A B C D

1
2
3
4
5
6 Concert Expen Cost of Unit No of Units Amount
7 Venue Hire £ 250.00 1 £ 250.00
8 Advertising a £ 1,000.00 1 £ 1,000.00
9 Equipment £ 200.00 1 £ 200.00
10 Food £ 34.00 1 £ 34.00
11 Artist Fee £ 1,500.00 1 £ 1,500.00
12 Artist Travel £ 500.00 1 £ 500.00
13 Total Fixed Costs £ 3,484.00
14
15 Concert Expenditure (Variable Costs)
16 Ticket Printin £ 0.50 1 £ 0.50
17 Online Bookin£ 1.50 1 £ -
18 Total Variable Costs
19
20 Total Costs £ 3,484.00
21
22 Income
23 Ticket Sales ( £ 28.00 £ -
24 Total Income
25
26 Event Profit £ (3,484.00)
27
28 Break-even Analysis - How many tickets 125
29 Total Costs to be Covered (£) £ 3,484.00
30 Ticket Price (£) 28
31 Break-even Point £ 124.43