhoe with Breaker (0.80 cu.m) 1 1

*Hauling distance- within 3 km

Hourly Rate Amount

Item No./Description : 101(1)d Removal of Concrete Drainage Structures

Designation No. of Person No. of Hours Hourly Rate Amount