You are on page 1of 8

Prepared By

Ph:
This is proposed to gfr

Proposer Details
Name gfr
Age 29
Sum Assured 900000
Term 20
Prem Paying Term 17
DAB Rider 900000
AD and DB Rider 0
Term Rider 0
CIR SA 0

Premium
Fyr Premium Syr Premium
YLY 61610 60284
HLY 31120 30451
QLY 15718 15380
MLY 5239 5128

Save Rs.165 per day and get an amount of


Rs.1658500 during the term
Year Age Premium Natural Accidntal Returns CashValue Loan

2020 29 61610 388100 1288100 0 0 0

2021 30 60284 401200 1301200 0 35372 31832

2022 31 60284 414300 1314300 0 73430 66084

2023 32 60284 427400 1327400 0 145607 131043

2024 33 60284 440500 1340500 0 182585 164324

2025 34 60284 453600 1353600 0 219688 197717

2026 35 60284 466700 1366700 0 256876 231186

2027 36 60284 479800 1379800 0 309529 278574

2028 37 60284 492900 1392900 0 366636 329969

2029 38 60284 506000 1406000 0 428448 385601

2030 39 60284 519100 1419100 0 496038 446432

2031 40 60284 532200 1432200 0 567235 510509

2032 41 60284 545300 1445300 0 644879 580389

2033 42 60284 558400 1458400 0 728956 656059

2034 43 60284 574500 1474500 0 816479 734829

2035 44 38786 497000 1297000 162500 776895 699203

2036 45 18747 403500 1103500 173500 726901 654209

2037 46 0 300000 900000 178500 662237 596012

2038 47 0 300000 700000 369000 461826 415642

2039 48 0 300000 500000 381000 237835 214051

2040 49 0 300000 300000 394000 0 0

2041 50 0 300000 300000 0 0 0

2042 51 0 300000 300000 0 0 0

2043 52 0 300000 300000 0 0 0

2044 53 0 300000 300000 0 0 0

2045 54 0 300000 300000 0 0 0


2046 55 0 300000 300000 0 0 0

2047 56 0 300000 300000 0 0 0

2048 57 0 300000 300000 0 0 0

2049 58 0 300000 300000 0 0 0

2050 59 0 300000 300000 0 0 0

2051 60 0 300000 300000 0 0 0

2052 61 0 300000 300000 0 0 0

2053 62 0 300000 300000 0 0 0

2054 63 0 300000 300000 0 0 0

2055 64 0 300000 300000 0 0 0

2056 65 0 300000 300000 0 0 0

2057 66 0 300000 300000 0 0 0

2058 67 0 300000 300000 0 0 0

2059 68 0 300000 300000 0 0 0

2060 69 0 300000 300000 0 0 0

2061 70 0 300000 300000 0 0 0

2062 71 0 300000 300000 0 0 0

2063 72 0 300000 300000 0 0 0

2064 73 0 300000 300000 0 0 0

2065 74 0 300000 300000 0 0 0

2066 75 0 300000 300000 0 0 0

2067 76 0 300000 300000 0 0 0

2068 77 0 300000 300000 0 0 0

2069 78 0 300000 300000 0 0 0

2070 79 0 300000 300000 0 0 0

2071 80 0 300000 300000 0 0 0

2072 81 0 300000 300000 0 0 0


2073 82 0 300000 300000 0 0 0

2074 83 0 300000 300000 0 0 0

2075 84 0 300000 300000 0 0 0

2076 85 0 300000 300000 0 0 0

2077 86 0 300000 300000 0 0 0

2078 87 0 300000 300000 0 0 0

2079 88 0 300000 300000 0 0 0

2080 89 0 300000 300000 0 0 0

2081 90 0 300000 300000 0 0 0

2082 91 0 300000 300000 0 0 0

2083 92 0 300000 300000 0 0 0

2084 93 0 300000 300000 0 0 0

2085 94 0 300000 300000 0 0 0

2086 95 0 300000 300000 0 0 0

2087 96 0 300000 300000 0 0 0

2088 97 0 300000 300000 0 0 0

2089 98 0 300000 300000 0 0 0

2090 99 0 300000 300000 0 0 0

2091 100 0 300000 300000 300000 0 0

0 0 0 0 0 0 0 0

0 0 963119 0 0 1658500 0 0
You have to pay the premium for 17 yrs
(from Age:29 - Age:45)

If you take the payment mode as yly then you have to pay
Rs.61610 for the first year,from 2nd year onwards Rs.60284

You will receive the amount as shown in the above table under
Returns Column

Total premium is Rs.963119 and Total Returns are Rs.1658500

Natural Risk Cover is as shown in the above table under Natural


column.....For example In case of Natural Death at Age-34,
Nominee will receive Rs.453600

Accidental Risk cover is as shown in the above table under


Accidental column.....For example In case of Accidental Death at
Age-34, Nominee will receive Rs.1353600

If you close the policy you will receive the amount as shown in the
above table under CashValue Column.....For example
if you close at Age-36, you will receive Rs.309529

You can take the loan as shown in the above table under Loan
Column.....For example
at Age-36, you can take a loan of Rs.278574

Medical Report: FMR


Disclaimer : The Benefits shown in this presentation are as per the 8%
Benefit illustration of LIC of India, Actual values may vary, depends on
the corporation profits and experience

You might also like