RATE ANALYSIS

Rate analysis for Hollow Concrete Block Masonry (16"x8"x8")

Unit = Sft Quantity 100

Particulars Unit Quantity Rate (Rs.)

A. MATERIALS

1 Providing of Hollow block (16"x8"x8") Nos 112 55.00 6,160.00

2 Cement (For Laying) (1:5) Bags 2.08 550.00 1,144.00

3 Sand Cft 10 20.00 200.00

4 Cement (For Filling Cavity ) (1:6) Bags 0.44 550.00 242.00

5 Sand Cft 3.334 20.00 66.68

6 MS bar for anchorage to structure at ever third course Nos 20 35.00 700.00

7 Water for mortar and curing etc. ltr. 100 0.50 50.00

8 Scaffolding Sft 100 4.00 400.00

Total 8,962.68

5% wastage % 8,962.68 5% 448.13

Sub Total ( A ) 9,410.81
B LABOUR

Labour for laying block Sft 100 35 3,500.00

For drilling hole for MS bars anchorage Nos 20 10 200.00

For Curing Sft 100 2 200.00

For Scaffolding Sft 100 6 600.00

Sub Total ( B ) 4,500.00

C TOOL & PLANT

3% of (A+B) % 13,910.81 3% 417.32

Sub Total ( C) 417.32

Total (A + B + C) 14,328.14
D Profit, O/H & Income tax

Add 28% against profit, overheads & I/T % 14,328.14 28% 4,011.88

Sub Total ( D) 4,011.88

Total (A + B + C+D) 18,340.02

Cost / Rate per Sft 183.40
 RATE ANALYSIS

Rate analysis for Hollow Concrete Block Masonry (16"x8"x8")

Unit = Sft Quantity 100

Particulars Unit Quantity Rate (Rs.)

A. MATERIALS

1 Providing of Hollow block 16"x4"x8" Nos 112 38.00 4,256.00

2 Cement (For Laying) (1:5) Bags 1.00 470.00 470.00

3 Sand Cft 6.00 20.00 120.00

4 Cement (For Filling Cavity ) (1:6) Bags 0.13 470.00 61.10

5 Sand Cft 0.985 20.00 19.70

6 MS bar for anchorage to structure at ever third course Nos 20 35.00 700.00

7 Water for mortar and curing etc. ltr. 100 0.50 50.00

8 Scaffolding (depreciation cost) Sft 100 4.00 400.00

Total 6,076.80

5% wastage % 6,076.80 5% 303.84

Sub Total ( A ) 6,380.64
B LABOUR

Labour for laying block Sft 100 26 2,600.00

For drilling hole for MS bars anchorage (Every third Nos 20 10 200.00
course)
For Curing Sft 100 2 200.00

For Scaffolding Sft 100 6 600.00

Lead & Lift from Basement to 4th Floor Sft 100 5.00 500.00

Sub Total ( B ) 4,100.00

C TOOL & PLANT

3% of (A+B) % 10,480.64 3% 314.42

Sub Total ( C) 314.42

Total (A + B + C) 10,795.06
D Profit, O/H & Income tax

Add 28% against profit, overheads & I/T % 10,795.06 28% 3,022.62

Sub Total ( D) 3,022.62

Total (A + B + C+D) 13,817.68

Cost / Rate per Sft 138.18
 RATE ANALYSIS

Rate analysis for Solid Concrete Block Masonry (12"x8"x8")

Unit = Sft Quantity 100

Particulars Unit Quantity Rate (Rs.)

A. MATERIALS

1 Providing of Solid block (12"x8"x8") Nos 144 55.00 7,920.00

2 Cement (For Laying) (1:5) Bags 2.67 550.00 1,468.50

3 Sand Cft 12.85 20.00 257.00

4 MS bar for anchorage to structure at ever third course Nos 20 35.00 700.00

5 Water for mortar and curing etc. ltr. 100 0.50 50.00

6 Scaffolding Sft 100 4.00 400.00

Total 10,795.50

5% wastage % 10,795.50 5% 539.78

Sub Total ( A ) 11,335.28
B LABOUR

Labour for laying block Sft 100 45 4,500.00

For drilling hole for MS bars anchorage Nos 20 10 200.00

For Curing Sft 100 2 200.00

For Scaffolding Sft 100 6 600.00

Sub Total ( B ) 5,500.00

C TOOL & PLANT

3% of (A+B) % 16,835.28 3% 505.06

Sub Total ( C) 505.06

Total (A + B + C) 17,340.33
D Profit, O/H & Income tax

Add 28% against profit, overheads & I/T % 17,340.33 28% 4,855.29

Sub Total ( D) 4,855.29

Total (A + B + C+D) 22,195.63

Cost / Rate per Sft 221.96
 RATE ANALYSIS

Rate analysis for Solid Concrete Block Masonry (12"x4"x8")

Unit = Sft Quantity 100

Particulars Unit Quantity Rate (Rs.)

A. MATERIALS

1 Providing of Solid block 12"x4"x8" Nos 144 42.00 6,048.00

2 Cement (For Laying) (1:5) Bags 1.29 550.00 709.50

3 Sand Cft 7.71 20.00 154.20

4 MS bar for anchorage to structure at ever third course Nos 20 35.00 700.00

5 Water for mortar and curing etc. ltr. 100 0.50 50.00

6 Scaffolding (depreciation cost) Sft 100 4.00 400.00

Total 8,061.70

5% wastage % 8,061.70 5% 403.09

Sub Total ( A ) 8,464.79
B LABOUR

Labour for laying block Sft 100 26 2,600.00

For drilling hole for MS bars anchorage (Every third Nos 20 10 200.00
course)
For Curing Sft 100 2 200.00

For Scaffolding Sft 100 6 600.00

Lead & Lift from Basement to 4th Floor Sft 100 5.00 500.00

Sub Total ( B ) 4,100.00

C TOOL & PLANT

3% of (A+B) % 12,564.79 3% 376.94

Sub Total ( C) 376.94

Total (A + B + C) 12,941.73
D Profit, O/H & Income tax

Add 28% against profit, overheads & I/T % 12,941.73 28% 3,623.68

Sub Total ( D) 3,623.68

Total (A + B + C+D) 16,565.41

Cost / Rate per Sft 165.65
 RATE ANALYSIS

Rate analysis for Brick Masonry 9" thick

Unit = Sft Quantity 100

Particulars Unit Quantity Rate (Rs.)

A. MATERIALS

1 Providing of 1st Class Solid Burnt bricks Nos 1012.5 16.00 16,200.00

2 Cement (For Laying) (1:5) Bags 3.75 550.00 2,062.50

3 Sand Cft 23.44 20.00 468.80

4 MS bar for anchorage to structure at ever third course Nos 20 35.00 700.00

5 Water for mortar and curing etc. ltr. 100 0.50 50.00

6 Scaffolding Sft 100 4.00 400.00

Total 19,881.30

5% wastage % 19,881.30 5% 994.07

Sub Total ( A ) 20,875.37
B LABOUR

Labour for laying block Sft 100 30 3,000.00

For drilling hole for MS bars anchorage (Every third Nos 20 10 200.00
course)
For Curing Sft 100 2 200.00

For Scaffolding Sft 100 6 600.00

Sub Total ( B ) 4,000.00

C TOOL & PLANT

3% of (A+B) % 24,875.37 3% 746.26

Sub Total ( C) 746.26

Total (A + B + C) 25,621.63
D Profit, O/H & Income tax

Add 28% against profit, overheads & I/T % 25,621.63 28% 7,174.06

Sub Total ( D) 7,174.06

Total (A + B + C+D) 32,795.68

Cost / Rate per Sft 327.96
 RATE ANALYSIS

Rate analysis for Brick Masonry 4.5" thick

Unit = Sft Quantity 100

Particulars Unit Quantity Rate (Rs.)

A. MATERIALS

1 Providing of 1st Class Solid Burnt bricks Nos 506.25 16.00 8,100.00

2 Cement (For Laying) (1:4) Bags 2.25 550.00 1,237.50

3 Sand Cft 11.25 20.00 225.00

4 MS bar for anchorage to structure at ever third course Nos 20 35.00 700.00

5 Water for mortar and curing etc. ltr. 100 0.50 50.00

6 Scaffolding Sft 100 4.00 400.00

Total 10,712.50

5% wastage % 10,712.50 5% 535.63

Sub Total ( A ) 11,248.13
B LABOUR

Labour for laying block Sft 100 30 3,000.00

For drilling hole for MS bars anchorage (Every third Nos 20 10 200.00
course)
For Curing Sft 100 2 200.00

For Scaffolding Sft 100 6 600.00

Sub Total ( B ) 4,000.00

C TOOL & PLANT

3% of (A+B) % 15,248.13 3% 457.44

Sub Total ( C) 457.44

Total (A + B + C) 15,705.57
D Profit, O/H & Income tax

Add 28% against profit, overheads & I/T % 15,705.57 28% 4,397.56

Sub Total ( D) 4,397.56

Total (A + B + C+D) 20,103.13

Cost / Rate per Sft 201.03
Sr ParticularsUnit Qty Rate Amount

1 Materials
Cement Bags 1.37 550 753.5
Sand Cft 6.35 20 127
Water CharLitres 100 1 100
Total 980.5
Wastage 5% 49.025
Total 1 1029.525
2 Labour
Labour for Sft 100 17 1700
Curing Sft 100 1 100
ScaffoldingSft 100 3 300
Total 2 2100

3T&P
Add 3% aga% 3129.525 3% 93.88575

Grand Total For Pr 3223.411

4 Profit & Overheads, I/T

3223.411 28% 902.555

Rate for 100 Sft 4125.966

Rate for 1 sft 41.25966