CHB CANAL Pow

DESCRIPTION/MATERIAL UNIT RENTAL RATE/PRICE
LABOR RATES
Construction Foreman hourly 101.96
Leadman hourly 93.50
Heavy Equipment Operator hourly 84.94
Highly Skilled Operator hourly 84.94
Light Skilled Operator hourly 79.30
Driver hourly 73.66
Skilled Laborer hourly 73.66
Semi Skilled Laborer hourly 68.02
Unskilled Laborer hourly 56.74
PPE, Safety and Health
1. Labor:
Part Time Safety Officer hourly 56.74
First Aider hourly -
Safety Practitioner/ Officer (Part Time) man-days 500.00
Health Personnel (Full Time) man-days 280.00
Traffic Controllers hourly 56.74
2. Materials:
First Aid Kit l.s. 1,000.00
Safety Helmet man-days 0.25
Safety Shoes man-days 2.77
Safety Gloves man-days 7.67
Vest man-days 2.22
Rain Coats man-days 0.34
Dust Mask man-days 15.00
Eye Googles man-days 2.82
Ear Muff man-days 0.83
Body Harness & Lanyard man-days 3.21
Rubber Boots man-days 1.39
GI pipe barricades 4.5 m x 1.2 m daily rate 21.93
GI pipe barricades 9.5 m x 1.2 m daily rate 49.59
PPE Signage (4' x 8') set 776.47
Safety First (4' x 4') set 218.82
Warning Signs (2' x 3') set 324.71
Caution Tape, 1000ft roll 800.00
Safety Net (1/8" x 2.7m x 90m) roll 3,500.00
EQUIPMENT RENTAL RATES
1. Earthmoving Equipment
Bulldozer 3,379.00
Bulldozer with Ripper 3,885.85
Payloader 1,733.00
Motorized Road Grader 2,173.00
Road Grader w/ Scarifier 2,824.90
2. Compaction Equipment
Pneumatic Tire Roller 561.00
Vibratory Roller 1,846.00
Tandem Steel Roller 1,652.00
Plate Compactor 123.00
3. Lifting Equipment
Crawler Crane 1,902.00
Truck Mounted Crane 1,861.00
Truck Mounted Crane 2,606.00
4. Excavating Equipment
Backhoe 1,537.00
Backhoe w/ Breaker 1,998.10
Backhoe, Wheel Mounted 922.00
5. Foundation Equipment
Vibro Hammer 2,123.00
6. Asphalting Equipment
Asphalt Distributor 936.00
Asphalt Paver 1,833.00
7. Concreting Equipment
Concrete Screeder 545.00
Concrete Paver 6,765.00
One Bagger Mixer 172.00
Transit Mixer 1,318.00
8. Hauling Equipment
Dump Truck 1,420.00 1,420.00
Cargo/Service Truck 783.00 783.00
Boom Truck 1,017.90 1,017.90
Cargo / Service Truck 1,212.00 1,212.00
Water Truck/Pump 2,450.00 2,450.00
9. Air Equipment
Air Compressor 965.00 965.00
Diamond Drill 201.25 201.25
Jackhammer 150.00 150.00
Pneumatic Drilling Machine 170.00 170.00
10. Pumping Equipment
Water Pump, 100 mm suction diameter 266.25 266.25
11. Power Generating Equipment
Generator Set 872.87 872.87
Generator Set 2,147.27 2,147.27
12. Shop Equipment
Welding Machine 371.00 371.00
13. Special Support Equipment
Chainsaw 75.36 75.36
14. Miscellaneous Equipment
Concrete Vibrator 91.25 91.25
Concrete Saw 32.63 32.63
Bar Cutter 219.75 219.75
Bar Bender 351.50 351.50
14. Plants
Asphalt Concrete Plant 4,286.63 4,286.63
Concrete Batch Plant 1,759.50 1,759.50
14. Others
Power Broom, Towed Type 130.54 130.54
Hydroseeding Machine 952.00 952.00
Applicator Machine 93.75 93.75
Kneading Machine 187.50 187.50
Drop Hammer 200.00 200.00
Cutting Outfit 45.45 45.45
Steel Wheel w/ Nylon Rope 300.00 300.00
Improvised Bamboo w/ Bucket 200.00 200.00
Asphalt Kettle/Drum 10.00 10.00
Price as Per CMPD (3rd
Material Unit
Quarter 2019)
Signage/Boards
8' X 8' Tarpaulin sq.ft. 20.00 25.00
Coco Lumber bdft 16.00 16.00
Good Lumber bdft 38.44 55.00
Concrete Nail kg 80.00 80.00
Assorted Common Wire Nails kg 57.22 75.00
Marine Plywood (12mm thk. x 4' x 8') pc 660.00 660.00
Ordinary Plywood pc 290.00 290.00
Ordinary Plywood pc 579.38 550.00
12mm thk. Ordinary Plywood pc - 550.00
1/2" x 4' x 8' Plywood pc - 550.00
6mm thk. Ordinary Plywood pc - 290.00
2-12 x 300mm Fiber Cement Board m 145.00 243.75
12mm x 300 x 2400 Fascia Board pc - 243.75
0.019 x 1.2 x 2.4 Phenolic Board pcs - 1,450.00
Phenolic Board pcs 1,450.00 1,450.00
Embankment Materials
Common Borrow m3 220.00
Selected Borrow m3 300.00
Mixed Sand And Gravel m3 350.00
Rock m3 470.00
Aggregate Subbase Course
Aggregate Subbase Course m3 350.00
Aggregate Base Course
Crushed Grading A m3 500.00
Uncrushed Grading A m3 470.00
Crushed Grading B m3 450.00
Uncrushed Grading B m3 420.00
Blended Weathered Limestone and Crushed Stone m3 600.00
Filler Material m3 400.00
Crushed Aggregate Base Course
Lime Stabilized Road Mix Base Course
Lime Stabilized Mix Soil Aggregate Base Course Crushed
Grading A m3 750.00
Lime Stabilized Mix Soil Aggregate Base Course Crushed
Grading B m3 650.00
Lime Stabilized Mix Soil Aggregate Base Course UnCrushed
Grading B m3 730.00
Lime Stabilized Mix Soil Aggregate Base Course UnCrushed
Grading B m3 650.00
Aggregate Surface Course
Crushed Grading C m3 650.00
Crushed Grading D m3 630.00
UnCrushed Grading A m3 720.00
UnCrushed Grading B m3 670.00
UnCrushed Grading C m3 620.00
UnCrushed Grading D m3 600.00
Bituminous Surface Treatment
Crushed Stone Grading A m3 750.00
Crushed Stone Grading B m3 700.00
Crushed Stone Grading C m3 680.00
Crushed Slag Grading A m3 750.00
Crushed Slag Grading B m3 700.00
Crushed Slag Grading C m3 680.00
Crushed Gravel Grading A m3 750.00
Crushed Gravel Grading B m3 700.00
Crushed Gravel Grading C m3 680.00
Portland Cement Concrete Pavement
Ready Mix Concrete 3000PSI @28 Days m3 3,900.00
Curing Compound L 52.00
Polyethylene Sheet LnM 40.00
Steel Forms 15cm Width LnM 45.00
Piling
Precast Concrete Piles 350mmx350mm LnM 1,840.00
Prestressed Concrete Piles 350mmx350mm LnM 2,294.00
Steel Sheet Piles FY36 kg 52.00
Steel Sheet Piles FY50 kg 55.00
Precast Concrete Sheet Piles 200mmx400mm LnM 2,127.00
Steel Shell Piles 400mm kg 3,100.00
Steel Shell Piles 500mm kg 3,800.00
Steel Pipe/Tubular Piles FY 36 kg 54.00
Steel Pipe/Tubular Piles FY 50 kg 55.00
Pile Shoes kg 70.00
Steel Splice Can kg 70.00
Steel Casing 10mm thick @600mm dia. LnM 8,138.00
Steel Casing 10mm thick @ 2000mm dia. LnM 27,127.00
Steel Casing kg 70.00
Acetylene kg 55.00
Bentonite bags 210.00
Concrete Epoxy (A and B) Gal/Set 2,080.00
Oxygen kg 55.00
Silica Sand kg 45.00
Super Mud kg 20.00
Tendon High Tensile Wire Strand 12mm kg 70.00
Welding Rod kg 76.00
Timber Structures
Bolts with Nuts & Washers kg 95.00
Yakal bdft 70.00
Guijo bdft 70.00
Tanguile bdft 45.00
Apitong bdft 45.00
Red or White Lauan bdft 45.00
Metal Structures
Milled Steel Plates Checkered FY36 kg 55.00
Milled Steel Plates Plain FY36 kg 56.00
Steel Sheet Stainless kg 120.00
Bridge Rollers and Rockers pc 4,500.00
Pins and Pinholes FY60 kg 80.00
Sliding Bearings pc 5,000.00
Structural Steel Angular Bar (A36) kg 70.00
Structural Steel Channel Bar (A36) kg 70.00
Structural Steel Square Bar (A36) kg 70.00
Structural Steel I-Beam (A36) kg 70.00
Structural Steel Wide Flange (A36) kg 70.00
Rivets High Tension kg 70.00
Washer High Tension kg 70.00
Cork Expansion Joint Filler (0.19m x 1.2m x 2.44m) pc 690.00
Bolts High Tension kg 140.00
Reinforcing Steel
Reinforcing Steel Bars Plain Grade 40 kg
Reinforcing Steel Bars Plain Grade 60 kg
Reinforcing Steel Bars Deformed Grade 40 kg 42.00
Reinforcing Steel Bars Deformed Grade 60 kg 45.00
GI Tie Wire #12 kg
GI Tie Wire #16 kg 75.00
Rust Converter/Remover kg 480.00
Structural Concrete
Concrete Nails Assorted kg
Common Nails Assorted kg 80.00
GI Sheet Gauge 16x8' (1.613 mm thick) pc 1,415.00
GI Sheet Gauge 20x8' (1.006 mm thick) pc
GI Sheet Gauge 26x8' (0.551 mm thick) pc
Gravel G1 cu.m
Gravel G1-1/2 cu.m 470.00
Gravel G2 cu.m 470.00
Gravel G2-1/2 cu.m 470.00
Gravel G3/4 cu.m
Fine Aggregate cu.m 400.00
Natural Gravel cu.m 450.00
Lumber Coco bdft
Lumber Good bdft 55.00
Formed Oil L 20.00
Plyboard (0.019m x 1.2m x 2.44m) pc
Plyboard (0.025m x 1.2m x 2.44m) pc 1,020.00
Plywood Marine (0.00625m x 1.2m x 2.44m) pc 340.00
Plywood Marine (0.0125m x 1.2m x 2.44m) pc 693.00
Plywood Marine (0.019m x 1.2m x 2.44m) pc 1,130.00
Plywood Ordinary (0.00625m x 1.2m x 2.44m) pc 300.00
Plywood Ordinary (0.0125m x 1.2m x 2.44m) pc 570.00
Plywood Ordinary (0.019m x 1.2m x 2.44m) pc 1,150.00
Steel Deck pc 890.00
Prestressed Concrete Structures
Prestressed Concrete AASHTO Girder Type I (9-10M) LnM 9,950.00
Prestressed Concrete AASHTO Girder Type II (11-15M) LnM 12,950.00
Prestressed Concrete AASHTO Girder Type III (15-21M) LnM 17,750.00
Prestressed Concrete AASHTO Girder Type IV (21-27M) LnM 25,742.00
Prestressed Concrete AASHTO Girder Type IVA (27-30M) LnM 28,586.00
Prestressed Concrete AASHTO Girder Type IVB (30-33M) LnM 30,068.00

Prestressed Concrete AASHTO Girder Type V (30-36M) LnM 34,584.00
Prestressed Concrete AASHTO Girder Type VI (33-42M) LnM 38,644.00
Prestressed Concrete Anchorage Assembly set 3,300.00
Prestressed Concrete Wire Strand 12.7MM kg 60.00
Duct Tube Galvanized Metal 50mm LnM 250.00
Rubber Hose 12.7mm LnM 35.00
Packaging Tape 50mm (Industrial tape) pc 140.00
Concrete Structures
Premolded Expansion Joint Filler 12MM sqm 650.00
Elastomeric Bearing Pad
Elastomeric Plain Bearing Pad pc 6,000.00
Elastomeric Bearing Pad 1-pc-1-Metal pc 10,100.00
Elastomeric Bearing Pad 1-pc 2-Metal pc 15,000.00
Joint Fillers For Paving and Structural Construction
Preformed Sponge Rubber pc 515.00
Preformed Cork Rubber pc 625.00
Pipe Culverts and Storm Drains
Reinforced Concrete Pipe Class II Dia 12'' (300mm) pc 530.00
Reinforced Concrete Pipe Class II Dia 18'' (460mm) pc 650.00
Reinforced Concrete Pipe Class II Dia 24'' (610mm) pc 1,050.00
Reinforced Concrete Pipe Class IV Dia 12'' (300mm) pc 650.00
Reinforced Concrete Pipe Class IV Dia 18'' (460mm) pc 900.00
Reinforced Concrete Pipe Class IV Dia 24'' (610mm) pc 1,600.00
Underdrains
Concrete Pipe Perforated Dia 6'' (150mm) pc 410.00
Manholes, Inlets and Catch Basin
CHB Load Bearing (101mm x 203mm x 406mm) pc 23.00
CHB Load Bearing (150mm x 203mm x 406mm) pc 24.00
CHB Ordinary (101mm x 203mm x 406mm) pc -
CHB Ordinary (150mm x 203mm x 406mm) pc -
Metal Grating kg 80.00
Riprap and Grouted Riprap
Riprap Class A cu.m 650.00
Riprap Class B cu.m 600.00
Riprap Class C cu.m 580.00
Riprap Class D cu.m 565.00
Grouted Riprap Class A cu.m
Grouted Riprap Class B cu.m
Grouted Riprap Class C cu.m
Grouted Riprap Class D cu.m
Stone Masonry
Stone Masonry cu.m
Hand Laid Rock Embankment
Hand Laid Rock Embankment (0.015 CBM/PC) cu.m 600.00
Gabions and Mattresses
Gabions Metallic Coated (0.5mx1mx3m) pc 1,900.00
Gabions Metallic Coated (0.5mx1mx4m) pc 2,350.00
Gabions Metallic Coated (1mx1mx2m) pc 2,150.00
Gabions PVC Coated (0.5mx1mx3m) pc 2,150.00
Gabions PVC Coated (0.5mx1mx4m) pc 2,450.00
Gabions PVC Coated (1mx1mx2m) pc 2,750.00
Mattress Metallic Coated (0.3mx2mx6m) pc 3,900.00
Mattress PVC Coated (0.3mx2mx6m) pc 4,300.00
Filter Cloth sq.m. 160.00
Curb and/Or Gutter
Precast Concrete Curb (3000PSI) LnM 275.00
Precast Concrete Gutter (3000PSI) LnM 300.00
Precast Concrete Curb and Gutter (3000PSI) LnM 300.00
Monuments, Markers and Guide Post
Concrete Maintenance Marker Post pc 500.00
Concrete Guide Post pc 600.00
Right of Way Monument Post pc 1,000.00
GI Pipe Schedule 40 dia (19mm) pc 432.00
GI Pipe Schedule 40 dia (25.4mm) pc 640.00
GI Pipe Schedule 40 dia (38mm) pc
GI Pipe Schedule 40 dia (50.8mm) pc 1,500.00
GI Pipe Schedule 40 dia (76mm) pc 2,300.00
GI Pipe Schedule 40 dia (102mm) pc
Concrete Kilometer Post pc 1,400.00
Drainage Marker pc 525.00
Concrete Guide Post pc 600.00
Road Right of Way Marker pc 1,000.00
Guardrail
Guardrail Post Precast Concrete pc 800.00
Guardrail Post GI Pipe (102mm dia x 16.4m) pc 1,500.00
Guardrail Timber Good Lumber (152mm x 152mm) LnM 600.00
Guardrail Timber Yakal or Equiv. (152mm x 152mm) LnM 750.00
Wire Rope or Cable Dia. (12.5mm) LnM 95.00
Wire Rope or Cable Dia. (19mm) LnM 225.00
Wire Rope or Cable Dia. (25.4mm) LnM 345.00
Guardrail Metal Beam (254mm) width LnM 1,300.00
Metal Beam End Piece pc 1,950.00
Metal Flex Beam Guardrail Class A, 2.67mm thk coated at 1.80
ounces/sq.ft LnM 1,100.00
Guardrail Bolt Nut and Washer (16mm dia. X 25.4mm) pc 11.00
Guardrail Bolt Nut and Washer (16mm dia. X 152mm) pc 67.00
Guardrail Bolt Nut and Washer (16mm dia. X 229mm) pc 101.00
Fencing
Barbed Wire Galvanized 2 Strands GA 12.5 LnM 11.00
Barbed Wire Galvanized 3 Strands GA 12.5 LnM 18.00
Cyclone Wire Galvanized 3' Gauge 10 LnM 120.00
Chain Link Fence Fabric LnM 75.00
Road Sign
Danger/Warning Sign 3mm Thk Aluminum Sheet 60cm Triangle pc 7,500.00
Danger/Warning Sign 3mm Thk Aluminum Sheet 90cm Triangle pc 7,880.00
Regulatory Sign, 3mm Thk Aluminum Sheet 60cm Triangle pc 3,350.00
Regulatory Sign, 3mm Thk Aluminum Sheet 90cm Triangle pc 7,880.00
Regulatory Sign, 3mm Thk Aluminum Sheet 60cm Octagon pc 3,350.00
Regulatory Sign, 3mm Thk Aluminum Sheet 90cm Octagon pc 7,880.00

Prohibitary/Restrictive Sign 3mm Thk Aluminum Sheet 60cm
Triangle pc 3,350.00
Triangle pc 7,880.00
Circle pc 3,350.00
Circle pc 7,800.00
Informative Sign 3mm Thk Aluminum Sheet (304mm x 620mm) pc 3,000.00

Informative Sign 3mm Thk Aluminum Sheet (1219mm x
1828mm) pc 20,900.00
Chevron Directional Sign, 3mm Thk Aluminum Sheet (457mm x
610mm) pc 4,500.00
Chevron Directional Sign, 3mm Thk Aluminum Sheet (610mm x
914mm) pc 5,230.00
Chevron Directional Sign, 3mm Thk Aluminum Sheet (1219mm
x 1828mm) pc 20,900.00
Pavement Markings
Glass Beads (Premix) Bags 800.00
Primer White L 157.00
Primer Yellow L 180.00
LPG Cylinder kg
Paint Rollers (152mm) pc
Paint Thermoplastic White Bags
Paint Thermoplastic Yellow Bags
Reflectorized Traffic Paint White L 450.00
Reflectorized Traffic Paint Yellow L 500.00
Reflective Pavement Studs
Reflective Stud Catch'eye Flush Surface 180mm x 140mm pc 500.00
Reflective Stud Catch'eye Flush Surface 100mm x 100mm pc 500.00
Raised Reflective Pavement Stud (RPSI A2R Trapezoidal Type) pc 500.00
Raised Reflective Pavement Stud (RPS2 AIR Trapezoidal Type) pc 500.00

Raised Reflective Pavement Stud (RPS3 ABS Rectangular
Type) pc 500.00
Raised Reflective Pavement Stud (RPS4 A2R Rectangular
Type) pc 500.00
Raised Reflective Pavement Stud (RPS4 AIR Rectangular Type) pc 500.00

Raised Reflective Pavement Stud (RPS20 A2R Rectangular
Type) pc 500.00
Raised Reflective Pavement Stud (RPS20 AIR Rectangular
Type) pc 500.00
Raised Reflective Pavement Stud (RPS21 ABS Square Type) pc 500.00
Raised Reflective Pavement Stud (RPS22 A2R Square Type) pc 500.00
Raised Reflective Pavement Stud (RPS22 AIR Square Type) pc 500.00

Raised Reflective Pavement Stud (RPS23 AIR Optical
Condensing) pc 500.00

Raised Reflective Pavement Stud (RPS27 RSE Hardman Cats
eye Square type) pc 500.00
Topsoil
Top Soil (Garden Soil) cu.m 260.00
Sodding
Sodding Sqm 110.00
Tree Planting
Tree Eucalyptus pc 50.00
Tree Mahogany pc 45.00
Tree Narra pc 45.00
Tree Pine pc 150.00
Fertilizer Organic Bags 850.00
Fertilizer Non Organic Bags 1,200.00
Fungicide Ltr 75.00
Herbicide Ltr 283.00
Insecticide Ltr
Bamboo pc 8.00
Bio Engineerng Solution
Coco Net CGN 400 Sqm 115.00
Coco Net CGN 700 Sqm 240.00
Coco Logs/Fascine, CGR 200 LnM 410.00
Coco Logs/Fascine, CGR 300 LnM 600.00
Vegetation (Hydroseeding) Sqm 150.00
Vegetation (Vetiter Grass System) Sqm 70.00
Grass Carabao Sqm 45.00
Hydraulic Cement
Hydraulic Cement bags 270.00
Portland Cement bags 260.00
Pozzolan Cement bags
Bituminous Material
Asphalt Cement Penetration grade 40-50 Mton 65,000.00
Asphalt Cut-Back (RC70) Mton 46,000.00
Asphalt Cut-Back (MC30) Mton 43,000.00
Asphalt Emulsified Anionic Mton 42,000.00
Aspahlt Emulsified Cationic CRS-1 Mton 52,000.00
Aspahlt Emulsified Cationic CRS-2 Mton 54,000.00
Aspahlt Emulsified Cationic SS1 Mton 55,250.00
Asphalt Plant Mix Cold Mton 7,000.00
Asphalt Plant Mix Hot Mton 6,500.00
Joint Materials
Rubber Gasket Dia (19mm) pc 80.00
Rubber Gasket Dia (25.4mm) pc 95.00
Concrete Curing Materials And Admixtures
Concrete Admixtures Accelerating L 50.00
Concrete Admixtures Accelerating Bags 150.00
Concrete Admixtures Retarding L 50.00
Concrete Admixtures Retarding Bags 150.00
Concrete Admixtures Water-Reducing L 58.00
Concrete Admixtures Water-Reducing Bags 174.00
Concrete Admixtures Water-Reducing and Accelerating L 73.00
Concrete Admixtures Water-Reducing and Accelerating Bags 219.00
Concrete Admixtures Water-Reducing High Range L 58.00
Concrete Admixtures Water-Reducing High Range Bags 148.00
Concrete Admixtures Water-Reducing and Retarding L 53.00
Concrete Admixtures Water-Reducing and Retarding Bags 160.00
Concrete Admixtures Water-Reducing, High Range and L
Retarding 78.00
Concrete Admixtures Water-Reducing, High Range and Bags
Retarding 173.00
Water Proffing Cement (Sahara or Equivalent) Bags 48.00
Paints
Paint Tinting Color L
Paint Aluminum Gal 525.00
Paint Enamel Gal
Paint Latex Gloss Gal
Paint Latex Semi Gloss Gal 565.00
Paint Red Lead Gal 420.00
Thinner Paint Gal
Thinner Lacquer Gal
Paint Metal Epoxy Gal
Paint Primer Solvent Gal 145.00
Brush Paint (101mm) pc 64.00
Brush Roller (152mm) pc
Brush Steel (101mm) pc 20.00
Oil Paint L 115.00
Spar Varnish L 330.00
Lacquer Putty Kg 130.00
Treated and Untreated Timber
Timber Piles Treated Coco Logs bdft 60.00
Timber Piles Untreated Coco Logs bdft 55.00
Timber Piles Treated Guijo bdft 105.00
Timber Piles Untreated Guijo bdft 105.00
Timber Piles Treated Tanguili bdft 100.00
Timber Piles Untreated Tanguili bdft 95.00
Timber Piles Treated Yakal bdft 140.00
Timber Piles Untreated Yakal bdft 135.00
Water
Water l 1.00
Chemicals and termite Control Pesticide
Concrete Neutralizer L 100.00
Fuel Gasoline Premium L
Fuel Gasoline Regular L
Fuel Gasoline Unleaded L
Fuel Diesel L
Fuel Kerosene L
Fuel, Liquefied Petroleum Gas Kg
Lubricants L
Diesel Gear Oil L 205.00
Greasing L
Break Fluid L 250.00
Motor Oil Special L 190.00
Motor Oil Regular L
Pesticide (Soil Poisoning) L 332.00
Solignum (Termite Control) L 252.00
Plumbing and Fixtures
Water Closet Including Fittings and Acc. (Elongated) Set 6,850.00
Water Closet Including Fittings and Acc. (Rounded) Set 4,500.00
Lavatory Including Fittings and Acc Set 6,500.00
Urinal Including Fittings and Acc Set 4,800.00
Bronze Faucets pc 165.00
GI Pipes (12.7mm D) pc 340.00
GI Pipes (19mm D) pc 430.00
GI Pipes (25.4mm D) pc 615.00
GI Pipes (38mm D) pc 1,040.00
GI Coupling Elbow (12.7mm D) pc 12.00
GI Coupling Elbow (19mm D) pc 17.00
GI Coupling Elbow (25.4mm D) pc 22.00
GI Tee Branded (12.7mm D) pc 23.00
GI Tee Branded (19mm D) pc 23.00
GI Tee Branded (25.4mm D) pc 25.00
GI Caps Branded (12.7mm D) pc 15.00
GI Caps Branded (19mm D) pc 15.00
GI Caps Branded (25.4mm D) pc 44.00
GI Plugs (12.7mm D) pc 20.00
GI Plugs (19mm D) pc 25.00
GI Plugs (25.4mm D) pc 27.00
GI Unions, Flat Seat (12.7mm D) pc 35.00
GI Unions, Flat Seat (19mm D) pc 38.00
GI Unions, Flat Seat (25.4mm D) pc 75.00
GI Reducer (12.7mm D) pc 20.00
GI Reducer (19mm D) pc 22.00
GI Reducer (25.4mm D) pc 25.00
PVC Pipes (12.7mm D) pc 80.00
PVC Pipes (19mm D) pc
PVC Pipes (25.4mm D) pc
PVC Pipes (38mm D) pc 280.00
PVC Coupling (12.7mm D) pc 10.00
PVC Coupling (19mm D) pc 12.00
PVC Coupling (25.4mm D) pc 15.00
PVC Tee (12.7mm D) pc 7.00
PVC Tee (19mm D) pc 9.00
PVC Tee (25.4mm D) pc 13.00
PVC Reducer (19mm x 12.7mm) pc 6.00
PVC Reducer (25.4mm x 19mm) pc 9.00
PVC Reducer (25.4mm x 12.7mm) pc 19.00
PVC Reducer (38mm x 19mm) pc 36.00
PVC 45 deg. (3mm Bend x 50mm) pc 22.00
PVC 45 deg. (3mm Bend x76mm) pc 39.00
PVC 45 deg. (3mm Bend x101mm) pc 62.00
PVC 45 deg. Single Branch WYE (50mm x 50mm) pc 81.00
PVC 87.5 deg. Single Barnach WYE (50mm x 50mm) pc 39.00
PVC Double Branch Tee (50mm) pc 75.00
PVC Ptrap W/ Plug and Sealing Ring (50mm) pc 110.00
PVC Clean Out W/ Plug and Sealing Ring (50mm) pc 22.00
PVC Concentic Bushing Reducer (76mm x 50mm) pc 33.00
PVC Male Threaded Adaptor (12.7mm) pc 6.00
PVC Male Threaded Adaptor (19mm) pc 7.00
PVC Male Threaded Adaptor (25.4mm) pc 12.00
PVC 87.5 deg Sanitary Tap Tee with Seal Ring (50mm x pc
25.4mm) 87.00
pc
PVC 87.5 deg Sanitary Tap Tee with Seal Ring (50mm x 38mm) 87.00
Shower Head with Valve set 1,936.00
Soap Holder set 342.00
Cylindrical Water Tank set 16,500.00
Stainless Ladder Rung kg 167.00
Kitchen Sink set 5,000.00
Floor Drain pc 282.00
Paper Holder set 263.00
Mirror sqft 60.00
Gate Valve 25mm Dia pc 390.00
Union Patentee 13mm Dia pc 36.00
Water Meter pc 1,600.00
Solvent can 120.00
Tefflon Tape roll 10.00
GI Nipple 13mm Dia pc 283.00
Hardware
Anchor Bolts with Nuts and Washer Kg 36.00
Machine Bolts with Nuts and Washer Kg 105.00
Tension Rod (38mm D) LnFt 57.00
Tension Buckles (12.7mm D) pc 162.00
Tension Buckles (16mm D) pc 186.00
Tension Buckles (19mm D) pc 233.00
WI Strap kg 61.00
Hinge (50mm x 101mm) pr 70.00
Sand Paper set 1,600.00
Door Locks set 1,550.00
Automatic Door Closer set 1,800.00
Tar Paint gal 455.00
Steel Cable kg 125.00
Steel Grating Frame kg 90.00
Wooden Doors and Windows
Flush Hollow Core Door sqm 890.00
Flush Type Solid Core Door sqm 1,700.00
Narra Paneled Door sqm 5,200.00
Tanguile Paneled Door sqm 4,500.00
Aluminum Glass Door sqm 6,500.00
Glass Transom On Wood sqm 1,900.00
Accordion Type Door sqm 2,100.00
Varifold Type Door sqm 3,000.00
Awning Type Steel Casement Windows sqm 1,800.00
Swing Type Steel Casement Windows sqm 1,850.00
Glass Jalousie Window sqm 650.00
Fixed Glass Window on Metal Frame sqm 450.00
Fixed Louvered Steel Window sqm 577.00
Aluminum Cement Window sqm 4,800.00
Sliding Aluminum window sqm 5,500.00
Metal Roofing
Corrugated Roofing Gauge 26 sqm
Pre Painted Metal Roofing Sheet Ga 26 Long Span sqm 425.00
Pre Painted Metal Roofing Sheet Ga 26x 2.44m sqm 420.00
Pre Painted gutter Ga 24 lnm 154.00
Ordinary Gutter lnm
Pre Painted Flashing lnm 154.00
Ordinary Flashing lnm
Pre Painted Ridge Roll GA 24 lnm 154.00
Ordinary Ridge Roll GA 24 lnm
Roof Ventilators set 1,300.00
Ceramic Tiles
Ceramic Glazed tiles sqm 760.00
Ceramic Unglazed Tiles sqm 745.00
Wood Tiles
Narra Wood Tile sqm 1,500.00
Tanguile Wood Tile sqm 780.00
Vinyl Floor Tile
Vinyl Tiles, 1/16'' Thickness sqm 300.00
Conduits, Boxes, and Fittings
Electrical Rigid Steel Conduit (12.7mm D) lght 365.00
Electrical Rigid Steel Conduit (19mm D) lght 520.00
Electrical Rigid Steel Conduit (25.4mm D) lght 727.00
Bushing and Locknut (12.7mm D) pr 6.00
Bushing and Locknut (19mm D) pr 9.00
Bushing and Locknut (25.4mm D) pr 13.00
Elbow 90 deg Rigid Steel pc 195.00
PVC Conduit Pipe (3m x 12.7mm D) pc 70.00
PVC Conduit Pipe (3m x 19mm D) pc 94.00
PVC Conduit Pipe (3m x 25.4mm D) pc 120.00
PVC Conduit Elbow 90 Deg pc 19.00
PVC Adapter with Locknut (12.7mm D) pc 8.00
PVC Adapter with Locknut (19mm D) pc 14.00
PVC Adapter with Locknut (25.4mm D) pc 16.00
RS Conduit Coupling (12.7mm D) pc 21.00
RS Conduit Coupling (25.4mm D) pc 30.00
PVC Conduit Coupling (12.7mm D) pc 64.00
PVC Conduit Coupling (19mm D) pc 5.00
PVC Conduit Coupling (25.4mm D) pc 8.00
Octagonal Junction Box pc 32.00
Utility Box Gauge pc 31.00
Square Box (101mm x 53mm) pc 40.00
Square Box (101mm x 63mm) pc 38.00
Metal Pull Box (152mm x 152mm x 101mm) pc 350.00
Metal Pull Box (304mm x 304mm x 101mm) pc 750.00
Telephone Cabinet (304mm x 457mm x 127mm) set 1,650.00
Telephone Cabinet (304mm x 610mm x 152mm) set
Condulet Type F 12.7mm pc 66.00
Condulet Type F 19mm pc 101.00
Service Entrance Cap (12.7mm D) pc 62.00
Service Entrance Cap (19mm D) pc 95.00
Service Entrance Cap (25.4mm D) pc 192.00
Mica Tubing pc 25.00
Electric Wires THWN/THHN 2 sq mm m 16.00
Electric Wires THWN/THHN 3.5 sq mm m 24.00
Electric Wires THWN/THHN 5.5 sq mm m 38.00
Telephone Jacketed wire Cat set 29.00
Single Gang Switch set 60.00
Two Gang Switch set 100.00
Three Gang Switch set 130.00
Two Way Switch set 152.00
Duplex Convenience Outlet set 128.00
Heavy Duty Outlet set 350.00
Polarized 3-Prongs (ACU Outlet) set 450.00
set
Enclosed Air Circuit Breaker 100Af, 3P, 220V, 70AT NEMA1 1,350.00
set
Enclosed Air Circuit Breaker 50Af, 3P, 220V, 40AT NEMA 1 1,250.00
set
Enclosed Air Circuit Breaker 50Af, 2P, 220V, 70AT NEMA1 550.00
Electrical Tape 3/4'' 20 Yards pc 30.00
Panel Boards and Cabinets (30 AMP, 2PST) set 1,220.00
Panel Boards and Cabinets (60 AMP, 2PST) set 1,500.00
1 x 20 W Box Type FLF set 300.00
1 x 20 Industrial Type FLF set 650.00
2 x 40 Industrial Type FLF set 750.00
1 x 40 W Troffer Type Aluminum Louver Recess set 1,000.00
2 x 40 W Troffer Type Aluminum Louver Recess set
1 x 40 W Troffer Type Aluminum Louver Surface set 1,000.00
2 x 40 W Troffer Type Aluminum Louver Surface set
6 '' D Pinlight with 18 W 220 V CFL set 300.00
Equipment for Fire Alarm Station - Manual set 1,250.00
Equipment for Fire Alarm Bell set 1,500.00
Equipment for Fire Alarm, Annunciator set 4,500.00
Equipment for Fire Alarm, Control Panel set 3,200.00
Equipment for Fire Alarm, Smoke Detector set 1,300.00
Floor Outlet Pop Up set 3,600.00
Telephone Outlet set 200.00
Other Construction Materials
NIPA Single Class I sqm 22.00
NIPA Single Calss II sqm 35.00
Sawali 2m x 2m With Skin sqm 52.00
Sawali 2m x 2m Skinless sqm 58.00
Mechanical Equipments
Generator 220v 100kw Capacity unit 400,000.00
Air Conditioner Window Type, 1 HP 220V unit 18,500.00
Air Conditioner Window Type, 1,5 HP 220V unit 23,000.00
Air Conditioner Window Type, 2 HP 220V unit 28,350.00
PROJECT DETAILS
Implementing Office : Local Government Unit of Quezon
Project Description : Lined Canal with RCP
Project ID :
Project Component ID :
Project Location : Quezon, Isabela
Station Limits :
Appropriation : Php 150,000.00
Fund Source :
Net Length
(a) Road :
(b) Bridge :
(c) Others : 1,560 lnm Line Canal, 50pcs RCP & 937 lnm Curb and Gutter
Target Start Date :
Total Project Duration :
No. of Pre-determined/ :
Unworkable Days
Contract Duration : 90
SIGNATORIES
NAME POSITION TITLE
Prepared By : HANA C. PANISIGAN ENGINEER I
Checked/Submitted By : PHOEBE L. NARAG MUNICIPAL ENGINEER
Reviewed as to Unit Cost :
Recommending Approval :
Approved :
CONTROLLER
Controller :
EVALUATOR
Evaluator :
Lined Canal with RCP
Quezon, Isabela
FURNISHING OF AGGREGATES: 200, 311, 405

Source of Aggregate = RANG AYAN GRAVEL PIT (MALLIG RIVER)
Hauling Distance =
25.000 km
1.. STOCKPILING AND LOADING:
use 1 -Bulldozer, 165HP Capacity = 500 cu.m./day

use 1 - Payloader, Wheel type, Articulated Steering, 1.53
Capacity = 500 cu.m./day
cu.m.,98 HP
Unit Cost = P 27,032 + 13,864 /day = P 81.79 /cu.m.
500 cu.m./day
2. HAULING COST DUMP TRUCK

ROAD
TERRAIN CONDITION TRAVEL SPEED
COMPUTATION OF CYCLE TIME CONDITION
(KPH)
Terrain = FLAT Loaded Empty
Road Condition = PAVED FLAT Paved 35 55
Unpaved 30 45
Grade = ROLLING Paved 30 40
Unpaved 25 35
MOUNTAINOUS Paved 20 30
Average Hauling Distance = 25.000 km Unpaved 15 25
Loading Time 3 min
Unloading Time 2 min
Allowance for Delay 10% of T min
Ave Speed, Loaded = 35 kph
Ave Speed, Empty = 55 kph
Loading Time =
Loading Time = 3.0 min
Travel Time, Loaded
First 200m at 20 kph = 0.6 min
24.6 km @ 35 kph = 42.2 min
Last 200 m at 25 kph = 0.5 min
Unload/Maneuver = 2.0 min
Return Time, Empty

24.6 km @ 55 kph = 26.8 min
CYCLE TIME, T 75.7
Allowance for Delay 7.6 min
TOTAL CYCLE TIME, T 83.3 min
COMPUTATION OF HAULING COST

8 x 60 trips / day/ 10
No. of Trips = = 5.76
83.3 cu.m. DT
say 6 trips / day/ 10 cu.m. DT
Rental of Dump Truck (10 cu.m.) = P11,360.00 /day
HAULING COST = P11,360.00 = P P189.33 /cu.m.

=
(10 * 6)
3. Excise Tax 3% (1 & 2): = P 8.13 /cu.m.

4. Royalty access rd. Prov'l and brgy. Tax: = P 25.00 /cu.m.
5. Miscellaneous Fees = P 5.00 /cu.m.
COST OF AGGREGATES = P 309.25 /cu.m.
PROCESSING : Employing a laborer, Skilled Labor and Loader
1. Fine Aggregates :
Screening = P( 13,864.0 + 589.28 + 453.92 ) = P 74.54 /cu.m.
P 200 cu.m./day
Washing = P( 13,864.0 + 589.28 + 453.92 ) = P 49.69 /cu.m.
P 300 cu.m./day P 124.23 /cu.m.

=
F.A. = P( 309.25 + 124.23 ) /cu.m. = P

800.00 /cu.m.
2. Coarse Aggregates :
Screening = P( 13,864.0 + 589.28 + 453.92 ) = P 99.38 /cu.m.
P 150 cu.m./day
Washing = P( 13,864.0 + 589.28 + 453.92 ) = P 49.69 /cu.m.
P 300 cu.m./day P 149.07 /cu.m.
C.A. = P( 309.25 + 149.07 ) /cu.m. = P

800.00 /cu.m.
1.Sub-Base Course :
Screening = P 13,864.0 + 589.28 + 453.92 ) = P 74.54 /cu.m.
P 200 cu.m./day
Therefore, the unit price derivation of the following are:

Item 200 = cost of aggregates + screening
= P 309.25 + 74.54 = P 383.79 /cu.m.
FURNISHING OF BOULDERS
Lined Canal with RCP
Quezon, Isabela
1. STOCKPILING :
Capacity/man-day = 2 cu.m./day
Stockpiling Cost = P 453.92 / day = P 226.96 /cu.m.

2 cu.m./day
LOADING AND UNLOADING :
Capacity/man-day to load = 2 cu.m./day at quarry

Capacity/man-day to unload = 3 cu.m./day
Loading & Unloading = P 453.92 / day P 453.92 / day = P 378.27 /cu.m.

+
2 cu.m./da mos. 3 cu.m./day
2. HAULING COST
RANG AYAN GRAVEL PIT (MALLIG RIVER) = 22.000 km
COMPUTATION OF CYCLE TIME

DUMP TRUCK
Terrain = FLAT TERRAIN CONDITION
ROAD
CONDITION
TRAVEL SPEED
(KPH)
Road Condition = PAVED Loaded Empty
Grade = FLAT Paved
Unpaved
35
30
55
45
ROLLING Paved 30 40
Unpaved 25 35
Average Hauling Distance = 22 km MOUNTAINOUS Paved 20 30
Unpaved 15 25
Loading Time 60 min
Unloading Time 60 min
Allowance for Delay 10% of CT min
Ave Speed, Loaded = 35 kph
Ave Speed, Empty = 55 kph
Loading Time = 60.0 min

Travel Time, Loaded
21.6 km @ 35 kph = 37.0 min
Unload/Maneuver = 60.0 min at site
Return Time, Empty

21.6 km @ 55 kph = 23.6 min
CYCLE TIME, T 183.4
Allowance for Delay 18.3 min
TOTAL CYCLE TIME, T 201.7 min
COMPUTATION OF HAULING COST

8 x 60
No. of Trips = = 2.38 trips
201.7
say 3 trips
Rental of Stake Truck (5 cu.m.) = P5,696.00 /day
HAULING COST = P5,696.00 = P P379.73 /cu.m.

=
(5 * 3)
3. Excise Tax 3% (1 & 2): = P 29.55 /cu.m.
4. Royalty access rd. Prov'l and Brgy. Tax: = P 20.00 /cu.m.
5. Miscellaneous Fees = P 5.00 /cu.m.
COST OF BOULDERS = P 1039.51 /cu.m.
Quezon, Isabela
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : A.1.4(1) Provision of Progress Photographs

Quantity : 90
Unit of Measurement : each
Output per hour - As Submitted : 1.00
Output per hour - As Evaluated :
Designation No. of Person/s No. of Hours Hourly Rate Amount (PhP)

Labor
A.1
Sub - Total for A.1 - As Submitted -
Labor
A.2
Sub - Total for A.2 - As Evaluated -
Name and Capacity No of Unit/s No. of Hours Monthly Rate Amount (PhP)
Equipment
B.1
Sub - Total for B.1 - As Submitted -
Equipment
B.2
Sub - Total for B.2 - As Evaluated -
C.1 Total (A.1 + B.1) - As Submitted -
C.2 Total (A.2 + B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted -
E.2 Direct Unit Cost (C.2 ÷ D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
Photos (Printing in 5R) pc 1.00 12.00 12.00

F.1
Photo Album pc 0.025 350.00 8.75
Sub - Total for F.1 - As Submitted 20.75

Materials
F.2
Sub - Total for F.2 - As Evaluated -
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 20.75
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated -
H.1 Overhead, Contingencies and Miscellaneous - As Submitted 0% of G.1 -
H.2 Overhead, Contingencies and Miscellaneous - As Evaluated 0% of G.2 -
I.1 Contractor's Profit - As Submitted 8% of G.1 1.66
I.2 Contractor's Profit - As Evaluated 8% of G.2 -
J.1 Value Added Tax - As Submitted 5% of (G.1 + H.1 + I.1) 1.12
J.2 Value Added Tax - As Evaluated 5% of (G.2 + H.2 + I.2) -
K.1 Total Unit Cost - As Submitted G.1 + H.1 + I.1 + J.1 23.53
K.2 Total Unit Cost - As Evaluated G.2 + H.2 + I.2 + J.2 -
Prepared by: Checked/Reviewed by:
HANA C. PANISIGAN PHOEBE L. NARAG

Engineer I Municipal Engineer
Quezon, Isabela
Item No./Description : B.5 Project Billboard / Signboard

Quantity : 4

Labor
Construction Foreman 1 1.00 101.96 101.96
A.1 Unskilled Laborer 2 1.00 56.74 113.48
Sub - Total for A.1 - As Submitted 215.44

Labor
A.2
Equipment
B.1
Equipment
B.2
C.1 Total (A.1 + B.1) - As Submitted 215.44
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 215.44
Materials
Marine Plywood (12mm thk. x 4' x 8') pc 1.00 680.00 680.00

8' X 8' Tarpaulin sqft 32.000 50.00 1,600.00
F.1
Good Lumber bdft 50.00 55.00 2,750.00
Assorted Common Wire Nails kg 1.00 100.00 100.00
Sub - Total for F.1 - As Submitted 5,130.00

Materials
F.2
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 5,560.88
H.1 Overhead, Contingencies and Miscellaneous - As Submitted 12% of G.1 667.31
K.1 Total Unit Cost - As Submitted G.1 + H.1 + I.1 + J.1 7,006.71

Quezon, Isabela
Item No./Description : B.7 (2) Occupational Safety and Health Program

Quantity : All
Unit of Measurement : Lump Sum

Labor
Safety Practitioner/ Officer (Part Time) 1 96.00 62.50 6,000.00

A.1
Health Personnel (Full Time) 1 1272.00 35.00 44,520.00
Sub - Total for A.1 - As Submitted 50,520.00

Labor
A.2
Equipment
B.1
Equipment
B.2
C.1 Total (A.1 + B.1) - As Submitted 50,520.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 50,520.00
Materials
Safety Helmet man-day #NAME? 0.25 #NAME?

Safety Shoes man-day #NAME? 2.77 #NAME?
Safety Gloves man-day #NAME? 7.67 #NAME?
F.1
Vest man-day #NAME? 2.22 #NAME?
Rubber Boots man-day 5.10 1.39 7.09
Rain coats man-day #NAME? 0.34 #NAME?
Sub - Total for F.1 - As Submitted #NAME?

Materials
F.2
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #NAME?
H.1 Overhead, Contingencies and Miscellaneous - As Submitted 0% of G.1 #NAME?
I.1 Contractor's Profit - As Submitted 8% of G.1 #NAME?
J.1 Value Added Tax - As Submitted 5% of (G.1 + H.1 + I.1) #NAME?
K.1 Total Unit Cost - As Submitted G.1 + H.1 + I.1 + J.1 #NAME?

Quezon, Isabela
Item No./Description : B.9 Mobilization/Demobilization

Quantity : All

Labor
A.1

Labor
A.2
Equipment
1% of Direct Cost CW - 11,576.35
B.1
Sub - Total for B.1 - As Submitted - 11,576.35

Equipment
B.2
C.1 Total (A.1 + B.1) - As Submitted - 11,576.35
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted - 11,576.35
Materials
F.1
Sub - Total for F.1 - As Submitted -

Materials
F.2
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted - 11,576.35
I.1 Contractor's Profit - As Submitted 0% of G.1 -
J.1 Value Added Tax - As Submitted 5% of (G.1 + H.1 + I.1) - 578.82
K.1 Total Unit Cost - As Submitted G.1 + H.1 + I.1 + J.1 - 12,155.17

Quezon, Isabela
Item No./Description : 1702(1)a Structure Excavation

Quantity : 5.57
Unit of Measurement : cu.m

Labor
Construction Foreman 1 1 101.96 101.96

A.1
Unskilled Laborer 4 1 56.74 226.96

Labor
A.2
Equipment
Backhoe 1 1.00 1,537.00 1,537.00

B.1 Dumptruck 2 1.00 1,420.00 2,840.00
Minor Tools (5% of LC) 16.45
Sub - Total for B.1 - As Submitted 4,393.45

Equipment
B.2
Materials
-
-
F.1 -

Materials
F.2

Quezon, Isabela
Item No./Description : 1704(4) Reinforcing Steel Bars

Quantity : 3

Labor

A.1

Labor
A.2
Equipment
Motorized Road Grader 1 1.00 2,173.00 2,173.00

B.1 Vibratory Roller 1 1.00 1,846.00 1,846.00
Water Truck/Pump 1 0.25 2,450.00 612.50

Equipment
B.2
Materials
F.1 Aggregate Subbase Course cu.m 1.15 350.00 402.50

Materials
F.2

Quezon, Isabela
Item No./Description : 404(1)a Reinforcing Steel (Line Canal)

Quantity : 1733.79
Unit of Measurement : kg

Labor

A.1 Skilled Laborer 2 1 73.66 147.32

Labor
A.2
Equipment
Bar Cutter 1 0.50 219.75 109.88

Bar Bender 1 0.50 351.50 175.75
B.1
Cargo / Service Truck 1 0.15 1,212.00 181.80
Sub - Total for B.1 - As Submitted 467.43

Equipment
B.2
Materials
GI Tie Wire #16 kg 0.021 75.00 1.58

F.1
Reinforcing Steel Bars Deformed Grade 40 kg 1.05 50.00 52.50

Materials
F.2

Quezon, Isabela
Item No./Description : 405(1)a2 Structural Concrete (Line Canal)

Quantity : 3.576
Unit of Measurement : cum

Labor

Skilled Laborer 4 1 73.66 294.64
A.1
Installation/Removal of Forms

Labor
A.2
Equipment
One Bagger Mixer 4 1.00 172.00 688.00

Concrete Vibrator 2 1.00 91.25 182.50
B.1
Water Truck/Pump 1 1.00 2,450.00 2,450.00

Equipment
B.2
Materials
Good Lumber bdft 70.00 55.00 3,850.00

Marine Plywood (12mm thk.
pcs 1.60 680.00 1,088.00
x 4' x 8')
F.1 Sand cum 9.500 450.00 4,275.00
Gravel cum 0.50 600.00 300.00
Portland Cement bags 1.00 260.00 260.00

Materials
F.2
H.1 Overhead, Contingencies and Miscellaneous - As Submitted 12% of G.1 1,801.58
I.1 Contractor's Profit - As Submitted 8% of G.1 1,201.05

Quezon, Isabela
Item No./Description : 500 (1)a1 Pipe Culverts (610mm) Class II, RCPC
Quantity : 1
Unit of Measurement : ln.m

Labor

Skilled Laborer 2 0.44 73.66 64.82
A.1
Unskilled Laborer 4 0.44 56.74 99.86

Labor
A.2
Equipment
Backhoe 1 0.22 1,537.00 338.14
Plate Compactor 1 0.22 123.00 27.06
B.1

Equipment
B.2
Materials
Portland Cement bag 2.00 260.00 520.00

Sand cu.m 0.06 450.00 27.00
Reinforced Concrete Pipe Class II Dia 24'' (610mm) pc 1.00 1,100.00 1,100.00
Sand Bedding cu.m 0.13 450.00 58.50
F.1

Materials
F.2

Quezon, Isabela
Item No./Description : 600(4) Curb and Gutter, Cast in Place

Quantity : #NAME?
Unit of Measurement : ln.m.

Labor


Labor
A.2
Equipment
One Bagger Mixer 1 1.00 172.00 172.00

B.1 Water Truck/Pump 1 0.05 2,450.00 122.50
Minor Tools (10% of labor) 85.05

Equipment
B.2
Materials
Good Lumber bdft 2.868 55.00 157.71

Marine Plywood (12mm thk. x 4' x 8') kg 0.060 660.00 39.60
F.1 Portland Cement bag 1.290 260.00 335.40
Sand cu.m. 0.070 450.00 31.50
Gravel cu.m. 0.140 600.00 84.00
Miscellaneous (2% of material cost) 11.50

Materials
F.2

Quezon, Isabela
Item No./Description : 804(1)a Embankment from Structure Excavation

Quantity : 10.3
Unit of Measurement : cu.m.

Labor

A.1 Skilled Laborer 0 1 73.66 -

Labor
A.2
Equipment
Plate Compactor 1 1.00 123.00 123.00

Backhoe 1 1.00 1,537.00 1,537.00
B.1

Equipment
B.2
Materials
F.1

Materials
F.2

Quezon, Isabela
Item No./Description : 900(1 )c2 Structural Concrete(Headwall, Cut-off wall)

Quantity : 0.357

Labor


Labor
A.2
Equipment
One bagger mixer 1 1.00 172.00 172.00

B.1 Minor Tools (10% of labor) 40.26

Equipment
B.2
Materials
Sand cum 0.500 450.00 225.00
Gravel cum 1.00 600.00 600.00
Portland Cement bags 9.50 260.00 2,470.00
F.1

Materials
F.2

Quezon, Isabela
Item No./Description : 900(1 )c2 Structural Concrete(Concrete Paver)

Quantity : 0.45

Labor


Labor
A.2
Equipment
One bagger mixer 1 1.00 172.00 172.00


Equipment
B.2
Materials
Sand cum 0.500 450.00 225.00
Gravel cum 1.00 600.00 600.00
Portland Cement bags 7.50 260.00 1,950.00
F.1

Materials
F.2

Quezon, Isabela
Item No./Description : 902(1) Reinforcing Steel (Headwall, Cut-off wall)

Quantity : 143.438

Labor


Labor
A.2
Equipment
Bar Cutter 1 0.50 219.75 109.88

Bar Bender 1 0.50 351.50 175.75
B.1
Minor Tools (10% of Labor Cost 0.29

Equipment
B.2
Materials
GI Tie Wire #16 kg 2.152 75.00 161.37

F.1 Reinforcing Steel Bars Deformed Grade 40 kg 143.44 50.00 7,171.90
Consumables(5% material
366.66
cost)

Materials
F.2

Quezon, Isabela
Item No./Description : A.1.4(1) Provision of Progress Photographs

Quantity : 90

Labor
A.1
Labor
A.2
Equipment
B.1
Equipment
B.2
C.1 Total (A.1 + B.1) - As Submitted -
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted -
Materials
Photos (Printing in 5R) pc 1.00 12.00 12.00

F.1
Photo Album pc 0.025 350.00 8.75

Materials
F.2

Quezon, Isabela
Item No./Description : B.5 Project Billboard / Signboard

Quantity : 4

Labor
A.1 Unskilled Laborer 2 1.00 56.74 113.48

Labor
A.2
Equipment
B.1
Equipment
B.2
Materials
Marine Plywood (12mm thk. x 4' x 8') pc 1.00 680.00 680.00

8' X 8' Tarpaulin sqft 32.000 50.00 1,600.00
F.1
Good Lumber bdft 50.00 55.00 2,750.00

Materials
F.2

Quezon, Isabela
Item No./Description : B.7 (2) Occupational Safety and Health Program

Quantity : All

Labor
Safety Practitioner/ Officer (Part Time) 1 96.00 62.50 6,000.00

A.1
Health Personnel (Full Time) 1 1272.00 35.00 44,520.00

Labor
A.2
Equipment
B.1
Equipment
B.2
Materials
Safety Helmet man-day #NAME? 0.25 #NAME?

Safety Shoes man-day #NAME? 2.77 #NAME?
Safety Gloves man-day #NAME? 7.67 #NAME?
F.1
Vest man-day #NAME? 2.22 #NAME?
Rubber Boots man-day 5.10 1.39 7.09
Rain coats man-day #NAME? 0.34 #NAME?
Sub - Total for F.1 - As Submitted #NAME?

Materials
F.2

Quezon, Isabela
Item No./Description : B.9 Mobilization/Demobilization

Quantity : All

Labor
A.1

Labor
A.2
Equipment
1% of Direct Cost CW #NAME?
B.1
Sub - Total for B.1 - As Submitted #NAME?

Equipment
B.2
C.1 Total (A.1 + B.1) - As Submitted #NAME?
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted #NAME?
Materials
F.1

Materials
F.2

Quezon, Isabela
Item No./Description : 1702(1)a Structure Excavation

Quantity : 5.57

Labor

A.1

Labor
A.2
Equipment
Backhoe 1 1.00 1,537.00 1,537.00

B.1 Dumptruck 2 1.00 1,420.00 2,840.00

Equipment
B.2
Materials
-
-
F.1

Materials
F.2

Quezon, Isabela
Item No./Description : 1704(4) Reinforcing Steel Bars

Quantity : 3

Labor

A.1

Labor
A.2
Equipment
Motorized Road Grader 1 1.00 2,173.00 2,173.00

B.1 Vibratory Roller 1 1.00 1,846.00 1,846.00
Water Truck/Pump 1 0.25 2,450.00 612.50

Equipment
B.2
Materials
F.1 Aggregate Subbase Course cu.m 1.15 350.00 402.50

Materials
F.2

Quezon, Isabela
Item No./Description : 404(1)a Reinforcing Steel (Line Canal)

Quantity : 1733.79

Labor


Labor
A.2
Equipment
Bar Cutter 1 0.50 219.75 109.88

B.1 Bar Bender 1 0.50 351.50 175.75
Cargo / Service Truck 1 0.15 1,212.00 181.80

Equipment
B.2
Materials
GI Tie Wire #16 kg 0.021 75.00 1.58

F.1
Reinforcing Steel Bars Deformed Grade 40 kg 1.05 50.00 52.50

Materials
F.2

Quezon, Isabela
Item No./Description : 405(1)a2 Structural Concrete (Line Canal)

Quantity : 3.576
Unit of Measurement : cum

Labor

A.1
Installation/Removal of Forms
Labor
A.2
Equipment
One Bagger Mixer 4 1.00 172.00 688.00

B.1
Water Truck/Pump 1 1.00 2,450.00 2,450.00

Equipment
B.2
Sub - Total for B.2 - As Evaluated #REF!
C.2 Total (A.2 + B.2) - As Evaluated #REF!
Materials
Good Lumber bdft 70.00 55.00 3,850.00
Marine Plywood (12mm thk.
pcs 1.60 680.00 1,088.00
x 4' x 8')
F.1
Sand cum 9.500 450.00 4,275.00
Gravel cum 0.50 600.00 300.00
Portland Cement bags 1.00 260.00 260.00
Materials
F.2
I.1 Contractor's Profit - As Submitted 8% of G.1 1,073.13

Quezon, Isabela
Item No./Description : 500 (1)a1 Pipe Culverts (610mm) Class II, RCPC
Quantity : 1
Unit of Measurement : ln.m

Labor

Skilled Laborer 2 0.44 73.66 64.82
A.1
Unskilled Laborer 4 0.44 56.74 99.86

Labor
A.2
Equipment
Backhoe 1 0.22 1,537.00 338.14
Plate Compactor 1 0.22 123.00 27.06
B.1

Equipment
B.2
Materials
Portland Cement bag 2.00 260.00 520.00

Sand cu.m 0.06 450.00 27.00
F.1 Reinforced Concrete Pipe Class II Dia 24'' (610mm) pc 1.00 1,100.00 1,100.00
Sand Bedding cu.m 0.13 450.00 58.50

Materials
F.2
Sub - Total for F.2 - As Evaluated #REF!

Quezon, Isabela
Item No./Description : 600(4) Curb and Gutter, Cast in Place

Quantity : #NAME?
Unit of Measurement : ln.m.

Labor
Labor
A.2
Equipment
One Bagger Mixer 1 1.00 172.00 172.00
B.1
Water Truck/Pump 1 0.05 2,450.00 122.50
Equipment
B.2
Materials
Good Lumber bdft 2.868 55.00 157.71

Marine Plywood (12mm thk. x 4' x 8') kg 0.060 660.00 39.60
F.1 Portland Cement bag 1.290 260.00 335.40
Sand cu.m. 0.070 450.00 31.50
Gravel cu.m. 0.140 600.00 84.00
Miscellaneous (2% of material cost) 11.50

Materials
F.2

Quezon, Isabela
Item No./Description : 804(1)a Embankment from Structure Excavation

Quantity : 10.3

Labor

A.1 Skilled Laborer 0 1 73.66 -

Labor
A.2
Equipment
Plate Compactor 1 1.00 123.00 123.00

Backhoe 1 1.00 1,537.00 1,537.00
B.1

Equipment
B.2
Materials
F.1
Materials
F.2

Quezon, Isabela
Item No./Description : 900(1 )c2 Structural Concrete(Headwall, Cut-off wall)

Quantity : 0.357

Labor


Labor
A.2
Equipment
One bagger mixer 1 1.00 172.00 172.00


Equipment
B.2
Sub - Total for B.2 - As Evaluated #REF!
C.2 Total (A.2 + B.2) - As Evaluated #REF!
Materials
Sand cum 0.500 450.00 225.00
Gravel cum 1.00 600.00 600.00
F.1 Portland Cement bags 9.50 260.00 2,470.00

Materials
F.2

Quezon, Isabela
Item No./Description : 900(1 )c2 Structural Concrete(Concrete Paver)

Quantity : 0.45

Labor


Labor
A.2
Equipment
One bagger mixer 1 1.00 172.00 172.00


Equipment
B.2
Materials
Sand cum 0.500 450.00 225.00
Gravel cum 1.00 600.00 600.00
F.1 Portland Cement bags 7.50 260.00 1,950.00

Materials
F.2

Quezon, Isabela
Item No./Description : 902(1) Reinforcing Steel (Headwall, Cut-off wall)

Quantity : 143.438

Labor


Labor
A.2
Equipment
Bar Cutter 1 0.50 219.75 109.88
Bar Bender 1 0.50 351.50 175.75
B.1
Minor Tools (10% of Labor Cost 0.29

Equipment
B.2
Materials
GI Tie Wire #16 kg 2.152 75.00 161.37

F.1 Reinforcing Steel Bars Deformed Grade 40 kg 143.44 50.00 7,171.90
Consumables(5% material
366.66
cost)

Materials
F.2

ESTIMATED QUANTITIES
Structure Excavation
h w Length Volume
CHB Canal 0.20 0.80 34.78 5.57
6.00 cu.m.
Structural Backfill
h w Length Volume
CHB Canal 0.20 0.20 34.78 1.39
2.00 cu.m.
Gravel Fill 1.30
t w Length Volume 1.30
Line Canal 0.10 0.80 34.78 2.78
3.00 cu.m. gravel
Reinforcing Steel (Line Canal)

Wt per M length Weight
Line Canal 49.28 34.78 1,714.11
Planks 2.46 8.00 19.68
1,733.79 kgs.
Structural Concrete (Line Canal)

Area length Volume
Line Canal 0.10 34.78 3.48
Planks 0.06 0.20 8.00 0.10
3.58 cu.m.
Cement 9.50 34.00 bags
Sand 0.50 2.00 cu.m.
Gravel 1.00 4.00 cu.m.
CHB Side wall

h L sides Volume
1.00 34.78 2.00 69.57 sq.m.
4"THK CHB 870.00 pcs
Plastering
h Length sides Volume
1.00 34.78 2.00 69.57 sq.m.
Cement 11.00 bags
Sand 2.00 cu.m.
Republic of the Philippines
Province of Isabela
MUNICIPALITY OF QUEZON
Office of the Municipal Engineer
Quezon, Isabela
CHB CANAL LINING AT BRGY. ALUNAN
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM
DIRECT COST
ITEM NO. DESCRIPTION QTY. UNIT TOTAL COST
UNIT MATERIAL UNIT LABOR TOTAL
As Submitted 6.00 cu.m. - 159.117 954.70 954.70 954.70
Structure Excavation
As Evaluated
As Submitted 4.00 cu.m. - 200.000 800.00 800.00 800.00

Structural Backfill
As Evaluated
As Submitted 45.00 bags 280.000 12,600.00 112.000 5,040.00 17,640.00 17,640.00

Cement
As Evaluated
As Submitted 4.00 cu.m. 600.000 2,400.00 240.000 960.00 3,360.00 3,360.00

Sand
As Evaluated
As Submitted 7.00 cu.m 600.000 4,200.00 240.000 1,680.00 5,880.00 5,880.00

Gravel
As Evaluated
As Submitted 1,733.79 kgs. 50.000 86,689.50 20.000 34,675.80 121,365.30 121,365.30

Reinforcing Steel Bars
As Evaluated
As Submitted 105,889.50 971.12 44,110.50 150,000.00 150,000.00

GRAND TOTAL
As Evaluated
ERNESTO G. LOPEZ JR. NOEL M. TIBURCIO

Draftsman II Committee-on-Infastructure
Approved:
HON. ROBERTO C. APPAL

Barangay Captain, Alunan

CHB CANAL Pow

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

CHB CANAL Pow

Uploaded by

Copyright:

Available Formats

DESCRIPTION/MATERIAL UNIT RENTAL RATE/PRICE

Prestressed Concrete AASHTO Girder Type IVA (27-30M) LnM 28,586.00

Prestressed Concrete AASHTO Girder Type IVB (30-33M) LnM 30,068.00

Danger/Warning Sign 3mm Thk Aluminum Sheet 60cm Triangle pc 7,500.00

Danger/Warning Sign 3mm Thk Aluminum Sheet 90cm Triangle pc 7,880.00

Regulatory Sign, 3mm Thk Aluminum Sheet 60cm Triangle pc 3,350.00

Regulatory Sign, 3mm Thk Aluminum Sheet 90cm Triangle pc 7,880.00

Regulatory Sign, 3mm Thk Aluminum Sheet 60cm Octagon pc 3,350.00

Regulatory Sign, 3mm Thk Aluminum Sheet 90cm Octagon pc 7,880.00

Informative Sign 3mm Thk Aluminum Sheet (304mm x 620mm) pc 3,000.00

Informative Sign 3mm Thk Aluminum Sheet (304mm x 1219mm) pc 3,150.00

Informative Sign 3mm Thk Aluminum Sheet (457mm x 610mm) pc 6,000.00

Informative Sign 3mm Thk Aluminum Sheet (457mm x 1219mm) pc 7,150.00

Informative Sign 3mm Thk Aluminum Sheet (610mm x 1219mm) pc 7,360.00

Informative Sign 3mm Thk Aluminum Sheet (610mm x 1828mm) pc 10,450.00

Informative Sign 3mm Thk Aluminum Sheet (914mm x 1828mm) pc 13,100.00

Reflective Stud Catch'eye Flush Surface 180mm x 140mm pc 500.00

Reflective Stud Catch'eye Flush Surface 100mm x 100mm pc 500.00

Raised Reflective Pavement Stud (RPSI A2R Trapezoidal Type) pc 500.00

Raised Reflective Pavement Stud (RPS2 AIR Trapezoidal Type) pc 500.00

Raised Reflective Pavement Stud (RPS4 AIR Rectangular Type) pc 500.00

Raised Reflective Pavement Stud (RPS21 ABS Square Type) pc 500.00

Raised Reflective Pavement Stud (RPS22 A2R Square Type) pc 500.00

Raised Reflective Pavement Stud (RPS22 AIR Square Type) pc 500.00

Raised Reflective Pavement Stud (RPS25 ABS Square Type) pc 500.00

Raised Reflective Pavement Stud (RPS26 ABS Square Type) pc 500.00

Implementing Office : Local Government Unit of Quezon

Project Description : Lined Canal with RCP

Project Location : Quezon, Isabela

Appropriation : Php 150,000.00

Target Start Date :

Total Project Duration :

Prepared By : HANA C. PANISIGAN ENGINEER I

Checked/Submitted By : PHOEBE L. NARAG MUNICIPAL ENGINEER

Reviewed as to Unit Cost :

FURNISHING OF AGGREGATES: 200, 311, 405

use 1 -Bulldozer, 165HP Capacity = 500 cu.m./day

2. HAULING COST DUMP TRUCK

Unload/Maneuver = 2.0 min

Return Time, Empty

COMPUTATION OF HAULING COST

say 6 trips / day/ 10 cu.m. DT

Rental of Dump Truck (10 cu.m.) = P11,360.00 /day

HAULING COST = P11,360.00 = P P189.33 /cu.m.

3. Excise Tax 3% (1 & 2): = P 8.13 /cu.m.

Screening = P( 13,864.0 + 589.28 + 453.92 ) = P 74.54 /cu.m.

Washing = P( 13,864.0 + 589.28 + 453.92 ) = P 49.69 /cu.m.

P 300 cu.m./day P 124.23 /cu.m.

F.A. = P( 309.25 + 124.23 ) /cu.m. = P

Screening = P( 13,864.0 + 589.28 + 453.92 ) = P 99.38 /cu.m.

Washing = P( 13,864.0 + 589.28 + 453.92 ) = P 49.69 /cu.m.

P 300 cu.m./day P 149.07 /cu.m.

C.A. = P( 309.25 + 149.07 ) /cu.m. = P

Therefore, the unit price derivation of the following are:

Stockpiling Cost = P 453.92 / day = P 226.96 /cu.m.

LOADING AND UNLOADING :

Capacity/man-day to load = 2 cu.m./day at quarry

Loading & Unloading = P 453.92 / day P 453.92 / day = P 378.27 /cu.m.

COMPUTATION OF CYCLE TIME

Loading Time = 60.0 min

Unload/Maneuver = 60.0 min at site

Return Time, Empty

COMPUTATION OF HAULING COST