DETAILED ESTIMATE

Project : REMOVAL AND INSTALLATION OF ROOFING

Location: ST. NINO, ORMOC CITY
Subject : LABOR AND MATERIALS

PACKAGE
Item Description Qty. Unit Unit Cost Labor Total Unit Cost Amount
Materials 30.00%

I REMOVAL
Removal of Existing Roof 13,000 13,000
Removal of ceiling and ceiling frame 7,500 7,500
Removal of trusses 9,500 9,500

II INSTALLATION OF NEW ROOF

Trusses (Lumber 2"x6"x8" ) 132 per lenth 185.00 55.50 240.50 31,746.00
Purlins & Ceiling frame (Lumber 2"x4"x8') 170 per length 190.00 57.00 247.00 41,990.00
Ceiling (4.5mm Hardieflex) 32 per length 620.00 186.00 806.00 25,792.00
Gi corrugated 0.4mm colored (gray) 40 pcs 1,600.00 480.00 2,080.00 83,200.00
Fascia 9" 30 mtr 520.00 156.00 676.00 20,280.00
Latex paint boysen 3 gal 980.00 294.00 1,274.00 3,822.00

Sub-total 236,830.00

III TOOL RENTAL AND HAULING 10.00% 23,683.00

IV CONTINGENCY 15.00% 35,524.50
V CONTRUCTOR'S FEE 25.00% 59,207.50

TOTAL 355,245.00

PREPARED BY:
JUN REY P. MAWE
LISCENCE CIVIL ENGINEER

Page 1 PACKAGE A
Removal of Existing Roof 13,000 13,000
Removal of ceiling and ceiling frame 7,500 7,500

Page 2 PACKAGE A