(Annexure- A)

Abstract of Cost for (Tentative)

Name of Work:- Abstract of cost for Fabrication of bolero camper work for office of DGM (Prot. & Comm.), HPPTCL. Remarks

Sr. Tentative Tentative Cost

Description of item Unit Rate Remarks
No. Quantity (INR)

Structural steel work riveted, bolted or welded in built up sections, trusses and framed work,, safety As per HPSR
racks of back light using grills, miscellaneous steel i.e., hinges, aldrops, tower bolts, handles etc. 2020 item No.
10.2
1) including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer 40 Kg 72.65 2906
complete in all respects as per directions of engineer-in-charge.

As per HPSR
Providing and fixing 1.2 mm thick M.S. sheet door with frame of 40x40x6 mm angle iron and 3 mm 2020 item No.
M.S. gusset plates at the junctions and corners, all necessary fittings complete, including applying a 10.5.1
2) priming coat of approved steel primerUsing M.S. angels 40x40x6 mm for diagonal braces complete 2.5 sqm 2943.8 7359.5
in all respects as per directions of engineer- in- charge.

Steel work in built up tubular 0.0381mm square of thickness 2mm(round, square or rectangular As per HPSR
hollow tubes etc.) trusses etc., including cutting, hoisting, fixing in position and applying a priming 2020 item No.
coat of approved steel primer, including welding and bolted with special shaped washers etc. 10.16.3
3) 130 Kg 90.03 11703.9
completeElectric resistance or induction butt welded tubes complete in all respects as per directions
of engineer in charge.

As per HPSR
Providing and fixing M.S. BP Sheet ()1.66mm to 2mm thick in eaves board/facia/soffits/ceiling 2009 item No.
including cutting, fixing and welding to steel roof members and applying a coat of red lead primer With 50 %
4) 10 sqm 1691.25 16912.5
complete as per the instruction of Engineer-in-charge (Base members of steel work shall be Prmium
measured & paid separtely)

Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as per As per HPSR
manufacturer’s specifications including appropriate priming coat, preparation of surface, etc. 2020 item No.
5) 35 Sqm 111.1 3888.5 13.52.1
complete. On steel work omplete in all respects as per directions of engineer in charge.

Providing and fixing rear safety guard complete in all respects as per directions of engineer- in- As per
prevailing
6) 1 Nos. 2000 market rate

charge
Sr. Tentative Tentative Cost
Description of item Unit Rate Remarks
No. Quantity (INR)

As per
Providing and fixing aluminium composite panels (3.5 mm thickness) with frames including
awarded rate
7) aluminium clips complete in all respects as per directions of Engg. - In -Charge including hinges, 0.5 sqm 1386 693
of Heiling
tower bolt, aldrops etc.
substation

Total 45463.4
Labour cess
454.634
@1%
Total 45918.034
GST @18% 8265.24612
Grand Total 54183.28012
say 55, 000
 (Annexure- B)

Estimate for Fabrication of bolero camper work for office of DGM (Prot. & Comm.), HPPTCL.

Sr. Thickness/
Description of item Unit No. L (m) Width (m) Quantity Remarks
No. Height (mm)

Structural steel work riveted, bolted or welded in built up sections, trusses and
framed work,, safety racks of back light using grills, miscellaneous steel i.e.,
hinges, aldrops, tower bolts, handles etc. including cutting, hoisting, fixing in
1) position and applying a priming coat of approved steel primer complete in all
respects as per directions of engineer-in-charge.

Quantity= Nos. * Unit

a) ISA 35 x 35 x 5 Kg 8 0.9 18.72 weight * Length (Unit
weight of angle is 2.6
Kg/m)

Quantity= Nos. * Unit

weight * Length (Unit
b) MS Flat of size 50 x 5mm Kg 1 3.2 6.272
weight of angle is 1.96
Kg/m)

Miscellaneous steel i.e., for safety racks of back light using grills,
c) Kg 15 Lump Sum
hinges, aldrops, tower bolts, handles etc.
TOTAL 39.99 say 40

Providing and fixing 1.2 mm thick M.S. sheet door with frame of 40x40x6 mm
angle iron and 3 mm M.S. gusset plates at the junctions and corners, all
necessary fittings complete, including applying a priming coat of approved steel Quantity= Nos. * Height
2) Sqm 1.44 1.51 2.1744
primerUsing M.S. angels 40x40x6 mm for diagonal braces complete in all * Length (say 2.5)
respects as per directions of engineer- in- charge.

Steel work in built up tubular 0.0381mm square of thickness 2mm(round, square Quantity= Nos. * Unit
or rectangular hollow tubes etc.) trusses etc., including cutting, hoisting, fixing in Weight of steel (7850 kg/
position and applying a priming coat of approved steel primer, including welding
129.22 say 130 cum) * Length * X-
3) and bolted with special shaped washers etc. completeElectric resistance or Kg 57
induction butt welded tubes complete in all respects as per directions of engineer Kg Sectional Area of Pipe
in charge. ((0.0381 * 0.0381-
0.0341*0.0341))

Providing and fixing M.S. BP Sheet 1.66mm to 2mm thick in eaves

board/facia/soffits/ceiling including cutting, fixing and welding to steel roof
4) members and applying a coat of red lead primer complete as per the instruction
of Engineer-in-charge (Base members of steel work shall be measured & paid
separtely)
 i) Top Portion sqm 1.55 1.65 2.5575
Quantity= Width or
ii) First Side sqm 1.5 1.5 2.1 length & Height of sheet
iii) Second Side sqm 1.5 1.5 2.1
Quantity= Width *
iv) For shelf portion sqm 2 0.6 1.5 1.8
Length
iv) Projected Roof Sheet sqm

Quantity= Width *
a) First Side sqm 1.55 0.6 0.93
Length

b) Second Side sqm 0.6 0.4 0.12 Quantity= 1/2 * Width *

Height
c) Third side sqm 0.6 0.4 0.12
TOTAL 9.7275 say 10 sqm
Finishing with Epoxy paint (two or more coats) at all locations prepared and
applied as per manufacturer’s specifications including appropriate priming coat,
5) preparation of surface, etc. complete. On steel work omplete in all respects as per
directions of engineer in charge.

Quantity= Length *
i) Roof Sheet sqm 2 1.55 1.65 5.115
Width or Height
Right Side Sheet
ii) sqm 2 1.5 1.5 4.5
Left Side Sheet
iii) sqm 2 1.5 1.5 4.5
Rear End Sheet
iv) sqm 2 1.44 1.51 4.3488
For shelf portion
v) sqm 2 0.6 1.5 3.6

vi) Projected Roof Sheet

a) First Side 2 1.55 0.6 1.86
b) Second Side 2 0.6 0.4 0.48
c) Third side 2 0.6 0.4 0.48
 Quantity= Surface area of
angle. ( Surface area=
vii) Angles sqm 1 4 0.52
(35+35+30+30) *
Length)
Pipes Quantity= Nos. * Length*
viii) sqm 4 57 0.0381 8.6868
width of pipe

Quantity = Nos. * Length *

ix) MS Flat of size 50 x 5mm sqm 2 3.2 0.05 0.32
Height
TOTAL 34.4106 say 35 sqm
6) Rear safety guard Nos. 1 1
Providing and fixing aluminium composite panels (3.5 mm thickness) with
0.465 say 0.5
7) frames including aluminium clips complete in all respects as per directions of sqm 1.51 0.3 Quantity= Height * width
sqm
Engg. - In -Charge including hinges, tower bolt, aldrops etc.