Professional Documents
Culture Documents
Submitted by:
HUB IN QUIRINO STATE UNIVERSITY- CABARROGUIS CAMPUS
0.09
100
90
80
70
60
90
80
1 0.09
70
2 1.37
3 2.88
60
4 4.39
5 10.78
50
6 13.96
7 18.84
40
8 22.63
9 24.53
30
10 28.62
11 32.45
20
12 36.33
13 41.28
10
14 45.96
15 49.46
16 51.19 0
0 5 10
17 53.24
18 54.80
19 56.48
20 58.60
21 60.27
22 61.55
23 63.35
24 65.14
25 68.44
26 70.74
27 73.13
28 75.99
29 79.39
30 82.79
31 86.60
32 90.48
33 92.69
34 93.89
35 96.99
36 99.38
37 100.00
2 3
0.016 0.016
1.37 2.88
S-CURVE
5 10 15 20 25 30 35 40
3 4
0.912
1.51 1.51
2.88 4.39
35 40
5 6
0.912
0.912
0.912
0.912
0.912
0.912
0.912
0.912
0.272 0.272
0.272 0.272
6.38 3.18
10.78 13.96
7 8
0.912
0.912
0.912
0.912
0.143
0.272 0.272
0.272 0.272 0.272
0.272
0.050
0.125
4.88 3.79
18.84 22.63
8 9
0.252 0.252
3.79 1.90
22.63 24.53
10 11
0.912
0.912
0.912 0.912
0.912
28.62 32.45
12 13
0.252 0.252
0.912
0.912
0.912
0.912
0.912
0.912
0.272
0.214
3.88 4.95
36.33 41.28
13 14
0.912
0.912
0.912
0.912
0.912
0.912
4.95 4.68
41.28 45.96
15 16
0.912
0.912
0.272
0.247 0.247 0.247 0.247 0.247 0.247 0.247
3.50 1.73
49.46 51.19
17 18
0.272 0.272
0.247 0.247 0.247
0.247 0.247 0.247 0.247
2.05 1.57
53.24 54.80
18 19
0.143
0.247 0.247 0.247
0.214 0.214 0.214 0.214 0.214 0.214
0.125
1.57 1.67
54.80 56.48
20 21
0.214 0.214 0.214 0.214
0.071
0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071
2.12 1.68
58.60 60.27
22 23
0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071
0.23 0.23 0.23 0.23
1.79
1.28
63.35
61.55
23 24
0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071
0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
1.79 1.79
63.35 65.14
25 26
0.25 0.25
0.27
0.27 0.27
0.071
0.23
0.050 0.050 0.050 0.050 0.050 0.050
3.30 2.30
68.44 70.74
27 28
0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33
2.39 2.86
73.13 75.99
28 29
2.86 3.40
75.99 79.39
30 31
0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33
0.14 0.14
0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
3.40 3.81
82.79 86.60
32 33
0.33 0.33 0.33 0.33 0.33 0.33
0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
3.88 2.21
90.48 92.69
33 34
0.38 0.38
0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
0.23 0.23 0.23
2.21 1.20
92.69 93.89
35 36
0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38
0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
0.16 0.16
0.18 0.18
3.10 2.39
96.99 99.38
37
0.16 0.16 0.16 0.16 0.16
0.62
100.00
SITE CLEARING AND LEVELLING 7
Backfilling inc. Compacting 10
Excavation 6
Gravel Fill 1
Preparation of RSB for Column Footing 2
Preparation of RSB for Footing Tie Beam 1
Installation of RSB Column Footing 1
Installation of RSB Footing Tie Beam 1
Concreting of Column Footing 1
Concreting of Footing Tie Beam 1
Preparation of forms 2
Preparation of RSB for Columns 1
Installation of RSB Columns 1
Installation of Scaffoldings and Forms 3
Concreting of Columns 1
Removing of Scaffoldings and Forms 1
Backfilling inc. Compacting 9
Preparation of RSB for Second Floor Beam 1
Installation of RSB Second Floor Beam 1
Preparation of forms 2
Installation of Scaffoldings and Forms 2
Concreting of Second Floor Beam 1
Laying of CHB 5
Installation of Elect. Pipes/Conduits 5
Removing of Scaffoldings and Forms 2
Preparation of RSB for Second Floor Slab 1
Preparation of forms 3
Installation of Scaffoldings and Forms 6
Installation of RSB Second Floor Slab 2
Plumbing 1
Concreting of Second Floor Slab 1
Preparation of forms 3
Preparation of RSB for Columns 1
Installation of RSB Columns 1
Installation of Scaffoldings and Forms 2
Concreting of Columns 1
Removing of Scaffoldings and Forms 2
Gravel Fill 2
Plumbing 2
Preparation of RSB for Ground Floor Slabs 1
Installation of RSB Ground Floor Slab 1
Concreting of Ground Floor Slab 1
Removing of Scaffoldings and Forms 2
Preparation of RSB for Stairs 1
Preparation of forms 2
Preparation of RSB for Ramp 1
Installation of Scaffoldings and Forms 1
Installation of RSB for stairs 1
Installation of RSB for Ramp 1
RAILINGS 5
Concreting of Stairs 1
Concreting of Ramp 1
Preparation of forms 3
Preparation of RSB for Roof Beam 1
Installation of RSB Roof Beam 1
Installation of Scaffoldings and Forms 1
Concreting of Roof Beam 1
Preparing of Truss 10
Primering 4
Removing of Scaffoldings and Forms 2
Laying of CHB 5
Installation of Elect. Pipes/Conduits 5
Installation of Truss 3
TINNERY WORKS 10
Installation of Doors 7
Installation of Windows 30
Installation of Elect. Pipes/Conduits 5
Installation of Elect. Wires/Appurtenances 15
CEILING WORKS AND INSTALLATION OF FU 15
TILING WORKS 45
Excavation 2
Preparation of forms 1
Installation of Scaffoldings and Forms 2
Plumbing 12
plastering 7
cladding 30
painting 30
shed 10
fire exit 7
catch basin 2
381
PROJECT NAME: CONSTRUCTION OF PROPOSED TWO (2)-STOREY FOOD HUB IN QUIRIN
IX RAILINGS
1. Welding Machine 1 5
2. Cut off Machine 1 5
X. Shed
1. Cut Off 10
2. Electri Drill 10
1 2
6 6 14 4 12 11 19 6 7
3 4 5 6 7 8 9 10 11
3 4
14 18 8 10 12 5 10 15 7
12 13 14 15 16 17 18 19 20
EQUIPMENT SCHEDUL
20
18
16
14
NO. OF DAYS
12
10
8
6
4
2
0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 2
NO. OF WEEKS
4 5
8 0 0 0 6 6 6 6 6
21 22 23 24 25 26 27 28 29
ENT SCHEDULE
15 17 19 21 23 25 27 29 31 33 35 37 39
NO. OF WEEKS
6 7
6 6 6 5 2 12 12 8
30 31 32 33 34 35 36 37
7 8
9 10
11 12
12 13
14 15
#DIV/0! #DIV/0!
16 17
17 18
19 20
21 22
22 23
24 25
26 27
27 28
29 30
31 32
32 33
34 35
36 37
37
PROJECT NAME: CONSTRUCTION OF PROPOSED TWO (2)-STOREY FOOD HUB IN QUIRINO S
ITEM ITEM
NO DESCRIPTION/ ACTIVITIES
QUANTITY UNIT AMOUNT % NO. OF DAYS
I SITE CLEARING AND LEVE 600 sq. m ₱8,275.58 0.11 7
II EARTHWORKS 1719.04 cu. m ₱571,700.00 7.56 30
1 Excavati 720.00 cu. m 8
2 Backfilli 977.26 cu. m 19
3 Gravel Fil 21.78 cu. m 3
III CONCRETE WORKS 161.78 cu. m ₱2,205,091.00 29.17 32
1 Preparation of RSB for Column Footing 2
2 2 Installation of RSB Column Footing 1
3 Concreting of Column Footing 1
4 Preparation of RSB for Columns 2
2 5 Installation of RSB Columns 2
6 Concreting of Columns 2
7 Preparation of RSB for Footing Tie Beam 1
2 8 Installation of RSB Footing Tie Beam 1
9 Concreting of Footing Tie Beam 1
10 Preparation of RSB for Ground Floor Slabs 1
11 Installation of RSB Ground Floor Slab 1
12 Concreting of Ground Floor Slab 1
13 Preparation of RSB for Second Floor Beam 1
2 14 Installation of RSB Second Floor Beam 1
15 Concreting of Second Floor Beam 1
16 Preparation of RSB for Second Floor Slab 1
3 17 Installation of RSB Second Floor Slab 2
18 Concreting of Second Floor Slab 1
19 Preparation of RSB for Roof Beam 1
2 20 Installation of RSB Roof Beam 1
21 Concreting of Roof Beam 1
22 Preparation of RSB for Stairs 1
2 23 Installation of RSB for stairs 1
24 Concreting of Stairs 1
25 Preparation of RSB for Ramp 1
2 26 Installation of RSB for Ramp 1
27 Concreting of Ramp 1
IV MASONRY WORKS 615.29 sq. m ₱183,940.00 2.43 17
1 Laying of CHB 10
2 Plastering 7
V FORMWORKS AND SCAFF 240 sq. m ₱863,970.00 11.43 42
1 Preparation of forms 16
2 Installation of Scaffoldings and Forms 17
3 Removing of Scaffoldings and Forms 9
VI ROOF FRAMING WORKS 220 sq. m ₱317,450.00 4.20 17
1 Preparing of Truss 10
5 2 Primering 4
3 Installation of Truss 3
VII TINNERY WORKS 220 sq m ₱161,951.00 2.14 10
VIII DOORS AND WINDOWS 195.74 sq. m ₱198,644.60 2.63 37
1 Installation of Doors 7
2 Installation of Windows 30
IX CEILING WORKS AND INS 480 sq. m ₱258,234.00 3.42 15
X PLUMBING AND SEPTIC T 1 LS ₱56,771.40 0.75 15
XI ELECTRICAL WORKS 1 LS ₱283,610.40 3.75 30
1 Installat 15
2 Installation of Elect. Wires/Appurtenances 15
XII TILING WORKS 480 sq. m ₱1,134,249.20 15.00 45
XIII RAILINGS 1 LS ₱80,865.00 1.07 5
XIV SHED 1 LS ₱287,794.36 3.81 10
XV PAINTING WORKS 1 LS ₱308,735.00 4.08 30
XVI CLADDING WORKS 195.74 sq. m ₱528,189.00 6.99 30
XVII FIRE EXIT 1 LS ₱82,518.00 1.09 7
XVIII CATCH BASIN 10 pcs ₱27,876.76 0.37 2
TOTAL ₱7,559,865.30 100.00 381
TOTAL NO OF WORK PER WEEK
HUB IN QUIRINO STATE UNIVERSITY- CABARROGUIS CAMPUS
1 2
10
0
10.00
10.00
ER OF WORKERS
NUMBER OF WORK
10 10 10 10 46 35 47 28 13
2 3 4
0 10
0 10
0.00 10.00 10.00
MAN POWER R
50
45
40
ER OF WORKERS
35
30
25
20
35
NUMBER OF WORK
30
25
20
15
10
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
26 26 38 29 33 43 14 18 13 16
4 5
10
31
0
10
5
0
0
10.00 46.00
WEEK NUMBER
13 11 9 11 11 19 11 11 10 10
6 7
20.000
0.000
31.000
5.000
0.000
11.000 0.000
4.000
4.000
2.000
35.00 42.00
28 29 30 31 32 33 34 35 36 37
10 12 12 7 10 10 25 15
7 8 9
0 11
0.000
4.000 7.000
0.000 0.000
0.000 10.000
0.000 3.000
3.000 3.000
15.000
0.000
0.000 0.000
0.000 11.000
13.00 26.00
11 12
10
15.000
0.000
0.000
15.000
11.000
0.000
11.000
2.000
26.00 38.00
12 13 14
0.000
0.000
15.000
0.000
10.000
0.000
15.000
0.000
0.000
11.000
3.000 6.000
0.000
31.000
0.000
10.000
0.000
2.000
0.000
2.000
33.00 43.00
16 17
0.000
11.000 11.000
3.000 0.000
14.00 18.00
17 18 19
4.000 7.000
0.000
3.000 11.000
3.00
2.00
3.000 3.000
2.000 2.000
2.000
0.000
3.000
16.00 13.00
21 22
6.000 6.000
3.000
2.000 3
11.00 9.00
22 23 24
000 6.000 6.000
0.00 5.00 5.00
11 11 19 11
24 25
10.00
0.00
0.00
6.000 2.000
5.00 5.00
0.000
2.00
11.00 19.00
11 10 10 10 12 12 7 10 10 25
26 27
6.000 6.000
5.00 5.00
11.00 11.00
15
27 28 29
0.000 7.000
.00 3.00 5.00
5.00
5.00 5.00
10.00 10.00
31 32
5.00 5.00
2.00 2.00
5.00 5.00
12.00 12.00
32 33 34
.00 2.00 6.00
.00 5.00
10.00 10.00
36 37
4.00
6.00
15.00 15.00
0.00
25.00 15.00
37
5.00
SUMMARY OF COSTS ESTIMATE
I. DIRECT COSTS (DC)
ITEM ITEM QUANTITY UNIT EQUIPMENT
NO. DESCRIPTION COSTS
I. EARTHWORKS 1791.4 cu m 132,000.00
II. CONCRETE WORKS 161.78 cu m 49,964.76
III. STEEL WORKS 3381.82 kgs
IV. MASONRY WORKS (LAYING OF CHB) 195.74 sq m
V. MASONRY WORKS (PLASTERING) 419.55 sq m
VI. FORMWORKS AND SCAFFOLDINGS 240.00 sq m
VII. ROOF FRAMING WORKS 220.00 sq m
VIII. TINNERY WORKS 220.00
IX. CEILING WORKS 480.00 sq m
X PAINTING WORKS 400.72 sq m
XI. DOORS AND WINDOWS 1 Ls.
XII. PLUMBING WORKS AND SEPTIC TANK 1 Ls.
XIII ELECTRICAL WORKS 1 Ls.
XIV RAILINGS 1 Ls.
XV FIRE EXIT 1 Ls.
XVI SHED 1 Ls.
XVII TILE WORKS 1 Ls.
XVIII CLADDING 1 Ls.
DIRECT COST 181,964.76
IMATE