You are on page 1of 1

DETAILED ESTIMATE

1 Picking the existing BT surface upto 50mm depth


1 x 1,000.00 x 1.00 1000.00
1/3 of the area 333.40sqm
Qty Rate Amount
333.40sqm 17.15 5717.81

2 Wet Mix Macadam (Table 400-13)


1 x 1,000.00 x 1.00 x 0.250 250.00
250.00
Total 250.00cum
Qty Rate Amount
250.00sqm 1858.70 464675

3 Prime coat 0.7KG


1 x 1,000.00 x 1.00 1000.00
1000.00
Total 1000.00sqm
Qty Rate Amount
1000.00sqm 69.97 69970

4 Tack coat - 0.25kg


1 x 1,000.00 x 1.00 1000.00
1000.00
Total 1000.00sqm
Qty Rate Amount
1000.00sqm 16.49 16490

5 Dense Bituminous Macadam (VG 40) Grade II


1 x 1,000.00 x 1.00 0.050 50.00
50.00
Total 50.00cum
Qty Rate Amount
50.00sqm 9108.01 455400.5

6 Bituminous Concrete (VG-40) Grading II


1 x 1,000.00 x 1.00 0.040 40.00
40.00
Total 40.00cum
Qty Rate Amount
40.00sqm 10765.20 430608

Total 1442861.00
GST 12% 173143.00
Total 1616004.00

You might also like