You are on page 1of 137

PROJECT NAME: CONSTRUCTION OF PROPOSED TWO (2)-STOREY FOOD HUB IN QUIRINO S

BAR CHART SCHEDULE

ITEM NO: ITEM DESCRIPTION/ ACTIVITIES QUANTITY UNIT


I SITE CLEARING AND LEVELLING 600 sq. m
II EARTHWORKS 1719.04 cu. m
1 Excavation 720.00 cu. m
2 Backfilling inc. Compacting 977.26 cu. m
3 Gravel Fill 21.78 cu. m
III CONCRETE WORKS 161.78 cu. m
1 Preparation of RSB for Column Footing
2 2 Installation of RSB Column Footing
3 Concreting of Column Footing
4 Preparation of RSB for Columns
2 5 Installation of RSB Columns
6 Concreting of Columns
7 Preparation of RSB for Footing Tie Beam
2 8 Installation of RSB Footing Tie Beam
9 Concreting of Footing Tie Beam
10 Preparation of RSB for Ground Floor Slabs
11 Installation of RSB Ground Floor Slab
12 Concreting of Ground Floor Slab
13 Preparation of RSB for Second Floor Beam
2 14 Installation of RSB Second Floor Beam
15 Concreting of Second Floor Beam
16 Preparation of RSB for Second Floor Slab
3 17 Installation of RSB Second Floor Slab
18 Concreting of Second Floor Slab
19 Preparation of RSB for Roof Beam
2 20 Installation of RSB Roof Beam
21 Concreting of Roof Beam
22 Preparation of RSB for Stairs
2 23 Installation of RSB for stairs
24 Concreting of Stairs
25 Preparation of RSB for Ramp
2 26 Installation of RSB for Ramp
27 Concreting of Ramp
IV MASONRY WORKS 615.29 sq. m
1 Laying of CHB
2 Plastering
V FORMWORKS AND SCAFFOLDINGS 240 sq. m
1 Preparation of forms
2 Installation of Scaffoldings and Forms
3 Removing of Scaffoldings and Forms
VI ROOF FRAMING WORKS 220 sq. m
1 Preparing of Truss
5 2 Primering
3 Installation of Truss
VII TINNERY WORKS 220 sq m
VIII DOORS AND WINDOWS 195.74 sq. m
1 Installation of Doors
2 Installation of Windows
IX CEILING WORKS AND INSTALLATION OF FURNITURES 480 sq. m
X PLUMBING AND SEPTIC TANK 1 LS
XI ELECTRICAL WORKS 1 LS
1 Installation of Elect. Pipes/Conduits
2 Installation of Elect. Wires/Appurtenances
XII TILING WORKS 480 sq. m
XIII RAILINGS 1 LS
XIV SHED 1 LS
XV PAINTING WORKS 1 LS
XVI CLADDING WORKS 195.74 sq. m
XVII FIRE EXIT 1 LS
XVIII CATCH BASIN 10 pcs
TOTAL

Submitted by:
HUB IN QUIRINO STATE UNIVERSITY- CABARROGUIS CAMPUS

AMOUNT % NO. OF DAYS 1


₱8,275.58 0.11 7 0.016 0.016 0.016 0.016
₱571,700.00 7.56 30
8
19
3
₱2,205,091.00 29.17 32
2
1
1
2
2
2
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
₱183,940.00 2.43 17
10
7
₱863,970.00 11.43 42
16
17
9
₱317,450.00 4.20 17
10
4
3
₱161,951.00 2.14 10
₱198,644.60 2.63 37
7
30
₱258,234.00 3.42 15
₱56,771.40 0.75 15
₱283,610.40 3.75 30
15
15
₱1,134,249.20 15.00 45
₱80,865.00 1.07 5
₱287,794.36 3.81 10
₱308,735.00 4.08 30
₱528,189.00 6.99 30
₱82,518.00 1.09 7
₱27,876.76 0.37 2
₱7,559,865.30 100.00 381

0.09

CUMULATIVE % OF WORK 0.09

100

90

80

70

60
90

80

1 0.09
70
2 1.37
3 2.88
60
4 4.39
5 10.78
50
6 13.96
7 18.84
40
8 22.63
9 24.53
30
10 28.62
11 32.45
20
12 36.33
13 41.28
10
14 45.96
15 49.46
16 51.19 0
0 5 10
17 53.24
18 54.80
19 56.48
20 58.60
21 60.27
22 61.55
23 63.35
24 65.14
25 68.44
26 70.74
27 73.13
28 75.99
29 79.39
30 82.79
31 86.60
32 90.48
33 92.69
34 93.89
35 96.99
36 99.38
37 100.00
2 3
0.016 0.016

0.252 0.252 0.252 0.252 0.252 0.252 0.252 0.252


1.28 1.51

1.37 2.88

S-CURVE
5 10 15 20 25 30 35 40
3 4

0.252 0.252 0.252 0.252 0.252 0.252


0.252 0.252
0.252

0.912
1.51 1.51

2.88 4.39
35 40
5 6

0.912
0.912
0.912
0.912
0.912

0.912
0.912
0.912

0.272 0.272
0.272 0.272
6.38 3.18

10.78 13.96
7 8

0.252 0.252 0.252 0.252 0.252 0.252 0.252

0.912

0.912
0.912
0.912

0.143

0.272 0.272
0.272 0.272 0.272
0.272
0.050

0.125

4.88 3.79

18.84 22.63
8 9

0.252 0.252

0.143 0.143 0.143 0.143

0.272 0.272 0.272


0.272 0.272 0.272
0.272 0.272
0.125 0.125 0.125 0.125

3.79 1.90

22.63 24.53
10 11

0.912
0.912

0.912 0.912
0.912

0.272 0.272 0.272


0.272 0.272 0.272 0.272 0.272
4.10 3.82

28.62 32.45
12 13

0.252 0.252

0.912

0.912
0.912
0.912

0.912

0.912

0.272

0.272 0.272 0.272 0.272


0.050 0.050

0.214

3.88 4.95

36.33 41.28
13 14

0.912

0.912

0.912
0.912

0.912
0.912

0.272 0.272 0.272 0.272


0.272
0.214 0.214 0.214 0.214

4.95 4.68

41.28 45.96
15 16

0.912
0.912

0.272
0.247 0.247 0.247 0.247 0.247 0.247 0.247

3.50 1.73

49.46 51.19
17 18

0.143 0.143 0.143 0.143

0.272 0.272
0.247 0.247 0.247
0.247 0.247 0.247 0.247

0.125 0.125 0.125 0.125

2.05 1.57

53.24 54.80
18 19

0.143
0.247 0.247 0.247
0.214 0.214 0.214 0.214 0.214 0.214

0.071 0.071 0.071 0.071 0.071 0.071

0.125

1.57 1.67

54.80 56.48
20 21
0.214 0.214 0.214 0.214

0.071
0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071

0.125 0.125 0.125 0.125 0.125


0.125 0.125 0.125 0.125 0.125 0.125 0.125 0.125 0.125

2.12 1.68

58.60 60.27
22 23
0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071
0.23 0.23 0.23 0.23

0.125 0.125 0.125051 0.125051 0.125051 0.125051

1.79
1.28

63.35
61.55
23 24
0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071 0.071
0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23

1.79 1.79

63.35 65.14
25 26

0.25 0.25

0.27
0.27 0.27
0.071
0.23
0.050 0.050 0.050 0.050 0.050 0.050

0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33

3.30 2.30

68.44 70.74
27 28

0.143 0.143 0.143 0.143


0.050 0.050 0.050 0.050 0.050 0.050

0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33

2.39 2.86

73.13 75.99
28 29

0.143 0.143 0.143


0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33

0.23 0.23 0.23 0.23 0.23 0.23 0.23

2.86 3.40

75.99 79.39
30 31
0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33

0.14 0.14
0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23

3.40 3.81

82.79 86.60
32 33
0.33 0.33 0.33 0.33 0.33 0.33

0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23

3.88 2.21

90.48 92.69
33 34
0.38 0.38
0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
0.23 0.23 0.23

2.21 1.20

92.69 93.89
35 36
0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38
0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14

0.16 0.16
0.18 0.18

3.10 2.39

96.99 99.38
37
0.16 0.16 0.16 0.16 0.16

0.62

100.00
SITE CLEARING AND LEVELLING 7
Backfilling inc. Compacting 10
Excavation 6
Gravel Fill 1
Preparation of RSB for Column Footing 2
Preparation of RSB for Footing Tie Beam 1
Installation of RSB Column Footing 1
Installation of RSB Footing Tie Beam 1
Concreting of Column Footing 1
Concreting of Footing Tie Beam 1
Preparation of forms 2
Preparation of RSB for Columns 1
Installation of RSB Columns 1
Installation of Scaffoldings and Forms 3
Concreting of Columns 1
Removing of Scaffoldings and Forms 1
Backfilling inc. Compacting 9
Preparation of RSB for Second Floor Beam 1
Installation of RSB Second Floor Beam 1
Preparation of forms 2
Installation of Scaffoldings and Forms 2
Concreting of Second Floor Beam 1
Laying of CHB 5
Installation of Elect. Pipes/Conduits 5
Removing of Scaffoldings and Forms 2
Preparation of RSB for Second Floor Slab 1
Preparation of forms 3
Installation of Scaffoldings and Forms 6
Installation of RSB Second Floor Slab 2
Plumbing 1
Concreting of Second Floor Slab 1
Preparation of forms 3
Preparation of RSB for Columns 1
Installation of RSB Columns 1
Installation of Scaffoldings and Forms 2
Concreting of Columns 1
Removing of Scaffoldings and Forms 2
Gravel Fill 2
Plumbing 2
Preparation of RSB for Ground Floor Slabs 1
Installation of RSB Ground Floor Slab 1
Concreting of Ground Floor Slab 1
Removing of Scaffoldings and Forms 2
Preparation of RSB for Stairs 1
Preparation of forms 2
Preparation of RSB for Ramp 1
Installation of Scaffoldings and Forms 1
Installation of RSB for stairs 1
Installation of RSB for Ramp 1
RAILINGS 5
Concreting of Stairs 1
Concreting of Ramp 1
Preparation of forms 3
Preparation of RSB for Roof Beam 1
Installation of RSB Roof Beam 1
Installation of Scaffoldings and Forms 1
Concreting of Roof Beam 1
Preparing of Truss 10
Primering 4
Removing of Scaffoldings and Forms 2
Laying of CHB 5
Installation of Elect. Pipes/Conduits 5
Installation of Truss 3
TINNERY WORKS 10
Installation of Doors 7
Installation of Windows 30
Installation of Elect. Pipes/Conduits 5
Installation of Elect. Wires/Appurtenances 15
CEILING WORKS AND INSTALLATION OF FU 15
TILING WORKS 45
Excavation 2
Preparation of forms 1
Installation of Scaffoldings and Forms 2
Plumbing 12
plastering 7
cladding 30
painting 30
shed 10
fire exit 7
catch basin 2
381
PROJECT NAME: CONSTRUCTION OF PROPOSED TWO (2)-STOREY FOOD HUB IN QUIRIN

EQUIPMENT RESOURCE AGGREGATION PLAN

ITEM ITEM DEsCRIPTION/ QTTY Number 1


NO. ACTIVITIES of Days
I. EARTHWORKS
1. Backhoe 1 8
2. 160 HP Dozer W/ Compaction 1 19
3. Concrete mixe 1 3

II. CONCRETE WORKS


1. One bagger concrete mixer 2 11
2. Vibrator 2 11
3. Welding Machne 1 21
4. Cut off Machine 1 21
32
IV. MASONRY WORKS
1. One bagger concrete mixer 1 10

V. ROOF FRAMING WORKS


1. Welding Machine 1 13
2. Cut off Machine 1 13

VI. TINNERY WORKS


1. Elecrtic Drill 1 10

VII. ELECTRICAL WORKS


1. Elecrtic Drill 1 15
2. Heat gun 1 15
VIII. TILING WORKS
1. Grinder 45

IX RAILINGS
1. Welding Machine 1 5
2. Cut off Machine 1 5

X. Shed
1. Cut Off 10
2. Electri Drill 10

XI. FIRE EXIT


1. Welding Machine 1 7
2. Cut off Machine 1 7
NO. OF DAYS 0 5
WEEK NUMBER 1 2
-STOREY FOOD HUB IN QUIRINO STATE UNIVERSITY- CABARROGUIS CAMPUS

1 2
6 6 14 4 12 11 19 6 7
3 4 5 6 7 8 9 10 11
3 4
14 18 8 10 12 5 10 15 7
12 13 14 15 16 17 18 19 20
EQUIPMENT SCHEDUL
20
18
16
14

NO. OF DAYS
12
10
8
6
4
2
0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 2
NO. OF WEEKS
4 5
8 0 0 0 6 6 6 6 6
21 22 23 24 25 26 27 28 29
ENT SCHEDULE

15 17 19 21 23 25 27 29 31 33 35 37 39
NO. OF WEEKS
6 7
6 6 6 5 2 12 12 8
30 31 32 33 34 35 36 37
7 8
9 10
11 12
12 13
14 15
#DIV/0! #DIV/0!
16 17
17 18
19 20
21 22
22 23
24 25
26 27
27 28
29 30
31 32
32 33
34 35
36 37
37
PROJECT NAME: CONSTRUCTION OF PROPOSED TWO (2)-STOREY FOOD HUB IN QUIRINO S

BAR CHART SCHEDULE

ITEM ITEM
NO DESCRIPTION/ ACTIVITIES
QUANTITY UNIT AMOUNT % NO. OF DAYS
I SITE CLEARING AND LEVE 600 sq. m ₱8,275.58 0.11 7
II EARTHWORKS 1719.04 cu. m ₱571,700.00 7.56 30
1 Excavati 720.00 cu. m 8
2 Backfilli 977.26 cu. m 19
3 Gravel Fil 21.78 cu. m 3
III CONCRETE WORKS 161.78 cu. m ₱2,205,091.00 29.17 32
1 Preparation of RSB for Column Footing 2
2 2 Installation of RSB Column Footing 1
3 Concreting of Column Footing 1
4 Preparation of RSB for Columns 2
2 5 Installation of RSB Columns 2
6 Concreting of Columns 2
7 Preparation of RSB for Footing Tie Beam 1
2 8 Installation of RSB Footing Tie Beam 1
9 Concreting of Footing Tie Beam 1
10 Preparation of RSB for Ground Floor Slabs 1
11 Installation of RSB Ground Floor Slab 1
12 Concreting of Ground Floor Slab 1
13 Preparation of RSB for Second Floor Beam 1
2 14 Installation of RSB Second Floor Beam 1
15 Concreting of Second Floor Beam 1
16 Preparation of RSB for Second Floor Slab 1
3 17 Installation of RSB Second Floor Slab 2
18 Concreting of Second Floor Slab 1
19 Preparation of RSB for Roof Beam 1
2 20 Installation of RSB Roof Beam 1
21 Concreting of Roof Beam 1
22 Preparation of RSB for Stairs 1
2 23 Installation of RSB for stairs 1
24 Concreting of Stairs 1
25 Preparation of RSB for Ramp 1
2 26 Installation of RSB for Ramp 1
27 Concreting of Ramp 1
IV MASONRY WORKS 615.29 sq. m ₱183,940.00 2.43 17
1 Laying of CHB 10
2 Plastering 7
V FORMWORKS AND SCAFF 240 sq. m ₱863,970.00 11.43 42
1 Preparation of forms 16
2 Installation of Scaffoldings and Forms 17
3 Removing of Scaffoldings and Forms 9
VI ROOF FRAMING WORKS 220 sq. m ₱317,450.00 4.20 17
1 Preparing of Truss 10
5 2 Primering 4
3 Installation of Truss 3
VII TINNERY WORKS 220 sq m ₱161,951.00 2.14 10
VIII DOORS AND WINDOWS 195.74 sq. m ₱198,644.60 2.63 37
1 Installation of Doors 7
2 Installation of Windows 30
IX CEILING WORKS AND INS 480 sq. m ₱258,234.00 3.42 15
X PLUMBING AND SEPTIC T 1 LS ₱56,771.40 0.75 15
XI ELECTRICAL WORKS 1 LS ₱283,610.40 3.75 30
1 Installat 15
2 Installation of Elect. Wires/Appurtenances 15
XII TILING WORKS 480 sq. m ₱1,134,249.20 15.00 45
XIII RAILINGS 1 LS ₱80,865.00 1.07 5
XIV SHED 1 LS ₱287,794.36 3.81 10
XV PAINTING WORKS 1 LS ₱308,735.00 4.08 30
XVI CLADDING WORKS 195.74 sq. m ₱528,189.00 6.99 30
XVII FIRE EXIT 1 LS ₱82,518.00 1.09 7
XVIII CATCH BASIN 10 pcs ₱27,876.76 0.37 2
TOTAL ₱7,559,865.30 100.00 381
TOTAL NO OF WORK PER WEEK
HUB IN QUIRINO STATE UNIVERSITY- CABARROGUIS CAMPUS

1 2
10

0
10.00
10.00

ER OF WORKERS
NUMBER OF WORK
10 10 10 10 46 35 47 28 13
2 3 4

0 10
0 10
0.00 10.00 10.00

MAN POWER R
50

45

40
ER OF WORKERS

35

30

25

20
35

NUMBER OF WORK
30

25

20

15

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

26 26 38 29 33 43 14 18 13 16
4 5

10

31
0
10

5
0
0
10.00 46.00

MAN POWER RESOURCE AGGREGATION PLAN


13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32

WEEK NUMBER

13 11 9 11 11 19 11 11 10 10
6 7

20.000
0.000
31.000

5.000
0.000

11.000 0.000
4.000
4.000
2.000

35.00 42.00
28 29 30 31 32 33 34 35 36 37

10 12 12 7 10 10 25 15
7 8 9

0 11

0.000

4.000 7.000

0.000 0.000
0.000 10.000
0.000 3.000
3.000 3.000

2.00 28.00 13.00


9 10

15.000
0.000

0.000 0.000
0.000 11.000
13.00 26.00
11 12

10

15.000
0.000
0.000

15.000

11.000
0.000
11.000
2.000

26.00 38.00
12 13 14

0.000
0.000

15.000
0.000
10.000
0.000
15.000

0.000
0.000
11.000
3.000 6.000

8.00 29.00 33.00


14 15

0.000

31.000
0.000
10.000

0.000

2.000
0.000
2.000

33.00 43.00
16 17

0.000
11.000 11.000
3.000 0.000

14.00 18.00
17 18 19

4.000 7.000

0.000
3.000 11.000
3.00

2.00

3.000 3.000

8.00 13.00 16.00


19 20
3.000 6.000

2.000 2.000
2.000

0.000
3.000

16.00 13.00
21 22
6.000 6.000

3.000
2.000 3

11.00 9.00
22 23 24
000 6.000 6.000
0.00 5.00 5.00

.00 11.00 11.00

11 11 19 11
24 25

10.00

0.00
0.00
6.000 2.000
5.00 5.00
0.000

2.00

11.00 19.00

11 10 10 10 12 12 7 10 10 25
26 27
6.000 6.000

5.00 5.00

11.00 11.00

15
27 28 29

0.000 7.000
.00 3.00 5.00

5.00

1.00 10.00 10.00


29 30
5.00 5.00

5.00 5.00

10.00 10.00
31 32
5.00 5.00

2.00 2.00
5.00 5.00

12.00 12.00
32 33 34
.00 2.00 6.00
.00 5.00

2.00 7.00 10.00


34 35
4.00 4.00
6.00 6.00

10.00 10.00
36 37
4.00
6.00

15.00 15.00
0.00

25.00 15.00
37
5.00
SUMMARY OF COSTS ESTIMATE
I. DIRECT COSTS (DC)
ITEM ITEM QUANTITY UNIT EQUIPMENT
NO. DESCRIPTION COSTS
I. EARTHWORKS 1791.4 cu m 132,000.00
II. CONCRETE WORKS 161.78 cu m 49,964.76
III. STEEL WORKS 3381.82 kgs
IV. MASONRY WORKS (LAYING OF CHB) 195.74 sq m
V. MASONRY WORKS (PLASTERING) 419.55 sq m
VI. FORMWORKS AND SCAFFOLDINGS 240.00 sq m
VII. ROOF FRAMING WORKS 220.00 sq m
VIII. TINNERY WORKS 220.00
IX. CEILING WORKS 480.00 sq m
X PAINTING WORKS 400.72 sq m
XI. DOORS AND WINDOWS 1 Ls.
XII. PLUMBING WORKS AND SEPTIC TANK 1 Ls.
XIII ELECTRICAL WORKS 1 Ls.
XIV RAILINGS 1 Ls.
XV FIRE EXIT 1 Ls.
XVI SHED 1 Ls.
XVII TILE WORKS 1 Ls.
XVIII CLADDING 1 Ls.
DIRECT COST 181,964.76
IMATE

MATERIAL LABOR AMOUNT


COSTS COSTS
315975.58 140,275.58 588,251.16
515,960.00 149,600.00 715,524.76
1,095,343.00 422,100.00 1,517,443.00
82,420.00 32,000.00 114,420.00
49,920.00 19,600.00 69,520.00
620,370.00 243,600.00 863,970.00
227,350.00 90,100.00 317,450.00
116,951.00 45,000.00 161,951.00
181,734.00 76,500.00 258,234.00
205,235.00 103,500.00 308,735.00
141,889.00 56,755.00 198,644.00
40,551.00 16,220.00 56,771.00
189,073.60 94,536.80 283,610.40
29,950.00 50,915.00 80,865.00
48,540.00 33,978.00 82,518.00
229,752.80 58042.56 287,795.36
810,178.00 324,071.20 1,134,249.20
369,189.00 159,000.00 528,189.00
4,901,192.98 1,574,680.38 7,568,140.88

You might also like