Package 3 V.O

QUANTITY COMPUTATION SHEET
VARIATION ORDER NO. 1

ILISAN SIP
ALICIA, ZAMBOANGA SIBUGAY
CONTRACT NO. NIAREG9-01222019-599
NAME OF CONTRACTOR: LONG ISLAND BUILDRES & CONSTRUCTION
NAME OF STRUCTURE/CANAL :
STATION :
PAY ITEM : CONCRETE DEMOLITION
SKETCH COMPUTATION QTY. UNIT
5.00 Vol = 5.00 X 3.50 X 0.15 2.63 cu.m.

5
3.50
t= 0.15
COMPUTED BY: MARIVIC B. ZAMORANOS

ENGINEER B
SHEET NO. TOTAL QUANTITY
CONCURRED BY: KADER S. MODAPIL 1 2.63
P.E. / CONTRACTOR SIDE 1 UNIT cu.m
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION :
PAY ITEM : 3000 psi Plain Concrete
5.00 Vol = 5.00 X 3.50 X 0.15 2.63 cu.m.

5
3.50
t= 0.15
COMPUTED BY: MARIVIC B. ZAMORANOS Sub- total

ENGINEER B
SHEET NO.
CONCURRED BY: KADER S. MODAPIL 1 TOTAL QUANTITY 2.63 2.63
P.E. / CONTRACTOR SIDE 1 UNIT cu.m.
EVALUATED BY:
LIA M. MAYLON
Engineer A
INSPECTION AND INVESTIGATION SUMMARY
VARIATION ORDER NO.1
Contract No. : NIAREG9-03102020-676 LINEPROGRAMS-EXTENSION Contract Description: CONSTRUCTION OF CANALIZATION & CANAL STRUCTURES
Contractor : LAKEWOOD CONSTRUCTION COMPANY
Name of Project : LOWER SIBUGUEY II RIS EXTENSION PROJECT

CY2016 REMAINING WORKS Date of Astake Survey :
Location of Project : SIAY, ZAMBOANGA SIBUGAY
Attachments:
Written Notice of the Contractor Variation Order No. 01,Plan & Profile if change in Stationing & Grade
Justifications Geotagged Pictures
Variation Order No. 01 N/A Variation Order No. 01, PERT/CPM Network Diagram
Variation Order No. 01, Masterlist of Work Items N/A Variation Order No. 01, Detailed Computation of Contract Time
Computation of Quantities N/A Logbook
Detailed Estimate of Unit Cost Joint Resolution of Salinding Barangay Officials
Plans and or Revised Plans
Variation Order No. 01 General Layout, if change in location
Prepared: Checked: Recommended: Submitted:
RODEL J. YUNTING JADE J. BAGTASOS MA. GERTRUDES P. GANIA GIRLIE M. DETALLA

Project In-charge Senior Engineer A/CMU Supervising Engineer A Acting Division Manager
Republic of the Philippines
National Irrigation Administration
Region IX
Zamboanga Sibugay Irrigation Management Office
JUSTIFICATIONS
Proposed Variation Order No. 01
NIAREG9-03102020-676 LINEPROGRAMS-EXTENSION
ORIGINAL (FROM) PROPOSED VARIATION NATURE OF VARIATION REMARKS / REASONS

(AS PER BID) ORDER 01
TEMPORARY WORKS, TEMPORARY WORKS,

CONSTRUCTION AND CONSTRUCTION AND
INSTALLATION OF INSTALLATION OF
I BILLBOARD, CONSTRUCTION BILLBOARD, CONSTRUCTION NO CHANGES
PLANT, MOBILIZATION OF PLANT, MOBILIZATION OF
CONSTRUCTION EQUIPMENT CONSTRUCTION EQUIPMENT
& DEMOBILIZATION & DEMOBILIZATION
II CANALIZATION CONDITION, APPROVED CROSS-

Common Excavation Mech. Common Excavation Mech.
INCREASED OF QUANTITY SECTION AND RECOMPUTATION
(569.82 cu.m) (571.89 cu.m) OF EARTHWORK QUANTITIES
Common Backfill Mech. BASED ON ACTUAL FIELD

Common Backfill Mech.
(496.23 INCREASED OF QUANTITY CONDITION, APPROVED CROSS-
(498.31 cu.m) SECTION AND RECOMPUTATION
cu.m)
OF EARTHWORK QUANTITIES
EMBANKMENT
II.a CONSTRUCTION AND
COMPACTION
BASED ON ACTUAL FIELD
CONDITION (DECREASED
VOLUME IS DUE TO ADDITIONAL
CANAL STRUCTURE), APPROVED
Haul Borrow Haul Borrow CROSS-SECTION AND
(14,245.07 (13,850.35 DECREASED OF QUANTITY RECOMPUTATION OF
cu.m) cu.m) EARTHWORK QUANTITIES
REINFORCED CONCRETE PILE REINFORCED CONCRETE BASED ON ACTUAL FIELD
(0.20m x 0.20m x 6.0m) PILE (0.20m x 0.20m x 6.0m) CONDITION, APPROVED CROSS-
INCREASED OF QUANTITY SECTION AND RECOMPUTATION
(2122.00 ln.m) (2,160.00 ln.m) OF CONCRETE
CONDITION, QUANTITIES
APPROVED CROSS-
Gravel Bedding
Gravel Bedding
(73.60 INCREASED OF QUANTITY SECTION AND RECOMPUTATION
(69.56 cu.m) OF EARTHWORK QUANTITIES
cu.m)
HDPE 355mm Dia. w/ HDPE 355mm Dia. w/
Accessories Accessories NO CHANGES
(112 pcs) (112 pcs)
CONCRETE
Class A Concrete (3000 psi) PLAIN Class A Concrete (3000 psi) PLAIN BASED ON ACTUAL FIELD
CONCRETE CONCRETE DECREASED OF QUANTITY CONDITION, APPROVED CROSS-
(4.03 cu.m) (3.42 cu.m) SECTION AND RECOMPUTATION
OF CONCRETE QUANTITIES
RSB (Reinforcing Steel Bars) CONDITION, APPROVED PLAN
RSB (Reinforcing Steel Bars)
(778.16 DECREASED OF QUANTITY AND CROSS-SECTION AND
(906.83 kgs) RECOMPUTATION OF
kgs)
REINFORCING BAR QUANTITIES
III CANAL STRUCTURES

Structure Excavation (Manual) Structure Excavation (Manual) CONDITION (ADDITIONAL CANAL
(32.65 (51.52 INCREASED OF QUANTITY STRUCTURE), APPROVED CROSS-
cu.m) cu.m) SECTION AND RECOMPUTATION

Structure Backfill (Manual) CONDITION (ADDITIONAL CANAL
Structure Backfill (Manual)
DECREASED OF QUANTITY STUCTURE), APPROVED CROSS-
(49.66 cu.m)
Gravel Bedding CONDITION (ADDITIONAL CANAL
Gravel Bedding
INCREASED OF QUANTITY STUCTURE), APPROVED CROSS-
(4.56 cu.m)

Boulder Bedding CONDITION (ADDITIONAL CANAL
Boulder Bedding
(38.22 INCREASED OF QUANTITY STUCTURE), APPROVED CROSS-
(18.24 cu.m)
cu.m) SECTION AND RECOMPUTATION
HDPE 355mm Dia. w/ Accessories HDPE 355mm Dia. w/ Accessories
(8.00 (8.00 NO CHANGES
pcs) pcs)
CONCRETE

Class A Concrete (3000 psi) PLAIN CONDITION(ADDITIONAL CANAL
Class A Concrete (3000 psi) PLAIN
CONCRETE INCREASED OF QUANTITY STUCTURE), APPROVED CROSS-
CONCRETE (16.69 cu.m)
OF CONCRETE QUANTITIES

RSB (Reinforcing Steel Bars) CONDITION(ADDITIONAL CANAL
RSB (Reinforcing Steel Bars)
(705.93 INCREASED OF QUANTITY STRUCTURE), APPROVED PLAN
(70.22 kgs)
kgs) AND CROSS-SECTION AND
RECOMPUTATION OF
REINFORCING BAR QUANTITIES
Prepared: Checked: Recommended: Submitted:
RODEL J. YUNTING JADE J. BAGTASOS MA. GERTRUDES P. GANIA GIRLIE M. DETALLA

Project In-charge Senior Engineer A /CMU Supervising Engineer A Acting Division Manager
MASTERLIST OF WORK ITEM
ILISAN SIP CY 2019
Alicia, Zamboanga Sibugay
Common Side Borrow Rock Structure Structure Structure Structure Concrete

STATIONING Length UNIT 3000 Psi 3000 Psi Excavation RCP Excavation Backfill Excavation Backfill
2400 Psi Reinforced Reinforced (cu.m) Excavation Demolition 3000 Plain
ITEM OF WORK Name of Canal Reinforced ( cu. m. ) ( cu.m. ) ( cu.m. ) ( cu.m. ) ( cu.m. ) Concrete
Concrete Concrete Concrete (Minor)
(Major) (Minor)
Inlet Outlet ( m. ) Ls. Manual Manual 61 cm dia. Mech. Mech. Mech. Manual Manual (cu.m.)
1 TEMP. WORKS, CONSTRUCTION PLANT, MOBILIZATION 1.00

OF CONSTRUCTION EQUIPMENT & DEMOBILIZATION
Sub - total = 1.00

2 CANALIZATION
Bench Flume Main Canal 2+664.00 2+774.00 110.00 28.67 5.92 86.33
Sub - total = 730.00 153.06 44.02 729.68
3 CANAL STRUCTURES
Prop. Combination Cut & Cover and T.O.( LS) Main Canal 2 + 774 2 + 844 70.00 36.27 0.19 48.20 217.43 218.28 2.63 2.63
Prop. Check & Turn Out Ls Main Canal 3 + 104 0.37 0.40 0.48
Prop. Drainage Crossing Main Canal 3 + 144 - 3.00 2.98 Err:509
Prop. Overchute Main Canal 3 + 204 1.44 3.52 2.08
Prop. Drainage Crossing Main Canal 3 + 324 #REF! 2.00 #REF! #REF!
Prop. Elev. Flume Main Canal 3 + 464 3 + 580 116.00 36.08 18.98 69.36 21.42
Sub - total = 186.00 72.35 #REF! 5.00 67.18 286.79 239.70 #REF! Err:509 2.63 2.63
916.00 1.00 153.06 72.35 #REF! 44.02 729.68 5.00 67.18
TOTAL 286.79 239.70 #REF! Err:509 2.63 2.63
Prepared by: Concurred by: Checked by : Reviewed by: Approved by:
MARIVIC B. ZAMORANOS DEXTER W. TSANG JADE J. BAGTASOS MARIA GERTRUDES P. GANIA GIRLIE M. DETALLA
Engineer B Contractor Senior Engineer A Supervising Engineer A Acting Division Manager
ILISAN SIP
CONTRACTOR : LONG ISLAND BUILDERS AND CONSTRUCTION
NAME OF STRUCTURE/CANAL : ELEVATED FLUME
STATION : 3 + 464 3 + 580
PAY ITEM : 3000 psi Reinforced Concrete

SIDING 1- inlet
0.87
V= L x W x t x 2 sides
0.5 V= 0.87 0.5 0.13 2.00
0.11
t= 0.13 0.11 cu.m.
SIDING - outlet
0.92
V= L x W x t
0.51
Vol = 0.92 0.51 0.13 2
t= 0.13 0.12 0.12 cu.m.
FLUME VOLUME = AREA(FLUME) x LENGTH
AREAS
A. 0.14 x 0.45 0.06
, 0.14 0.14 B. 0.14 x 0.45 0.06
C. 0.12 x 0.63 0.08
0.45 0.20
0.45 A B
VOLUME= 0.20 x 113.70
, 0.12 C = 22.74
0.35
L=113.70 m. 22.74 cu.m.
FLUME SEAT
0.83 Area = 0.83 x 0.40
0.63 = 0.33
0.1 Area rec.= 0.63 x 0.10

= 0.06
0.15 Area tri.= 0.15 0.29 2.00 0.50
0.40 = 0.04
0.15
, 0.29 Total Area = 0.33 - 0.11
0.25 = 0.23
VOLUME= total area x thickness x no. of flume seat
no. of flume seat = 20 pcs. = 0.23 0.25 20.00
thickness =0.25 1.09 cu.m.
FOOTWALK
0.35 VOL = length x width x thickness
Vol = 0.35 0.2 0.10 39
0.2 = 0.273
t = 0.10 0.27 cu.m.

SUB-TOTAL 24.33
ENGINEER B
SHEET NO.
CONCURRED BY: KADER S. MODAPIL 1
P.E. / CONTRACTOR SIDE 2
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 3 + 464 3 + 580

COLUMN Total height= 1.38+1.98+2.05+2.08+2.08+2.09+
0.2 2.12+2.13+2.14+2.14+2.16+2.16+2.10+
2.15+2.15+2.14+1.91+1.90+1.90+0.50
0.2 39.26
Volume= Length x width x height
H Vol= 0.2 0.2 39.26
= 1.57
Total Height= 35.32 1.57 cu.m.

Abutment Total height= 0.50 + 0.50
0.25 = 1
0.63
H Vol= 0.25 0.63 1
= 0.16
FOOTING 1
1.20
1.40 Volume= Length x width x Thickness x No. footing
Vol= 1.20 1.40 0.30 18
= 9.07
0.30
9.07 cu.m.
Footing of Abutment
0.95
Vol= 0.95 1.40 0.30 2
= 0.80
0.30
0.80 cu.m.
FLOORING - inlet
0.87
0.63 VOL=1/2 x (X1 + X2) x Length(thickness)
0.66
Vol = 0.5 1.29 0.87 0.13
0.07
t= 0.13 0.07 cu.m.
FLOORING - outlet
0.92
0.63
Vol = 0.5 1.29 0.92 0.13
t= 0.13 0.08 0.08 cu.m.
COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total 11.75 cu.m.

ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 3 + 464 3 + 580
TURN OUT
COW Area = Area whole - Area shaded
1.05
0.25 AREA= 1.05 x 0.65
= 0.68
0.25
0.40 Area sq. 0.25 x 0.25
0.65 = 0.06
Area tri. 0.50 0.25 0.25 2.00
0.25 = 0.06
Area = Area whole - (Area sq. + Area tri.)
, 0.25 Total Area= 0.68 - 0.13
= 0.56
Vol.= 0.56 x 0.13
t = 0.13 = 0.07 x 4.00 0.29 cu.m.
FILLET V = Area x length
0.15 Area= 0.50 0.15 0.15
, 0.15 = 0.01
Vol.= 0.01 0.51 4.00
L=0.51 m. 0.02 cu.m.
FLOORING
0.55 V = length x width x thickness
Area= 0.55 0.51 0.13 4.00
0.51 = 0.15
t = 0.13 0.15 cu.m.
SIDING 1 : SECTION E-E
Vol = 0.30 0.4 0.13 4.00
0.40 = 0.06
0.06 cu.m.
SIDING 1 : SECTION G-G
Vol = 0.30 0.41 0.13 4.00
0.41 = 0.06
0.06 cu.m.
SIDING 2: SECTION E-E
VOL=1/2 x (X1 + X2) x Length(thickness)
0.40
0.25 Vol = 0.5 0.65 0.25 0.13
= 0.01
0.25
TOTAL VOL.= 0.01 x 4.00 0.04 cu.m.
SIDING 2: SECTION G-G
0.41
0.25 Vol = 0.5 0.66 0.25 0.13
= 0.01
0.25
t = 0.13 TOTAL VOL.= 0.01 x 4.00 0.11 cu.m.

ENGINEER B
SHEET NO.
EVALUATED BY: TOTAL QUANTITY 0.73
LIA M. MAYLON
Engineer A
CONCURRED BY: KADER S. MODAPIL 1 TOTAL QUANTITY 0.73
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 3 + 464 3 + 580
PAY ITEM : STRUCTURE/ROCK EXCAVATION/BACKFILL
SKETCH COMPUTATION
w = 2.00 m.
STRUCTURE EXCAVATION
Hatched Area (RED) = 34.68 sq.m.
Vol. = 34.68 x 2.00 = 69.36 cu.m.
ROCK EXCAVATION
Hatched Area (YELLOW)= 9.49 sq.m. Vol. = 9.49 x 2.00 = 18.98 cu.m.
STRUCTURE BACKFILL
Hatched Area = 10.71 sq.m.
w = 2.00
Vol. = 10.71 x 2.00 = 21.42 cu.m.
COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total cu.m.

ENGINEER B
SHEET NO.
CONCURRED BY: KADER S. MODAPIL 1 TOTAL QUANTITY
EVALUATED BY:
LIA M. MAYLON
Engineer A
Project Title: Ilisan SIP (Buffer)
Location : Alicia, Zamboanga Sibugay
CLASS "A" CONCRETE (3000 PSI) PLAIN
1. Fabrication, Placing & Dismantling of Forms
Output: 3.50 cu.m/day
LABOR COMPOSITION
Personnel Wages
1 Carpenters 612.77
1 - Laborers 296.00
TOTAL 908.77
Labor Cost:
Wages : 908.77 /day P 259.65 /cu.m
3.50 cu.m/day
2. Concreting & Curing: with one - Bagger Mixer

LABOR COMPOSITION
Personnel Wages
1 - Const. Foreman 784.31
2 - Mason 1,225.54
8 - Laborers 2,368.00
TOTAL 4,377.85
Labor Cost:
Wages : 4,377.85 /day P 1,250.81 /cu.m
3.50 cu.m/day
Equipment Rental
Utilized: 1 Bagger Concrete Mixer
Capacity: 3.50 cu.m./day
Rental: 1,376.00 /day
1,376.00 /day P 393.14 /cu.m
3.50 cu.m./day
SUMMARY
Wages P 1,510.46
Equipment Rental P 393.14
TOTAL P 1,903.60 /cu.m
Breakdown of 3000 psi plain concrete
ITEMS QTY. WAGES EQUIP. RENTAL CONST. MAT. FUEL & OIL SUNDRIES
Unit Cost Total Unit Cost Total Unit Cost Total Unit Cost Total Unit Cost Total
Cement 9.00 bags 0.00 0.00 346.18 3,115.62
Sand 0.45 cu.m. 0.00 0.00 1390.12 625.55
Gravel 0.90 cu.m. 0.00 0.00 1489.67 1,340.70
Form Lumber 25.00 bd.ft 0.00 0.00 43.78 1,094.50
Plywood 1.25 sheet 0.00 0.00 1121.81 1,402.26
CWN 1.00 kgs. 0.00 0.00 90.75 181.51
Labor Cost 1,510.46 393.14
Total 1 1,510.46 393.14 7,760.15 0.00 0.00

Use P 9,663.75 /cu.m
ESTIMATED DIRECT COST

9,663.75 /cu.m.
INDIRECT COST
OCM 15% OF EDC 1,449.56 /cu.m.
PROFIT 10% OF EDC 966.37 /cu.m.
VAT 5% OF (EDC, OCM & PROFIT 483.18 /cu.m.
TOTAL COST 12,562.86 /cu.m.
Project Tiltle : ILISAN SIP (Buffer)
Location: Alicia, Zamboanga Sibugay
DERIVATION OF UNIT COST
Concrete Demolition
Wages 409.09 /day 818.18 /cu.m

0.50 cu.m/day
ESTIMATED DIRECT COST = 818.18 /cu.m.
INDIRECT COST
OCM 15% OF EDC 122.73 /cu.m.
PROFIT 10% OF EDC 81.82 /cu.m.
VAT 5% OF (EDC, OCM & PROFIT) 40.91 /cu.m.
TOTAL COST 1,063.63 /cu.m.
Prepared by: Concurred by: Checked by:
MARIVIC B. ZAMORANOS KADER S. MODAPIL MA. GERTRUDES P. GANIA

Engineer B P.E./Contractor Side Supervising Engineer A
ILISAN SIP
NAME OF CONTRACTOR: LONG ISLAND BUILDERS & CONSTRUCTION
NAME OF STRUCTURE/CANAL : Elevated Flume/MAIN CANAL
STATION : 2 + 604 - 2 + 39
SIDING - outlet
1.3
Vol = Area x t x 2 sides
0.61 Vol = 0.79 0.13 2.00
Vol = 0.21
t= 0.13 0.21 cu.m.

FLOORING- outlet
1.3
V = Area x t
0.68 Vol = 0.5 1.54 1.30 0.13
0.86 Vol = 0.13
t= 0.13 0.13 cu.m.

Engineer B
SHEET NO.
P.E. CONTRACTOR - SIDE 3
EVALUATED BYl
MA. GERTRUDES P. GANIA
Supervising Engineer A
ILISAN SIP
STATION : 2 + 604 - 2 + 39
COLUMN Total height = (2.85+2.80+2.75+2.78+2.08+1.44)
0.25
14.70
0.25
H Vol= 0.25 0.25 14.70
Vol= 0.92

FOOTING
1.60
1.40 Volume= Length x width x Thickness x no. of footing

Vol = 1.60 1.40 0.40 6
Vol = 5.38
0.40
5.38 cu.m.
ABUTMENT 1 Total Height = (0.50)
0.68 = 0.50
Vol=Area x H x no. of abutment
H
0.25 Vol = 0.25 0.25 0.50
Vol = 0.03
0.03 cu.m.
0.95
0.68 *
VOL=Area x Length(thickness) x no. of footing
0.4 Vol = 0.646 0.40 1

Vol = 0.26
0.26 cu.m.

Engineer B
SHEET NO.
EVALUATED BYl
ILISAN SIP
STATION : 2 + 604 - 2 + 39
FLUME Vol = Area(Flume) x Length
AREAS
A. 0.14 x 0.50 0.07
0.14 0.14 B. 0.14 x 0.50 0.07
C. 0.12 x 0.68 0.08
0.50 0.22
0.50 A B
Vol = 0.22 x 42.70

C
0.12 Vol= 9.39
0.40
L=42.70m 9.39 cu.m.
FLUME SEAT
0.88 Area = 0.88 x 0.40
0.68 = 0.35
0.10 Area rec.= 0.68 x 0.10

= 0.07
0.15 Area tri.= 0.15 0.32 2.00 0.50
0.40 = 0.05
0.15
0.315 Total Area = 0.35 - 0.12
0.25 = 0.24
Vol = total area x thickness x no. of flume seat
no. of flume seat = 6 pcs. Vol = 0.24 0.25 6
thickness =0.25 Vol = 0.36 0.36 cu.m.
FOOTWALK
0.68 Vol = Area x thickness x no. foot walk
no.of foot walk=14 Vol = 0.68 0.20 0.10 16
0.2 Vol = 0.218
t = 0.10 0.22 cu.m.

Engineer B
SHEET NO.
CONCURRED BY: KADER S. MODAPIL 3 16.90 cu.m.
EVALUATED BYl
ILISAN SIP
STATION : 2 + 604 - 2 + 39
PAY ITEM : STRUCTURE/ROCK EXCAVATION & STRUCTURE BACKFILL
SKETCH
STRUCTURE BACKFILL
W = 2.00 m.
Vol .= 21.54 x 2.00 = 49.02 cu.m.

Engineer B
SHEET NO.
EVALUATED BYl
Republika ng Pilipinas
National Irrigation Administration
(Pambansang Pangasiwaan ng Patubig)
Region IX
Office Address: DA, RFO IX Research Division Compound ZAMBOANGA SIBUGAY IRRIGATION MANAGEMENT OFFICE
Sanito, Ipil, Zamboanga Sibugay, Philippines Smart Mobile No. : 09985660134
Email Address:niazambosibugaysvisimo@yahoo.com Globe Mobile No. : 09177052856
TIN: 000-916-415-151

Name of Project: LOWER SIBUGUEY II RIS EXTENSION PROJECT CY2016 REMAINING WORKS PACKAGE-3
Location: SIAY, ZAMBOANGA SIBUGAY
Contract No.: NIAREG9-03102020-676
Date:
TO: JOSE CABARAL TIU, LAKEWOOD CONSTRUCTION COMPANY

You are hereby directed to make the herein changes for the PLANS and SPECIFICATIONS, or do the following described work included in the PLANS and
SPECIFICATIONS.
DESCRIPTION OF THE WORK TO BE DONE: Construction of Canalization & Canal Structures

REASONS FOR CHANGE: The change was made based on actual field condition and additional canal structures as per request by the Sangguniang Barangay.
CHANGES REQUESTED BY: Engineering and Design Section
Work to be performed at contract price: Php 21,896,734.46
ITEMIZED QUANTITIES AND COST REVISION ON REVERSE SIDE OF THIS SHEET
We, the undersigned contractors have given due consideration to Difference in cost this Change: Php 3,063.48
the change proposed and hereby agree, if this proposal is approved, we will Net Cost of Previous Changes: Php 21,896,734.46
provide all equipments, furnish all materials except as may otherwise be noted Original Contract Amount: Php 21,899,797.94
above and perform any all services necessary for the prices shown on the Estimated Revised Contract Amount: Php 21,896,734.46
reverse side of this sheet. By reason of this proposed change 0 days
Contract time will be allowed
ACCEPTED BY: JOSE CABARAL TIU Prepared by: RODEL J. YUNTING

Contractor Supervising Engineer A
Date:
Checked by: JADE J. BAGTASOS Recommending for Approval: MARIA GERTRUDES P. GANIA
Senior Engineer A Supervising Engineer A
Approved by:
GIRLIE M. DETALLA
Acting Division Manager
ILISAN SIP
NAME OF STRUCTURE/CANAL : BENCHFLUME / MC
STATION : STA. 2+664.00 - STA 2+774
PAY ITEM : 3000 PSI RC
LENGTH (L) : 110 meters

#Ftwalks= (L/5) + 1 = 110/5 + 1 = 23 pcs.
B = 0.60 m.
Dc = 0.60 m. L2= 23 (0.20) = 4.60 m.
L3= L - L2 = 105.40 m.
0.12 0.12 VOLUME (Sides) = (Dc+0.13)*0.12*2*L3

Vs = (0.60 + 0.13) * 0.12 * 2 * 105.40 18.47 cu.m.
Dc
0.13 m.
B
VOLUME (Base) = B * L * 0.13

Vb = 0.60 * 110.0 * 0.13 8.58 cu.m.
B
B VOLUME (Footwalk)=B*0.20*0.10*#Ftwalks
0.10
Vf= 0.60 *0.20*0.10* 23 0.28 cu.m.
0.20 m.
VOLUME(Column) = (Dc+0.13)*0.20*0.20*2*#Ftwalks
0.20
Dc + 0.13 Vc= (0.60 + 0.13) *0.20*0.20* 2*23 1.34 cu.m.
0.20

Engineer B
SHEET NO. TOTAL QUANTITY 28.67
P.E./Contractor Side 1 UNIT cu.m.
Evaluated by:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : STA. 2+844.00 - STA 3+104

#Ftwalks= (L/5) + 1 = 260/5 + 1 = 53 pcs.
B = 0.40 m.
Dc = 0.50 m. L2= 53 (0.20) = 10.60 m.
L3= L - L2 = 249.40 m.
0.12 0.12 VOLUME (Sides) = (Dc+0.13)*0.12*2*L3

Vs = (0.50 + 0.13) * 0.12 * 2 * 249.40 37.71 cu.m.
Dc
0.13 m.
B

Vb = 0.40 * 260.0 * 0.13 13.52 cu.m.
B
0.10
Vf= 0.40 *0.20*0.10* 53 0.42 cu.m.
0.20 m.
0.20
Dc + 0.13 Vc= (0.50 + 0.13) *0.20*0.20* 2*53 2.67 cu.m.
0.20

Engineer B
Evaluated by:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : STA. 3+104.00 - STA 3+164

#Ftwalks= (L/5) + 1 = 60/5 + 1 = 13 pcs.
B = 0.40 m.
Dc = 0.50 m. L2= 13 (0.20) = 2.60 m.
L3= L - L2 = 57.40 m.
0.12 0.12 VOLUME (Sides) = (Dc+0.13)*0.12*2*L3

Vs = (0.50 + 0.13) * 0.12 * 2 * 57.40 8.68 cu.m.
Dc
0.13 m.
B

Vb = 0.40 * 60.0 * 0.13 3.12 cu.m.
VOLUME (Footwalk)=B*0.20*0.10*#Ftwalks
B
0.10 Vf= 0.40 *0.20*0.10* 13 0.10 cu.m.
0.20 m.
Vc= (0.50 + 0.13) *0.20*0.20* 2*13 0.66 cu.m.

0.20
Dc + 0.13
0.20

Engineer B
Evaluated by:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : STA. 3+164.00 - STA 3+324

#Ftwalks= (L/5) + 1 = 160/5 + 1 = 33 pcs.
B = 0.25 m.
Dc = 0.45 m. L2= 33 (0.20) = 6.60 m.
L3= L - L2 = 153.40 m.
0.12 0.12
VOLUME (Sides) = (Dc+0.13)*0.12*2*L3
Dc Vs = (0.45 + 0.13) * 0.12 * 2 * 153.40 21.35 cu.m.
0.13 m.
B

B Vb = 0.25 * 160.0 * 0.13 5.20 cu.m.
B
0.10
VOLUME (Footwalk)=B*0.20*0.10*#Ftwalks
Vf= 0.25 *0.20*0.10* 33 0.17 cu.m.
0.20 m.
0.20 VOLUME(Column) = (Dc+0.13)*0.20*0.20*2*#Ftwalks

Dc + 0.13
0.20 Vc= (0.45 + 0.13) *0.20*0.20* 2*33 1.53 cu.m.

Engineer B
Evaluated by:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : STA. 3+324.00 - STA 3+464

#Ftwalks= (L/5) + 1 = 140/5 + 1 = 29 pcs.
B = 0.40 m.
Dc = 0.50 m. L2= 29 (0.20) = 5.80 m.
L3= L - L2 = 134.20 m.
0.12 0.12 VOLUME (Sides) = (Dc+0.13)*0.12*2*L3

Vs = (0.50 + 0.13) * 0.12 * 2 * 134.20 20.29 cu.m.
Dc
0.13 m.
B

Vb = 0.40 * 140.0 * 0.13 7.28 cu.m.
B
0.10
Vf= 0.40 *0.20*0.10* 29 0.23 cu.m.
0.20 m.
0.20
Dc + 0.13 Vc= (0.50 + 0.13) *0.20*0.20* 2*29 1.46 cu.m.
0.20

Engineer B
Evaluated by:
LIA M. MAYLON
Engineer A
NATIONAL IRRIGATION ADMINISTRATION
Region IX
Pagadian City
EARTHWORKS
VARIATION ORDER NO.-1
NAME OF PROJECT: LOWER SIBUGUEY II RIS EXTENSION CY 2016 REMAINING - Package 3

LOCATON: Siay, Zamboanga Sibugay
LATERAL C - HDPE PIPELINE
END AREA VOLUME PAY ITEM

STATION Embankmen Gravel Embankm Exacavati Gravel Exacavati Gravel
Exacavation FILL FILL Embankment FILL
t Bedding ent on Bedding on Bedding
2 + 960.00 0.00 1.70 1.48 0.22 - 2,516.00 2,190.40 325.60 - 2,516.00 2,190.40 325.60
2 + 980.00 24.26 1.71 1.49 0.22 242.60 34.10 29.70 4.40 242.60 34.10 29.70 4.40
3 + 000.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 020.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 040.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 060.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 080.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 100.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 120.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 140.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 160.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 178.00 24.26 1.71 1.49 0.22 436.68 30.78 26.82 3.96 436.68 30.78 26.82 3.96
3 + 201.25 24.26 1.71 1.49 0.22

3 + 220.00 24.26 1.71 1.49 0.22 454.88 32.06 27.94 4.13 454.88 32.06 27.94 4.13
3 + 240.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 260.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 280.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 300.00 24.26 1.71 1.49 0.22 485.20 34.20 29.80 4.40 485.20 34.20 29.80 4.40
3 + 320.00 24.26 1.71 1.49 0.22 485.20 30.35 26.45 3.91 485.20 30.35 26.45 3.91
3 + 340.00 24.26 485.20 485.20
3 + 360.00 24.26 485.20 - - - 485.20 - - -
3 + 380.00 24.26 485.20 - - - 485.20 - - -
3 + 400.00 24.26 485.20 - - - 485.20 - - -
3 + 420.00 24.26 485.20 - - - 485.20 - - -
3 + 440.00 24.26 485.20 - - - 485.20 - - -
3 + 460.00 24.26 485.20 - - - 485.20 - - -
3 + 480.00 24.26 485.20 - - - 485.20 - - -
3 + 500.00 24.26 485.20 - - - 485.20 - - -
3 + 520.00 20.94 452.00 - - - 452.00 - - -
3 + 540.00 20.94 418.80 - - - 418.80 - - -
3 + 560.00 20.94 418.80 - - - 418.80 - - -
3 + 572.75 20.94 266.99 - - - 266.99 - - -
SUB TOTAL: 13,850.35 571.89 498.31 73.60
GRAND TOTAL: 13,850.35 571.89 498.31 73.60
Computed by: Concurred by:

RODEL J. YUNTING
PIC PE-Contractor
Region IX
Pagadian City
EARTHWORKS
NAME OF ILISAN SIP

PROJECT: MAIN CANAL
30 %
STATION SIDE
CUT FILL CUT FILL SOLIDITY CUT
BORROW
2+664 0.05 0.44
2+684 0.06 0.91 1.10 13.50 1.10 12.40
2+704 0.06 0.87 1.16 17.80 1.16 16.64
2+724 0.05 0.84 1.06 17.10 1.06 16.04
2+744 0.03 0.96 0.80 18.00 0.80 17.20
2+764 0.10 0.71 1.30 16.70 1.30 15.40
2 + 774 1.12 0.50 9.15 0.50 8.65
5.92 86.33
2 + 844 0.89 0.00 70.35 0.00 70.35
2+864 0.87 0.00 17.60 0.00 17.60
2+884 0.84 0.00 17.10 0.00 17.10
2+904 0.02 0.73 0.20 15.70 0.20 15.50
2+924 1.48 0.20 22.10 0.20 21.90
2+944 1.48 0.40 44.20 0.40 43.80
2+964 1.22 0.00 27.00 0.00 27.00
2+984 1.23 0.00 24.50 0.00 24.50
3+004 0.87 0.00 21.00 0.00 21.00
3+024 1.12 0.00 19.90 0.00 19.90
3+044 0.77 0.00 18.90 0.00 18.90
3+064 0.02 0.55 0.20 13.20 0.20 13.00
3+084 0.09 0.41 1.10 9.60 1.10 8.50
3+104 0.08 0.20 1.70 6.10 1.70 4.40
3.80 387.65
3+124 0.07 0.34 1.50 5.40 1.50 3.90
3+144 0.14 0.03 2.10 3.70 2.10 1.60
3+164 0.82 1.40 8.50 1.40 7.10
5.00 12.60
3+184 0.02 0.45 0.20 12.70 0.20 12.50
3+204 0.03 0.34 0.50 7.90 0.50 7.40
3+224 0.99 0.30 13.30 0.30 13.00
3+244 0.65 0.00 16.40 0.00 16.40
3+264 0.08 0.44 0.80 10.90 0.80 10.10
3+284 1.22 0.80 16.60 0.80 15.80
3+304 1.36 0.00 25.80 0.00 25.80
3+324 1.19 0.00 25.50 0.00 25.50
2.60 126.50
3+344 1.22 0.00 24.10 0.00 24.10
3+364 1.95 0.00 31.70 0.00 31.70
3+384 0.07 0.49 0.70 24.40 0.70 23.70
3+404 0.07 0.66 1.40 11.50 1.40 10.10
3+424 0.07 0.71 1.40 13.70 1.40 12.30
3+444 0.83 0.70 15.40 0.70 14.70
3+464 2.25 22.50 8.30 22.50
26.70 116.60
ILISAN SIP
NAME OF STRUCTURE/CANAL : COMB ELEVATED FLUME & TO
STATION : 3 + 492 3 + 608

SIDING 1- inlet
0.87
V= L x W x t x 2 sides
0.5 V= 0.87 0.5 0.13 2.00
0.11
t= 0.13 0.11 cu.m.
SIDING - outlet
0.92
V= L x W x t
0.51
Vol = 0.92 0.51 0.13 2
t= 0.13 0.12 0.12 cu.m.
FLUME VOLUME = AREA(FLUME) x LENGTH
AREAS
A. 0.14 x 0.45 0.06
, 0.14 0.14 B. 0.14 x 0.45 0.06
C. 0.12 x 0.63 0.08
0.45 0.20
0.45 A B
VOLUME= 0.20 x 113.57
, 0.12 C = 22.71
0.35
L=113.57 m. 22.71 cu.m.
FLUME SEAT
0.83 Area = 0.83 x 0.40
0.63 = 0.33
0.1 Area rec.= 0.63 x 0.10

= 0.06
0.15 Area tri.= 0.15 0.29 2.00 0.50
0.40 = 0.04
0.15
, 0.29 Total Area = 0.33 - 0.11
0.25 = 0.23
VOLUME= total area x thickness x no. of flume seat
no. of flume seat = 19 pcs. = 0.23 0.25 19.00
thickness =0.25 1.09 cu.m.
FOOTWALK
Vol = 0.66 0.2 0.10 39
0.2 = 0.515
t = 0.10 0.515 cu.m.

SUB-TOTAL 24.55
ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 3 + 492 3 + 608

COLUMN Total height= 1.38+1.98+2.05+2.08+2.08+2.09+
0.2 2.12+2.13+2.14+2.14+2.16+2.16+2.10+
2.15+2.15+2.14+1.91+1.90+1.90
0.2 36.68
H Vol= 0.2 0.2 36.68
= 1.47

Abutment Total height= 0.50 + 0.50
0.25 = 1
0.63
H Vol= 0.25 0.63 1
= 0.16
FOOTING 1
1.20
Vol= 1.20 1.40 0.30 18
= 9.07
0.30
9.07 cu.m.
Footing of Abutment
0.95
Vol= 0.95 1.40 0.30 2
= 0.80
0.30
0.80 cu.m.
FLOORING - inlet
0.87
0.66
Vol = 0.5 1.29 0.87 0.13
0.07
t= 0.13 0.07 cu.m.
FLOORING - outlet
0.92
0.63
Vol = 0.5 1.29 0.92 0.13
t= 0.13 0.08 0.08 cu.m.

ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 3 + 492 3 + 608
TURN OUT
COW Area = Area whole - Area shaded
1.05
0.25 AREA= 1.05 x 0.65
= 0.68
0.25
0.40 Area sq. 0.25 x 0.25
0.65 = 0.06
Area tri. 0.50 0.25 0.25 2.00
0.25 = 0.06
Area = Area whole - (Area sq. + Area tri.)
, 0.25 Total Area= 0.68 - 0.13
= 0.56
Vol.= 0.56 x 0.13
t = 0.13 = 0.07 x 4.00 0.29 cu.m.
FILLET V = Area x length
0.15 Area= 0.50 0.15 0.15
, 0.15 = 0.01
Vol.= 0.01 0.51 4.00
L=0.51 m. 0.02 cu.m.
FLOORING
0.55 V = length x width x thickness
Area= 0.55 0.51 0.13 4.00
0.51 = 0.15
t = 0.13 0.15 cu.m.
SIDING 1 : SECTION E-E
Vol = 0.30 0.4 0.13 4.00
0.40 = 0.06
0.06 cu.m.
SIDING 1 : SECTION G-G
Vol = 0.30 0.41 0.13 4.00
0.41 = 0.06
0.06 cu.m.
SIDING 2: SECTION E-E
0.40
0.25 Vol = 0.5 0.65 0.25 0.13
= 0.01
0.25
TOTAL VOL.= 0.01 x 4.00 0.04 cu.m.
SIDING 2: SECTION G-G
0.41
0.25 Vol = 0.5 0.66 0.25 0.13
= 0.01
0.25
t = 0.13 TOTAL VOL.= 0.01 x 4.00 0.11 cu.m.

ENGINEER B
SHEET NO.
EVALUATED BY: TOTAL QUANTITY 36.93
LIA M. MAYLON
Engineer A
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 3 + 492 3 + 608
PAY ITEM : STRUCTURE/ROCK EXCAVATION/BACKFILL
SKETCH COMPUTATION
w = 2.00 m.
Hatched Area (RED) = 34.68 sq.m.
Vol. = 34.68 x 2.00 = 69.36 cu.m.
ROCK EXCAVATION
Hatched Area (YELLOW)= 9.49 sq.m. Vol. = 9.49 x 2.00 = 18.98 cu.m.

ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
1
ILISAN SIP
STATION : 3 + 492 3 + 608
PAY ITEM : STRUCTURE EXCAVATION/BACKFILL

STRUCTURE EXCAVATION STRUCTURE BACKFILL
A3 0.30
A2
1.65
A1 A2 1.11 1.65 1.05
A1
A3 0.30
0.55 0.43 0.55

EXCAVATION:
V1 = A1 x H1
H2=H3 V1 = 1.65 0.43 0.75 4.00 2.13 cu.m.
H1 V2 = A2 x H2
V1 = 1.11 0.55 0.41 4.00 1.00 cu.m.
BACKFILL:
V1 = A1 x H1
H1 = 0.75 m. A1= 0.71 - 0.1365 0.57
H2 = 0.41 m. V1 = 0.57 x 0.75 4.00 1.72 cu.m.
H3 = 0.41 m. V2 = A3 x H3 x 2
V2+V3 = 0.30 0.55 0.41 4.00 0.27 cu.m.
V excavation = 3.13 cu.m.

V backfill = 1.99 cu.m.
COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total

ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
NIAREG9-01222019-599
NAME OF CONTRACTOR : LONG ISLAND BUILDERS & CONSTRUCTION
NAME OF STRUCTURE/CANAL : CUT & COVER COMB. T.O. LS
STATION : 2+774.00 - 2+844.00 -
PAY ITEM : 3000 PSI STRUCTURAL CONCRETE

BARREL: Length = 70.00 m.
A = (0.90 x0.92) - (0.60 x 0.60) + (0.50 x 0.10 x

0.15 0.10(4) )
A = 0.488
V= 0.488 x 66.32 32.36
0.60 0.92
0.17 V =32.36 - Manhole Opening

0.90 V = 32.36- 3(0.6 x 1.00 x 0.15) 32.09 cu.m.
MANHOLE EVERY 20m. : # of manhole 3 pcs
0.15 1.00 0.15
0.15 A. Manhole Cover

V = (1.30 x 0.10 x 0.90) + (1 x 0.05 x 0.60)
0.90
0.60
= 0.147 x 3.00 0.44 cu.m.
0.15
1.30
C. V = A * Htotal
0.15
1.00
0.15
Ht = (1.54+1.73+1.22)
0.10 0.15
0.15 x 0.15
fillet
= 4.49
V manhole
(1.30 x (0.90) - 1 (0.60))x 4.49 2.56 cu.m.
COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total 35.09

ENGINEER B
CONCURRED BY: KADER S. MODAPIL
P.E. / CONTRACTOR SIDE UNIT cu.m.
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
NIAREG9-01222019-599
NAME OF STRUCTURE/CANAL : CHECK & TURN OUT L.S./MAIN CANAL
STATION : 2+774.00 - 2+844.00 -
Siding Inlet:
Siding: V = AREA x THICKNESS
AREA = 1/2(1.25+0.60)(0.90)
0.83
0.60 1.25
V = 0.83 x 0.13 x 2 sides 0.2158 cu.m.
0.90
Thickness = 0.13
0.6 V = AREA x THICKNESS

AREA = 0.60 x 0.60
0.6 0.36
V = 0.36x 0.13 x 2sides 0.09 cu.m.
Siding Outlet:
V = AREA x THICKNESS
AREA = 1/2(1.25+0.62)(1.30)
1.25 0.62 1.22
1.30 V = 1.22 x 0.13 x 2 sides 0.32 cu.m.

AREA = 0.83 x 0.50
0.50 0.42
V = 0.42 x 0.13 x 2 sides 0.11 cu.m.

Footwalk
T = 0.10
0.86
V= 0.86 x 0.30 x 0.10 0.03 cu.m.
0.30
Head Wall Inlet :

T = 0.15 V= 1.30 x 0.2 x 0.15 0.04 cu.m.
Head Wall Outlet:

T = 0.15 V= 1.30 x 0.2 x 0.15 0.04 cu.m.
Flooring Inlet:
1.50
V = 0.66 x 1.50 x 0.13 0.13 cu.m.
0.66
T = 0.13
Flooring Outlet :
2.38
0.66 V = 0.66 x 2.38 x 0.13 0.20 cu.m.

ENGINEER B
EVALUATED BY:
LIA M. MAYLON
Engineer A
CONCURRED BY: KADER S. MODAPIL 36.27
P.E. / CONTRACTOR SIDE UNIT cu.m.
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 2+774.00 - 2+844.00 -

TURNOUT SECTION F-F: Cut of wall
1.05
0.25 Area = Areawhole - Area shaded
Area Whole = 1.05*0.25
0.25 0.68
0.40 Area Shaded = Area square + total area Triangle
0.65 Area Square = 0.30*0.25
0.06
0.25 Area Triangle0 =0 .25*0.25 0.5
0.03125
0.25 Area shaded = 0.09
t= 0.13 Area Total = 0.59
Vol = Area x thickness 0.59 0.13
0.0765375 1 0.08 cu.m.
Fillet
0.15
0.15 V = 1/2*0.15*0.15*2 0.51
0.0115 1.00 0.01 cu.m.
Flooring
0.51
0.60 Vol = 0.51 x 0.60 x 0.13 1.00
t= 0.13 0.04 0.04 cu.m
Siding
0.30
0.41
0.25 Vol = 0.50 x (0.41 + 0.25) x 0.30 x 0.13 x 2
t= 0.13 0.03
0.03 cu.m
Siding
0.41 Vol = 0.41 x 0.30 0.13 2

0.0320 0.03 cu.m.
0.30
t= 0.13
cu.m.
COMPUTED BY: MARIVIC B. ZAMORANOS Sub- total 0.19 cu.m.

ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
NAME OF STRUCTURE/CANAL : CUT & COVER
STATION : 3+636.00 - 3+671.50 -
PAY ITEM : 3000 PSI STRUCTURAL CONCRETE

BARREL: Length = 35.50 m.
Length =
0.15 A = (0.90 x0.92) - (0.60 x 0.60) + (0.10 x 0.10(4) )

A = 0.51
V= 0.51 x 34.00 17.34
0.60 0.92
0.17 V =11.32 - Manhole Opening

V = 11.32- 1(0.6 x 1.00 x 0.15) 11.06 cu.m.
0.90
MANHOLE EVERY 20m. : # of manhole 1 pcs
0.15 1.00 0.15 STATION OF 1ST MAN

0.15 A. Manhole Cover STATION OF last MAN
V = ((1.30*0.90*0.10)+(1.00*0.60*0.05))*1 0.15 cu.m.
Manhole width =
0.90
0.60
0.15
1.30
C. V = A * Htotal
Ht = 0.73
0.15 0.15
1.00
0.10 0.15
= 0.73
H
0.15 x 0.15
fillet
V manhole
(1.30 x (0.90) - 1 (0.60))x 0.73 0.42 cu.m.

' Engineer B
SHEET NO. TOTAL QUANTITY -
CONCURRED BY: KADER S. MODAPIL
P.E. Contractor - Side UNIT cu.m.
EVALUATED BY:

ILISAN SIP
STATION : 3+636 - 3+672
Siding: V = AREA x THICKNESS

AREA = 1/2(0.50+0.80)(0.90)
0.59
0.50 0.80
V = 0.59 x 0.13 x 2 sides 0.15 cu.m.
0.90
Thickness = 0.13

AREA = 0.60 x 0.80
0.8 0.48
V = 0.48 x 0.13 x 2sides 0.12 cu.m.
Footwalk
T = 0.10
1.30
V= 1.30 x 0.30 x 0.10 0.04 cu.m.
0.30
`
Head Wall Inlet :

T = 0.15 V= 0.90 x 0.2 x 0.15 0.03 cu.m.
Flooring Inlet:
1.50
V = 0.66 x 1.50 x 0.13 0.13 cu.m.
0.66
T = 0.13

' Engineer B
CONCURRED BY: KADER S. MODAPIL 12.09 12.09
P.E. Contractor - Side UNIT cu.m.
EVALUATED BY:

ILISAN SIP
STATION : 3+636 - 3+672
PAY ITEM : STRUCTURE EXCAVATION
SKETCH COMPUTATION
w = 1.90 m.
Hatched Area(blue) = 55.71 sq.m.
Vol. = 55.71 x 1.90 = 105.849 cu.m.
55.75 1.9 105.925
Rock Excavation
Hatched Area(blue) = 5.59 sq.m. 5.59 1.9000 10.62
Vol. = 5.59 x 1.90 = 10.62 cu.m.

' Engineer B
SHEET NO.
P.E. Contractor - Side 3
EVALUATED BY:

ILISAN SIP
NAME OF STRUCTURE/CANAL : CHECK & TURN OUT/MAIN CANAL
STATION : 4 + 124

TURNOUT SECTION C-C: Cut of wall
1.1
1.15
Area Whole = 1.05*.70
0.3 0.81
0.70 Area Square = 0.30*0.25
0.09
0.3 Area Triangle0 =0 .30*0.30 0.5
0.045
0.0871 1 0.09 cu.m.
Fillet
0.15
0.15 V = 1/2*0.15*0.15*2 0.56
0.0126 2.00 0.03 cu.m.
Flooring
0.56
0.70 Vol = 0.70 x 0.61 x 0.13 2.00
t= 0.13 0.10 0.10 cu.m
Siding
0.35
0.56
0.30 Vol = 0.50 x (0.56 + 0.30) x 0.35 x 2
t= 0.13 0.30
0.30 cu.m
COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total 0.52 cu.m

Engineering Assistant A
ILISAN SIP
NAME OF STRUCTURE/CANAL : Drainage Crossing/MAIN CANAL
STATION : 4 + 124

Siding
0.56 Vol = 0.56 x 0.35 0.13 2

0.0510 0.05 cu.m.
0.35
t= 0.13
0.56 FootWalk
0.15 Vol = 0.56 0.15 1

0.01 0.01 cu.m
t= 0.10
cu.m.

SHEET NO.
ILISAN SIP
STATION : 1 + 148
SKETCH COMPUTATION QUANTITY

Cut of wall- INLET
1.81
V= W x H x t
V= 1.81 0.6 0.15
0.6 0.163 0.16
t= 0.15
Flooring - INLET
C ² = 𝑎²+b²
Vol = 1/2 (1.50 (1.81 + 0.87) (0.13)

0.261 0.26
1.81
0.87
1.50
t= 0.13
SIDINGS: Vol.rec. - Vol.hollow = Vol.total
V - hollow , considering 2 sides Area.rec. X thickness = vol.rec
1.50 A = 1.50 x 1.72
2.58 x 0.13
A1
0.58 0.335
1.72 Area.hollow x thickness = Vol.hollow
1.14 A2 A1 = 1/2 x 0.58 x 1.50
0.44 x0.13
1.00 0.057
0.50 A2 = 1/2 x 1.14 x 1.00
t= 0.13 0.57 x 0.13
0.074
Vol.rec. - Vol.hollow = Vol.total x 2 sides
(0.231)- (0.038+ 0.048)]
0.34 - 0.131 x2
= 0.4095 0.41
Sub-total 0.83
P.E./Contractor Side 3 UNIT
ILISAN SIP
STATION : 1 + 048

Headwall Headwall- INLET
VOLUME INLET
0.87 x 0.80 x 0.15
h-INLET 0.08
0.8 0.104 0.10

h-OUTLET Headwall - OUTLET
0.8
0.08 VOLUME OUTLET
15
0.87 x 0.80 x 0.15
0.87
t= 0.15 0.104 0.10
Collar Semi circle
𝐴=𝜋𝑟^2
A1= [(3.14)(.545)²]/2
0.61 0.466
0.15 0.395 0.545
A2= [(3.14)(0.395)²]/2
0.545 0.245
0.09 A3= (0.545)*(1.09)
0.15
0.594
1.09
T=0.20 at1=A1-A2 = 0.221
A1 = area of semicircle at2=A3-A2 = 0.349
A2= area of RCP semicircle at=at1+at2 = 0.570
A3= area of rectangle V= 0.570 0.2 0.114 x 2 Collar = 0.23
SIDINGS: Vol.rec. - Vol.hollow = Vol.total
V - hollow side OUTLET Area.rec. X thickness = vol.rec
2.00 A = 2.00 x 1.72
A1 3.44 x 0.13
0.78 0.447
1.72 Area.hollow x thickness = Vol.hollow
0.94 A2 A1 = 1/2 x 0.78 x 2.00
0.78 x0.13
1.50 0.101
0.5 A2 = 1/2 x 0.94 x 1.50
MIRROR 0.705 x 0.13
0.092
Vol.rec. - Vol.hollow = Vol.total x 2 sides
(0.278)- (0.050+ 0.051)]
0.45 - 0.193 x2
= 0.5083 0.51

ILISAN SIP
STATION : 1 + 048

Flooring - OUTLET Length of flooring
Vol = 1/2 (2.00) (1.81 + 0.87) (0.13)

0.87 0.348 0.35
1.81
0.50 1.50
t= 0.15
Cut of wall - OUTLET
1.81 V= LxWxH
V= 1.81 0.13 0.8
= 0.188 0.19
0.8
t= 0.13
COMPUTED BY: MARIVIC B. ZAMORANOS Sub-Total 0.54

ANTITY COMPUTATION SHEET
ILISAN SIP
LICIA, ZAMBOANGA SIBUGAY
RACT NO. NIAREG9-11092018-577
Drainage Crossing/MAIN CANAL

1 + 148
3000 psi Reinforced Concrete
UNIT
cu.m.
cu.m.
cu.m.
cu.m.
ILISAN SIP

1 + 048
UNIT
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
ILISAN SIP

1 + 048
UNIT
cu.m.
cu.m.
cu.m.
cu.m.
Region IX
Pagadian City
EARTHWORKS
NAME OF ILISAN SIP

PROJECT: CUT & COVER
STATION ROCK ROCK
CUT FILL CUT FILL CUT FILL ROCK
EXCAVATION EXCAVATION EXCAVATION
2 + 774 0.04 0.94
2+784 3.49 2.66 0.22 17.65 18.00 1.10 17.65 18.00 1.10
2+787 3.55 2.83 0.30 10.56 8.24 0.78 10.56 8.24 0.78
2 + 791 3.59 2.77 0.35 14.28 11.20 1.30 14.28 11.20 1.30
2 + 804 4.40 4.79 1.56 51.94 49.14 12.42 51.94 49.14 12.42
2+824 3.95 3.63 0.85 83.50 84.20 24.10 83.50 84.20 24.10
2 + 844 1.12 39.50 47.50 8.50 39.50 47.50 8.50
TOTAL 217.43 218.28 48.20
MARIVIC B. ZAMORANOS KADER S. MODAPIL

Engineer B P.E./Contractor - Side
Evaluated by:
LIA M. MAYLON
Engineer A
Region IX
Pagadian City
EARTHWORKS
NAME OF ILISAN SIP

STATION ROCK ROCK
2 + 774 0.04 0.94
2 + 804 4.40 4.79 1.56 51.94 49.14 12.42
2+824 3.95 3.63 0.85 83.50 84.20 24.10 83.50 84.20 24.10
2 + 844 1.12 39.50 47.50 8.50 39.50 47.50 8.50
TOTAL 123.00 131.70 32.60

Evaluated by:
LIA M. MAYLON
Engineer A
Region IX
Pagadian City
EARTHWORKS
NAME OF ILISAN SIP

STATION ROCK ROCK
2 + 774 0.04 0.94
2+784 3.49 2.66 0.22 17.65 18.00 1.10 17.65 18.00 1.10
2+787 3.55 2.83 0.30 10.56 8.24 0.78 10.56 8.24 0.78
2 + 791 3.59 2.77 0.35 14.28 11.20 1.30 14.28 11.20 1.30
2 + 804 4.40 4.79 1.87 51.94 49.14 14.42 51.94 49.14 14.42
2+824 3.95 3.63 83.50 84.20 18.69 83.50 84.20
2 + 844 1.12 39.50 47.50 0.00 39.50 47.50
TOTAL 217.43 218.28 17.60

Evaluated by:
LIA M. MAYLON
Engineer A
PIPELINE HDPE
TOTAL
BAR SIZE LENGTH QUANTIT
BAR DETAILS LENGTH
(mm) (m) Y
(m)
Strut Beam Sta. 2+460-2+960 (Lateral C)
vert.
(12mm ) 0.80 400 320.00
tie bars
(12mm ) 0.72 400 288.00
waste factor (15%)=

TOTAL 12mm
Strut Beam Sta. 2+960-3+178 (Lateral C)
vert.
(12mm ) 0.80 176 140.80
tie bars
C1 (12mm ) 0.72 176 126.72
waste factor (15%)=

TOTAL 12mm
Strut Beam Sta. 3+201.75-3+572.75 (Lateral C)
vert.
(12mm ) 0.80 392 313.60
tie bars
C1 (12mm ) 0.72 392 282.24
waste factor (15%)=

TOTAL 12mm
SAY
Computed by:
LIMAR F. JUMALON
Engineering Assistant B
EVALUATED BY:
EVALUATED BY:
EVALUATED BY:
EVALUATED BY:
EVALUATED BY:
EVALUATED BY:
TOTAL NO. TOTAL TOTAL
UNIT WT.
BARS PER NO. OF WEIGHT
kg/m (kg)
LENGTH 6m BARS
0.888 54.00 287.71
0.888 48.00 255.74
12mmØ= 102.00 543.46

waste factor (15%)= 15.30 81.52
TOTAL 12mm Ø = 117.30 624.97
0.888 24.00 127.87
0.888 22.00 117.22
12mmØ= 46.00 245.09

waste factor (15%)= 6.90 36.76
TOTAL 12mm Ø = 52.90 281.85
0.888 54.00 287.71
0.888 48.00 255.74
12mmØ= 102.00 543.46

waste factor (15%)= 15.30 81.52
TOTAL 12mm Ø = 117.30 624.97
12mmØ= 118.00 628.70

TOTAL kgs.= 628.70
EVALUATED BY:
# of rcp
dia of RCP
EVALUATED BY:
0.6 0.61
thickness 0.13
Inlet warf
0.6 0.61
thickness 0.15
Inlet warf
CoW
depth
in elev.
b elev
Distance
inclined
flat
outlet warf
CoW
depth
b elev
Distance
inclined
#REF! flat
EVALUATED BY:
EVALUATED BY:
LOWER SIBUGUEY II RIS EXTENSION PROJECT CY 2016 REMAINING WORKS
Siay , Zamboanga Sibugay
NIAREG9-03102020-675
CONTRACT NO. NIAREG9-0822-2016-LINEPROJECT-026(INFRA)
CONTRACTOR : LAKEWOOD CONSTRUCTION COMPANY
NAME OF STRUCTURE/CANAL : RC PILE STRUT 20cm x 20cm
STATION : 3 + 217.75 to 3 + 572.75
PAY ITEM : 3000 PSI PLAIN CONCRETE
PIPE LINE HDPE
Strut Beam every 5 meters

total number of strut=71.00 pcs A = 0.20 x 0.20 = 0.04
length of strut per pile (2D)=0.71 m V=AxL
V= 0.04 x 0.71 = 0.0284
Vtotal = V x No. of Strut Beam
Vtotal = 0.0284 x 71 = 2.02 cu.m.
Computed by:
RODEL J. YUNTING
PIC
Checked by: SHEET NO. TOTAL QUANTITY
1 2.02
cu.m.
1
Contractor UNIT
EVALUATED BY:
JADE J. BAGTASOS

NAME OF STRUCTURE/CANAL : RC PILE 20cm x 20cm x 6.00m
STATION : 3 + 217.75 to 3 + 572.75
PAY ITEM : RSB (Reinforcing Bars)
SKETCH COMPUTATION
QTY unit
# of pile=71.00 pair.
pile intervals=5.00 m.
Pile Driven
L.m = # of piles x length
= 81 x 2 x 9
= 1,278.00 l.m 1,278.00 l.m
𝑎²+b²
20cm
12cm
12cm 12cm 20cm
12cm
COMPUTED BY:
PREPARED BY: RODEL J. YUNTING Sub-total 1,278.00 l.m
Project-Incharge
SHEET NO. 1,278.00 l.m
CONCURRED BY: 1 TOTAL QUANTITY
Contractor 1
EVALUATED BY:
JADE J. BAGTASOS

STATION : 2 + 960.00 to 3 + 178.00
SKETCH COMPUTATION
# of pile=44.00 pair. LATERAL TIES 12mm dia RSB

pile intervals=5.00 m. 24pcs. Sp. @ 5cm O.C.
22pcs. Sp. @ 5cm O.C.
45pcs. sp. @ 15cm O.C.
(12cm x 4)+ 10 cm = 0.58cm/pc
91 pcs x 0.58 m/pc 52.78 mtrs
. 6.00 mtr/ pcs
= 8.80 pcs say 9.00
HORIZONTAL BARS 20mm dia RSB
4 pcs. x 9m 36 mtrs
6.00 mtr/ pcs
= 6.00 pcs
𝑎²+b²
20cm
12cm
12cm 12cm 20cm
12cm
COMPUTED BY:
PREPARED BY: RODEL J. YUNTING Sub-total
Project-Incharge
SHEET NO.
Contractor 1

EVALUATED BY:
STATION : 3 + 201.75 to 3 + 572.75
SKETCH COMPUTATION
# of pile=75.00 pair. LATERAL TIES 12mm dia RSB
pile intervals=5.00 m. 24pcs. Sp. @ 5cm O.C.
22pcs. Sp. @ 5cm O.C.
45pcs. sp. @ 15cm O.C.
(12cm x 4)+ 10 cm = 0.58cm/pc
91 pcs x 0.58 m/pc 52.78 mtrs
. 6.00 mtr/ pcs
= 8.80 pcs say 9.00
HORIZONTAL BARS 20mm dia RSB
4 pcs. x 9m 36 mtrs
6.00 mtr/ pcs
= 6.00 pcs
𝑎²+b²
20cm
12cm
12cm 12cm 20cm
12cm
COMPUTED BY:
PREPARED BY: RODEL J. YUNTING Sub-total
Project-Incharge
SHEET NO.
Contractor 1
EVALUATED BY:
EVALUATED BY:
EVALUATED BY:
EVALUATED BY:
EVALUATED BY:
NTITY COMPUTATION SHEET
EXTENSION PROJECT CY 2016 REMAINING WORKS
12mm 20mm
(0.888kg/m) (2.466kg/m)
4,219.78
7,812.29
4,219.78 7,812.29
12,032.06
NTITY COMPUTATION SHEET

EXTENSION PROJECT CY 2016 REMAINING WORKS
0.6
EVALUATED BY:
thickness
12mm 20mm
(0.888kg/m) (2.466kg/m)
7,192.80
13,316.40
3.696
7,192.80 13,316.40
20,509.20
EVALUATED BY:
0.6
thickness
0.6
thickness
#REF!
EVALUATED BY:
EVALUATED BY:
LOWER SIBUGUEY II RIS EXTENSION PROJECT CY2016 REMAINING WORKS
SIAY, ZAMBOANGA SIBUGAY
NIAREG9-03102020-676
NAME OF CONTRACTOR: LAKEWOOD CONSTRUCTION COMPANY
NAME OF STRUCTURE/CANAL : Road Crossing/LAT-C
STATION : 3+178 - 3+201.75
PAY ITEM : HDPE PIPE (355 MM DIAMETER)
19.31
3.94
2.85
13.71
1.96
0.80
W= 1.4 m
HORIZONTAL PIPE 13.71 / 6 = 2.285 SAY 2.5
INLET PIPE 2.85 / 6 = 0.475 SAY 0.5
OUTLET PIPE 3.94 / 6 = 0.66 SAY 1
No. of HDPE PIPE (355 mm diameter) SUB-TOTAL 4
DOUBLE PIPE TOTAL 8
8
COMPUTED BY: RODEL J. YUNTING Sub-Total TOTAL PCS
Project In-charge
CONCURRED BY: 1 TOTAL 8.00
PE-CONTRACTOR 1 UNIT PCS
EVALUATED BY:
JADE J. BAGTASOS
NIAREG9-03102020-676
STATION : 3+178 - 3+201.75
PAY ITEM : REINFORCING STEEL BAR (RSB)
TOTAL
TOTAL TOTAL
BAR SIZE LENGTH QUANTIT UNIT WT. NO. BARS
BAR DETAILS TOTAL LENGTH (m) NO. OF WEIGHT
(mm) (m) Y kg/m PER (kg)
6m BARS
LENGTH
FLOORING OUTLET
1.45
hor.
(10mm) 1.45 5 7.25 0.616 2.00 7.39
1.012
vert.
(10mm ) 1.012 7 7.08 0.616 1.00 3.70
SIDING OUTLET (TWO SIDES)
hor.
(10mm) 7.34 0.616 2.00 7.39
0.94 vert.
(10mm ) 7.52 0.616 2.00 7.39
1.87
INLET PARAPET WALL

1.112
hor.
(10mm) 1.11 3 3.34 0.616 1.00 3.70
vert.
0.6 (10mm ) 0.60 5 3.00 0.616 1.00 3.70
SUB-TOTAL
10mm Ø = 9.00 33.26
Computed by: TOTAL 10mm Ø = 20.00 73.92
waste factor (15%)= 3.00 11.09
RODEL J. YUNTING TOTAL 10mm Ø= 23.00 85.01
PIC
Concurred by:
PE- Contractor
EVALUATED BY:
JADE J. BAGTASOS
NIAREG9-03102020-676
STATION : 3+178 - 3+201.75
PAY ITEM : 3000 psi Plain Concrete
COLLAR OUTLET Area Concrete= Area Rec. - Area of pipe
Area Rec. = 1.11 * 0.755
1.11 Area Rec. = 0.838 sq.m
0.3 Area Concrete = 0.640 sq.m
Vol. Concrete = Area Concrete * w

0.755 Vol. Concrete = 0.640 x w = 0.30 m.
Vol. Concrete = 0.192 cu.m 0.19 cu.m.
w = 0.30 m.
area of pipe = 0.20 sq.m.
OUTLET FLOORING
t = 0.15 m.
1.55 Vol. Concrete = Area concrete x thickness
Vol. Concrete = 1.55 * 1.112 * 0.15
1.112
SIDE WALL OUTLET ( two sides)

t = 0.15 m.
1.55 A1= 1.55 x 0.43 x 1/2
0.32 A1= 0.33 sq.m
A1 0.43 A2= 1.55 x 0.20 x 1/2

A2= 0.16 sq.m
0.94
0.31 Area Rec.= 1.87 x 0.94
Area Rec.= 1.76 sq.m
A2
0.2
0.32 Area shaded= Area Rec. - (A1 + A2)
1.55 Area shaded= 1.26 sq.m
Vol. Concrete= Area shaded * thickness * 2
Vol. Concrete= 0.38 cu.m 0.38 cu.m.
OUTLET PARAPET
w = 1.11 m.
Vol. Concrete = Area concrete x width
Vol. Concrete = 0.15 * 0.60 * 1.112
0.60
0.15
COLLAR OUTLET (Connected To siphonic RD.CR Pipe)
Area Concrete= Area Rec. - Area of pipe
Area Rec. = 1.11 * 0.755
1.11 Area Rec. = 0.838 sq.m
0.3 Area Concrete = 0.640 sq.m
Vol. Concrete = Area Concrete * w

0.755 Vol. Concrete = 0.640 x w = 0.30 m.
w = 0.30 m.
area of pipe = 0.20 sq.m.
Sub-total 1.12 cu.m.
COMPUTED BY: RODEL J. YUNTING
PIC
CONCURRED BY: 2 2.44 cu.m.
PE-CONTRACTOR 2 UNIT
EVALUATED BY:
JADE J. BAGTASOS
NIAREG9-03102020-676
NAME OF STRUCTURE/CANAL : Drainage Crossing/LAT-C
STATION : 3 + 220
PAY ITEM : BOULDER BEDDING
80 60
15
15
W= 1.4 m
Hatched Area = 6.32 sq.m
Working Space = 0.30 m.
BOULDER BEDDING Vol. = 6.32 x 1.4 = 8.85 cu.m.
COMPUTED BY: RODEL J. YUNTING Sub-Total 8.85 cu.m.

Project In-charge
CONCURRED BY: 1 8.85
CONTRACTOR 1 UNIT cu.m.
EVALUATED BY:
JADE J. BAGTASOS
NAME OF STRUCTURE/CANAL : Drainage Crossing/LAT-C
STATION : 3 + 140
PAY ITEM : BOULDER BEDDING
80 60
15
15
W= 1.4 m
Hatched Area = 6.32 sq.m
Working Space = 0.30 m.
BOULDER BEDDING Vol. = 6.32 x 1.4 = 8.85 cu.m.
COMPUTED BY: RODEL J. YUNTING Sub-Total 8.85 cu.m.

Project In-charge
CONCURRED BY: 1 8.85
CONTRACTOR 1 UNIT cu.m.
EVALUATED BY:
JADE J. BAGTASOS
ILISAN SIP
NAME OF STRUCTURE/CANAL : CHECK & TO LS/MAIN CANAL
STATION : 3 + 104

1.00
0.25 0.65
0.65 Area Square = 0.20*0.25
0.05
0.25 Area Triangle0 =0 .25*0.25 0.5
0.03125
0.07 1 0.07 cu.m.
Fillet
0.15
0.15 V = 1/2*0.15*0.15*2 0.46
0.0104 1.00 0.01 cu.m.
Flooring
0.46
0.45 Vol = 0.46 x 0.45 x 0.13 1.00
t= 0.13 0.03 0.03 cu.m
Siding
0.20
0.50
0.25 Vol = 0.50 x (0.50 + 0.25) x 0.20 x 0.13 x 2
t= 0.13 0.02
0.02 cu.m
Siding
0.50 Vol = 0.50 x 0.20 0.13 2

0.0260 0.03 cu.m.
0.20
t= 0.13

ENGINEER B
EVALUATED BY:
LIA M. MAYLON
Engineer A
CONCURRED BY: KADER S. MODAPIL 1 0.16 0.16
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 3 + 104

Check Flooring
1.65
0.64 Vol = 1.65 0.64 0.13

0.14 0.14 cu.m
t= 0.13
0.66
0.20 Footwalk
Vol = 0.66 0.20 0.10
0.01 0.01 cu.m.
t= 0.10
Siding
1.65 Vol = Vol(siding)*2 - V(groove)*2- Vcheck
0.66 Vol. =( (1.65 x 0.66) - (0.61 x 0.66) x 1) -(0.25 x 0.40) x 0.12

t= 0.12 0.06 0.06 cu.m.

ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
NAME OF STRUCTURE/CANAL : CHECK & TO LS/MAIN CANAL
STATION : 3 + 104
PAY ITEM : STRUCTURE EXCAVATION/BACKFILL

A3 0.30
A2
1.06
A1 A2 0.46 1.06 0.46
A1
A3 0.3
0.45 0.43 0.45

EXCAVATION:
V1 = A1 x H1
H2=H3 V1 = 1.06 0.43 0.65 0.30 cu.m.
H1 V2 = A2 x H2
V1 = 0.46 0.45 0.50 0.10 cu.m.
BACKFILL:
V1 = A1 x H1
H1 = 0.65 m. A1= 0.48 - 0.0598 0.42
H2 = 0.50 m. V1 = 0.42 x 0.65 0.27 cu.m.
H3 = 0.50 m. V2 = A3 x H3 x 2
V2+V3 = 0.00 0.45 0.5 2.00 0.21 cu.m.


ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
NAME OF STRUCTURE/CANAL : CHECK & T.O./MAIN CANAL
STATION : 3 + 164

1.15
0.35 0.86
0.75 Area Square = 0.35*0.35
0.12
0.35 Area Triangle0 =0 .35*0.35 0.5
0.06125
0.0882375 2 0.18 cu.m.
Fillet
0.15
0.15 V = 1/2*0.15*0.15*2 0.61
0.0137 2.00 0.03 cu.m.
Flooring
0.61
0.8 Vol = 0.61 x 0.80 x 0.13 2.00
t= 0.13 0.13 0.13 cu.m
Siding
0.30
0.52
0.35 Vol = 0.50 x (0.52 + 0.35) x 0.30 x 0.13 x 4
t= 0.13 0.07
0.07 cu.m

ENGINEER B
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 3 + 164

Siding
0.52 Vol = 0.52 x 0.50 0.13 4

0.1352 0.14 cu.m.
0.50
t= 0.13
0.61 FootWalk
0.3 Vol = 0.61 0.3 2

0.11 0.11 cu.m
t= 0.10
cu.m.

ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
ILISAN SIP
STATION : 3 + 164

A3 0.30
A2
1.75
A1 A2 1.21 1.75 0.61
A1
A3 0.30
0.8 0.43 0.8

EXCAVATION:
V1 = A1 x H1
0.52 V1 = 1.75 x 0.43 x 0.75 2 1.13 cu.m.
H1 V2 = A2 x H2
V1 = 1.21 x 0.80 x 0.52 2 1.01 cu.m.
2.14
BACKFILL:
V1 = A1 x H1
H1 = 0.75 m. A1= 0.75 - 0.08 = 0.67
H2 = 0.52 m. V1 = 0.67 x 0.75 2 1.01 cu.m.
V3 = A3 x H3
V3 = 0.30 x 0.80 x 0.52 x 2 0.25 cu.m.
1.26 cu.m.
Vol Excavate= 2.14 cu.m.

COMPUTED BY: MARIVIC B. ZAMORANOS Vol Backfill= 1.26 cu.m.
ENGINEER B
SHEET NO.
EVALUATED BY:
LIA M. MAYLON
Engineer A
MASTERLIST
LOWER SIBUGUEY II RIS EXTENSION PROJECT - CY 2016 REMAINING WORKS Package 3
2nd PROGRESS BILLING
HDPE Common Common Structure Structure Embankment

Reinforced Boulder
STATIONING Length Length 355mmØ RSB Excavatio Backfill Excavatio Backfill (Haul
Gravel Concrete 3000 Psi Plain Bedding
ITEM OF WORK Name of Canal with n (cu.m) (cu.m) n (cu.m) (cu.m) Borrow)
Bedding Piles Concrete
accessories
(ln.m.)
(pc)
Inlet Outlet ( m. ) ( m. ) kgs. Mech. Mech. Manual Manual cu.m cu.m
PACKAGE 3
CANALIZATION
Prop. Pipeline HDPE Lateral C 2 + 981.00 3 + 178.00 197.00
Lateral C 2 + 960.00 3 + 178.00 218.00 47.96 774.00 1.22 281.85 372.68 5,046.08
Lateral C 3 + 201.75 3 + 317.75 116.00 21.60 197.14
Prop. Pipeline HDPE Lateral C 3 + 317.75 3 + 338.75 21.00
Lateral C 3 + 201.75 3 + 572.75 371.00 1,420.00 0.09 24.51 6,581.21
Sub - Total 371.00 552.00 69.56 - 2,194.00 1.31 306.36 569.82 - - 11,627.29
CANAL STRUCTURE
Drainage Crossing Lateral C 3 + 140.00
Prop. Road Crossing Lateral C 3 + 178.00 3 + 201.75 23.75
Drainage Crossing Lateral C 3 + 220.00
Sub - Total 23.75 - - - - - - - - - - -
GRAND-TOTAL 371.00 575.75 69.56 - 2,194.00 1.31 306.36 569.82 - - - - 11,627.29
Prepared by: Concurred by; Reviewed by; Approved by:
RODEL J. YUNTING MARIA GERTRUDES P. GANIA GIRLIE M. DETALLA

Project In-charge Contractor Supervising Engineer A Acting Division Manager
MASTERLIST
Reinforced
Concrete Boulder
Gravel Piles 3000 Psi Plain Bedding
Bedding ( 0.20 x Concrete
accessories
0.20 x 6.0)
(pc)
(ln.m.)
PACKAGE 3
CANALIZATION
Prop. Pipeline HDPE Lateral C 2 + 981.00 3 + 178.00 197.00 66.00
Lateral C 2 + 960.00 3 + 178.00 218.00 47.96 774.00 1.22 281.85 372.68 324.72 5,046.08
Lateral C 3 + 201.75 3 + 317.75 116.00 25.64 39.00 199.21 173.59
Prop. Pipeline HDPE Lateral C 3 + 317.75 3 + 338.75 21.00 7.00
Lateral C 3 + 201.75 3 + 216.75 15.00 54.00 0.09 24.51
Lateral C 3 + 216.75 3 + 217.75 1.00 54.00 0.09 24.51
Lateral C 3 + 217.75 3 + 572.75 355.00 1,278.00 2.02 447.29
Lateral C 3 + 201.75 3 + 572.75 371.00 8,804.27
Sub - Total 371.00 552.00 73.60 112.00 2,160.00 3.42 778.16 571.89 498.31 - 13,850.35
CANAL STRUCTURE
Drainage Crossing Lateral C 3 + 140.00 2.16 7.11 310.46 2.98 8.85
Prop. Road Crossing Lateral C 3 + 178.00 3 + 201.75 23.75 6.71 8.00 2.44 85.01 45.56 34.29 20.52
Sub - Total 23.75 11.03 8.00 - 16.69 705.93 - - 51.52 34.29 38.22 -
GRAND-TOTAL 371.00 575.75 84.63 120.00 2,160.00 20.11 1,484.09 571.89 498.31 51.52 34.29 38.22 13,850.35

Project In Charge Contractor Supervising Engineer A Acting Division Manager
MASTERLIST

Reinforced Boulder
Gravel Concrete 3000 Psi Plain Bedding
Bedding Piles Concrete
accessories
(ln.m.)
(pc)
PACKAGE 3
CANALIZATION
Prop. Pipeline HDPE Lateral C 2 + 960.00 3 + 178.00 218.00 47.96 73.00 774.00 1.22 281.85 372.68 324.72 5,046.08
Prop. Pipeline HDPE Lateral C 3 + 201.75 3 + 317.75 116.00 25.64 39.00 199.21 173.59
Lateral C 3 + 201.75 3 + 572.75 371.00 54.00 0.09 24.51 8,804.27
Sub - Total 371.00 334.00 73.60 112.00 828.00 1.31 306.36 571.89 498.31 - 13,850.35
CANAL STRUCTURE
Prop. Road Crossing Lateral C 3 + 178.00 3 + 201.75 23.75 4.56 8.00 1.81 70.22 32.65 49.66 18.24
Sub - Total 23.75 8.88 8.00 - 16.06 691.14 - - 38.61 49.66 35.94 -
GRAND-TOTAL 371.00 357.75 82.48 120.00 828.00 17.37 997.50 571.89 498.31 38.61 49.66 35.94 13,850.35

Supervising Engineer A Contractor Supervising Engineer A Acting Division Manager
BAR CHART / S-CURVE
FINANCIAL ACCOMPLISHMENT
NAME OF PROJECT: Lower Sibuguey II RIS Extension Project-Package 3
LOCATION: Siay, Zamboanga Sibugay
CONTRACT: NIAREG9-03102020-676
Contractor: Lakewood Construction Company
NTP : JUNE 19, 2020 EXPIRY DATE: JAN. 24, 2021

220 CALENDAR DAYS
NO. DESCRIPTION QTY UNIT TOTAL AMOUNT % WT PARTICULARS JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY
12.00 31.00 31.00 30.00 31.00 30.00 31.00 24.00
5.00 7.00 7.00 7.00 2.00 4.00 3.00
99.85% 99.99%
98.91%
TEMPORARY WORKS, PROJECTED 0.21% 0.30% 0.30% 0.30% 0.08% 0.17% 0.13%
CONSTRUCTION PLANT,
1 1.00 L.S P 325,000.00 1.48%
MOBILIZATION OF CONSTRUCTION
EQUIPMENT & DEMOBILIZATION ACTUAL
93.17%
2 CANALIZATION 6 10 7 7 7 9 7 7 7 10 7 7 7 9 7 5
PROJECTED 0.016% 0.027% 0.019% 0.019% 0.019% 0.024% 0.019% 0.019% 0.019% 0.027% 0.019% 0.019% 0.019% 0.024% 0.019% 0.013% 87.02%
2.1 COMMON EXCAVATION (Mech.) 571.89 cu.m P 69,701.95 0.32%
ACTUAL 8 6
PROJECTED 0.16% 0.12%

2.2 COMMON BACKFILL (Mech.) 498.31 cu.m P 60,734.02 0.28% 80.12%
ACTUAL
EMBANKMENT CONSTRUCTION 75.12%

2.3
AND COMPACTION
5 10 7 7 7 10 7 7 7 9 7 7 7 10 7 7 7 9 7 7 7 10 7 7 3
PROJECTED 1.27% 2.53% 1.77% 1.77% 1.77% 2.53% 1.77% 1.77% 1.77% 2.28% 1.77% 1.77% 1.77% 2.53% 1.77% 1.77% 1.77% 2.28% 1.77% 1.77% 1.77% 2.53% 1.77% 1.77% 0.76%
2.3.a HAUL BORROW 13,850.35 cu.m P 10,264,909.90 46.88% 69.09%
ACTUAL 7 9 7 7 7 10 7 7 7 9 7 5
REINFORCED CONCRETE PILES PROJECTED 1.58% 2.04% 1.58% 1.58% 1.58% 2.26% 1.58% 1.58% 1.58% 2.04% 1.58% 1.13%
2.4 2,160.00 ln.m P 4,408,041.60 20.13% 62.91%
(0.20mx0.20mx6m)
ACTUAL 7 7 7 7 9 7 7 7 2
PROJECTED 0.04% 0.04% 0.04% 0.04% 0.05% 0.04% 0.04% 0.04% 0.01%
2.5 GRAVEL BEDDING 73.60 cu.m P 68,381.76 0.31%
ACTUAL 7 7 9 7 7 7 10 7 7
54.96%
PROJECTED 2.77% 2.77% 3.56% 2.77% 2.77% 2.77% 3.95% 2.77% 2.77%
2.6 HDPE 355mm DIA. W/ ACCESSORIES 112.00 pcs P 5,887,866.88 26.89%
ACTUAL
48.78%
2.7 CONCRETE 5 10
CLASS A CONCRETE (3000 PSI) PROJECTED 0.05% 0.10%

2.7.a 3.42 cu.m P 31,931.95 0.15%
PLAIN CONCRETE 42.60%
ACTUAL
PROJECTED 39.19% 2.00 2.00

2.7.b RSB (REINFORCING STEEL BARS) 778.16 kgs P 65,528.85 0.30%
ACTUAL 0.15% 0.15%
III CANAL STRUCTURES 34.33%
2.00 2.00
PROJECTED
30.96% 0.03% 0.03%
3.1 STRUCTURE EXCAVATION (Manual) 51.52 cu.m P 12,308.12 0.06%
ACTUAL 27.58% 3 3
PROJECTED 24.21% 0.02% 0.02%

3.2 STRUCTURE BACKFILL (MANUAL) 34.29 cu.m P 7,540.37 0.03%
ACTUAL 5 2
19.87%
ACTUAL 16.49% 5 5
14.69%
PROJECTED 12.89% 0.095% 0.095%
3.4 BOULDER BEDDING 38.22 cu.m P 42,134.87 0.19%
ACTUAL 10.33% 5 4
8.54%
3.5 HDPE 355mm DIA. W/ ACCESSORIES 8.00 pcs P 423,280.00 1.93% 6.77%
ACTUAL 4.99%
3.6 CONCRETE STRUCTURES 2.46% 5 4
0.51% 0.81% 1.11%
0.00% 0.21%
3.6.a 16.69 cu.m P 156,417.51 0.71%
PLAIN CONCRETE
ACTUAL 2.00 2.00

3.6.b RSB (REINFORCING STEEEL BARS) 705.93 kgs P 59,862.86 0.27%
ACTUAL
TOTAL DIRECT COST P 21,896,734.46 99.99%
PROJECTED 111,110.29 980,459.68 1,729,533.89 2,474,705.61 3,281,591.03 5,193,549.54 5,280,237.23 2,835,016.46

FINANCIAL ACCOMPLISHMENT (Php)
ACTUAL
PROJECTED 111,110.29 1,091,569.97 2,821,103.85 5,295,809.46 8,577,400.50 13,770,950.03 19,051,187.26 21,886,203.72

CUMULATIVE FINANCIAL ACCOMPLISHMENT (Php)
ACTUAL
Prepared / Submitted by: Checked by: Reviewed by: Approved by:

CONTRACTOR PIC Supervising Engineer A Acting Division Manager
BAR CHART / S-CURVE
PHYSICAL ACCOMPLISHMENT
NAME OF PROJECT: Lower Sibuguey II RIS Extension Project-Package 3
LOCATION: Siay, Zamboanga Sibugay
CONTRACT: NIAREG9-03102020-676
Contractor: Lakewood Construction Company
NTP : JUNE 19, 2020 EXPIRY DATE: JAN. 24, 2021

220 CALENDAR DAYS
NO. DESCRIPTION QTY UNIT TOTAL AMOUNT % WT PARTICULARS JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY
12.00 31.00 31.00 30.00 31.00 30.00 31.00 24.00
5.00 7.00 7.00 7.00 2.00 4.00 3.00
TEMPORARY WORKS, PROJECTED 0.212% 0.297% 0.297% 0.297% 0.085% 0.170% 0.127%
99.89% 100.00%
CONSTRUCTION PLANT,
1 1.00 L.S P 325,000.00 1.484%
MOBILIZATION OF CONSTRUCTION
EQUIPMENT & DEMOBILIZATION ACTUAL
2 CANALIZATION 6 10 7 7 7 9 7 7 7 10 7 7 7 9 7 5
93.99%
PROJECTED 0.016% 0.027% 0.019% 0.019% 0.019% 0.024% 0.019% 0.019% 0.019% 0.027% 0.019% 0.019% 0.019% 0.024% 0.019% 0.013%
2.1 COMMON EXCAVATION (Mech.) 571.89 cu.m P 69,701.95 0.318%
ACTUAL 8 6
PROJECTED 0.158% 0.119%

86.06%
2.2 COMMON BACKFILL (Mech.) 498.31 cu.m P 60,734.02 0.277%
ACTUAL
EMBANKMENT CONSTRUCTION
2.3
AND COMPACTION
5 10 7 7 7 10 7 7 7 9 7 7 7 10 7 7 7 9 7 7 7 10 7 77.72% 7 3
PROJECTED 1.267% 2.534% 1.774% 1.774% 1.774% 2.534% 1.774% 1.774% 1.774% 2.281% 1.774% 1.774% 1.774% 2.534% 1.774% 1.774% 1.774% 2.281% 1.774% 1.774% 1.774% 2.534% 1.774% 1.774% 0.760%
2.3.a HAUL BORROW 13,850.35 cu.m P 10,264,909.90 46.879%
ACTUAL 7 9 7 7 7 10 7 7 7 9 7 5
REINFORCED CONCRETE PILES PROJECTED 1.583% 2.036% 1.583% 1.583% 1.583% 2.262% 1.583% 1.583% 1.583% 2.036% 1.583% 1.131%
2.4 2,160.00 ln.m P 4,408,041.60 20.131%
(0.20mx0.20mx6m)
ACTUAL 7 7 7 7 9 7 7 7 2 67.70%
PROJECTED 0.036% 0.036% 0.036% 0.036% 0.047% 0.036% 0.036% 0.036% 0.010%
ACTUAL 7 10 7 7 7
60.48%
PROJECTED 4.953% 7.076% 4.953% 4.953% 4.953%
2.6 HDPE 355mm DIA. W/ ACCESSORIES 112.00 pcs P 5,887,866.88 26.889%
ACTUAL 57.21%
2.7 CONCRETE 5 10
53.80%
2.7.a 3.42 cu.m P 31,931.95 0.15%
PLAIN CONCRETE
ACTUAL 49.41%
PROJECTED 2.00 2.00

2.7.b RSB (REINFORCING STEEL BARS) 778.16 kgs P 65,528.85 0.299% 46.00%
ACTUAL 0.150% 0.150%
III CANAL STRUCTURES 42.59%
2.00 2.00
PROJECTED 39.18% 0.028% 0.028%

3.1 STRUCTURE EXCAVATION (Manual) 51.52 cu.m P 12,308.12 0.056%
ACTUAL 3 3
PROJECTED
34.32% 0.017% 0.017%
3.2 STRUCTURE BACKFILL (MANUAL) 34.29 cu.m P 7,540.37 0.034%
ACTUAL 30.95% 5 2
PROJECTED 0.043% 0.017%

3.3 GRAVEL BEDDING 11.03 cu.m P 13,093.82 0.060% 27.57%
ACTUAL 5 5
24.20%
PROJECTED 0.096% 0.096%
3.4 BOULDER BEDDING 38.22 cu.m P 42,134.87 0.19%
ACTUAL 5 4
19.86%
PROJECTED 1.074% 0.859%
3.5 HDPE 355mm DIA. W/ ACCESSORIES 8.00 pcs P 423,280.00 1.933%
16.48%
ACTUAL
14.69%
3.6 CONCRETE STRUCTURES 5 4
12.89%
CLASS A CONCRETE (3000 PSI) PROJECTED 10.33% 0.397% 0.317%
3.6.a 16.69 cu.m P 156,417.51 0.714%
PLAIN CONCRETE 8.54%
ACTUAL 2.00 2.00
6.77%
PROJECTED 4.99% 0.137% 0.137%
3.6.b RSB (REINFORCING STEEEL BARS) 705.93 kgs P 59,862.86 0.273%
ACTUAL 2.46%
TOTAL DIRECT COST P 21,896,734.46 100.00% 0.51% 0.81% 1.11%
0.00% 0.21%
PROJECTED 0.212% 0.297% 0.297% 0.297% 1.352% 2.534% 1.774% 1.774% 1.790% 2.56% 1.793% 1.793% 3.376% 4.340% 3.376% 3.376% 3.376% 4.859% 3.412% 3.412% 3.412% 4.387% 3.412% 3.269% 7.223% 10.015% 8.334% 7.921% 5.900% 0.127%
PHYSICAL ACCOMPLISHMENT (%)
ACTUAL
PROJECTED 0.212% 0.509% 0.810% 1.107% 2.459% 4.993% 6.770% 8.544% 10.334% 12.894% 14.687% 16.480% 19.856% 24.196% 27.572% 30.948% 34.324% 39.183% 42.590% 46.002% 49.410% 53.797% 57.210% 60.479% 67.701% 77.716% 86.060% 93.990% 99.890% 100.00%
CUMULATIVE PHYSICAL ACCOMPLISHMENT (%)
ACTUAL
Prepared / Submitted by: Checked by: Reviewed by: Approved by:

CONTRACTOR PIC Supervising Engineer A Acting Division Manager
MASTERLIST OF WORK ITEM
ILISAN SIP CY 2020
3000 Psi 3000 Psi Common Structure Structure Structure

2400 Psi Side Borrowfor Rock Structure Backfill 3000 Psi Plain Concrete
STATIONING Length Reinforced Reinforced Excavation RCP Excavation Backfill ( Excavation
ITEM OF WORK Name of Canal Reinforced backfill (cu.m) Excavation ( cu.m. ) Concrete Demolition
Concrete Concrete ( cu. m. ) ( cu.m. ) cu.m. ) ( cu.m. )
Concrete
(Major) (Minor)
Inlet Outlet ( m. ) Manual Manual 61 cm dia. Mech. Mech. Mech. Manual Manual cu.m. cu.m.
1 CANALIZATION
Bench Flume Main Canal 2+844.00 3+104.00 260.00 54.32 #NAME? #NAME?
Sub - total = 1,118.00 129.41 #NAME? #NAME?
2 CANAL STRUCTURES
Prop. Cut & Cover Main Canal 2 + 774 2 + 844 70.00 36.27 0.19 #REF! #REF!
Prop. Drainage Crossing Main Canal 3 + 144 - 2.98 Err:509
Prop. Overchute Main Canal 3 + 204 1.44 3.52 2.08
Prop. Drainage Crossing Main Canal 3 + 324 #REF! 2.00 #REF! #REF!
Main Canal 3 + 464 3 + 580 116.00 36.08 0.73 69.36 21.42 3.13 1.99
Prop. Elev. Flume comb. TO L/S & R/S
Prop. Cut & Cover Main Canal 3 + 604 3 + 724 120.00 12.09 Err:509
Sub - total = 306.00 84.43 #REF! 2.00 #REF! #REF! #REF! Err:509
3 ROADS
2.63 2.63
TOTAL 129.41 84.43 #REF! #NAME? #NAME? 2.00 #REF! #REF! #REF! Err:509 2.63 2.63
1,424.00 84.43 #REF! #NAME? #NAME? 2.00 -

TOTAL #REF! #REF! #REF! Err:509 2.63 2.63
Prepared by: Checked by : Recommending Approval: Approved:
MARIVIC B. ZAMORANOS MARIA GERTRUDES P. GANIA NANCY A. POLIRAN GIRLIE M. DETALLA

Engineering Assistant A Supervising Engineer A Sr. IDO Acting Division Manager
ILISAN SIP
NAME OF STRUCTURE/CANAL : Overchute/Main Canal
STATION : 3 + 204

Flooring
2.00 V= LxWxt
V= 2.00 0.88 0.10
= 0.176
0.88
t= 0.10 0.176 cu.m.

Flooring
1.00 A = 1/2(a+b) x h
V=AxT
A= 0.5 2.96 0.86
2.08 0.88 1.27
V= 1.27 x 0.10 2 0.25 cu.m.
Siding
4 V= LxWxt
0.4 V= 4.00 0.40 0.14 2.00
= 0.45
0.45 cu.m
Abutment
0.13
V= LxWxt
V1= 0.13 0.30 0.88
0.30 = 0.03
V= LxWxt
0.20 V2= 0.39 0.20 0.88
= 0.07
0.39 Vt= v1 + v2 x 2.00
t= 0.88
0.20 cu.m.
COW (C-C)
0.60 Area = Area whole - Area shaded
1.80
AREA= 1.20 x 2.08
0.60 = 2.50
1.20 Area=1/2 x (X1 + X2) x Length
Area trap. 0.5 2.40 0.60
0.60 = 0.72
Area tri. 0.50 0.60 0.60 2.00
, 0.45 = 0.36
2.08 Area = Area whole - (Area trap. + Area tri.)
Total Area= 2.50 - 1.08
= 1.42
Vol.= 1.42 x 0.13
t = 0.14 = 0.18 x 2.00 0.36 cu.m.

Engineer B
SHEET NO.
CONCURRED BY: KADER S. MODAPIL 1 TOTAL 1.44 cu.m.
ILISAN SIP
NAME OF STRUCTURE/CANAL : Overchute/Main Canal
STATION : 3 + 204
400
14 14
60 60
BEN CH FLUME
EXCAVATION:
V = Total Area x Width

V= 1.78 x 1.98 3.52 cu.m.
BACKFILL:
Vbackfill = Vexcavation - Vconcrete

Vexcavation = 3.52
Vconcrete = 1.44
Volume = 3.52 - 1.44 2.08 cu.m.


Engineer B
SHEET NO.
ILISAN SIP
STATION : 1 + 828 - 1 + 888
FLUME Vol = Area(Flume) x Length
AREAS
A. 0.14 x 0.35 0.05
0.14 0.14 B. 0.14 x 0.35 0.05
C. 0.12 x 0.40 0.05
0.35 0.15
0.35 A B
Vol = 0.15 x 38.00

C
0.12 Vol= 5.55
0.40
L=38m 5.55 cu.m.
FLUME SEAT
0.88 Area = 0.88 x 0.40
0.68 = 0.35
0.10 Area rec.= 0.68 x 0.10

= 0.07
0.15 Area tri.= 0.15 0.29 2.00 0.50
0.40 = 0.04
0.15
0.34 Total Area = 0.35 - 0.11
0.2 = 0.24
Vol = total area x thickness x no. of flume seat
no. of flume seat = 7 pcs. Vol = 0.24 0.25 7
thickness =0.25 Vol = 0.42 0.42 cu.m.
FOOTWALK
0.20 Vol = Area x thickness x no. foot walk
no.of foot walk=13 Vol = 0.02 0.15 20
0.1 Vol = 0.060
t = 0.15 0.060 cu.m.

SHEET NO.
CHECKED BY: MARIA GERTRUDES P. GANIA 2
Supervising Engineer A 3
ILISAN SIP
STATION : 1 + 828 - 1 + 888
PAY ITEM : STRUCTURE EXCAVATION & STRUCTURE BACKFILL
SKETCH

W = 2.2 m. Vol. = 14.21 x 2.20 = 31.26 cu.m.
W = 2.20 m.
Vol .= 10.59 x 2.20 = 23.30 cu.m.

SHEET NO.
CHECKED BY: MARIA GERTRUDES P. GANIA 2
Supervising Engineer A 3

Package 3 V.O

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Package 3 V.O

Uploaded by

Copyright:

Available Formats

QUANTITY COMPUTATION SHEET

VARIATION ORDER NO. 1

SKETCH COMPUTATION QTY. UNIT

5.00 Vol = 5.00 X 3.50 X 0.15 2.63 cu.m.

COMPUTED BY: MARIVIC B. ZAMORANOS

SKETCH COMPUTATION QTY. UNIT

5.00 Vol = 5.00 X 3.50 X 0.15 2.63 cu.m.

COMPUTED BY: MARIVIC B. ZAMORANOS Sub- total

Name of Project : LOWER SIBUGUEY II RIS EXTENSION PROJECT

Prepared: Checked: Recommended: Submitted:

RODEL J. YUNTING JADE J. BAGTASOS MA. GERTRUDES P. GANIA GIRLIE M. DETALLA

ORIGINAL (FROM) PROPOSED VARIATION NATURE OF VARIATION REMARKS / REASONS

TEMPORARY WORKS, TEMPORARY WORKS,

II CANALIZATION CONDITION, APPROVED CROSS-

Common Backfill Mech. BASED ON ACTUAL FIELD

BASED ON ACTUAL FIELD

BASED ON ACTUAL FIELD

BASED ON ACTUAL FIELD

BASED ON ACTUAL FIELD

BASED ON ACTUAL FIELD

Prepared: Checked: Recommended: Submitted:

RODEL J. YUNTING JADE J. BAGTASOS MA. GERTRUDES P. GANIA GIRLIE M. DETALLA

Common Side Borrow Rock Structure Structure Structure Structure Concrete

1 TEMP. WORKS, CONSTRUCTION PLANT, MOBILIZATION 1.00

Sub - total = 1.00

Prepared by: Concurred by: Checked by : Reviewed by: Approved by:

SKETCH COMPUTATION QTY. UNIT

0.1 Area rec.= 0.63 x 0.10

t = 0.10 0.27 cu.m.

SKETCH COMPUTATION QTY. UNIT

Total Height= 35.32 1.57 cu.m.

COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total 11.75 cu.m.

COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total 0.73 cu.m.

COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total cu.m.

2. Concreting & Curing: with one - Bagger Mixer

Breakdown of 3000 psi plain concrete

Labor Cost 1,510.46 393.14

Total 1 1,510.46 393.14 7,760.15 0.00 0.00

ESTIMATED DIRECT COST

Output: 0.50 cu.m/day

Wages 409.09 /day 818.18 /cu.m

Prepared by: Concurred by: Checked by:

MARIVIC B. ZAMORANOS KADER S. MODAPIL MA. GERTRUDES P. GANIA

t= 0.13 0.21 cu.m.

t= 0.13 0.13 cu.m.

COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total 0.34 cu.m.

Total Height= 14.70 0.92 cu.m.

1.40 Volume= Length x width x Thickness x no. of footing

0.4 Vol = 0.646 0.40 1

COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total 6.59 cu.m.

Vol = 0.22 x 42.70

0.10 Area rec.= 0.68 x 0.10

t = 0.10 0.22 cu.m.

COMPUTED BY: MARIVIC B. ZAMORANOS Sub-total 9.97 cu.m.

COMPUTED BY: MARIVIC B. ZAMORANOS

VARIATION ORDER NO. 01

TO: JOSE CABARAL TIU, LAKEWOOD CONSTRUCTION COMPANY

DESCRIPTION OF THE WORK TO BE DONE: Construction of Canalization & Canal Structures

CHANGES REQUESTED BY: Engineering and Design Section

Work to be performed at contract price: Php 21,896,734.46

ITEMIZED QUANTITIES AND COST REVISION ON REVERSE SIDE OF THIS SHEET

ACCEPTED BY: JOSE CABARAL TIU Prepared by: RODEL J. YUNTING

SKETCH COMPUTATION QTY. UNIT

0.12 0.12 VOLUME (Sides) = (Dc+0.13)0.122*L3

0.12 0.12 VOLUME (Sides) = (Dc+0.13)0.122*L3

0.12 0.12 VOLUME (Sides) = (Dc+0.13)0.122*L3

Vc= (0.50 + 0.13) 0.200.20* 2*13 0.66 cu.m.

0.20 VOLUME(Column) = (Dc+0.13)0.200.202#Ftwalks

0.12 0.12 VOLUME (Sides) = (Dc+0.13)0.122*L3