-

Ref : Date : 5-5-2022

Harbour City Estates Ltd.

15/F South Tower, World Finance Centre,
Harbour City, Kowloon

Attention: Mr. Jerry Lam

Quotation

Re : Reinstatement works at Shop G19 Ocean Terminal

Item Description QTY Unit Price Amount

(HK$) (HK$)
Restaurant area : 2089ft 2

A : Builder's work (Sub-Total) 694,730.00

B : Electrical Work (Sub-Total) 23,510.00

C : MVAC work (Sub-Total) 176,300.00

D: P & D work (Sub-Total) 45,000.00

E: Provisional item (Sub-Total) 443,400.00

F : Insurance (Sub-Total) 16,000.00

Grand Total : A+B+C+D+E +F Grand Total : 1,398,940.00

Workin days
Full reinstatement: 25 days
Partial reinstatement: 18 days
 -
Ref : Date : 5-5-2022

Harbour City Estates Ltd.

15/F South Tower, World Finance Centre,
Harbour City, Kowloon

Attention: Mr. Jerry Lam

Quotation

Re : Reinstatement works at Shop G19 Ocean Terminal

Item Description QTY Unit Price Amount

(HK$) (HK$)
A Builder's Work
1 Supply L/T to demolish & cart away existing inter-partition, cabinets, fixtures & fittings in whole 1 lot 41,780.00 41,780.00
flat. (Area 2089F.S)
2 Supply L/T to dismantle & cart away existing kitchen equipment and fixture. 1 lot 40,000.00 40,000.00
3 Supply L/T to demolish and cart away existing non-standard shopfront and associated supporting. 15 L.M 200.00 3,000.00
4 Supply L/T to demolish and cart away existing wooden bulkhead and associated supporting. 15 L.M. 200.00 3,000.00
5 Supply L/T to demolish existing light box/ signboard 1 lot 2,000.00 2,000.00
6 Supply L/T to demolish and cart away existing ceiling perforated metal plate 28 m² 200.00 5,600.00
7 Supply L/T to demolish & cart away existing ceiling tiles/ gypsum board/ wooden false ceiling 165 m² 50.00 8,250.00
and suspended wooden light trough c/w associated hanger supporting.
8 Supply L/T to demolish and cart away existing floor finishes 194 m² 50.00 9,700.00
9 Supply L/T to hack off & cart away c/s screeding. 194 m² 250.00 48,500.00
10 Supply L/T to demolish & cart away existing floor surface channel. 1 lot 1,000.00 1,000.00
11 Supply L/T to hack off cart away existing 150mm(H) light weight concrete raised floor & 70 m² 350.00 24,500.00
waterproofing layer at existing kitchen and food perparion area
12 Supply L/T to demolish & cart away existing single leaf wooden door & frame 4 nos. 200.00 800.00
13 Supply L/T to hack off existing wall tiles/ stainless steel sheet for kitchen and food perparion area 120 m² 50.00 6,000.00
14 Supply L/T to demolish & cart away existing non-standard block wall at existing kitchen and 105 m² 200.00 21,000.00
food perparion area
15 Supply L/T/M to apply new cement sand rendering for existing kitchen wall. 45 m² 380.00 17,100.00
16 Supply L/T/M to provide new c/s floor screeding.(day time) 194 m² 280.00 54,320.00
17 Supply L/T/M to make good ceiling holes with cement slurry. 194 m² 100.00 19,400.00
18 Supply L/T/M to clean grease on concrete ceiling & apply 2 coats of low VOC grey emulsion 29 m² 220.00 6,380.00
paint on ceiling at kitchen.
19 Supply L/T/M to repaint existing sprinkler pipes & red banner 1 lot 2,000.00 2,000.00
20 Supply L/T/M to make good wall holes with cement slurry apply skim plastering & 2 coats of 165 m² 220.00 36,300.00
white emulsion paints to wall & column surface.
*21 Supply L/T to hack off and cart away existing floor mable including c/s bedding at common area. 1 lot 6,000.00 6,000.00
*22 Supply L/T/M to install new 20 mm thick floor marble with c/s bedding at common area. 26 nos. 2,200.00 57,200.00
*23 Supply L/T to take down and reinstall indoor hoarding for new shopfront work 1 sum 8,000.00 8,000.00
*24 Supply L/T to saw cut and cart away existing gypsum board ceiling including supporting hanger 15 L.M 200.00 3,000.00
for new shopfront installation
*25 Supply L/T/M to install new gypsum board ceiling after new shopfront installation 15 L.M 400.00 6,000.00
*26 Supply L/T/M to apply skim plastering & 2 coats of white emulsion paint for new gypsum board 15 L.M 250.00 3,750.00
ceiling
*27 Supply L/T/M to make good existing suspended GMS hanger with security wire mesh above 15 L.M 800.00 12,000.00
shopfront.
*28 Supply L/T/M to install new st/st top u-channel for new shopront installation 15 L.M. 800.00 12,000.00
*29 Supply L/T/M to install new st/st bottom u-channel for new shopront installation 11.5 L.M. 800.00 9,200.00
 -
Ref : Date : 5-5-2022

Harbour City Estates Ltd.

15/F South Tower, World Finance Centre,
Harbour City, Kowloon

Attention: Mr. Jerry Lam

Quotation

Re : Reinstatement works at Shop G19 Ocean Terminal

Item Description QTY Unit Price Amount

(HK$) (HK$)
*30 Supply & install new st/st vertical u-channel for new shopront installation 2 nos. 1,000.00 2,000.00
*31 Supply L/T/M to construct new GMS suspended hanger for glass fin installation above door head 4 nos. 1,000.00 4,000.00
at shopfront.
*32 Supply L/T/M to install new 15mm thick suspended glass fin. (app. Size : 300X900mm) 4 nos. 1,500.00 6,000.00
*33 Supply L/T/M to install new 15mm thk. clear tempered glass panel 41 m² 1,350.00 55,350.00
*34 Supply L/T/M to install new double leaf glass door c/w 15mm thick clear tempered glass panel, 2 pair 17,500.00 35,000.00
including all necessary ironmongeries & fittings. (app. Size : 1800 X 2400mmH.)
*35 Supply L/T to take down and reinstall existing 19mm thick tempered glass fin for replacement of 2 nos. 3,000.00 6,000.00
glass panel
*36 Supply L/T to demolish and cart away exisitng 19+12mm thick laminated glass panel above door 1 no 2,000.00 2,000.00
head
*37 Supply L/T/M to install new 19+12mm thick laminated glass panel above door head 1 no 12,000.00 12,000.00
*38 Supply L/T to demolish and cart away exisitng 19+12mm thick laminated glass panel 2 nos. 2,000.00 4,000.00
*39 Supply L/T/M to install new 19+12mm thick laminated glass panel with 1mm thick s/s cover to 2 nos. 12,000.00 24,000.00
edge of glass panel
*40 Supply L/T to take down and reinstall existing 19mm thick single leaf tempered glass door. 1 set 3,000.00 3,000.00
*41 Supply L/T to general cleaning existing external glass panel and door. 1 lot 8,000.00 8,000.00
(Extra cost to be claimed if any repair/ replacement work is required)
*42 Supply L/T/M to apply white PVC electrostatic sticker on inside for existing glass wall and door. 16 m2 100.00 1,600.00
*43 Supply L/T/M to make good and general cleaning existing grease trap room 1 lot 3,000.00 3,000.00
*44 Supply L/T/M to provide working platform for whole reinstatement 1 lot 3,000.00 3,000.00
*45 insurance for high level works 1 sum 4,000.00 4,000.00
*46 Provide all necessary BD submission & document of minor work for external glass wall 1 lot 12,000.00 12,000.00
*47 Extra over for night work to clear debris off site and part of noisy work. 1 sum 28,000.00 28,000.00
*48 Extra over for construction waste disposal charging by EPD & relevant administration. 1 sum 14,000.00 14,000.00
-
A. Sub. Total : 694,730.00
 -
Ref : Date : 5-5-2022

Harbour City Estates Ltd.

15/F South Tower, World Finance Centre,
Harbour City, Kowloon

Attention: Mr. Jerry Lam

Quotation

Re : Reinstatement works at Shop G19 Ocean Terminal

Item Description QTY Unit Price Amount

(HK$) (HK$)
B Electrical Work
I Supply L/T to demolish non-used electrical installation w/ conduit & wiring :
1 Ceiling down / spot light. (SOR78A) 178 nos. 20.00 3,560.00
2 Emergency light and exit sign. 10 nos. 50.00 500.00
3 Light switch outlet. 1 lot 50.00 50.00
4 Wall / ceiling mounted fuse spur unit outlet. 1 lot 50.00 50.00
5 Wall mounted socket outlet. (SOR78F) 1 lot 50.00 50.00
6 Floor mounted socket outlet. (SOR78F) 1 lot 50.00 50.00
7 Wall mounted tel/data outlet. (SOR78D&H) 1 lot 50.00 50.00
8 TPN cooker switch 1 lot 50.00 50.00
9 SPN cooker switch 1 lot 50.00 50.00
10 CCTV outlet. 1 lot 50.00 50.00
11 Speaker outlet 1 lot 50.00 50.00
12 fluo. Batten 10 nos. 50.00 500.00
13 Power distribution trunking. 1 lot 500.00 500.00
14 TPN MCB board. (SOR78K) 1 lot 1,000.00 1,000.00
15 Contactor w/ enclosure. (SOR78M) 1 lot 1,000.00 1,000.00

II Supply and install:-

1 Temporary 30A SPN power supply. 1 lot 1,000.00 1,000.00
2 Temporary 30A SPN power cable. 1 lot 1,000.00 1,000.00
3 Temporary 30A SPN power panel. 1 nos. 1,000.00 1,000.00
4 Temporary 1200mm fluo. Lighting. 20 nos. 100.00 2,000.00
5 WR1 for temp. electricity installation. 1 lot 1,000.00 1,000.00
*6 Supply L/T/M to relocate ex. 300A TPN main power source isolator, cable & cable tray to 1 no. 10,000.00 10,000.00
appropriated point.
B. Sub. Total : 23,510.00
 -
Ref : Date : 5-5-2022

Harbour City Estates Ltd.

15/F South Tower, World Finance Centre,
Harbour City, Kowloon

Attention: Mr. Jerry Lam

Quotation

Re : Reinstatement works at Shop G19 Ocean Terminal

Item Description QTY Unit Price Amount

(HK$) (HK$)
C MVAC work
1 To dismantle & take down the sheet metal air ducting system c/w SA/RA air grille & boots for 11 set 200.00 2,200.00
the existing FCU.
2 To dismantle thermostat switch & filter sensor & running meter for FCU c/w conduit, control 11 set 200.00 2,200.00
wiring & associated accessories.
*3 To supply L/T to turn on /off landlord chiller valves 1 pair 200.00 200.00
*4 To dismantle existing chw. pipe & condensate drain pipe c/w blank off existing outlet . 1 circu 4,000.00 4,000.00
it
(Terminate at existing Main Valve)
*5 To supply L/M to install the end-cap fitting for existing chilled water pipe & condensate drain
pipe
*a - Chilled water pipe (F & R) 2 nos 2,000.00 4,000.00
*b - Condensate drain pipe 1 nos 2,000.00 2,000.00
*6 To dismantle the existing FCU c/w hanger support 11 set 200.00 2,200.00
*7 To supply L/M to install the aluminium foil tape to cover the damage insulation for existing A/C 1 job 18,000.00 18,000.00
System , (but excluded replace the damage insulation for Landlord pass through permises part_
8 Fresh Air System (Seating Area) :
To dismantle & cart away the tenant existing equipment as below :
a dismantle all Air Ducting & grille & fire damper installed by tenant 2 set 2,000.00 4,000.00
b dismantle Fresh Air Fan Unit c/w hanger support & Control Panel & conduit & wiring installed 2 nos 1,500.00 3,000.00
by tenant
*c general cleaning the Laondlord existing Fresh air louver 1 nos 28,000.00 28,000.00
*d replace S.S. wire mesh 1 nos 3,000.00 3,000.00
*e blank-off the Fresh air louver 1 job 2,000.00 2,000.00
9 Fresh Air System (Kitchen) :
To dismantle & cart away the tenant existing equipment as below :
a dismantle all Air Ducting & grille & fire damper installed by tenant 1 set 2,000.00 2,000.00
b dismantle Fresh Air Fan Unit c/w hanger support & Control Panel & conduit & wiring installed 1 nos 1,500.00 1,500.00
by tenant
*c general cleaning the Laondlord existing Fresh air louver 1 nos 20,000.00 20,000.00
*d replace S.S. wire mesh 1 nos 3,000.00 3,000.00
*e blank-off the Fresh air louver 1 job 2,000.00 2,000.00
 -
Ref : Date : 5-5-2022

Harbour City Estates Ltd.

15/F South Tower, World Finance Centre,
Harbour City, Kowloon

Attention: Mr. Jerry Lam

Quotation

Re : Reinstatement works at Shop G19 Ocean Terminal

Item Description QTY Unit Price Amount

(HK$) (HK$)
10 Exhaust Air System (Kitchen) :
To dismantle & cart away the tenant existing equipment as below :
a dismantle all Air Duct & grille & fire damper installed by tenant 1 job 2,000.00 2,000.00
b dismantle Kitchen Exhaust Air Fan Unit & EP Unit with hanger support & control panel & 1 set 3,000.00 3,000.00
conduit & wiring
*c chemical cleaning the Landlord existing exhaust air duct & Fire damper with T&C the fire 1 job 35,000.00 35,000.00
damper & replace the flusible link (Extra cost to be claimed if any repair or replacement work is
*d required)
chemical cleaning the Laondlord existing air louver 1 nos 28,000.00 28,000.00
*e replace S.S. wire mesh 1 nos 3,000.00 3,000.00
*f blank-off work 1 nos 2,000.00 2,000.00
*11 To provide transportation of debris to approved dump site for disposal. 1 job -

C. Sub. Total : 176,300.00

D P & D Work
1 Supply L/T to demolish & cut off non-used potable water and discharge pipes at kitchen. (Tenant 1 lot 3,000.00 3,000.00
installed part.)
*2 Supply L/T to provide high-jet cleaning existing discharge pipework from kitchen to grease traps 1 lot 18,000.00 18,000.00
with CCTV record.
(Extra cost to be claimed if any repair/ replacement work is required)
*3 Supply L/T to provide high-jet cleaning existing grease traps 1 lot 8,000.00 8,000.00
(Extra cost to be claimed if any repair work is required)
*4 Supply L/T to checking existing control panel for sump pump 1 lot 4,000.00 4,000.00
*5 Extra cost for night work of P&D works 1 sum 12,000.00 12,000.00

D. Sub. Total : 45,000.00

E Provisional Item
*1 Supply L/T/M to replace existing damaged ICD glass panel with support and plywood backing. 1 lot 12,000.00 12,000.00
App. Size: 1350mm x 3300mm(H)
*2 Supply L/T/M to install new 19mm thick single leaf tempered glass door. 1 set 16,000.00 16,000.00
*3 Supply L/T/M to replace defective submersible pumps for grease traps. 2 nos. 30,000.00 60,000.00
*4 Supply L/T/M to install new control panel for grease traps. 1 no. 25,000.00 25,000.00
*5 Supply L/T/M to provide new 300A TPN main power source isolator 1 no. 8,000.00 8,000.00
*6 Supply L/T/M to provide new exit sign 3 nos. 800.00 2,400.00
*7 Provide & Delivery Material on site (excluded installation works)
*a new 1200cfm Fan Coil Unit (Sinko) 10 nos 32,000.00 320,000.00
E. Sub. Total : 443,400.00
F Insurance
1 Premium of contractor's all risks and Third Party Liability 1 sum 16,000.00 16,000.00
(HK $ 30,000,000.00)

Grand Total : A + B + C + D + E + F Final Amount HK$ 1,398,940.00