RATE COMPARISON BETWEEN CGPWD SOR RATE & PRESENT MARKET RATE

NAME OF WORK - REPAIR AND MAINTENANCE OF F - TYPE (04 UNIT) RESIDENTIAL BUILDING AT 33/11 KV S/S BIJAPUR, UNDER (O&M) DN. BIJAPUR.

AS PER SOR AS PER RATE ANALYSIS

S.N. PARTICULARS UNIT QTY
RATE AMOUNT RATE AMOUNT
1 2 3 4 5 6 7 8
1 Providing and laying vitrified floor tiles with soluble salt printing, of
size 600x600mm with water absorption less than 0.5% and
conforming to IS: 15622 of approved make, laid on 20mm thick
SQM 217.44 963.00 209394.72 925.82 201310.30
cement mortar 1:4 (1 cement : 4 coarse sand) including grouting
the joints with white cement
and matching pigments etc. complete.
2 Providing and fixing ceramic glazed wall tiles conforming to IS :
15622 of approved make, colours, shades and size on wall and
dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3
SQM 84.88 587.00 49824.56 1155.47 98076.29
coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm
including pointing in white cement mixed with matching pigment
complete....Size upto 200x300mm
3 Providing and laying ceramic glazed floor tiles conforming to IS :
15622 of approved size, make, colour, shade laid on 20 mm thick
Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing SQM 15.26 728.00 11109.28 954.32 14562.92
the joints with white cement mixed with matching pigment etc.,
complete.....Size above 300x300mm
4 Providing and applying 2mm thick ready mix exterior grade
approved make putty (like Birla wall care, Alltek Superfine W/R of
SQM 760.03 94.50 71822.84 127.12 96615.01
(NCL), Asian, ICI, Nerolac, J.K. wall putty) on walls to make the
surface smooth and even.
5 Wall painting with acrylic luxury emulsion (plastic) paint of required
SQM 858.01 52.50 45045.53 94.66 81219.23
shade to give an even shade……On new work (two or more coats)
6 Painting exterior surface with ACRYLIC SMOOTH exterior paint of
required shade as per manufacturer's specifications to give
protective and decorative finish including cleaning washing of
SQM 709.66 56.00 39740.96 139.14 98742.09
surface etc. complete with:…On new work (Two or more coats
applied @ 1.43 ltr/ 10 sqm over and including priming coat of
exterior primer applied @ 2.20 kg/ 10 sqm)

Page 1
 AS PER SOR AS PER RATE ANALYSIS
S.N. PARTICULARS UNIT QTY
RATE AMOUNT RATE AMOUNT
1 2 3 4 5 6 7 8
7 Providing and fixing PVC membrane foil coated (laminated) flush
door shutters, made with core of block board with frame of first
class hard wood, coated with 0.30mm membrane pasted with resin SQM 12.80 1768.00 22630.40 2410.00 30848.00
using vacuum treatment process complete all but excluding
hinges....30 mm thick (single leaf)
8 Providing and fixing flush door shutters, conforming to IS : 2202
(Part-I),decorative type core of block board construction with
frame of first class hard wood and well matched teak ply veneering
SQM 18.90 1832.00 34624.80 3002.02 56738.18
with vertical grains or cross bands and face veneers on both faces
of shutters excluding hinges.....30 mm. thick (single leaf)

9 Providing and placing on terrace (at all floor levels) polyethylene

water storage tank ISI : 12701 marked with cover and suitable
locking arrangement and making necessary holes for inlet, outlet EACH 2000.00 7.30 14600.00 11.38 22760.00
and overflow pipes but without fittings and the base support for
tank
10 15mm thick Granite work (machine cut, table rubbed & mirror
polished) for kitchen platform, vanity counters, window sills and
similar locations of required size laid over 20mm thick base cement
mortar 1:4 (1 cement : 4 coarse sand) including joints treated with SQM 10.78 2466.00 26583.48 3748.58 40409.69
white cement mixed with matching pigment including rubbing and
polishing to edge moulding to give high gloss finish.....Granite stone
grey/pink
11 Providing and fixing on wall face or under floor UV stabilized
Unplasticised Rigid PVC pipes (single socketed) having 3.2mm wall
thickness conforming to IS : 13592 (4kg/sqcm) including required METRE 70.00 267.00 18690.00 494.26 34598.20
couplers, jointing with seal ring conforming to IS : 5382 leaving 10
mm gap for thermal expansion etc complete.....110 mm dia pipe.

Page 2
 AS PER SOR AS PER RATE ANALYSIS
S.N. PARTICULARS UNIT QTY
RATE AMOUNT RATE AMOUNT
1 2 3 4 5 6 7 8
12 Providing and fixing aluminium work for doors, windows,
ventilators and partitions made out of extruded aluminium
standard sections (main section with minimum 1.5mm thickness)...
or hold fasteners or bolts and nuts as required aluminium sections
KG 167.05 331.00 55293.55 651.87 108894.88
shall be anodized transparent or dyed to approved shade according
to IS: 1868, minimum anodic coating shall be of grade AC-15.
(Glazing to be paid for separately:....For fixed portion

13 Providing and fixing aluminium work for doors, windows,

ventilators and partitions made out of extruded aluminium
standard sections (main section with minimum 1.5mm thickness)...
or hold fasteners or bolts and nuts as required aluminium sections
shall be anodized transparent or dyed to approved shade according
KG 80.12 338.00 27080.56 651.87 52227.82
to IS: 1868, minimum anodic coating shall be of grade AC-15.
(Glazing to be paid for separately:....For shutter of doors, windows
& ventilators including providing and making provision for fixing of
fitting wherever required including the cost of PVC/ neoprene
gasket required (Fittings shall be paid for separately).
14 Providing and fixing glazing in aluminium door, window, ventilator
shutters and partitions etc. with PVC/ neoprene gasket etc.
SQM 17.44 611.00 10655.84 1742.96 30397.22
complete. (Cost of aluminium snap beading shall be paid in basic
item):….With float glass panes of 4 mm thickness
TOTAL- 637096.51 967399.85
TOTAL AMOUNT (I/C GST 18.00%) :- 751773.88 967399.85
AMOUNT AS PER RATE ANALYSIS - AMOUNT AS PER SOR
PERCENTAGE INCREASE W.R.T. SOR RATE :- X 100
AMOUNT AS PER SOR

967399.85-751773.88
X 100 = 28.68
751773.88

Page 3