ANALYSIS OF RATES

1. Earth work in all kinds of approved type of soil in approved borrow area by mechanical
means and unloading the soil with initial lead of 5km lead and properly prepared and
scientifically approved surface including spreading and levelling the earth in 225cm
layer including cost of royalty of earth and labour cess etc. complete as per direction
of Engineer-in-Charge.

Rate as per A/R 2006, P-11, SL. No. 1

Unit = 1Cum.
(A) Exacavation by Mechanical means
Considering Hittachi excavator of following specification
Capacity of bucket = 0.91 cum.
Cycle time for one bucket excavation = 16.00 Sec.
Bucket fill factor = 0.90
Overall efficiency = 83.00 %
considering effective working of 50min/hr.
Production per hr.( loose earth) =
50X50X0.90X0.90X0.83/16 = 127.46 Cum.
Hire charges excluding supervision charges per hour = 1579.87
Cost of mechanical excavatin per 1.00cum=1579.87/127.46 =` 12.40 /Cum.
(B) Transportation Cost
Capacity of Tipper (loose soil) = 5.70 Cum.
Taking 80% carrying capacity = 4.56 Cum.
Lead = 5.00 Km.
a) Loading time = Body capacity/
excavator output/min. =2.15 min.
b) loading haul @ 25Km./hr. =12.00 min.
c) empty haul @ 25Km./hr. =12.00 min.
d) Spotting, turning & unloading time =1.40 min.
Total Cycle time =27.55 min.
Quantity to be carried per hr. = 50/27.55X4.56 =8.275
Hire charges of TATA Tipper excluding supervision charges per hour = 498.4
Depriciation of tire and tubes ( 6 X 6000/2 X 2000) = 9.00
507.40
Cost of tranportation of loose earth with lead of 5.00 Km.=507.40/8.275 = ` 61.32
Add construction and maintenance of haul road L.S. =` 1.50
Add for spreading earth L.S. =` 4.00
Total prime Cost ( A+B) = ` 79.22
Add overhead chaeges and contractor's profit 15% = ` 11.88
= ` 91.10
Add for royalty of earth = ` 35.00
= ` 126.10
Add labour cess 1% =` 1.26
Total = ` 127.36 /Cum.
Say = ` 127.35 /cum