Project:- Loza Mariyam Maternity

Client :- University of Gondar

Consultant :- Yohannes Abay Consulting Architects & Engineers
Contractor:- Unity Engineering

Location:- Azezo,Gondar page 170

SUMMARY SHEETS FOR SUPPLIMENTARY WORK ORDER NO. ONE

Location Building Block name Excuted Summation

PLACENTA PIT 505,396.50

ASH & NEEDLE 383,326.74

LOZA MARIAM MATERNITY SEPTIC TANK 591,065.92

INCINNERATOR 92,558.28
SOAK AWAY PIT 230,253.46
ELEVATED WATER TANKER 312,054.54

Grand Total 2,114,655.43

Contract amount 2,931,630.93

We Zeleke Tadesse and Animut Yalew certify that the above figures are correct and that the total value of work executed to date

is birr 2,114,655.43(Two Million One Hundred Fourteen Thousand Six Hundred Fifty Five Birr and 43 Cents Only)

__________________________ __________________________
Project:- Loza Mariyam Maternity (Plasenta Pit)
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C page 171
Location:- Azezo - Gondar
Sub total (Birr) Total Sum (Birr)
Item No. Description
Contract Executed Contract Executed
BILL No. 1
A. SUB-STRUCTURE
A. SUB-STRUCTURE

127,823.50 130,166.80
1 EXCAVATION & EARTH WORK
74,345.10 59,486.90
2 CONCRETE WORK
293,997.00 235,202.00
3 MASONARY WORK

SUB-TOTAL A 496,165.60 424,855.70

B. SUPER-STRUCTURE

1 CONCRETE WORK 100,613.08 80,540.80

SUB-TOTAL B 100,613.08 80,540.80

TOTAL A+B 596,778.68 505,396.50

TOTAL WITH OUT VAT 596,778.68 505,396.50

Grand total 596,778.68 505,396.50

__________________________ __________________________
Contractor Supervisor
 We Zeleke Tadesse and Animut Yalew certify that the above figures are correct and that the total value of work executed and/or materials supplied to date is birr
505,396.5(Five Hundred Five Thousand Three Hundred Ninty Six Birr and 50 Cents Only)

__________________________ __________________________
Contractor Supervisor
 Project:- Loza Mariyam Maternity (Plasenta Pit)
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C page 172
Location:- Azezo - Gondar
AMOUNT
QUANTITY
EXCUTED UNIT CONTRACT EXCUTED
ITEM DESCRIPTION UNIT CONTRACT
QUANTITY PRICE AMOUNT AMOUNT
QUANTITY
A. SUB-STRUCTURE

1. EXCAVATION & EARTH WORK

Clearing of the site to remove top soil and other rubbish materials to n
1.1 m2
average depth of 200mm.
1.2 Bulk excavation in ordinary soil to a depth not less than 4m. m3 680.96 646.25 60.00 40,857.60 38,774.82
Back fill around the Retaing wall with selected material, well rammed in
1.3 layers of 200mm thick and compacted at dry density and optimum moisture m3 284.69 329.23 150 49,384
content. 42,703.50
1.4 Ditto as item 1.4 but, beneath stone masonary Retaing wall. m3 -

1.5 Cart way excavated material to a distance not exceeding 5Km from site. m3 680.96 646.27 65 44,262.40 42,007.55
Total carried to Sub-summary birr 127,823.50 130,166.80

2. CONCRETE WORK
50mm thick lean concrete in class C-5, minimum cement content of 150
kg/m3
2.1 Under Grade Beams. m2 131.36 105.09 110 14,449.60 11,559.90
Reinforced concrete in C-25, minimum cement content of 360 kg/m3 filled in
to form work and vibrated around steel reinforcement (formwork and
reinforcement measured separetly).
2.2 In grade beams. m3 23.27 18.62 2500 58,175.00 46,550
2.3 In 100mm thick ground floor slab. m2 0.00 -

Form work -
2.4 To grade Beams. m2 11.47 9.18 150 1,720.50 1,377

Reinforcement Bar -

2.5 -
Dia 8mm deformed bar. kg 0.00
Total carried to Sub-summary birr 74,345.10 59,486.90
3. MASONARY WORK -

3.1 Basaltic or equivalent stone masonary Retaining wall beded in cement sand m 3

mortar (1:4) below NGL. 267.27 213.82 1100 293,997.00 235,202

3.2 25cm thick basaltic or equivalent stone hard core well rolled, consolidated m 2
-
and blinded with crushed stone. 0.00

Total carried to Sub-summary birr 293,997.00 235,202.00

B. SUPER-STRUCTURE
1. CONCRETE WORK

Reinforced concrete in C-25, minimum cement content of 360 kg/m3 filled in

to form work and vibrated around steel reinforcement (formwork and
reinforcement measured separetly).
1.1 15cm thick C-25 R.C Cover Slab. m3 4.5 3.6 2500 11,250.00 9,000

1.2 m3 2.5 5,050

C-25 RC Beam on the top of Retaing Wall 2.02 2500 6,250.00
2. Form Work -
2.1 To RC Cover Slab m2 30 24 150 4,500.00 3,600
2.2 To beams on the top of the Retaing Wall m2 4.2 3.36 150 630.00 504.00

3. Reinforcement Bar
3.1 Dia 14mm deformed bar. kg -
3.2 Dia 12mm deformed bar. kg 1753.37 1402.7 36 63,121.32 50,497.20
3.3 Dia 10mm deformed bar. kg -

3.4 11,889.60
Dia 8mm deformed bar. kg 464.43 371.55 32 14,861.76
Total carried to Sub-summary birr 100,613.08 80,540.80

GRAND SUMMERY birr 596,778.68 505,396.50

________________________________________ ____________________________________________
Contractor Supervisor
Project:- Loza Mariyam Maternity (Ash Needle)
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C page 173
Location:- Azezo - Gondar
Sub total (Birr) Total Sum (Birr)
Item No. Description
Contract Executed Contract Executed

A. SUB-STRUCTURE

1 EXCAVATION & EARTH WORK 121,903.75 123,113.50

2 CONCRETE WORK 9,729.90 7,784.10
3 MASONARY WORK 255,563.00 204,457.00

SUB-TOTAL A 387,196.65 335,354.60

B. SUPER-STRUCTURE
1 CONCRETE WORK 59,945.04 47,972.14

SUB-TOTAL B 59,945.04 47,972.14

TOTAL A+B 447,141.69 383,326.74

TOTAL WITH OUT VAT 447,141.69 383,326.74

Grand total 447,141.69 383,326.74

We Zeleke Tadesse and Animut Yalew certify that the above figures are correct and that the total value of work executed and/or materials supplied to date is birr
383,326,74(Three Hundred Eighty Three Thousand Three Hundred Twenty Six Birr and 74 Cents Only)

__________________________ __________________________
Contractor Supervisor
 Project:- Loza Mariyam Maternity (Ash & Needle)
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C
Location:- Azezo - Gondar page 174
QUANTITY AMOUNT

EXCUTED UNIT CONTRACT EXCUTED

ITEM DESCRIPTION UNIT CONTRACT QUANTITY PRICE AMOUNT AMOUNT
QUANTITY

A. SUB-STRUCTURE

1. EXCAVATION & EARTH WORK

Clearing of the site to remove top soil and other rubbish materials
1.1 m2 -
to n average depth of 200mm.

1.2 Bulk excavation in ordinary clay soil to a depth not less than 5m.
m3 570.23 549.07 60.00 34,213.80 32,944.02
1.3 Fill and Compaction work on the Excavated Area. m2
-
Back fill around the Retaing wall with selected material, well
1.4 rammed in layers of 200mm thick and compacted at dry density
and optimum moisture content. m3 337.5 363.20 150 50,625.00 54,480

1.5 Cart way excavated material to a distance not exceeding 5Km

from site. m3 570.23 549.07 65 37,064.95 35,689.55
Total carried to Sub-summary birr 121,903.75 123,113.50
2. CONCRETE WORK
50mm thick lean concrete in class C-5, minimum cement content
of 150 kg/m3:
2.1 Under the Retaing Wall. m2 108.11 86.49 90 9,729.90 7,784.10
Total carried to Sub-summary birr 9,729.90 7,784.10
3. MASONARY WORK
3.1 Basaltic or equivalent stone masonary Retaining wall beded in
cement sand mortar (1:4) below NGL. m3 232.33 185.87 1,100 255,563.00 204,457

3.2 25cm thick basaltic or equivalent stone hard core well rolled, m2 -
consolidated and blinded with crushed stone.
Total carried to Sub-summary birr 255,563.00 204,457.00
B. SUPER-STRUCTURE
1. CONCRETE WORK

Reinforced concrete in C-25, minimum cement content of 360

kg/m3 filled in to form work and vibrated around steel
reinforcement (formwork and reinforcement measured separetly).
1.1 15cm thick C-25 R.C Cover Slab. m3 3 2.40 2,500 7,500.00 6,000
1.2
C-25 RC Beam on the top of Retaing Wall m3 2.98 2.39 2,500 7,450.00 5,975
2. Form Work -

2.1
To RC Cover Slab m2 20 16.00 150 3,000.00 2,400
2.2
To beams on the top of the Retaing Wall m2 4.98 3.99 150 747.00 598.50

3. Reinforcement Bar
3.1
Dia 8mm deformed bar. kg 382.51 306.01 32 12,240.32 9,792.32
3.2 Dia 12mm deformed BIRR kg 805.77 644.62 36 29,007.72 23,206.32
3.3 Dia 14mm deformed bar. kg -

3.4 -
Dia 10mm deformed bar. kg
3.5 50*50*0.5cm thick Metal Plate Manhole Cover with handle Pcs -

Total carried to Sub-summary birr 59,945.04 47,972.14

GRAND-SUMMERY birr 447,141.69 383,326.74

_________________________________________ ________________________________________________
Contractor Supervisor
Project:- Loza Mariyam Maternity (Septic tank)
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C page 175
Location:- Azezo - Gondar
Sub total (Birr) Total Sum (Birr)
Item No. Description
Contract Executed Contract Executed
BILL No. 1
A. SUB-STRUCTURE
SUB-STRUCTURE
108,719.67 96,004.76
1 Excavation and Earth work

2 Masonary Work 320,892.00 256,718.00

217,612.72 174,119.72
3 Concrete Work
76,079.30 60,863.44
4 Sanitary instalation
4,200.00 3,360.00
5 Plastering
TOTAL AMOUNT WITH OUT VAT 727,503.69 591,065.92

Grand total 727,503.69 591,065.92

__________________________ __________________________
Contractor Supervisor
 We Zeleke Tadesse and Animut Yalew certify that the above figures are correct and that the total value of work executed and/or materials supplied to date is birr
591,065.85(Five Hundred Ninty One Thousand sixty five Birr and 85 Cents Only)

__________________________ __________________________
Contractor Supervisor
 Project:- Loza Mariyam Maternity (Septic tank)
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C
Location:- Azezo - Gondar page 176
AMOUNT
QUANTITY

EXCUTED UNIT CONTRACT EXCUTED

ITEM DESCRIPTION UNIT
CONTRACT QUANTITY PRICE AMOUNT AMOUNT
QUANTITY

A. SUB-STRUCTURE

1. EXCAVATION & EARTH WORK

1.1 site clearing to remove top soil to an avg depth of 20cm. m2 -

Bulk excavation in ordinary soil toover 1500mm but not

1.2 exceding 4000mm. m3 453.55 415.48 60.00 27,213.00 24,928.80

1.3 Trench excavation not exceeding 60cm. m3

-
1.4 Fill around retaing wall (Selected borrowed fill)
m3 292.58 273.20 150 43,887.00 40,980

1.5 demolishing existing stone masonary wall

m3 108.36 86.69 75.11 8,138.92 6,511

25cm thick basaltic or equivalent stone hard core and

1.6 m2
blinded with crushed aggregate.

1.5 Cart way excavated material to a distance not exceeding

5Km from site. m3 453.55 362.84 65 29,480.75 23,584.60

Total carried to Sub-summary birr 108,719.67 96,004.76

2. STONE MASONARY WORK

60cm thick basaltic or equivalent stone masonary wall For

3.1
septictank bedded in cement sand mortar 1:4 below NGL.
m3 291.72 233.38 1,100 320,892.00 256,718

3.2 40cm thick basaltic or quivalent stone masonary partition m3 -

wall For septic tank bedded in cement sand mortar 1:4
above NGL.

Total carried to Sub-summary birr 320,892.00 256,718.00

3. CONCRETE WORK

3.01 5cm lean concrete quality C-5 150kg of cement/m 3 ''type

of cement to be PPC'' under

a) Stone masonary m2 140.47 112.59 90 12,642.30 10,133

Reinforced concrete in C-25, minimum cement content of

360 kg/m3 filled in to form work and vibrated around steel
reinforcement /formwork and reinforcement measured
separetly/.

a) In 18 cm thick Top slab m3 8.82 7.06 2,500 22,050.00 17,650

b) In 20 cm thick Bottom slab m3 28.15 22.52 2,500 70,375.00 56,300

a) To floor beam m3 -

c) To top floor beam m3

-

3.03 Provide, cut & fix in position sawn wooden or steel

formwork which ever appropriete.
m2 -
a) To floor beam

b) To Top slab m2 47.31 37.85 150 7,096.50 5,677.50

m2
-
c) To top floor beam

________________________________________ _____________________________________________
Contractor Supervisor
 Project:- Loza Mariyam Maternity (Septic tank)
Client:- University of Gondar
Consultant:- Yohannis Abay page 177
Contractor:-Unity Enginneering P.l.C
Location:- Azezo - Gondar
AMOUNT
QUANTITY

CONTRACT EXCUTED UNIT CONTRACT EXCUTED

ITEM DESCRIPTION UNIT
QUANTITY QUANTITY PRICE AMOUNT AMOUNT

3.04 Mild steel reinforcement according to structural drawing.

Price includes cutting Brnding, placing in position & tying
wires, Chaires & spacers.

a) Dia 8mm deformed bar kg 144.57 115.66 32 4,626.24 3,701.12

b) Dia 10mm deformed bar kg

80,658.00
C) Dia 12mm deformed bar kg 2800.63 2240.50 36 100,822.68

D) Dia 14mm deformed bar kg

Total carried to Sub-summary birr 217,612.72 174,119.72

4. SANITRY INSTALLATION
4.01
Supply & install PVC waste pipe
9,000.00
a) Dia 110 lm 45 36.00 250 11,250.00
-
b) Dia 250 lm 12.5 10.00

Manhole madeup by double brick 60x60x70cm With in

8cm thick bottom and top concrete covers and
4.02
reinforcement of Dia 12 c/c 200mm for top cover and
bottom pad.
no 10 8.00 6482.93 64,829.30 51,863.44

Total carried to Sub-summary birr 76,079.30 60,863.44

5. PLASTERING

5.01 Apply two coats of plaster in cement mortar (1:3) mix up

to fine finishing to;

m2
a) Sofit of slab

b) Internal vertical masonary wall m2 52.5 42.00 80 4,200.00 3,360.00

Total carried to Sub-summary birr 4,200.00 3,360.00

GRAND SUMMERY BIRR 727,503.69 591,065.92

________________________________________ _____________________________________________
Contractor Supervisor
Project:- Loza Mariyam Maternity (INCINARATOR )
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C page 178
Location:- Azezo - Gondar
Sub total (Birr) Total Sum (Birr)
Item No. Description
Contract Executed Contract Executed

A. SUB-STRUCTURE

1. EXCAVATION & EARTH WORK 677.80 542.90

809.50 662.90
2. CONCRETE WORK
3,597.00 2,882.00
3. MASONARY WORK
SUB-TOTAL A 5,084.30 4,087.80

B. SUPER-STRUCTURE
1. CONCRETE WORK 20,484.47 1,575.00

2. BRICK WORK 103,986.56 83,176.48

3. METAL WORK 1,541.60 1,238.20

4. PLASTERING & POINTING 3,100.00 2,480.80

SUB-TOTAL B 129,112.63 88,470.48

SUB-TOTAL A+B WITH OUT VAT 134,196.93 92,558.28

Grand total 134,196.93 92,558.28

__________________________ __________________________
Contractor Supervisor
 We Zeleke Tadesse and Animut Yalew certify that the above figures are correct and that the total value of work executed and/or materials supplied to date is birr 92,558.28
(Ninty Two Thousand Five Hundred Fifty Eight Birr and 28 Cents Only)

__________________________ __________________________
Contractor Supervisor
 Project:- Loza Mariyam Maternity (Incinarator))
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C
Location:- Azezo - Gondar page 179
AMOUNT
QUANTITY
EXCUTED UNIT CONTRACT EXCUTED
ITEM DESCRIPTION UNIT CONTRACT QUANTITY PRICE AMOUNT AMOUNT
QUANTITY

A. SUB-STRUCTURE
1. EXCAVATION & EARTH WORK
1.1 Removing top soil m2 5.3 4.24 5.00 26.50 21.20
1.2 Bulk excavation with thickness of 75cm m3 5.3 4.24 60.00 318.00 254.40

1.3 Cart way excavated material to a distance not exceeding 5Km

from site. m3 -

25cm thick basaltic or equivalent stone hard core well rolled,

1.4
consolidated and blinded with crushed stone.
m2 3.03 2.43 110 333.30 267
Total carried to Sub-summary birr 677.80 542.90
2. CONCRETE WORK

2.1 50mm thick lean concrete in class C-5, minimum cement content
of 150 kg/m3: under masonary m2 3.2 2.56 90 288.00 230.40

Reinforced concrete in C-25, minimum cement content of 360

kg/m3 filled in to form work and vibrated around steel
reinforcement (formwork and reinforcement measured separetly).
2.2 10cm thick RC slab m3 0.13 0.11 2500 325.00 275.00
2.3 Zigba wood or steel form work m2 1.31 1.05 150 196.50 157.50
2.4 Reinforced bar
a) Dia 10mm kg
b) Dia 20mm kg
Total carried to Sub-summary birr 809.50 662.90
3. MASONARY WORK
3.1 Basaltic stone masonary m3 3.27 2.62 1,100 3,597.00 2,882
Total carried to Sub-summary birr 3,597.00 2,882.00
B. SUPER-STRUCTURE
1. CONCRETE WORK

Reinforced concrete in C-25, minimum cement content of 360

kg/m3 filled in to form work and vibrated around steel
reinforcement (formwork and reinforcement measured separetly).
1.1 RC top covering in C-25 concrete m3 0.78 0.63 2,500 1,950.00 1,575
Mild steel reinforcement according to structural drawing. Price
1.2 includes cutting Brnding, placing in position & tying wires,
Chaires & spacers.
a) Dia 8mm deformed bar kg 51.55 32 1,649.60 -
b) Dia 12mm deformed bar kg 60.73 36 2,186.28 -
c) Dia 14mm deformed bar kg 24.16 36 869.76 -
d) Dia 20mm deformed bar kg 163.5 84.58 13,828.83 -
Total carried to Sub-summary birr 20,484.47 1,575.00
2. BRICK WORK
2.1
38cm thick double brick wall m2 32.58 26.06 3191.73 103,986.56 83,176
Total carried to Sub-summary birr 103,986.56 83,176.48
3. METAL WORK
3.1.1 m2
Fix metal sheet of thickness 2mm with 65*116cm 1.88 1.51 820 1,541.60 1,238.20

Total carried to Sub-summary birr 1,541.60 1,238.20

4. PLASTERING & POINTING

4.1 Apply two coats of plastering m2 4.12 3.30 120 494.40 396.00
4.2 Pointing brick wall surface m2 32.57 26.06 80 2,605.60 2,084.80

Total carried to Sub-summary birr 3,100.00 2,480.80

GRAND SUMMERY BIRR 134,196.93 92,558.28

________________________________________
________________________________________
Contractor Supervisor
Project:- Loza Mariyam Maternity (SOAK AWAY PIT )
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C page 180
Location:- Azezo - Gondar
Sub total (Birr) Total Sum (Birr)
Item No. Description
Contract Executed Contract Executed

1. EXCAVATION & EARTH WORK 74,746.00 80997.82

2. CONCRETE WORK 26,615.94 21,281.64

3. MASONARY WORK 159,973.00 127,974.00

SUB-TOTAL WITH OUT VAT 261,334.94 230,253.46

Grand total 261,334.94 230,253.46

__________________________ __________________________
Contractor Supervisor
 We Zeleke Tadesse and Animut Yalew certify that the above figures are correct and that the total value of work executed and/or materials supplied to date is birr
230,253.46(Two Hundred Thirty Thousand Two Hundred Fifty Three Birr and 46 Cents Only)

__________________________ __________________________
Contractor Supervisor
 Project:- Loza Mariyam Maternity (SOAK AWAY PIT)
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C

Location:- Azezo - Gondar page 181

AMOUNT
QUANTITY

CONTRACT EXCUTED UNIT CONTRACT EXCUTED

ITEM DESCRIPTION UNIT
QUANTITY QUANTITY PRICE AMOUNT AMOUNT

A. SUB-STRUCTURE

1. EXCAVATION & EARTH WORK

Clearing the site to remove top soil and other rubbish
1.1
materials to an average depth of 200mm.
m2 76 75.39 5.00 380.00 376.95
Bulk excavation in ordinary soil over 1500mm but not
1.2
exceeding 4000mm.
m3 326.8 324.18 60.00 19,608.00 19,450.62
1.3 Fill around retaining wall (selected borrowed fill)
m3 155.04 212.61 150.00 23,256.00 31,891.05

1.4 Cart way excavated material to a distance not exceeding

5Km from site. m3 326.8 324.18 65 21,242.00 21,071.70
1.5 Fill internal part of soak away pit (Fillter material)

a) 40-60mm size coarse aggregate m3 18.38 14.7 450 8,271.00 6,615.00

b.Sand fill
m3 3.06 2.45 650 1,989.00 1,592.50

Total carried to Sub-summary birr 74,746.00 80,997.82

2. CONCRETE WORK

2.1 50mm thick lean concrete in class C-5, minimum cement

content of 150 kg/m3: m2 53.58 42.86 110 5,893.80 4,714.60

Reinforced concrete in C-25, minimum cement content of

2.2 360 kg/m3 filled in to form work and vibrated around steel
reinforcement (formwork and reinforcement measured
separetly).
a) 18cm RC cover slab m3 2.43 1.94 2500 6,075.00 4,850.00

2.3 Provide, cut & fix in position sawn wooden or steel

formwork which ever appropriete.

a) To top floor vertical surface m2 29.73 23.78 150 4,459.50 3,567.00

Reinforced concrete in C-25, minimum cement content of

2.4 360 kg/m3 filled in to form work and vibrated around steel
reinforcement (formwork and reinforcement measured
separetly).

a) Dia 12mm deformed bar kg 282.99 226.39 36 10,187.64 8,150.04

Total carried to Sub-summary birr 26,615.94 21,281.64

3. MASONARY WORK

3.1 Basaltic stone masonary wall

m3 145.43 116.34 1,100 159,973.00 127,974.00

Total carried to Sub-summary birr 159,973.00 127,974.00

GRAND SUMMERY BIRR 261,334.94 230,253.46

__________________________________________
___________________________________________
Contractor Supervisor
Project:- Loza Mariyam Maternity (ELEVATED WATERTANK )
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C
Location:- Azezo - Gondar page 182
Sub total (Birr) Total Sum (Birr)
Item No. Description
Contract Executed Contract Executed

A. SUB-STRUCTURE
1. EXCAVATION & EARTH WORK 26,325.00 7788.00
2. CONCRETE WORK 6,375.00 4,800.00
3. MASONARY WORK 9,152.00 7,326.00

SUB-TOTAL A 41,852.00 19,914.00

-
B. SUPER-STRUCTURE
1. CONCRETE WORK 107,743.84 86,270.66
2. METAL WORK 98,513.48 98,513.48
3. SANITARY INSTALLATION 134,195.50 107,356.40

SUB-TOTAL B 340,452.82 292,140.54

SUB-TOTAL A+B WITH OUT VAT 382,304.82 312,054.54

Grand total 382,304.82 312,054.54

We Zeleke Tadesse and Animut Yalew certify that the above figures are correct and that the total value of work executed and/or materials supplied to date is birr
312,054.54(Three Hundred Twelve Thousand Fifty Four Birr and 54 Cents Only)

__________________________ __________________________
Contractor Supervisor
 Project:- Loza Mariyam Maternity (E.WATER TANK)
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C
Location:- Azezo - Gondar page 183

QUANTITY AMOUNT

CONTRACT EXCUTED UNIT CONTRACT EXCUTED

ITEM DESCRIPTION UNIT
QUANTITY QUANTITY PRICE AMOUNT AMOUNT

A. SUB-STRUCTURE

1. EXCAVATION & EARTH WORK

Clearing the site to remove top soil and other rubbish materials to
1.1
an average depth of 200mm.
m2 45 36.00 5.00 225.00 180.00

1.2 Bulk excavation in ordinary soil over exceeding 4000mm.

m3 103.5 37.60 60.00 6,210.00 2,256.00

1.3 Fill around retaining wall (selected borrowed fill)

m3 132.6 35.68 150.00 19,890.00 5,352.00

Total carried to Sub-summary birr 26,325.00 7,788.00

2. CONCRETE WORK

Reinforced concrete in C-25, minimum cement content of 360

kg/m3 filled in to form work and vibrated around steel
reinforcement (formwork and reinforcement measured separetly).
2.1 For footing pads m3 1.5 1.2 2,500.00 3,750.00 3,000.00
2.2 For footing column m3 1.05 0.72 2,500.00 2,625.00 1,800.00
Total carried to Sub-summary birr 6,375.00 4,800.00

3. MASONARY WORK

3.1 Basaltic stone masonary wall bedded in cement sand mortar 1:4
m3 8.32 6.66 1,100.00 9,152.00 7,326

Total carried to Sub-summary birr 9,152.00 7,326.00

B. SUPER-STRUCTURE

1. CONCRETE WORK

Reinforced concrete in C-25, minimum cement content of 360

kg/m3 filled in to form work and vibrated around steel
reinforcement (formwork and reinforcement measured separetly).
1.1
For beams m3 6.6 5.33 2,500.00 16,500.00 13,325
1.2
For columns m 3
4.5 3.60 2,500.00 11,250.00 9,000

1.3
For slab m3 3.45 2.74 2,500.00 8,625.00 6,850

2.3 Provide, cut & fix in position sawn wooden or steel formwork
which ever appropriete.

a) For beams m2 49.95 39.96 150.00 7,492.50 5,994

b) For slab m2 17.11 13.69 150.00 2,566.50 2,054

Mild steel reinforcement according to structural drawing. Price

includes cutting Brnding, placing in position & tying wires,
Chaires & spacers.

a) Dia 8mm deformed bar kg 474.2 379.36 32.00 15,174.40 12,139.52

b) Dia 12mm deformed bar kg 918.18 734.55 36.00 33,054.48 26,443.80

c) Dia 14mm deformed bar kg 363.36 290.69 36.00 13,080.96 10,464.84

Total carried to Sub-summary birr 107,743.84 86,270.66

_________________________________________ _______________________________________________
Contractor Supervisor
 Project:- Loza Mariyam Maternity (E.WATER TANK)
Client:- University of Gondar
Consultant:- Yohannis Abay
Contractor:-Unity Enginneering P.l.C page 184
Location:- Azezo - Gondar QUANTITY AMOUNT

CONTRACT EXCUTED UNIT CONTRACT EXCUTED

ITEM DESCRIPTION UNIT
QUANTITY QUANTITY PRICE AMOUNT AMOUNT

2. METAL WORK

3.1.1
Dia 32mm GS steel ladder ml 76.25 76.25 1291.98 98,513.48 98,513.48

Total carried to Sub-summary birr 98,513.48 98,513.48

3. SANITARY INSTALLATION

Supply and install PVC waste pipe

3.1
Dia 110mm ml 45.75 36.60 250.00 11,437.50 9,150.00

3.2
Dia 250mm ml 10.00 -

Rectangular manhole

Size:- (600*600)mm Av depth =1.00m

Construct double brick rectangular manhole with internal
dimension (600*600)mm and average depth of 1.00m and on base
of RC slab size 1000*1000*300mm, cover slab is 100mm thick RC
reinforced with 12mm reinforcement c/c 200mm Pcs 10 8.00 12,275.80 122,758.00 98,206.40

Total carried to Sub-summary birr 134,195.50 107,356.40

GRAND SUMMERY BIRR 382,304.82 312,054.54

_________________________________________ _______________________________________________
Contractor Supervisor
 Project:- Loza Mariam Maternity (Elevated waer tank)
Client:- University Of Gondar
Consultant:- Yohanis Abay consulting
Contructor :- Unity Engineering P.L.C Page No :- 185
Location :- Azezo, Gondar
T D S Description T D S Description
2. METAL WORK
3.1.1 Dia 32mm GS steel ladder

1 76.25
76.25 ml

__________________________ __________________________
Contractor Supervisor
Asfe Jejaw Zeleke Tadesse AE/1925 Anmut Yalew PE/5931