Page 1 of 15

SAUDI BINLADIN GROUP

Project CORRECTIONAL FACILITIES (P-1182) Phase 3, Jeddah
Subject HOLLOW CORE SLAB (Per Building unit)

Quantity Amount
Item no Description unit Rate
SBG Premco SBG Premco
I Fence Type 2

Precast Lm 4,902.860 4,902.860 3,050.00 14,953,723.00 14,953,723.00

Hollow Core Slab

B 1201 Prison Building Unit (M, Y & W)

H5 thk=250mm m2 7,682.688 7,682.688 130.00 998,749.44 998,749.44

H3 thk=400mm m2 31,823.482 31,823.482 160.00 5,091,757.12 5,091,757.12

21,044,229.56 21,044,229.56

II Hollow Core Slab

B 500 Supermarket & Cafeteria

H3 thk=400mm m2 359.724 359.724 160.00 57,555.84 57,555.84

B 601 Male Accomodation

H5 thk=250mm m2 1,788.984 1,788.984 130.00 232,567.92 232,567.92

H3 thk=400mm m2 597.264 597.264 160.00 95,562.24 95,562.24

B 901 Supporting Building (M & Y)

H3 thk=400mm m2 679.200 679.200 160.00 108,672.00 108,672.00

B 903 Supporting Building for Max Security & Quarantine

H3 thk=400mm m2 271.680 271.680 160.00 43,468.80 43,468.80

B 1204 Prisoner Hosting Unit (M & Y)

H3 thk=400mm m2 2,366.976 2,366.976 160.00 378,716.16 378,716.16

B 1500 Conjugal Visit

H5 thk=250mm m2 90.024 90.024 130.00 11,703.12 11,703.12

H4 thk=300mm m2 85.152 85.152 140.00 11,921.28 11,921.28

B 1900 School (M & Y)

H3 thk=400mm m2 77.378 77.738 160.00 12,380.48 12,438.08

H2 thk=500mm m2 153.737 153.737 410.00 63,032.17 63,032.17

B 2202 Workshops & Vocational Training (W)

H3 thk=400mm m2 679.200 679.200 160.00 108,672.00 108,672.00

B 2400 Information Building

H4 thk=300mm m2 87.552 87.552 140.00 12,257.28 12,257.28

B 3000 Main Kitchen

H3 thk=400mm m2 285.624 285.624 160.00 45,699.84 45,699.84

H2 thk=500mm m2 382.752 382.752 410.00 156,928.32 156,928.32

B 3100 Automatic Bakery & Laundry

H4 thk=300mm m2 142.884 142.884 140.00 20,003.76 20,003.76

H3 thk=400mm m2 702.240 702.240 160.00 112,358.40 112,358.40

1,471,499.61 1,471,557.21

III Double Tee Slabs

B 1301 Quarantine Unit (M & Y)

DT Slab thk=715mm m2 1,001.341 1,001.341 495.00 495,663.80 495,663.80

 Page 2 of 15

SAUDI BINLADIN GROUP

Project CORRECTIONAL FACILITIES (P-1182) Phase 3, Jeddah
Subject HOLLOW CORE SLAB (Per Building unit)

Quantity Amount
Item no Description unit Rate
SBG Premco SBG Premco

495,663.80 495,663.80

IV Non-Shrink Grout for Boundary Wall

Non-shrink grout Lm 4,902.860 4,902.860 125.00 612,857.50 612,857.50

612,857.50 612,857.50

V Bearing Strips

B 500 Supermarket & Cafeteria Lm 73.600 20.00 - 1,472.00

B 601 Male Accomodation Lm 555.200 20.00 - 11,104.00

B 901 Supporting Building (M & Y) Lm 118.000 20.00 - 2,360.00

B 903 Supporting Bldg for Max Sec & Qu Lm 47.200 20.00 - 944.00

B 1201 Prison Building Unit (M, Y & W) Lm 7,166.112 20.00 - 143,322.24

B 1204 Prisoner Hosting Unit (M & Y) Lm 425.600 20.00 - 8,512.00

B 1301 Quarantine Unit (M & Y) Lm 128.000 - 20.00 2,560.00 -

B 1500 Conjugal Visit Lm 42.600 20.00 - 852.00

B 1900 School (M & Y) Lm 32.500 20.00 - 650.00

B 2202 Workshops & Vocational Training Lm 118.000 20.00 - 2,360.00

B 2400 Information Building Lm 18.800 20.00 - 376.00

B 3000 Main Kitchen Lm 106.800 20.00 - 2,136.00

B 3100 Automatic Bakery & Laundry Lm 160.470 20.00 - 3,209.40

2,560.00 177,297.64

VI B 3204 Gas Station Building

Hollow core slab m2 140.00

Steel Hanger pc 5,740.00

Bearing Strips Lm 260.00

VII Scupper Drain pc 450.00

FINAL AMOUNT 23,626,810.47 23,801,605.71

 Page 3 of 15

Diff

(57.60)
 Page 4 of 15

Diff

(174,737.64)

(174,795.24)
 08 July 2012
SAUDI BINLADIN GROUP
Project CORRECTIONAL FACILITIES (P-1182) Phase 3, Jeddah
Subject HOLLOW CORE SLAB (Per Building unit)

Item no Description unit W L Panels Bldg Nos Area Final Area Strip Length

1 B 500 Supermarket & Cafeteria

H3 thk=400mm m2 1.200 9.670 29 1 336.516 336.516
H3 thk=400mm m2 1.000 9.670 2 1 19.340 23.208
355.856 359.724 3.87
2 B 601 Male Accomodation
H5 thk=250mm m2 0.800 8.070 8 1 51.648 77.472
H5 thk=250mm m2 0.600 8.070 8 1 38.736 38.736
H5 thk=250mm m2 1.200 8.070 120 1 1,162.080 1,162.080
H5 thk=250mm m2 1.050 8.220 4 1 34.524 39.456
H5 thk=250mm m2 1.200 8.220 34 1 335.376 335.376
1,622.364 1,653.120 30.76
H5 thk=250mm m2 1.200 6.120 18 1 132.192 132.192
H5 thk=250mm m2 0.600 6.120 1 1 3.672 3.672
135.864 135.864 0.00
H3 thk=400mm m2 1.200 10.820 46 1 597.264 597.264
597.264 597.264 0.00
3 B 901 Supporting Building (M & Y)
H3 thk=400mm m2 1.200 11.320 2 5 135.840 135.840
H3 thk=400mm m2 1.000 11.320 1 5 56.600 67.920
H3 thk=400mm m2 1.200 11.320 7 5 475.440 475.440
667.880 679.200 11.32

4 B 903 Supporting Building for Max Security & Quarantine

H3 thk=400mm m2 1.200 11.320 2 2 54.336 54.336

H3 thk=400mm m2 1.000 11.320 1 2 22.640 27.168

H3 thk=400mm m2 1.200 11.320 7 2 190.176 190.176

267.152 271.680 4.53

5 B 1201 Prison Building Unit (M, Y & W)

H3 thk=400mm m2 1.200 10.420 19 24 5,701.824 5,701.824

H3 thk=400mm m2 1.200 9.806 2 24 564.826 564.826

H3 thk=400mm m2 1.200 8.550 2 24 492.480 492.480

H3 thk=400mm m2 1.200 7.307 1 24 210.442 210.442

H3 thk=400mm m2 1.200 6.051 1 24 174.269 174.269

H3 thk=400mm m2 1.200 6.037 1 24 173.866 173.866

H3 thk=400mm m2 1.200 7.293 1 24 210.038 210.038

H3 thk=400mm m2 1.200 5.620 2 24 323.712 323.712

Page 5 of 15
 08 July 2012
SAUDI BINLADIN GROUP
Project CORRECTIONAL FACILITIES (P-1182) Phase 3, Jeddah
Subject HOLLOW CORE SLAB (Per Building unit)

Item no Description unit W L Panels Bldg Nos Area Final Area Strip Length

H3 thk=400mm m2 1.048 10.420 1 24 262.084 300.096

H3 thk=400mm m2 0.700 10.420 1 24 175.056 300.096

H3 thk=400mm m2 1.003 10.420 2 24 501.660 600.192

H3 thk=400mm m2 0.750 10.420 3 24 562.680 900.288

H3 thk=400mm m2 1.035 10.420 1 24 258.833 300.096

H3 thk=400mm m2 0.735 5.620 4 24 396.547 647.424

10,008.316 10,899.648 891.33

H5 thk=250mm m2 1.200 7.020 36 24 7,278.336 7,278.336

H5 thk=250mm m2 0.740 7.020 1 24 124.675 202.176

H5 thk=250mm m2 0.775 7.020 1 24 130.572 202.176

7,533.583 7,682.688 149.10

H3 thk=400mm m2 1.200 13.820 30 24 11,940.480 11,940.480

H3 thk=400mm m2 0.700 10.973 2 24 368.693 632.045

H3 thk=400mm m2 1.200 12.173 2 24 701.165 701.165

H3 thk=400mm m2 1.200 13.373 2 24 770.285 770.285

H3 thk=400mm m2 0.983 13.820 4 24 1,304.166 1,592.064

H3 thk=400mm m2 1.000 13.820 4 24 1,326.720 1,592.064

H3 thk=400mm m2 1.034 13.820 2 24 685.914 796.032

H3 thk=400mm m2 0.700 13.820 2 24 464.352 796.032

H3 thk=400mm m2 1.200 13.374 2 24 770.342 770.342

H3 thk=400mm m2 1.200 12.174 2 24 701.222 701.222

H3 thk=400mm m2 0.700 10.974 2 24 368.726 632.102

19,402.066 20,923.834 1,521.77

6 B 1204 Prisoner Hosting Unit (M & Y)

H3 thk=400mm m2 1.050 10.720 2 4 90.048 102.912

H3 thk=400mm m2 1.200 10.720 12 4 617.472 617.472

H3 thk=400mm m2 0.930 10.720 2 4 79.757 102.912

H3 thk=400mm m2 1.200 10.720 4 4 205.824 205.824

H3 thk=400mm m2 1.040 10.720 2 4 89.190 102.912

H3 thk=400mm m2 1.200 10.720 8 4 411.648 411.648

H3 thk=400mm m2 0.930 10.720 2 4 79.757 102.912

Page 6 of 15
 08 July 2012
SAUDI BINLADIN GROUP
Project CORRECTIONAL FACILITIES (P-1182) Phase 3, Jeddah
Subject HOLLOW CORE SLAB (Per Building unit)

Item no Description unit W L Panels Bldg Nos Area Final Area Strip Length

H3 thk=400mm m2 1.200 10.720 12 4 617.472 617.472

H3 thk=400mm m2 1.050 10.720 2 4 90.048 102.912

2,281.216 2,366.976 85.76

7 B 1301 Quarantine Unit (M & Y)

DT Slab thk=715mm m2 1.756 15.840 36 1 1,001.341 1,001.341 0.00
Bearing strip Lm 128.000 1 128.000
8 B 1500 Conjugal Visit
H5 thk=250mm m2 0.750 6.820 2 1 10.230 16.368
H5 thk=250mm m2 1.200 6.820 9 1 73.656 73.656
83.886 90.024 6.14
H4 thk=300mm m2 1.200 8.870 6 1 63.864 63.864
H4 thk=300mm m2 0.750 8.870 1 1 6.653 10.644
H4 thk=300mm m2 1.050 8.870 1 1 9.314 10.644
79.830 85.152 5.32
9 B 1900 School (M & Y)
H3 thk=400mm m2 0.925 8.347 2 1 15.442 20.033
H3 thk=400mm m2 1.200 10.747 2 1 25.793 25.793
H3 thk=400mm m2 1.200 13.147 2 1 31.553 31.553
72.788 77.378 4.59
H2 thk=500mm m2 1.200 15.547 2 1 37.313 37.313
H2 thk=500mm m2 1.200 16.170 6 1 116.424 116.424
153.737 153.737 0.00
10 B 2202 Workshops & Vocational Training (W)
H3 thk=400mm m2 1.000 11.320 1 1 11.320 13.584
H3 thk=400mm m2 1.200 11.320 9 1 122.256 122.256
667.880 679.200 11.32
11 B 2400 Information Building
H4 thk=300mm m2 1.200 9.120 7 1 76.608 76.608
H4 thk=300mm m2 1.000 9.120 1 1 9.120 10.944
85.728 87.552 1.82

Page 7 of 15
 08 July 2012
SAUDI BINLADIN GROUP
Project CORRECTIONAL FACILITIES (P-1182) Phase 3, Jeddah
Subject HOLLOW CORE SLAB (Per Building unit)

Item no Description unit W L Panels Bldg Nos Area Final Area Strip Length

12 B 3000 Main Kitchen

H3 thk=400mm m2 1.000 11.220 1 1 11.220 13.464
H3 thk=400mm m2 1.200 11.220 8 1 107.712 107.712
H3 thk=400mm m2 1.000 11.420 1 1 11.420 13.704
H3 thk=400mm m2 1.200 11.420 11 1 150.744 150.744
281.096 285.624 4.53
H2 thk=500mm m2 1.200 13.290 23 1 366.804 366.804
H2 thk=500mm m2 1.000 13.290 1 1 13.290 15.948
380.094 382.752 2.66
13 B 3100 Automatic Bakery & Laundry
H4 thk=300mm m2 0.650 8.505 1 1 5.528 10.206
H4 thk=300mm m2 1.200 8.505 12 1 122.472 122.472
H4 thk=300mm m2 0.950 8.505 1 1 8.080 10.206
136.080 142.884 6.80
H3 thk=400mm m2 1.200 10.370 27 1 335.988 335.988
H3 thk=400mm m2 0.750 10.370 1 1 7.778 12.444
H3 thk=400mm m2 1.043 10.420 1 1 10.868 12.504
H3 thk=400mm m2 1.042 10.420 1 1 10.858 12.504
H3 thk=400mm m2 1.200 10.420 10 1 125.040 125.040
H3 thk=400mm m2 0.700 11.320 2 1 15.848 27.168
H3 thk=400mm m2 1.200 11.320 13 1 176.592 176.592
682.971 702.240 19.27
14 B 3204 Gas Station Building
H4 thk=300mm m2 1.200 7.420 2 - -
H4 thk=300mm m2 0.920 7.420 2 - -
H4 thk=300mm m2 1.050 7.420 2 - -
- - 0.00

TOTAL m2 45,729.169 48,549.532 2,820.36

SUMMARY
H5 thk=250mm m2 9,561.696 130.00 1,243,020.48
H4 thk=300mm m2 315.588 140.00 44,182.32
H3 thk=400mm m2 37,299.408 160.00 5,967,905.28
H2 thk=500mm m2 536.489 410.00 219,960.49
DT Slab thk=715mm m2 1,001.341 495.00 495,663.80
7,970,732.37
Bearing Strip Lm 128 20.00 2,560.00
2,560.00

Page 8 of 15
 08 July 2012
SAUDI BINLADIN GROUP
Project CORRECTIONAL FACILITIES (P-1182) Phase 3, Jeddah
Subject HOLLOW CORE SLAB (Per Building unit)

Item no Description unit W L Panels Bldg Nos Area Final Area Strip Length

7,973,292.37

Page 9 of 15
SAUDI BINLADIN GROUP
Project CORRECTIONAL FACILITIES (P-1182) Phase 3, Jeddah
Subject PROGRESS BILLING For HOLLOW CORE SLAB - PREMCO
Period Up to August 2013

unit Quantity Rate Amount

No Description
SBG Premco SBG Premco
Hollow Core Slab
1 HCS 250 (H5) m2 9,561.696 9,561.696 130.00 1,243,020.48 1,243,020.48

2 HCS 300 (H4) m2 315.588 315.588 140.00 44,182.32 44,182.32

3 HCS 400 (H3) m2 37,842.768 37,843.128 160.00 6,054,842.88 6,054,900.48

4 HCS 500 (H2) m2 536.489 536.489 410.00 219,960.49 219,960.49

5 DT Slab 715mm m2 1,001.341 1,001.341 495.00 495,663.80 495,663.80

6 Bearing Strip Lm 128.00 8,864.88 20.00 2,560.00 177,297.64

Precast Fence

6 Fence Type 2 Lm 4,902.86 4,902.86 3,050.00 14,953,723.00 14,953,723.00

7 Non-Shrink Grout Lm 4,902.86 4,902.86 125.00 612,857.50 612,857.50

for Fence Type 2

23,626,810.47 23,801,605.71

Quantity Surveyor
 Diff

0.00

0.00

(57.60)

0.00

0.00

(174,737.64)

0.00

0.00

Quantity Surveyor
Fence Type 2 & Fence Type 2 & 2A

Elevation Side number Nos of Panels Panel Lm Total Lm

101 1A 58 2.500 145.000

101 1B 28 2.500 70.000
101 1B 1 1.297 1.297
101 2A 25 2.500 62.500
101 2B 23 2.500 57.500
101 3 1 2.500 2.500
101 3 1 0.465 0.465
101 3 2 2.390 4.780
101 4 1 1.162 1.162
101 4 3 2.500 7.500
101 4 1 0.962 0.962
101 4 2 1.505 3.010
101 5 1 1.255 1.255
101 5 7 2.500 17.500
101 5 1 1.455 1.455
101 6 2 1.313 2.626
101 6 1 2.023 2.023
101 6 1 1.723 1.723
101 6 1 1.212 1.212
101 6 3 2.500 7.500
101 6 1 1.212 1.212
101 7 1 1.765 1.765
101 7 22 2.500 55.000
101 7 1 2.554 2.554
101 8 1 2.080 2.080
101 8 1 1.331 1.331
101 9 2 2.063 4.126
101 9 2 1.313 2.626
101 9 2 1.505 3.010
196 465.674
102 10 1 0.962 0.962
102 10 3 2.500 7.500
102 10 1 1.162 1.162
102 11 1 2.340 2.340
102 11 31 2.500 77.500
102 11 1 1.880 1.880
102 12 1 1.200 1.200
102 12 47 2.500 117.500
102 13A 49 2.500 122.500
102 13B 49 2.500 122.500
102 13B 1 1.571 1.571
185 456.615
103 14 19 2.500 47.500
103 14 1 2.280 2.280
103 15 17 2.500 42.500
103 15 1 1.960 1.960
103 16 17 2.500 42.500
103 16 1 1.357 1.357
103 16A 1 1.140 1.140
103 16A 1 2.500 2.500
103 16A 1 1.540 1.540
103 16A 1 1.490 1.490
Fence Type 2 & Fence Type 2 & 2A

Elevation Side number Nos of Panels Panel Lm Total Lm

103 16A 1 1.470 1.470

103 16B 1 1.470 1.470
103 16B 1 1.490 1.490
103 16B 1 1.540 1.540
103 16B 1 2.500 2.500
103 16B 1 1.140 1.140
103 16B 1 0.990 0.990
103 16B 2 2.500 5.000
103 16B 1 1.470 1.470
103 17 16 2.500 40.000
103 18A 55 2.500 137.500
103 18B 3 2.500 7.500
103 18B 1 1.892 1.892
103 18B 1 1.480 1.480
103 18B 15 2.500 37.500
103 18B 1 1.480 1.480
103 19 15 2.500 37.500
103 19 1 1.080 1.080
103 19 1 1.145 1.145
103 19 15 2.500 37.500
194 466.414
104 20 15 2.500 37.500
104 20 1 1.080 1.080
104 20 1 1.080 1.080
104 20 15 2.500 37.500
104 21 15 2.500 37.500
104 21 1 1.080 1.080
104 22 1 1.080 1.080
104 22 15 2.500 37.500
104 23 36 2.500 90.000
104 23 1 1.280 1.280
104 24 15 2.500 37.500
104 24 1 2.030 2.030
104 25A 36 2.500 90.000
104 25B 56 2.500 140.000
209 515.130
105 25C 56 2.500 140.000
105 25D 56 2.500 140.000
105 25E 56 2.500 140.000
105 25F 54 2.500 135.000
105 25F 1 0.490 0.490
223 555.490
106 26A 58 2.500 145.000
106 26B 43 2.500 107.500
106 26B 1 1.210 1.210
106 26B 1 1.750 1.750
106 26B 9 2.500 22.500
106 27 5 2.500 12.500
106 27 1 2.500 2.500
106 27 32 2.500 80.000
106 27 1 2.270 2.270
106 28A 1 2.500 2.500
Fence Type 2 & Fence Type 2 & 2A

Elevation Side number Nos of Panels Panel Lm Total Lm

106 28A 14 2.500 35.000

106 28B 59 2.500 147.500
225 560.230
107 28C 25 2.500 62.500
107 28C 1 1.650 1.650
107 29A 1 1.590 1.590
107 29A 28 2.500 70.000
107 29B 28 2.500 70.000

107 29B 1 1.590 1.590

107 30A 1 1.560 1.560

107 30A 25 2.500 62.500
107 30B 18 2.500 45.000
107 30B 1 1.250 1.250
107 31A 1 1.680 1.680
107 31A 38 2.500 95.000
107 31B 49 2.500 122.500
107 31B 1 2.425 2.425
218 539.245
108 32A 1 1.580 1.580
108 32A 5 2.500 12.500
108 32A 1 0.779 0.779
108 32B 1 1.419 1.419
108 32B 1 1.440 1.440
108 32C 1 1.430 1.430
108 32C 18 2.500 45.000
108 33A 1 1.480 1.480
108 33A 19 2.500 47.500
108 33B 41 2.500 102.500
108 33B 1 1.080 1.080
108 34A 1 2.190 2.190
108 34A 13 2.500 32.500
108 34B 59 2.500 147.500
108 34C 13 2.500 32.500
108 34C 1 1.187 1.187
108 35A 1 1.190 1.190
108 35A 27 2.500 67.500
108 35A 1 1.357 1.357
206 502.632
109 35B 1 1.600 1.600
109 35B 57 2.500 142.500
109 35B 1 1.598 1.598
109 36A 1 1.332 1.332
109 36A 56 2.500 140.000
109 36B 33 2.500 82.500
109 36B 1 2.380 2.380
109 36B 1 1.483 1.483
109 36B 12 2.500 30.000
Fence Type 2 & Fence Type 2 & 2A

Elevation Side number Nos of Panels Panel Lm Total Lm

109 36C 42 2.500 105.000

109 36C 1 1.677 1.677
206 510.070
110 37A 2 1.280 2.560
110 37A 56 2.500 140.000
110 37B 41 2.500 102.500
110 37B 1 0.910 0.910
110 39B 1 1.390 1.390
110 39B 3 2.500 7.500
110 39B 1 1.685 1.685
110 39B 1 1.950 1.950
110 39B 20 2.500 50.000
110 39B 1 1.268 1.268
110 39C 1 1.142 1.142
110 39C 1 2.500 2.500
110 39C 1 1.143 1.143
110 39D 1 1.840 1.840
110 39D 1 2.500 2.500
110 39D 1 2.170 2.170
110 39E 1 2.155 2.155
110 39E 1 2.500 2.500
110 39E 1 2.155 2.155
110 39F 1 0.736 0.736
110 39F 1 2.500 2.500
110 39F 1 0.256 0.256
139 331.360
TOTAL LENGTH 4,902.860 3,050.00 14,953,723.00

Grout 4,902.860 125.00 612,857.50

15,566,580.50