PROPOSED PETROL STATION

LOCATED AT RUBAVU
BILL OF QUANTITY

Super Market and Garage

N° WORKS DESCRIPTION UNIT QTY U.PRICE T.PRICE

I PRELIMINARY WORKS
1 Site installation ff 1 1,500,000 1,500,000
S/TOTAL 1,500,000
II EARTH WORKS AND FOUNDATION
1 Removing top soil at a deep of 50mm. Cm 3376.967 1,500 5,065,450
2 Excavation of Footings1500*1500*300 mm
and excavation of trenches foundation an
approximate 500m deep Cm 74 2,500 185,000
S/TOTAL 5,250,450

III CONCRETE BLINDING

Mass concrete on bottom of the trench of
1 foundation of 50mm thick Cm 5 10,000 50,000
S/TOTAL 50,000

IV REINFORCED CONCRETE
1 Footing base 1500*1500*300mm Cm 14.9 300,000 4,470,000
2 Sub-column, column (300*300*2700) Cm 5.15 300,000 1,545,000
4 200*450mm beams Cm 10.92 250,000 2,730,000
5 Slab of 150mm thick Cm 28.14 300,000 8,442,000
S/TOTAL 12,717,000
V ELEVATION
The wall should be constructed in cement
block with cement sand joint
200mm thick cement block wall bedded and
jointed in cement and sand (1:4) mortar with
V.1 every alternate course Cm 102.59 40,000 4,103,600
1 S/TOTAL 4,103,600
 External and Internal wall finishes
15mm thick two coats cement sand wall (1:6)
V.1.2 plaster both side finished smooth with steel Sm 516 3,000 1,546,890
Painting by applying three coats on the render
1 plastered wall Sm 517 2,500 1,291,625
2 S/TOTAL 2,838,515
3 DOORS

Supply assemble and fix the following heavy duty

purpose anodised doors complete with frames
drought scrips, butt hinges, 2no. Pull handles,
VI single action , locks, with glazing beads
Double leaf metallic door 1500*2700mm in
metallic tubes of 60*40*1.5 and 40*40*1.5
mm, well finishes in filled with 6mm thick
sunshading glass well finished with a smooth
surface Pcs 3 220,000 660,000
Libuyu laminate single leaf semi-solid core leaf
door size -1500*2700mm high for room &
1 toilets and kitchens Pcs 8 200,000 1,600,000
2 Single leaf metallic door 900*2600mm in
metallic tubes of 60*40*1.5mm and
40*40*1.5mm, well finishes infilled with 6mm
thick sunshading glass Pcs 1 140,000 140,000
S/TOTAL 2,400,000
5 WINDOWS
Supply assemble and fix the following heavy
duty purpose anodised windows complete
with frames drought scrips, butt hinges, 2no.
Pull handles, single action sliding windows,
VII locks, with glazing beads

Single leaf metallic window unfilled with 6mm

thick sunshading glass with 6300*2700 Pcs 1 200,000 200,000
Single leaf metallic window unfilled with 6mm
1 thick
Singlesunshading glass
leaf metallic with 800*2200mm
window unfilled with 6mm Pcs 4 130,000 520,000
2 thick sunshading glass with 2500*800mm Pcs 1 100,000 100,000

3 S/TOTAL 620,000
 FLOOR FINISHES

Hardcore in stone for the ground floor at

VIII 150mm to support floor concrete Cm 54.99 12,000 659,880
Plain concrete to support the tils on top of
1 hardcore 1:2:3 Cm 366.58 40,000 14,663,200
32mm thick of cement and sand (1:4) backing
2 screed to receive ceramic floor tiles Sm 366.58 5,000 1,832,900
4 Skirting of 6mm thick non-slip ceramic tiles Sm 74.48 14,000 300,000
5 S/TOTAL 17,455,980
IX ELECTRICAL INSTALLATION
1 Main cable of REG electrical installation item 1 100,000 100,000
2 Junction boxes of 230*180*50mm pcs 5 5,000 25,000
3 Casting boxes for plugs and switches pcs 21 1000 21,000
4 Distribution cable of 1.5mm Pcs 12 35,000 420,000
5 Economic light Pcs 12 8,000 96,000
6 Fluorescent light Pcs 6 60,000 360,000
6 Fuse Pcs 3 4,000 12,000
7 One way gang Suitches Pcs 14 4,000 56,000
8 two way ganga suitches pcs 6 5,000 30,000
9 Simple socket outlet with earth and switch as pce 1 8,000 8,000
PVC rigide conducts 5/8 for cabling under
10 plaster m 20 100 2,000
11 S/TOTAL 1,130,000

X PLUMBING INSTALLATION
Installation and pipes laying from the main item 1 100,000 100,000
1 Installation of sitting water closet with all pcs 2 100,000 200,000
2 Installation of hand washing basin with all pcs 1 80,000 80,000
4 Installation of shower with all accessories pcs 2 150,000 300,000
5 Fixing of mirror pcs 2 15,000 30,000
6 Fixing of soap holder pcs 2 8,000 16,000
7 Fixing of toilet paper holder pcs 2 8,000 16,000
8 Fixing of towel holder pcs 2 10,000 20,000
9 Drainage of rain water pipe item 4 300,000 1,200,000
10 Inspection chamber of 50*50*50cm cm 4 50,000 200,000
11 Floor traps item 12 30,000 360,000
12 Under ground rain water tank Cm 4 200,000 800,000
13 Septic tank ff 4,000,000
14 Soak pit of 25m lm 25 4,000 100,000
15 S/TOTAL 7,422,000

SUPER MARKET AND GAREGE GENERAL TOTAL 55,775,265

 CANOPY

II EARTH WORKS AND FOUNDATION

Excavation of Footings1500*1500*500 0 mm
and excavation of Deep foundation an
1 approximate 300m deep Cm 118.47 2,500 296,175
Mass concrete poured on Top of the trench of
2 foundation of 300mm thick Cm 99.59 250,000 24,897,500
S/TOTAL 25,193,675

ELEVATION
Four Colunms Supporting Roof covering
(450*450) section wdith by Side and Covered
with Aluminium sheet
1 Footing base (2000*2000*500)mm Cm 4 300,000 1,200,000
2 Sub-Column (450*450*5000)mm Cm 4 300,000 1,200,000
II S/TOTAL 1,200,000
III ROOF STRUCTURE
1 Metallict trusses 60*40*5mm lm 300 12,000 3,600,000
2 Metallic tube for purlins 40*40*5mm lm 300 12,000 3,600,000
3 Sheets metal 26 B.G with bolts Sm 1408.4 2,000 2,816,000
4 Metallic gutter lm 68.8 4,500 309,600
Down PVC pipe with all accessoires for rain
5 water lm 82 4,500 369,000
6 Elbow pcs 500 4,500 2,250,000
S/TOTAL 12,944,600

IV External and Internal wall finishes

15mm thick two coats cement sand external
s wall (1:6) plaster finished smooth with steel
1 trowel to sides of Columns Sm 24.87 3,000 74,610
Prepare and apply stucco putty from an
approved supplier on rendered surfaces
2 measured separately. Sm 24.87 3,000 74,610
Sonofield poarkcoat painting and roof Bill
3 board on side of the roof. Sm 50 2,500 125,000
S/TOTAL 274,220
 ELECTRICAL INSTALLATION
1 Junction boxes of 230*180*50mm pcs 4 5,000 20,000
2 Casting boxes for plugs and switches pcs 4 1000 4,000
3 Distribution cable of 1.5mm Pcs 5 35,000 175,000
6 Fuse Pcs 2 4,000 8,000
8 two way ganga suitches pcs 2 5,000 10,000

Simple socket outlet with earth and switch as

9 manufactured by legrand or equivalent 16A pce 1 8,000 8,000
Fluorescent Spot Lamp Ceiling Pce 20 8,000 160,000
PVC rigide conducts 5/8 for cabling under
10 plaster m 1000 100 100,000
S/TOTAL 485,000

STATION GENERAL TOTAL 40,097,493

X MECHANICAL MACHINES
1 Fuel Pumps pcs 4 4,000,000 16,000,000
2 Citernes pcs 2 500,000 1,000,000
3 Generator pcs 1 800,000 800,000
S/TOTAL 17,800,000

EXTERNAL WORKS
Surface by compacting hard the earthworks
and sprayering and compact bitumen parking
1 and walking and Driving ways ff 20,000,000
Trench exacation and fixing metal on top of
2 the trench Sm 138.62 3,500 485,170
3 Garden ff 250,000
4 Streets Lights in the parking yard pcs 2 150,000 300,000
S/TOTAL 21,035,170
 FENCE
4 Excavation of trenches and Footings Cm 79.6 2,000 159,200
5 Stone foundation Cm 53.09 50,000 2,654,500
6 Footings and columns Cm 11.73 300,000 3,519,000
7 Wall elevation with stone walling Cm 84.97 40,000 3,398,800
8 Gates item 2 350,000 700,000
XII Light pcs 10 10,000 100,000
S/TOTAL 10,531,500

S/TOTAL 27,216,670

GENERAL TOTAL 120,089,528

Ni word : One hundred twenty Million Eighty Nine thousand five hundred and twenty eight.

Done at kigali on March/2017 by

C&F INNOVATION CO.
Mobile : +250 (0) 788 530 680