Client : MALL ARTHA GADING

Event : EVENT PROPERTY

Venue :-
RE : Cost Produksi
No. : 11077/SP.PROD/MAG/X1I/2022
Detail Quotation

No. ITEM Qty Freq. Unit Price Budget Sub Total

A ATRIUM AREA UK. 24,25 x 18 METER
1. Cover Flooring uk 24,25 x 18 Meter 436 1 75,000 32,700,000
Material :
a. Karpet Buana Warna Coklat
b. Karpet Buana Warna Abu-abbu
2. Main Stage and Backdrop uk 10 x 5 x 0,6 m 1 1 40,000,000 40,000,000
Main Stage uk 10 x 5 x 0,6 m
Material :
a. Multipleks Covering Karpet Merah
Backdrop uk 10 x 5 x 3,5 m
Material :
a. Multipleks Wall Paint
b. Ornamen Genteng Flexy Digital Print
c. Ornamen Stryfoam
d. LED Strip
e. Dekorasi Lampion
3. Taman Bunga Mehwa uk 3 x 3 m 4 1 5,000,000 20,000,000
Material :
a. Pohon Bunga Mehwa
b. Dekorasi Pohon dan Karpet Hijau
4. Booth Pameran uk 5 x 5 m 4 1 5,500,000 22,000,000
Material :
a. Kain Organdi
b. Tiang dan Bergola Multipeks fin Wall Paint
c. Level Multipeks fin Vinnyl Motif batu
5. Backdrop Kelinci uk 1,75 x 1,75 m 2 1 3,500,000 7,000,000
Material :
a. Multipleks wall Paint
b. Stereofoam
c. Lampu Bias
6. Photobooth Loby nusantara uk 7 x 3 m 1 1 16,500,000 16,500,000
Material :
a. Tulisan Years Of Rabit Pop Up Lampu ias
b. Drum : Multipleks Fin Stiker
c. Leveling Multipleks Fin Flexy
c. Koin Stereoform Fn Cat Gold Diameter 20 cm total 25 25 1 75,000 1,875,000
7. Hangging Loby Utama nusantara uk 2 x 3 m 1 1 2,500,000 2,500,000
Material :
a. Polyfoam wall paint merah
b. Lampion Nyala 142,575,000
B LOADING / UNLOADING
Loading / Unloading 2 1 2,500,000 5,000,000
a. Man Power
b. Transportation
b. Meals
5,000,000

Sub Total 147,575,000

Organizer fee 10%
Total 147,575,000
PPN 11% 16,233,250
TOTAL COST +PPN 163,808,250
NOTES:
1 Term of payment : 100% should be made no later than 1 weeks after the event
2 Talent proposed is subject to change, depends on the availability
3 Pph 2% from Organizer Fee

Jakarta, 26 Desember 2022

Proposed : Approve :

Bams

NEEMA PRODUCTION Mall Artha Gading