PROJECT: ISRAQ LIVING Contractor: 0

CLIENT:TAHALUP Signature: 0/0/0000

Date: 12/24/2019

COMPOSITE SUMMARY - Rev.0 ( MID UNIT )

Amount
Item No. Description
SAR
1.00 SITE WORKS 5,157
2.00 SKELETON WORKS 29,051
,
MOISTURE & THERMAL
3.00
PROTECTION
4.00 WINDOWS
5.00 WOODEN WORKS ( DOORS )
6.00 METAL WORKS
7.00 FINSHES ( TILES)
8.00 FINISHES ( PAINTS )
9.00 PLUMBING
10.00 HVAC
11.00 ELECTRICAL
12.00 PERGOLA
TOTAL ESTIMATED CONTRACT
34,208
PRICE
PROJECT: ISRAQ LIVING Contractor:
CLIENT:TAHALUP Signature:
Date: 12/24/2019

Amount
Item No. Description Unit Qty. Unit Rate
SAR
A Division 1 ;Site Works
1 Earth Work
Excavation, Support and Protection for foundations, cleaning and top-soil
removal if any. commencing at reduced levels and depths as indicated on
drawings and soil investigation report recommendation. Removal of excess
material and allowing for any necessary Earth Work include. ( INCLUDING
DEWATERING )

EXCAVATION ( INCLUDING DEWATERING ) (TO BE VERIFIED OF

1.1 THE TOPO SURVEY)

1.1.1 Villa Excavation ( Remeasured Item ) m3 92.15 14 1,290.10

1.2 Fence & Villa Yard Excavation ( Remeasured Item ) m 3
28.8 14 403.20
1.3 Underground water tank Excavation ( Remeasured Item ) m 3
27.6 14 386.40
1.2 Backfilling ( Remeasured Item )
following the soil report, Backfilling up to bottom of drainage fill layer
(according to excavation verification)
Base coarse layer with thickness 25cm under slab on grade ,as per soil report

1.2.1 Villa Backfilling ( Remeasured Item ) m3 42.1 25.00 1,052.50

1.2.2 Fence & Villa Yard Backfilling ( Remeasured Item ) m3 66.0 25.00 1,650.00
1.2.3 Underground water tank Backfilling ( Red Sand ) m3 15 25.00 375.00
Note: A-1 a or A-1 b shall be used for backfilling and compaction on 20 cm
layer

Total Estimated Contract Price for Pay Item

1.00 ; TO BE CARRIED TO COMPOSITE 5,157.20
SUMMARY
PROJECT: ISRAQ LIVING Contractor:
CLIENT:TAHALUP Signature:
Date: 12/24/2019

Amount
Item No. Description Unit Qty. Unit Rate
SAR
Division 2-Skeleton Works
A Villa Footing- Supply & Install of Sub - Structure plain and Reinforced
Concrete having a minimum compressive strength of concrete at 28
days curing time using standard cylinder test and using type V
Including rebars, waterstop, formwork, curing, testing and all
accessories to complete .

1.1 Foundation

Blinding Concrete 10 cm (C20 type 5) and polyurethne insulation 500

1.1.1
microns thick before concrete
M³ 5.320 250.00 1,330.00

Foundation as per design & drawings (Concrete- C35 type 5), all
1.1.2
concrete works below or at backfilling level shall be water proof.
M³ 13.8 800.00 11,048.00

Foundation Stem wall as per design & drawings

1.2.1 Note : - The height of the Stem wall will change based on the level of M³ 1.460 1,000.00 1,460.00
foundation and adjacent infrastructure.

Supply & Install Steel Dowels within footing to install precast walls, as
1.2.2
per design & drawings
Pcs. 62.0 8.00 496.00

1.2 Villa Slab on Grade with wiremesh as per design & drawings M³ 13.00 470 6,110.00

1.3 5 cm Screed (C25 type 1) with out wiremesh (above Hollow core slab) M³ 12.92 300.00 3,876.00

B External Villa Yard

Blinding Concrete 10 cm (C20 type 5) for under ground water Tank.

1.4
( REMEASURED )
M³ 0.90 0.00 0.00

1.5 Blinding Concrete 10 cm (C20 type 5) for Fence Footing M³ 1.54 250.00 385.00
1.4 Block wall ( Walk way edge ) as per design & drawings L.M 14.0 30.00 420.00
External Villa Yard Slab on Grade with wiremesh as per design &
1.5
drawings . ( REMEASURED )
M³ 6.71 470.00 3,153.70
1.6 Pergola Footing as per design & drawings M³ 1.2870 600.00 772.20
Total Estimated Contract Price for Pay
Item 2.00 ; TO BE CARRIED TO 29,050.90
COMPOSITE SUMMARY