Shahi - Tazaj - SAPCO 19.9.

2009

Item Description MODEL Qty U/P T/P

1 Compressors Copeland D3DS-1500 3 12,000 36,000

2 Condenser Guntner GVH.1B/2x2-ND-E 1 29,000 29,000

3 Evaporators Thermokey PM 245.66.D6E 15 4,000 60,000

4 Suction Accumulator Henry 1 2,400 2,400

5 Liquid Receiver Bitzer 1 6,000 6,000

6 Suction Filters Danfoss 3 2,000 6,000

7 Oil Separator Henry 1 3,000 3,000

8 Oil Receiver Henry 1 3,000 3,000

9 Oil level Switch Henry 3 1,000 3,000

10 Valves and Controls Danfoss 1 15,000 15,000

11 Vibration Dampers Danfoss 3 1,000 3,000

12 Main Panel Local 1 30,000 30,000

13 Cables, cable trays & access. Lump Sum 1 15,000 15,000

14 Rooms Local Panels 6 1,500 9,000

15 Rack Assembly 1 15,000 15,000

16 Back-pressure Valves - 2,000 -

17 Liquid Line components 1 3,000 3,000

18 Pipes Lump Sum 1 10,000 10,000

19 Supports Lump Sum 1 2,000 2,000

20 Insulation Lump Sum 1 3,000 3,000

21 Installation 6 x 90 x 100 1 30,000 30,000

22 Freon Lump Sum 1 2,000 2,000

23 Oil Lump Sum 1 1,000 1,000

24 Commissioning Lump Sum 1 3,000 3,000

25 Engineering Lump Sum 1 10,000 10,000

29 Transportation Lump Sum 1 10,000 10,000

TOTAL 309,400

Total Cost Refrigeration System 309,400

Total Cost Insulation Panels (with installation) -

Doors Cost (with installation) -

Total Cost 309,400

with 25% Margin 386,750

Negotiation Margin 2& 394,485

Imported Plant - Grasso 2,091,826
Imported Material 900,700
Local material 422,300
Installation & Comm. 355,000
Engrng & Supervision 125,000
Bank Chrgs & cntngncy 12,000

3,906,826