,NWLYD 6DQL =DP]DPL 6HSWLURSD  0HGLD 7HNQLN 6LSLO

$1$/,6$%,$<$'$1:$.78'(1*$10(1**81$.$10(72'(7,0(&267
75$'(2))3$'$352<(.3(0%$1*81$1+27(/$67213$5$02817
0$/$1*

,NWLYD 6DQL =DP]DPL 6HSWLURSD


-XUXVDQ7HNQLN 6LSLO )DNXOWDV 7HNQLN ± 8QLYHUVLWDV0XKDPPDGL\DK 0DODQJ
$ODPDWNRUHVSRQGHQVL -DODQ5D\D 7ORJRPDV  0DODQJ

$EVWUDFW

,PSOHPHQWDWLRQRI'HYHORSPHQW3URMHFWV$VWRQ3DUDPRXQWGHOD\HGFRPSOHWLRQWLPHFDXVHGE\
WKHGLVFKDUJHRIZDWHUFRQWLQXRXVO\IURPWKHXQGHUJURXQGWKXVIORRGLQJWKHDUHD*:7*URXQG
:DWHU7DQN6736HZDJH7UHDWPHQW3ODQDQGWKHGHVWUXFWLRQRI7RZHU&UDQH,WFDQEHEDVHGRQ
WLPHVFKHGXOOHSURMHFWLQ1RYHPEHURUDWWKHWLPHWKHSURMHFWUHDFKHVZHHNVWKHSURJUHVVRI
WKHSODQVKRXOGUHDFKEXWWKHUHDOLW\RQWKHJURXQGKDVUHDFKHGVRLWFDQEHNQRZQ
GHYLDWLRQ7KHPHWKRGDSSOLHGLQWKLVUHVHDUFK7LPH&RVW7UDGH2II7&72WRVSHHGXS
LPSOHPHQWDWLRQRIWKHSURMHFWLQRUGHUWRDFKLHYHWKHRSWLPXPWLPHLQWKHUHVWRIWKHZRUNSURMHFW
7&72DWLPHDQG%L\DH[FKDQJHVZLWKDYLHZWRVSHHGLQJXSWKHGXUDWLRQ$FFHOHUDWLRQWLPHLVGRQH
E\KROGLQJWKHVKLIWZRUN2IWKHSURMHFWVFKHGXOHKDVEHHQGHOD\HGWKHUHVWRIWKHSURMHFWLVFRPSOHWHG
ZLWKLQGD\VIRUDWRWDOFRVWRI5S+RZHYHULIWKHSURMHFWDFFHOHUDWHGE\XVLQJ
7&72WRUHWXUQWRWKHRULJLQDOSODQVFKHGXOHLVGD\VREWDLQHGDIHHRI5SWKH
GLIIHUHQFHEHWZHHQWKHFRVWRI5S

.H\ZRUGV7LPHDQG&RVW

$EVWUDN

3HODNVDQDDQ3HPEDQJXQDQ3UR\HN$VWRQ3DUDPRXQWZDNWXWHUWXQGDSHQ\HOHVDLDQGLVHEDENDQ
ROHKGHELWDLUWHUXVPHQHUXVGDULEDZDKWDQDKVHKLQJJDEDQMLUGDHUDK*:7*URXQG:DWHU7DQN673
6HZDJH7UHDWPHQW3ODQGDQSHQJKDQFXUDQ7RZHU&UDQH +DOLQLGDSDWGLGDVDUNDQSDGDSUR\HN
VFKHGXOOHZDNWXSDGDEXODQ1RYHPEHUDWDXSDGDVDDWSUR\HNPHQFDSDLPLQJJXNHPDMXDQ
UHQFDQDKDUXVPHQFDSDLQDPXQNHQ\DWDDQGLODSDQJDQVXGDKPHQFDSDLVHKLQJJD
GDSDWGLNHWDKXLSHQ\LPSDQJDQ0HWRGH\DQJGLJXQDNDQGDODPSHQHOLWLDQLQL7LPH&RVW
7UDGH2II7&72XQWXNPHPSHUFHSDWSHODNVDQDDQSUR\HNGDODPUDQJNDPHQFDSDLZDNWXRSWLPDO
GDODPVLVDSUR\HNNHUMD7&72ZDNWXGDQ%L\DSHUWXNDUDQGHQJDQPDNVXGXQWXNPHPSHUFHSDWGXUDVL
3HUFHSDWDQZDNWXGLODNXNDQGHQJDQPHPHJDQJVKLIWNHUMD'DULMDGZDOSUR\HNPHQJDODPLNHWHUODPEDWDQ
VLVDSUR\HNVHOHVDLGDODPZDNWXKDULGHQJDQELD\DWRWDO5S1DPXQMLNDSUR\HN
GLSHUFHSDWGHQJDQPHQJJXQDNDQ7&72XQWXNNHPEDOLNHMDGZDOUHQFDQDVHPXODDGDODKKDUL
GLSHUROHKELD\DVHEHVDU5SSHUEHGDDQDQWDUDELD\D5S

.DWDNXQFL:DNWXGDQ%LD\D

3(1'$+8/8$1 SHOD\DQDQ KRWHO \DQJ GDSDW PHPSHUODQFDU

3UR\HN3HPEDQJXQDQ+RWHO$VWRQ3DUDPRXQW
PHUXSDNDQSHPEDQJXQDQKRWHO\DQJDGDGL0DODQJ
3HUNHPEDQJDQ ELVQLV GL GXQLD SHUKRWHODQ GL NRWD
0DODQJVHPDNLQSHVDWGLWDQGDLGHQJDQEDQ\DNQ\D
SHPEDQJXQDQ KRWHO \DQJ PHQDZDUNDQ EHUEDJDL
PDFDPIDVLOLWDV+RWHOLQLQDQWLQ\DDNDQGLJXQDNDQ
VHEDJDL SXVDW PRELOLVDVL ELVQLV GDQ WHPSDW
EHULVWLUDKDWGHQJDQOD\DQDQNXDOLWDVGDQSULYDVL\DQJ
EDLN3UR\HN3HPEDQJXQDQ+RWHO$VWRQ3DUDPRXQW
GLUHQFDQDNDQ XQWXN PHQIDVLOLWDVL EDJL SHQJJXQD
SHUWXPEXKDQ HNRQRPL VXDWX GDHUDK \DQJ DGD
GLNDZDVDQ0DODQJ
3HQ\HOHVDLDQ SUR\HN SHPEDQJXQDQ KRWHO LQL
PHPHUOXNDQ NHWHOLWLDQ GDODP SURVHV SHQJHUMDDQ\D
VHUWD NHWHSDWDQ ZDNWX VHVXDL GHQJDQ MDGZDO \DQJ
WHODK GLUHQFDQDNDQ WDQSD DGDQ\D NHWHUODPEDWDQ
3DGDNHQ\DWDDQQ\DSHPEDQJXQDQSUR\HNKRWHOLQL
PHQJDODPLSURJUHVNHWHUODPEDWDQGLGDODPZDNWX
SHODNVDQDDQSHNHUMDDQ\DGDULMDGZDOUHQFDQD\DQJ
VXGDKGLEXDW3HPEDQJXQDQ+RWHO$VWRQ3DUDPRXQW
GLODNVDQDNDQ VHODPD  PLQJJX %HUGDVDUNDQ

 )HEUXDUL  +DO   

 9HUVL RQOLQH85/
9ROXPH  1RPRU  KWWSHMRXUQDOXPPDFLGLQGH[SKSMPWVDUWLFOHYLHZ

ODSRUDQ SHNHUMDDQ PLQJJX NH  SDGD WDQJJDO  ‡ -DGZDO SHODNVDQDDQ WLPH VFKHGXOH SUR\HN
1RYHPEHUVDPSDL2NWREHUWHUOLKDW \DQJEHUXSDNXUYD6XQWXNPHQHQWXNDQGXUDVL
EDKZD SUR\HN PHQJDODPL NHWHUODPEDWDQ 3DGD QRUPDOVHVXDLGHQJDQSHODNVDQDDQSUR\HN
PLQJJXNHSUR\HNVHKDUXVQ\DVXGDKGLVHOHVDLNDQ
QDPXQSDGDNHQ\DWDDQQ\D SUR\HN EDUX
GLVHOHVDLNDQKDOLQLEHUDUWLEDKZDSUR\HN
PHQJDODPLNHWHUODPEDWDQ6HGDQJNDQVLVD
ZDNWX SHODNVDQDDQ DGDODK  PLQJJX 37 1XVD
‡ 5LQFLDQ $QJJDUDQ %LD\D 5$% XQWXN
PHQHQWXNDQELD\DQRUPDO\DQJGLEXDWVHEDJDL
DFXDQPHQJKLWXQJELD\DSHUFHSDWDQ
‡ $ORNDVL VXPEHU GD\DWHQDJD NHUMD WLDSWLDS
DNWLYLWDV GDQ DQDOLVD KDUJD VDWXDQ SUR\HN
.RQVWUXNVL (QMLQLULQJ$JDU SHODNVDQDDQ SUR\HN
GDSDW VHOHVDL VHVXDL GHQJDQ MDGZDO UHQFDQD SHUOX
GLODNXNDQSHUFHSDWDQ1DPXQPHPSHUFHSDWSUR\HN
WHUVHEXWPHPEXWXKNDQWDPEDKDQELD\D
.HWHUODPEDWDQ SUR\HN GDSDW GLDWDVL GHQJDQ
PHQJDGDNDQ SHUFHSDWDQ GXUDVL SUR\HN QDPXQ
SHUFHSDWDQ GXUDVL GDSDW PHQJDNLEDWNDQ
SHUWDPEDKDQELD\D0HWRGD\DQJGDSDWGLJXQDNDQ
DGDODKWLPH FRVWWUDGH RII DWDX SHUWXNDUDQ ZDNWX
GDQ ELD\D 0HWRGD LQL GDSDW GLODNXNDQ GHQJDQ
PHQJXEDK PHWRGH NRQVWUXNVL PHQDPEDK MXPODK
SHNHUMD VHU WD SHUDODWDQ PHQJDGDNDQ VKLIW
SHNHUMDDQPHQJJXQDNDQPDWHULDO\DQJOHELKFHSDW
SHPEDQJXQDQ+RWHO$VWRQ3DUDPRXQW0DODQJ
-DZD7LPXU
‡ 2EVHUYDVL \DLWX SHQJDPDWDQ ODQJVXQJ \DQJ
GLODNXNDQSHQXOLVSDGDVDDWPHODNXNDQNHUMD
SUDNWHNGLSUR\HN\DQJEHUVDQJNXWDQ
3URVHV 3HQHOLWLDQ
‡ $QDOLVD 1RUPDO 'XUDWLRQ GDQ 1RUPDO &RVW
DGDODKPHQJDQDOLVDGDWD1RUPDO'XUDWLRQGDQ
&RVWGLSHUROHKGDULSHQJXPSXODQGDWD
‡ 0HQ\XVXQ $UURZ 'LDJUDP SDGD WLDSWLSD
DNWLYLWDVSHNHUMDDQDGDODKPHPHFDKWLDSWLDS
SHQJJXQDDQQ\DGDQGHQJDQ PHQDPEDKMDPNHUMD
DWDXOHPEXU3DGDSHQHOLWLDQLQLDNDQGLDSOLNDVLNDQ
PHWRGD WLPH FRVW WUDGH RII XQWXN PHQJHMDU
NHWHUODPEDWDQ .HWHU ODPEDWDQ GLDQWDU DQ\D
GLVHEDENDQNDUHQDNHWHUODPEDWDQGL*:7*URXQG
DNWLILWDVEUHDNGRZQGDULDNWLILWDVNHVHOXUXKDQ
SUR\HN
‡ 0HQJDQDOLVD &UDVK 'XUDWLRQ &UDVK &RVW
GDQ &RVW 6ORSH DGDODK PHQFDUL &UDVK
'XUDWLRQ GHQJDQ PHQJDVXPVLNDQ
:DWHU 7DQN 673 6HZDJH 7UHDWPHQW 3ODQ SHQDPEDKDQ MDP NHUMD MXPODK SHNHUMD
GLNDUHQDNDQNHOXDUQ\DDLUVHFDUDWHUXVPHQHUXVGDUL
EDZDKWDQDKVHKLQJJDPHQJJHQDQJLDUHDWHUVHEXW
UXVDNQ\D7RZHU&UDQH VHKLQJJDNRQWUDNWRUSHUOX
PHODNXNDQ SHUFHSDWDQ XQWXN PHQJKLQGDUL
NHWHUODPEDWDQSUR\HNVHFDUDNHVHOXUXKDQ$SDELOD
SHQ\HOHVDLDQ SUR\HN WHUODPEDW PDND NRQWUDNWRU
DNDQ WHUNHQD VDQJVL EHUXSD GHQGD \DQJ WHODK
GLVHSDNDWLGDODPGRNXPHQNRQWUDN
0(72'( 3(1(/,7,$1
/RNDVL 6WXGL
/RNDVL SUR\HN SHPEDQJXQDQ +RWHO$VWRQ
SHUDODWDQ 6HODQMXWQ\D GLGDSDW GXUDVL
SHUFHSDWDQ GDQ ELD\DELD\D SHUFHSDWDQ'DQ
&RVW VORSH GLKLWXQJ GHQJDQ UXPXV VHEDJDL
EHULNXW
&RVWVORSH &UDVKFRVW±1RUPDO&RVW
1RUPDOGXUDWLRQ±&RVWGXUDWLRQ
‡ 0HODNXNDQDQDOLVD7&72PHQJNRPSUHVLSDGD
OLQWDVDQNULWLV\DQJPHPSXQ\DLQLODLFRVWVORSH
WHUHQGDK 0HQ\XVXQ NHPEDOL MDULQJDQ NHUMD
NHPXGLDQ PHODNXNDQ NRPSUHVL ODJL SDGD
OLQWDVDQNULWLV\DQJPHPSXQ\DLQLODLFRVWVORSH
WHUHQGDK .RPSUHVL WHUXV GLODNXNDQ VDPSDL
VDODKVDWXOLQWDVDQNULWLVPHPSXQ\DLDNWLYLWDV
DNWLYLWDV \DQJ WHODK MHQXK VHOXUXKQ\D WLGDN
3DUDPRXQWWHUOHWDNSDGD-DODQ63DUPDQ1R± PXQJNLQ GLNRPSUHVL ODJL VHKLQJJD
0DODQJ-DZD7LPXU SHQJHQGDOLDQELD\DWHODKRSWLPXP
‡ 0HQJKLWXQJEHUDSDELD\DWDPEDKDQGDQZDNWX
3HQJXPSXODQ 'DWD SHUFHSDWDQRSWLPXPSUR\HN

$GDSXQ GDWDGDWD \DQJ GLSHUOXNDQ GDODP

SHQHOLWLDQLQLDQWDUDODLQ
‡ *DPEDU SHUHQFDQDDQ SUR\HN

$QDOLVD %LD\D GDQ :DNWX GHQJDQ 0HQJJXQDNDQ 0HWRGH 7LPH &RVW 7UDGH 2II SDGD 3UR\HN 3HPEDQJXQDQ +RWHO$VWRQ 
3DUDPRXQW 0DODQJ
Iktiva Sani1, Zamzami Septiropa 2 Media Teknik Sipil

Mulai

Data masukkan :RAB, dan

Time scheedule

Identifikasi Aktivitas Pekerjaan

Sisa

Penentuan Durasi Normal

Pekerjaan Sisa dan Biaya Normal

Menyusun arrow network (dengan metode

pendekatan PDM)/diagram prededence, dengan
Lintasan Kritis

Analisa

- Crash Duration
- Crash Cost
- Cost Slope

Analisa Time Cost Trade Off

Selesai

Gambar 1. Diagram Alir tahapan Studi

HASIL DAN PEMBAHASAN pekerjaan merupakan faktor yang berpengaruh besar
terhadap biaya proyek. Contoh perhitungan harga
Analisa Harga Satuan Pekerjaan satuan pada 1m3 pekerjaan pasangan pondasi batu
belah dapat dilihat pada tabel 1.
Harga satuan adalah perkalian antara koefisien
pekerjaan dengan harga upah / bahan. Harga satuan
Tabel 1. Analisa Harga Satuan Pekerjaan
Uraian Harga Jumlah Harga Jumlah Jumlah (rp)
Pekerjaan Koef Sat Satuan Bahan(rp) Harga
(rp) Upah(rp)
Pas. Pondasi Batu Belah 1 PC:6 Ps
Batu belah 1,100 m3 139.900,00 153.890,00
Semen PC 117,00 Kg 1.350,00 157.950,00
0
Pasir pasang 0,561 m3 132.000,00 74.052,00
Pekerja 1,500 Oh 39.000,00 58.500,00
Tukang batu 0,600 Oh 47.250,00 28.350,00
Kepala Tukang 0,060 Oh 50.250,00 3.015,00
Mandor 0,075 Oh 59.250,00 4.443,75
385.892,00 94.308,75 480.200,75

40 Februari 2014, Hal. 38 - 47

 9HUVL RQOLQH85/
9ROXPH  1RPRU  KWWSHMRXUQDOXPPDFLGLQGH[SKSMPWVDUWLFOHYLHZ

$QDOLVD 5HQFDQD$QJJDUDQ %LD\D GDULSHULQFLDQPDFDPSHNHUMDDQYROXPHSHNHUMDDQ

\DQJ GLNDOLNDQ KDUJD VDWXDQ GLGDSDW 5HQFDQD
$QDOLVD $QJJDUDQ %LD\D 5$% DGDODK $QJJDUDQ%LD\DWRWDO
UHQFDQD SHQJHOXDUDQ ELD\D SUR\HN \DQJ GLDQDOLVD

7DEHO5HQFDQD$QJJDUDQ%LD\D
 85$,$1 +$5*$ -80/$+ 727$/
12 3(.(5-$$1 92/ 6$7 6$78$1 +$5*$5S 5S
5S
$ 3(.(5-$$17$1$+
 *DOLDQWDQDKDODW  P 
  
 *DOLDQWDQDKPDQXDO  P 
 %XDQJWDQDK  P 
 3DVLUXUXJW PP  P
 
 3DV%DWXNRVRQJ  P
 
 3DV%DWXNDOL  P
 
 3RW%RUHSLOHG   7LWLN
  
 3RW%RUHSLOHG   7LWLN
 
 $QWLUD\DS  P 
 3HUNXDWDQMHPEDWDQ  /V
 
-80/$+ 
7RWDO%LD\D3HPEDQJXQDQ+RWHO$VWRQ3DUDPRXQW0DODQJ 

$QDOLVD 6XPEHU 'D\D  9ROXPHSHNHUMDDQGDQOXDVORNDVL

 &XDFD
$QDOLVDVXPEHUGD\DWHQDJDNHUMDPHPEDKDV  .HDGDDQJHRJUDILGDQWRSRJUDIL
PDVDODK EHUDSD WHQDJD NHUMD GDQ EDKDQ \DQJ
GLSHUOXNDQXQWXNPHQJHUMDNDQPHQ\HOHVDLNDQVXDWX %HULNXWFRQWRKSHUKLWXQJDQNHEXWXKDQVXPEHU
MHQLV SHNHUMDDQ %HEHUDSD IDNWRU \DQJ MXJD GD\DEHUGDVDUNDQSURGXNWLYLWDVSHNHUMDGDQEDKDQ
PHPSHQJDUXKL GDODP PHPSHUWLPEDQJNDQ MXPODK GDSDWOLKDWSDGDWDEHOGDQGXUDVLZDNWXSDGDWDEHO
KDUL \DQJ GLEXWXKNDQ XQWXN PHQ\HOHVDLNDQ VXDWX 
MXPODKSHNHUMDDQGLDQWDUDQ\D
7DEHO$QDOLVD.HEXWXKDQ6XPEHU'D\DGDQ0DWHULDO
85$,$1 .2() 6$7 92/ 352'8.7, 6'0 %$+$1
3(.(5-$$1 9,7$6
92/25*
+5
3DV3RQGDVL%DWX%HODK3&3V
%DWXEHODK  P  
6HPHQ3&  .J  

3DVLUSDVDQJ  P  
3HNHUMD  2K    
7XNDQJEDWX  2K    
.HSDOD7XNDQJ  2K    
0DQGRU  2K    
7DEHO'XUDVL:DNWX3HNHUMDDQ
85$,$1   +$5*$ -80/$+ -0/+6'0 +$5*$ '85$6,
3(.(5-$$1 92/ 6$7 6$78$1 +$5*$5S  83$+ :$.78
5S 3 7 .7 0 35 3(5 
+$5, +$5,
3(.(5-$$17$1$+
*DOLDQWDQDK  P    
PDQXDO   

$QDOLVD %LD\D GDQ :DNWX GHQJDQ 0HQJJXQDNDQ 0HWRGH 7LPH &RVW 7UDGH 2II SDGD 3UR\HN 3HPEDQJXQDQ +RWHO$VWRQ 
3DUDPRXQW 0DODQJ
,NWLYD 6DQL =DP]DPL 6HSWLURSD  0HGLD 7HNQLN 6LSLO

3DVLUXUXJ  P    

W PP   
3DV%DWXNRVRQJ  P          
    
3DV%DWXNDOL  P    
    
+XEXQJDQ .HWHUJDQWXQJDQ

7DEHO+XEXQJDQNHWHUJDQWXQJDQ
3$/,1* 3$/,1*
.(*,$7$1 +8% '85$6, $:$/ $.+,5 )/2$7
.(7(5*$1781*$1 +$5, (6 () /6 /) +$5,
$      $ 
% $66     % $66
& %66     & %66
' &66     ' &66
( '66     ( '66
) (66     ) (66
* )66     * )66
+ *66     + *66
, +66     , +66
- ,66     - ,66
. -66     . -66
/ .66     / .66
0 /66     0 /66
1 066     1 066
2 4)6     2 4)6
+)6
3 +)6,)6     3 ,)6
()6
1)6
4 ()61)6     4 
5 666     5 666
6 466     6 466
7 666     7 666
8 566     8 566
: 766     : 766
; :)6     ; :)6
:)6
< :)6=66     < =66
= 266     = 266

,GHQWLILNDVL$NWLYLWDV GDUL 6LVD 3HNHUMDDQ
%HUGDVDUNDQODSRUDQSHNHUMDDQPLQJJXNH
SDGDWDQJJDO1RYHPEHUVDPSDL2NWREHU
 WHUOLKDW EDKZD SUR\HN PHQJDODPL
NHWHUODPEDWDQ 3DGD PLQJJX NH  SU R\HN
VHKDUXVQ\D VXGDK GLVHOHVDLNDQ  QDPXQ
SDGD NHQ\DWDDQQ\D SUR\HN EDUX GLVHOHVDLNDQ
KDOLQLEHUDUWLEDKZDSUR\HNPHQJDODPL
NHWHUODPEDWDQ  8QWXN LWX GDUL VHPXD
DNWLYLWDVVLVDWHUVHEXWSHUOXGLODNXNDQDQDOLVDDJDU
SUR\HNWLGDNPHQJDODPLNHWHUODPEDWDQ
3HQ\XVXQDQ 1HWZRUN 'LDJUDP
6HWHODK GLGDSDWNDQ KXEXQJDQ DQWDU DNWLYLWDV
GDQGXUDVLPDVLQJ±PDVLQJDNLYLWDVPDNDODQJNDK
VHODQMXWQ\D\DLWXPHPEXDWMDULQJDQNHUMDQHWZRUN

 )HEUXDUL  +DO   

 9HUVL RQOLQH85/
9ROXPH  1RPRU  KWWSHMRXUQDOXPPDFLGLQGH[SKSMPWVDUWLFOHYLHZ

SODQQLQJ 'DUL KDVLO QHWZRUN SODQQLQJ GDSDW  5SMDP

GLNHWDKXLGXUDVLVLVDSHNHUMDDQ\DLWXKDULGHQJDQ
OLQWDVDQNULWLVSDGDSHNHUMDDQ$%&'()*+ 8SDKOHPEXUMDP [5S
,-./014567:<=  5SMDP
&UDVKKDUL [[5S
&RVW VORSH  5S
7RWDOFUDVKFRVW 5S
'HQJDQDGDQ\DSHUFHSDWDQGXUDVLSHODNVDQDDQ 5S
SDGD DNWLYLWDV WHU WHQWX PDND DNDQ WHU MDGL  5S
SHUWDPEDKDQ ELD\D DNLEDW SHUFHSDWDQ GXUDVL
WHUVHEXW 3HUWDPEDKDQ ELD\D SHUFHSDWDQ WHUVHEXW &RVWVORSH
WHUJDQWXQJ EHVDUQ\D GXUDVL SHUFHSDWDQ \DQJ
GLUHQFDQDNDQ VHUWD WRWDO ELD\D VHWHODK SHUFHSDWDQ   5SKDUL
FUDVK FRVW 6HPDNLQ EHVDU FUDVK FRVWQ\D PDND
DNDQVHPDNLQEHVDUQLODLFRVWVORSHQ\D ‡ 3DVDQJDQEDWXNDOL
 9ROXPH P
&RVW6ORSH  &UDVK&RVW±1RUPDO&RVW 1RUPDO'XUDWLRQ KDUL
   1RUPDO&RVW 5S
1RUPDOGXUDWLRQ±&RVWGXUDWLRQ
&UDVK 'XUDWLRQ
$GDSXQ DVXPVLEDWDVDQ \DQJ VD\D JXQDNDQ
VHEDJDLEHULNXW KDULFUDVK  MDP
‡ 3HUXEDKDQELD\D\DQJWHUMDGLDNLEDWSHUFHSDWDQ 7RWDOMDPDNWLYLWDV KDUL[MDP MDP
ZDNWXKDQ\DWHUMDGLSDGDXSDKVXPEHUGD\D &UDVKGXUDWLRQ  KDUL
‡ 3HPEHUODNXDQ ZDNWX MDP NHUMD VKLIW  MDP
VHKLQJJD MDP NHUMD QRUPDO  MDP GLWDPEDK &UDVK &RVW
ZDNWXVKLIWMDPPHQMDGLMDPNHUMD
‡ %LD\D VXPEHU GD\D PDQXVLD XQWXN ZDNWX 8SDKQRUPDO
OHPEXU GLSHUKLWXQJNDQ VHEHVDU [ GDUL MDP
NHUMDQRUPDO  5SMDP
‡ %LD\DSHUDODWDQWLGDNPHQJDODPLSHUXEDKDQ
8SDKOHPEXUMDP [5S
$QDOLVDFRVWVORSHDNDQGLXUDLNDQVDWXSHUVDWX 5SMDP
VHEDJDLEHULNXW &UDVKKDUL [[5S
‡ 3HNHUMDDQ WDQDK  5S
 *DOLDQ7DQDK0DQXDO 7RWDOFUDVKFRVW 5S
9ROXPH P 5S
1RUPDO'XUDWLRQ KDUL  5S
1RUPDO&RVW 5S &RVWVORSH

&UDVK 'XUDWLRQ  5SKDUL

KDULFUDVK  MDP

7RWDOMDPDNWLYLWDV KDUL[MDP MDP
&UDVKGXUDWLRQ  KDUL

&UDVK &RVW
8SDKQRUPDO

$QDOLVD %LD\D GDQ :DNWX GHQJDQ 0HQJJXQDNDQ 0HWRGH 7LPH &RVW 7UDGH 2II SDGD 3UR\HN 3HPEDQJXQDQ +RWHO$VWRQ 
3DUDPRXQW 0DODQJ
 ,NWLYD 6DQL =DP]DPL 6HSWLURSD  0HGLD 7HNQLN 6LSLO

7DEHO.RPSUHVL
3(0%$1*81$1+27(/$67213$5$028170$/$1*
1R -HQLV3HNHUMDDQ 1RUPDO &UDVK 1RUPDO&RVW &UDVK&RVW 7RWDO&UDVK &RVW6ORSH
'XUDWLRQ 'XUDWLRQ USKDUL USKDUL &RVWUS USKDUL
KDUL KDUL
 3HN7DQDK 
D *DOLDQ7DQDK0DQXDO      
E 3DV%DWX.DOL      
  
 3HN6WUXNWXU%DZDK      
D 3HN%HWRQ/DQWDL      
.HUMD   
E 3HN%HWRQIF
      
0SD   
F 3HN%HVL      
  
G 3HN%HNLVWLQJELDVD      
  
 3HN/DLQODLQ      
D :DWHUSURRILQJ      
,QWHJUDO   
E :DWHUSURRILQJ      
0HPEUDQH   
 /DQWDL%DVHPHQW      
D 3HN%HWRQIF
      
0SD   
E 3HN%HVL      
  
F 3HN%HNLVWLQJ      
.RORP   
G 3HN%HNLVWLQJ      
7DQJJD   
H 3HN%HNLVWLQJ      
'LQGLQJ   
 /DQWDL 
D 3HN%HWRQIF
      
0SD   
E 3HN%HWRQIF
      
0SD   
F 3HN%HVL      
  
G 3HN%HNLVWLQJ      
.RORP   
H 3HN%HNLVWLQJ3ODW      
  
I 3HN%HNLVWLQJ%DORN      
  
 /DQWDL 
D 3HN%HWRQIF
      
0SD   
E 3HN%HVL      
  
F 3HN%HNLVWLQJ3ODW       
  
G 3HN%HNLVWLQJ%DORN      
  

 )HEUXDUL  +DO   

 9HUVL RQOLQH85/
9ROXPH  1RPRU  KWWSHMRXUQDOXPPDFLGLQGH[SKSMPWVDUWLFOHYLHZ

 /DQWDL 
D 3HN%HWRQIF
       
0SD   
E 3HN%HVL      
  
F 3HN%HNLVWLQJ      
'LQGLQJ   
 /DQWDL      
D 3HN%HWRQIF
      
0SD   
E 3HN%HWRQIF
      
0SD   
F 3HN%HVL      
  
G 3HN%HNLVWLQJ      
.RORP   
H 3HN%HNLVWLQJ3ODW      
 
I 3HN%HNLVWLQJ%DORN      
  
 /DQWDL 
D 3HN%HWRQIF
      
0SD   
E 3HN%HVL      
  
F 3HN%HNLVWLQJ      
.RORP   
G 3HN%HNLVWLQJ3ODW      
  
H 3HN%HNLVWLQJ%DORN      
  
 /DQWDL      
D 3HN%HWRQIF
      
0SD   
E 3HN%HVL      
  
F 3HN%HNLVWLQJ3ODW      
  
G 3HN%HNLVWLQJ%DORN      
  
 /DQWDL 
D 3HN%HWRQIF
      
0SD   
E 3HN%HVL      
  
F 3HN%HNLVWLQJ3ODW      
  
G 3HN%HNLVWLQJ%DORN      
  
 /DQWDL 
D 3HN%HWRQIF
      
0SD   
E 3HN%HVL      
  
F 3HN%HNLVWLQJ3ODW      
  
G 3HN%HNLVWLQJ%DORN      
  

$QDOLVD %LD\D GDQ :DNWX GHQJDQ 0HQJJXQDNDQ 0HWRGH 7LPH &RVW 7UDGH 2II SDGD 3UR\HN 3HPEDQJXQDQ +RWHO$VWRQ 
3DUDPRXQW 0DODQJ
 ,NWLYD 6DQL =DP]DPL 6HSWLURSD  0HGLD 7HNQLN 6LSLO

 /DQWDL$WDS 
D 3HN%HWRQIF
      
0SD   
E 3HN%HVL      
  
F 3HN%HNLVWLQJ3ODW      
  
G 3HN%HNLVWLQJ%DORN      
  
 3HN/DLQODLQ      
D :DWHUSURRILQJ      
0HPEUDQH   
 3HN3ODIRQG 
D 6NLPFRDW      
  
E 3ODIRQG*5&W PP      
  
F 'URS&HLOOLQJ      
  
 3HN/DLQODLQ 
D 3HN5DLOOLQJ7DQJJD      
  
 3HN/XDU      
D 3HN*XWWHU      
K PP   
E .DQVWDLQ%HWRQ      
  
F 3HN$VSKDOW      
  
G 3DV'LQGLQJ%DWD      
5LQJDQ   
H 3HN3OHVWHU$FLDQ      
  
I /DQWDL.HUDPLN      
[PP   
J $OOXPXQLXP      
&RPSRVLWH   
K $WDS6N\/LJKW      
  
L *DOLDQ7DQDK0DQXDO      
  
M 3DV%DWX.DOL      
  
 3HN$WDS 
)DVDGH .XOLW/XDU
D 3HN&XUWDLQ:DOO      
.DFDPP   
E 3HN&XUWDLQ:DOO      
.DFDPP   
F 3HN&XUWDLQ:DOO      
.DFDPP   
G &ODGGLQJ      
$OOXPXQLXP   
H 3DQHO*5&3UHFDVW      
  
I &DW(PXOVLRQ      
(NVWHUQDO   
J -HQGHOD[      
PP   

 )HEUXDUL  +DO   

 9HUVL RQOLQH85/
9ROXPH  1RPRU  KWWSHMRXUQDOXPPDFLGLQGH[SKSMPWVDUWLFOHYLHZ

K 1DWW$OOXPXQLXP8N      

  
L 1DWW$OOXPXQLXP8N       
   
M $WDS0HWDO5RRI      
   
-80/$+   


7DEHO.RPSUHVL

3(0%$1*81$1+27(/$67213$5$028170$/$1*
1RUPDO &UDVK QRUPDOFRVW FUDVKFRVW WRWDOFUDVK FRVWVORSH
GXUDWLRQ GXUDWLR USKDUL USKDUL FRVWUS USKDUL
1R -HQLVSHNHUMDDQ KDUL QKDUL
3DV'LQGLQJ 
 3HODSLV      
3DV%DWD5LQJDQ   
D W PP      
3HN3OHVWHU   
E $FLDQ      
3HODSLV'LQGLQJ
.HUDPLN   
F [FP      
3HN/DQWDL 
 3HODSLV      
3DV+RPRJHQRXV   
D 7LOH      
:DWHUSURRILQJ   
E &RDWLQJ      

 -80/$+      
C-80/$+ 
 727$/      
.(6,038/$1 '$1 6$5$1 '$)7$5 3867$.$

. HVLPSXODQ
‡ %HUGDVDUNDQ MDGZDO UHQFDQD SUR\HN \DQJ
PHQJDODPLNHWHUODPEDWDQKDULSUR\HNVHOHVDL
GDODPZDNWXVLVDKDULGHQJDQWRWDOELD\D
5S  6HGDQJNDQ DSDELOD
SUR\HN GLSHUFHSDW GHQJDQ PHQJJXQDNDQ
PHWRGH7&72DJDUNHPEDOLNHMDGZDOUHQFDQD
DZDO\DLWXKDULGLGDSDWNDQELD\DVHEHVDU
5SVHOLVLKDQWDUDNHGXDELD\D
WHUVHEXW5S
‡ 0HQJRSWLPDONDQDORNDVLVXPEHUGD\DPDQXVLD
DNLEDWDGDQ\DSHUFHSDWDQ ZDNWX GHQJDQ FDUD
PHQJDGDNDQ VKLIW SHNHUMDDQ
6DUDQ
8QWXN PHQ\XVXQ SHUFHSDWDQ SUR\HN PDND
KDUXV GLSHUKLWXQJNDQ OXDV ODKDQ GDQ PHWRGH NHUMD
EDJLNHXQWXQJDQSHQXPSXNDQEDKDQEDQJXQDQDODW
GDQWHQDJDNHUMD
0HLQLWD'HYD\DQWL3ULVFD6WXGL3HUWXNDUDQ
:DNWX GDQ %LD\D SDGD 3UR\HN
3HPEDQJXQDQ *HGXQJ 3HUSXVWDNDDQ
8PXP .DEXSDWHQ 3DPHNDVDQ 'LVHUWDVL
WLGDN GLWHUELWNDQ 0DODQJ )DNXOWDV 7HNQLN
8QLYHUVLWDV0XKDPPDGL\DK
1XJUDKD3DXOXV,VKDN1DWDQGDQ56XWMLSWR
0DQDMHPHQ3UR\HN .RQVWUXNVL 6XUDED\D
.DUWLND<XGKD
1XJUDKD3DXOXV,VKDN1DWDQGDQ56XWMLSWR
0DQDMHPHQ3UR\HN .RQVWUXNVL 6XUDED\D
.DUWLND<XGKD
6DQWRVD %XGL  0DQDMHPHQ 3UR\HN
6XUDED\D*XQD:LG\D
6RHKDUWR ,PDQ  0DQDMHPHQ 3UR\HN 'DUL
.RQVHSWXDO 6DPSDL 2SHUDVLRQDO -DNDUWD
(UODQJJD
6RHKDUWR ,PDQ  0DQDMHPHQ 3UR\HN 'DUL
.RQVHSWXDO 6DPSDL 2SHUDVLRQDO -LOLG ,
-DNDUWD(UODQJJD

$QDOLVD %LD\D GDQ :DNWX GHQJDQ 0HQJJXQDNDQ 0HWRGH 7LPH &RVW 7UDGH 2II SDGD 3UR\HN 3HPEDQJXQDQ +RWHO$VWRQ 
3DUDPRXQW 0DODQJ