OAS WATER SYSTEM

MUNICIPALITY OF OAS
OAS, ALBAY

PROJECT TITLE:
PROJECT COST:

I . MATERIALS

MATERIALS QUANTITY UNIT UNIT COST TOTAL COST

1 1 " DIAMETER SDR 11 PIPE 12 ROLLS ₱ 5,550.00 ₱ 66,600.00
2 2" DIAMETER HDPE PIPE 5 ROLLS ₱ 12,720.00 ₱ 63,600.00
3 4 x 1" SADDLE CLAMP 1 PC. ₱ 750.00 ₱ 750.00
4 2 x 1" SADDLE CLAMP 5 PCS. ₱ 450.00 ₱ 2,250.00
5 1" G.I. END CAP 1 PC. ₱ 80.00 ₱ 80.00
6 1" G.I. EQUAL TEE 6 PCS. ₱ 95.00 ₱ 570.00
7 2" P.E. MALE ADAPTOR 2 PCS. ₱ 309.75 ₱ 619.50
8 1" P.E. MALE ADAPTOR 24 PCS. ₱ 90.00 ₱ 2,160.00
9 2" P.E. COUPLING CONNECTOR 4 PCS. ₱ 459.75 ₱ 1,839.00
10 1" P.E. COUPLING CONNECTOR 6 PCS. ₱ 200.00 ₱ 1,200.00
11 1" G.I. 90 DEGREE ELBOW 4 PCS. ₱ 100.00 ₱ 400.00
12 1 x 4" G.I. NIPPLE 8 PCS. ₱ 80.00 ₱ 640.00
13 1" TAPELON 100 PCS. ₱ 20.00 ₱ 2,000.00
14 2" G.I. BALL VALVE 1 PCS. ₱ 1,650.00 ₱ 1,650.00
15 1" G.I. BALL VALVE 6 PCS. ₱ 620.00 ₱ 3,720.00
3 x 2" COMPRESSION REDUCING
16 1 PC. ₱ 844.75 ₱ 844.75
COUPLING

17 2 X 1" COMPRESSION REDUCING 1 PCS. ₱ 364.75 ₱ 364.75

COUPLING
18 1" C-CLAMP 1200 PCS. ₱ 10.00 ₱ 12,000.00
MISC. MATERIALS (5% OF TOTAL
19 COST OF MATERIALS) ₱ 8,064.40

TOTAL COST ₱ 169,352.40

 OAS WATER SYSTEM
MUNICIPALITY OF OAS
OAS, ALBAY

ITEM-I REMOVAL OF EXISTING PAVEMENT (ROAD/SHOULDER)

MANPOWER REQUIREMENT DAILY RATE NO. OF DAYS TOTAL COST

1 FOREMAN 1 ₱ 500.00 5 ₱ 2,500.00
2 LABOR 6 ₱ 200.00 5 ₱ 6,000.00
TOTAL ₱ 8,500.00

ITEM-II EXCAVATION WORKS

MANPOWER REQUIREMENT DAILY RATE NO. OF DAYS TOTAL COST

1 FOREMAN 1 ₱ 500.00 7 ₱ 3,500.00
2 LABOR 6 ₱ 200.00 7 ₱ 8,400.00
TOTAL ₱ 11,900.00

ITEM - III PIPELAYING

MANPOWER REQUIREMENT DAILY RATE NO. OF DAYS TOTAL COST

1 FOREMAN 1 ₱ 500.00 7 ₱ 3,500.00
2 SKILLED WORKER 3 ₱ 400.00 7 ₱ 8,400.00
3 LABOR 6 ₱ 200.00 7 ₱ 8,400.00
TOTAL ₱ 20,300.00

ITEM - IV RESTORATION and BACKFILLING

MANPOWER REQUIREMENT DAILY RATE NO. OF DAYS TOTAL COST

1 FOREMAN 1 ₱ 500.00 14 ₱ 7,000.00
2 SKILLED WORKER 3 ₱ 400.00 14 ₱ 16,800.00
3 LABOR 10 ₱ 200.00 14 ₱ 28,000.00
TOTAL ₱ 51,800.00
 TOTAL COST ₱ 92,500.00

RESTORATION OF PAVEMENT

PARTICULARS UNITS QUANTITY UNIT COST TOTAL COST

1 CEMENT BAGS 320 ₱ 250.00 ₱ 80,000.00
2 GRAVEL CU.M. 35 ₱ 700.00 ₱ 24,500.00
3 SAND CU.M. 18 ₱ 500.00 ₱ 9,000.00
TOTAL ₱ 113,500.00

BACKFILLING (for Trench Box)

PARTICULARS UNITS QUANTITY UNIT COST TOTAL COST

1 SAND CU.M. 50 ₱ 500.00 ₱ 25,000.00
TOTAL ₱ 25,000.00

TOTAL COST ₱ 138,500.00

MACHINERIES
PARTICULARS UNITS TOTAL COST
1 JACKHAMMER 2
2 CONCRETE CUTTER 2
3 GENERATOR SET 2

TOTAL ₱ 231,000.00
ITEM-I REMOVAL OF EXISTING PAV
Estd. Qty.

Length (m)
Along Manuel Roxas St. (2" Pipe) 270.00
Along Manuel Roxas St. (1" Pipe) 5.00
Along J.P. Rizal St. (1" Pipe, Longitudinal) 245.00
Along J.P. Rizal St. (1" Pipe, Transverse) 6.00
TOTAL

ITEM-II EXCAVATIO
Estd. Qty.

Length (m)
Along Manuel Roxas St. (2" Pipe) 270.00
Along Manuel Roxas St. (1" Pipe) 5.00
Along J.P. Rizal St. (1" Pipe, Longitudinal) 245.00
Along J.P. Rizal St. (1" Pipe, Transverse) 6.00

SUMMARY
MATERIALS ₱ 169,352.40
LABOR ₱ 92,500.00
RESTORATION ₱ 138,500.00
MACHINERIES
TOTAL ₱ 400,352.40
REMOVAL OF EXISTING PAVEMENT (ROAD/SHOULDER)
167.70 sq.m.

Width (m) Depth (m) Qty. Total Area (m2)

0.30 0.20 1.00 81.00
0.30 0.20 4.00 6.00
0.30 0.20 1.00 73.50
0.30 0.20 4.00 7.20
167.70

EXCAVATION WORKS
67.71 cu.m.

Width (m) Depth (m) Qty. Total Length (m)

0.30 0.50 1.00 270
0.30 0.50 4.00 20
0.30 0.30 1.00 245
0.30 0.30 4.00 24
559
VOLUME OF CONCRETE PAVEMENT (m3)
15.90
1.20
14.70
1.44
33.24

Volume (m3)
40.50
3.00
22.05
2.16
67.71
 OAS WATER SYSTEM
MUNICIPALITY OF OAS
OAS, ALBAY

WORK PROGRAM

ITEM-I REMOVAL OF EXISTING PAVEMENT (ROAD/SHOULDER)

Estd. Qty. 167.70 sq.m.

VOLUME OF
2
Length (m) Width (m) Depth (m) Qty. Total Area (m ) CONCRETE PAVEMENT
(m3)
Along Manuel Roxas St. (2"
Pipe) 270.00 0.30 0.20 1.00 81.00 15.90

Along Manuel Roxas St. (1"

Pipe) 5.00 0.30 0.20 4.00 6.00 1.20

Along J.P. Rizal St. (1" Pipe, 245.00 0.30 0.20 1.00 73.50 14.70
Longitudinal)
Along J.P. Rizal St. (1" Pipe,
Transverse) 6.00 0.30 0.20 4.00 7.20 1.44

TOTAL 167.70 33.24

315.78 320 BAGS OF CEMENT
33.24 35 CU.M. GRAVEL
 16.62 18 CU.M. SAND
ITEM-II EXCAVATION WORKS
Estd. Qty. 67.71 cu.m.

Length (m) Width (m) Depth (m) Qty. Total Length (m) Volume (m3)
Along Manuel Roxas St. (2" 270.00 0.30 0.50 1.00 270 40.50
Pipe)
Along Manuel Roxas St. (1" 5.00 0.30 0.50 4.00 20 3.00
Pipe)
Along J.P. Rizal St. (1" Pipe, 245.00 0.30 0.30 1.00 245 22.05
Longitudinal)
Along J.P. Rizal St. (1" Pipe,
Transverse) 6.00 0.30 0.30 4.00 24 2.16
559 67.71
VOLUME
50.31 SAND 49.24
0.84 PIPE 2" 0.063
0.23 PIPE 1" 0.032

III – PIPELAYING
IV – RESTORATION
 Size of Pipe (diameter in meters)

0.05 3.5 VOLUME OF 2" DIAMETE

0.025 1 VOLUME OF 1" DIAMETE

0.025 4.5 TOTAL VOLUME OF PIPES

0.025
0

COMPACTED SOIL
PAVEMENT
2" DIAMETER PIPE

1" DIAMETER PIPE

ME OF PIPES