Rate Analysis

Based on MSR'2017
Name of work:-Impvt of Ayangpalli road.
Item - 1 Providing and laying one layer WBM 7.5cm consolidated thickness using1.00 cum of stone agregare conforming to IRC grade per 10 sqm of road surface and 0.23
cum of binder materials of approved quality per 10 sqm of road surface I/c coinsdolidation of the same rolling of the surface to camber superelevation and grade by
using template straight edges and spirit level in layer not exceeding 100mm to 130mm thick (spread) thickness dry and wet rolling with 8 to 10 tonne roller i/c earth
edging 30 cm width on both side and applying binding materials as specified with carriage charge of all materials complete.
a) I.R.C. Grade-III

= Rs. 2,397.80 /cum

Transportation P/239
Above 40mm stone aggregate 0.45 x Rs 1,013.23 = Rs 455.95 /cum
Below 40 mm stone aggregate 0.45 x Rs 934.47 = Rs 420.51 /cum
Binding material/Moorum 0.23 x Rs 345.94 = Rs 79.57 /cum
= Rs. 3,353.83 /cum
Item - 2 Providing and laying bituminous macadam of 50mm as per clause 504.1 of "MOST" specification for base course with binder content @ 4% by weight of
total mix including preparation of bases excluding filling of pot holes, cleaning the surface with wire brushes etc. and providing suitable edge supports
heating of binder and aggregate handling of materials, screening, mixing, in hot mix plant conforming and transporting, laying and finishing with paver
finisher to the required level, grade and camber, rolling by power roller etc, complete including running.14.28.1 Using Bitumen (80/100)
p/149 = Rs.496.60 / sqm
i/c Preparing surface by brushing with wire brushes for remaining caked mud etc. Sweeping with brooms and
finally fanning the cleared surface with gunny bags to removed all loose dirt etc.b).Black topped surface.
p/166 = Rs.15.80 / sqm
i/c P/A primer evenly a priming/tack coat with bitumen (80/100) 15.14.1. - 5kg/10sqm
p/166 0.50 x Rs.33.60 /sqm = Rs.16.80 / sqm
Transportation charges (Quarry toMixing yard)
a) Stone metal below 40mm 0.0660 cum/sqm@ Rs.700.86 /cum = Rs.46.26 / sqm
b) Bitumen
i) Carriage charge (Source to W/site)
( 0.5 / 1000 ) MT/sqm x Rs.210.63 = Rs.0.11 / sqm
ii) Carriage charge (Source to mixing yard)
( 440 )/ (1000 x100) MT/sqm x Rs.210.63 = Rs.0.93 / sqm
iii) Mixed material from yard to site
= 2.2MT/CUM 0.110 x Rs.210.63 = Rs.23.17 / sqm
Rs.599.66 / sqm
Item - 3 Providing 25mm thick semi-dense carpeting course aggregate fine aggregate and filler required grading conforming to Table 500.11 of IRC
specification in sufficient to yield specified thickness after compaction including through dressing of surface, screening and cleaning of stone materials
making component including coarse aggregate, fine aggregate and filler to obtain homogeneous mixture with requisite quantity of binder @ 5.50% by
weight to mix, mixing the quantity in hot mix plant conforming to IS 3066 and laying the mixture uniformly to specified grade line and cross section over
the existing surface. 15.28.2 Using Bitumen (80/100)

p/166 = Rs.333.90 / sqm

i/c P/A primer evenly a priming/tack coat with bitumen (80/100) 15.14.1. - 5kg/10sqm
p/166 0.50 x Rs.33.60 /sqm = Rs.16.80 / sqm
Transportation charges (Quarry toMixing yard)
a) Stone metal below 40mm 0.03400 cum/sqm@ Rs.700.86 /cum = Rs.23.83 / sqm
b) Bitumen