871-Jeevan Utsav

Prepared By

Ph:
 This is proposed to

Proposer Details
Name kk
Age 42
Plan Name 871-Jeevan Utsav
Sum Assured 500000
Policy Term 58
PPT 11
SelectedOption Flexi Income
Deferment Term 3
AD & DB Rider 0
Term Rider 0
PWB Rider -

First Year Premium

YLY HLY QLY MLY
52015 26463 13329 4476
49775+2240 25323+1140 12755+574 4283+193

2nd year onwards

YLY HLY QLY MLY
50895 25893 13042 4379
49775+1120 25323+570 12755+287 4283+96
Year Age Premium Natural Accidental Returns CashValue Loan

2024 42 52015 520000 520000 0 585072 438804

2025 43 50895 540000 540000 0 29865 22398

2026 44 50895 560000 560000 0 60000 45000

2027 45 50895 580000 580000 0 97140 72855

2028 46 50895 600000 600000 0 145709 109281

2029 47 50895 620000 620000 0 205704 154278

2030 48 50895 640000 640000 0 262072 196554

2031 49 50895 660000 660000 0 324817 243612

2032 50 50895 680000 680000 0 393999 295499

2033 51 50895 700000 700000 0 469590 352192

2034 52 50895 720000 720000 0 551545 413658

2035 53 0 720000 720000 0 546840 410130

2036 54 0 720000 720000 0 581688 436266

2037 55 0 720000 720000 0 581760 436320

2038 56 0 720000 720000 50000 581832 436374

2039 57 0 720000 720000 102750 581903 436427

2040 58 0 720000 720000 158401 581976 436482

2041 59 0 720000 720000 217113 582048 436536

2042 60 0 720000 720000 279054 582119 436589

2043 61 0 720000 720000 344401 582192 436644

2044 62 0 720000 720000 413343 582264 436698

2045 63 0 720000 720000 486076 582336 436752

2046 64 0 720000 720000 562810 582408 436806

2047 65 0 720000 720000 643764 582480 436860

2048 66 0 720000 720000 729171 582552 436914

2049 67 0 720000 720000 819275 582624 436968

2050 68 0 720000 720000 914335 582696 437022

2051 69 0 720000 720000 1014623 582768 437076

2052 70 0 720000 720000 1120427 582840 437130

2053 71 0 720000 720000 1232050 582911 437183

2054 72 0 720000 720000 1349812 582984 437238

2055 73 0 720000 720000 1474051 583056 437292

2056 74 0 720000 720000 1605123 583128 437346

2057 75 0 720000 720000 1743404 583200 437400

2058 76 0 720000 720000 1889291 583272 437454

2059 77 0 720000 720000 2043202 583344 437508

2060 78 0 720000 720000 2205578 583416 437562

2061 79 0 720000 720000 2376884 583488 437616

2062 80 0 720000 720000 2557612 583560 437670

2063 81 0 720000 720000 2748280 583632 437724

2064 82 0 720000 720000 2949435 583703 437777

2065 83 0 720000 720000 3161653 583776 437832

2066 84 0 720000 720000 3385543 583848 437886

2067 85 0 720000 720000 3621747 583919 437939

2068 86 0 720000 720000 3870943 583992 437994

2069 87 0 720000 720000 4133844 584064 438048

2070 88 0 720000 720000 4411205 584136 438102

2071 89 0 720000 720000 4703821 584208 438156

2072 90 0 720000 720000 5012531 584280 438210

2073 91 0 720000 720000 5338220 584352 438264

2074 92 0 720000 720000 5681822 584424 438318

2075 93 0 720000 720000 6044322 584568 438426

2076 94 0 720000 720000 6426759 584640 438480

2077 95 0 720000 720000 6830230 584711 438533

2078 96 0 720000 720000 7255892 584784 438588

2079 97 0 720000 720000 7704966 584856 438642

2080 98 0 720000 720000 8178739 584928 438696

2081 99 0 720000 720000 8678569 585000 438750

2082 100 0 720000 720000 9205890 585072 438804

0 0 560965 0 0 0 0 0
You have to pay the premium for 11 yrs
(from Age:42 - Age:52)

If you take the payment mode as yly then you have to pay Rs.52015 for the first
year,from 2nd year onwards Rs.50895

Totally you will pay Rs.560965

From Age:56 you will receive as shown in above table

Natural Risk Cover is as shown in the above table under Natural column.....For
example In case of Natural Death at Age-47, Nominee will receive Rs.620000

Accidental Risk cover is as shown in the above table under Accidental

column.....For example In case of Accidental Death at Age-47, Nominee will
receive Rs.620000

If you close the policy you will receive the amount as shown in the above table
under CashValue Column.....For example
if you close at Age-60, you will receive Rs.582119

You can take the loan as shown in the above table under Loan Column.....For
example
at Age-73, you can take a loan of Rs.437292

Medical Report: For Proposers under NMS(Including NRIs/FNIOs of group V

countries), And NMG(Professional) and NMG(Self-Employed) Criteria upto age
60 LBD
----NMS & NMG(Professional)----

For Proposers under NMG(SAP) and NMG(NSAP) for others

----NMG & MER for NMG(NSAP)----