JABON 65

STRUCTURE WORKS
BILL NO . 2.0 MAIN BUILDING STRUCTURE

Quantity Unit
No. Item Description Unit Rate (IDR) Amount (IDR)

Reinforcement Ø6 121,40 kg 18.000 2.185.200

23 538,73 kg 19.200 10.343.616

Ditto : to staircase
Wiremesh reinforcement in the following (measure
24 d net - allow for
M-5wiremesh laps);single layer for slab
in slab, 400,80 m2 180.000 72.144.000

Supply and install formwork as specified, used

1,5xBeam
Tie repelacement
25
Side of tie beam, TBP 15x20 cm (Plywood 9 mm) 77,84 m2 180.000 14.011.200

26
Side of tie beam,TB1 20x30 cm (Plywood 9 mm) 167,54 m2 180.000 30.157.200

128.841.216
JABON 65

STRUCTURE WORKS

BILL NO . 2.0 MAIN BUILDING STRUCTURE

Quantity Unit

No. Item Description Unit Rate (IDR) Amount (IDR)

27 Side of tie beam, TB2 25x40 cm (Plywood 9 mm) 5,57 m2 180.000 1.135.817

28 Side of tie beam, TB3 15x30 cm (Plywood 9 mm) 4,39 m2 895.489

180.000

29 Side of tie beam, TB4 15x40 cm (Plywood 9 mm) 1,79 m2 364.523

180.000

30 Side of tie beam, TB5 15x50 cm (Plywood 9 mm) 12,02 m2 2.452.772

180.000

31 Side of tie beam, TB6 15x60 cm (Plywood 9 mm) 6,75 m2 1.377.675

180.000

Column

32 Side of columns ,C3 20x20 cm (Plywood 9 mm) 45,12 m2 9.208.992

180.000

33 Side of Practical columns CP 12x12cm (Plywood 9 mm) 88,80 m2 18.124.080

180.000

Stair Mansory

34 Ditto : to floor & edges of saircase 48,05 m2 250.000 14.025.795

Steel works

35 Steel Column HB1 250x250x9x14 mm 4.127 kg 34.500 142.374.600

Baseplate 250x250x12 mm (section detail J) 111,863 kg 34.500 3.859.256

Galvanized anchor bolt 16xØ19 mm (A325) 304 pcs 34.000 10.336.000

Zincromate + Paint Epoxy 4.238,66 kg 25.000 105.966.563

36 Steel Column HB2 200x200x8x12 mm 2.844 kg 34.500 98.128.350

Baseplate 200x200x12 mm (section detail K) 71,592 kg 34.500 2.469.924

Galvanized anchor bolt 12xØ16 mm (A325) 228 pcs 34.000 7.752.000

Zincromate + Paint Epoxy 2.915,89 kg 25.000 72.897.300

Other Works

37 Plastic sheet floor 400,80 m2 35.000 14.028.000

38 step foundation staircase , Bataco brick mansory 2,57 m3 150.000 385.500

39 Concete Planter Bistro area H=60 cm (No Detail Drawing) , Include 0,99 m3 4.000.000 3.960.000
concrete+reiforcement + Formwork
Waterproofing ex. Fosroc brush bond fleks (include cement plaster to
protect) system accordance with the manufacturer's instructions as specified to :
40 Waterproofing to floor Toilet, Male & female, Shower 9,40 m2 120.000 1.128.000

41 Waterproofing to Toilet, Male & female, Shower wall. Shower full height , Toilet & 51,26 m2 120.000 6.151.200
backsplash area hight 1,5 m
42 Waterproofing to wall planter , Bistro 9,12 m2 120.000 1.094.400

C UPPER STRUCTURE

Vibrated reinforced concrete K-250

LEVEL SFL.+1.63 & SFL + 2.35

1 Beam B1 25x40 cm 0,51 m3 2.050.000 1.045.500

2 Beam B2 20x30 cm 0,26 m3 2.050.000 533.000

3 Ditto : to floor slab 12 cm thk LEVEL SFL.+2.55 4,56 m3 2.050.000 9.348.000

4 Practical columns 12x12 cm 1,40 m3 2.050.000 2.870.000

Grade BJTD-
40 (fy = 390 MPa) hot rolled deformed bar reinforcement and
BJTP-24 (fy = 240 MPa) plain bar reinforcement to;
LEVEL SFL.+1.63 & SFL + 2.35

5 Reinforcing bars in Beam B1 25x40 cm

Reinforcement D16 80,55 kg 19.200 1.546.625

Reinforcement D13 11,88 kg 19.200 228.048

Reinforcement Ø 8 26,47 kg 18.000 476.408

6 Reinforcing bars in Beam B2 20x30 cm

Reinforcement D13 107,77 kg 19.200 2.069.234

Reinforcement Ø 8 67,11 kg 18.000 1.208.064

7 Reinforcing bars in slab 12 cm LEVEL SFL.+2.55

Reinforcement Ø 10-150 600,95 kg 18.000 10.817.113

8 Reinforcing bars in practical columns, CP 12 x 12 cm

Reinforcement Ø10 257,45 kg 18.000 4.634.107

Reinforcement Ø6 67,50 kg 18.000 1.214.967

Supply and install formwork as specified, used 1,5x repelacement

LEVEL SFL.+1.63 & SFL + 2.35

9 Side of tie beam, Beam B1 25x40 cm (Plywood 9 mm) 5,36 m2 180.000 964.800

10 Side of tie beam,Beam B2 20x30 cm (Plywood 9 mm) 12,96 m2 180.000 2.332.800

7.649.400
11 Ditto : to under the slab 12 cm (Plywood 9 mm), LEVEL SFL.+2.55 38,00 m2 201.300

9.392.658
12 Side of Practical columns CP 12x12cm (Plywood 9 mm) 46,66 m2 201.300

Steel works

LEVEL SFL.+1.63 & SFL + 2.35

1 Steel beam IWF4 200x100x5,5x8 mm 336 kg 34.500 11.592.000

Baseplate 200x100x10 mm (section detail D) 9,42 kg 34.500 324.990

Galvanized anchor bolt 8xØ16 mm 48 pcs 34.000 1.632.000

Zincromate 345,37 kg 7.185 2.481.483

LEVEL ROOF STRUCTURE STEEL IWF FOR BAR

2 Steel beam IWF3 250x125x6x9 mm 1.132 kg 34.500 39.054.000

gasketplate 250x125x10 mm (section detail G) 68,69 kg 34.500 2.369.805

Galvanized anchor bolt 10xØ16 mm 280 pcs 34.000 9.520.000

Zincromate 1.200,89 kg 7.185 8.628.395

3 Steel beam IWF4 200x100x5,5x8 mm 536 kg 34.500 18.492.000

gasketplate 200x100x10 mm (section detail D) 21,98 kg 34.500 758.310

Galvanized anchor bolt 8xØ16 mm 112 pcs 34.000 3.808.000

Zincromate 558,43 kg 7.185 4.012.320

4 Steel beam IWF5 150x75x5x7 mm 115 kg 19.500 2.242.500

 gasketplate 150x75x10 mm (section detail M) 8,83 kg 34.500 304.635

Galvanized anchor bolt 8xØ16 mm 80 pcs 34.000 2.720.000

Zincromate 123,98 kg 7.185 890.796

5 Steel beam CNP1 150x50x20x3 mm 560 kg 34.500 19.320.000

gasketplate 150x50x10 mm (section detail 7) 24,14 kg 34.500 832.830

Galvanized anchor bolt 2xØ16 mm 82 pcs 34.000 2.788.000

Zincromate 584,20 kg 7.185 4.197.477

LEVEL SFL.+2.43 & SFL + 3.20

6 Steel beam IWF1 350x175x7x11 mm 248 kg 34.500 8.556.000

gasketplate 350x175x10 mm (section detail U) 4,91 kg 34.500 169.395

Galvanized anchor bolt 22xØ16 mm 44 pcs 34.000 1.496.000

Zincromate 252,91 kg 7.185 1.817.158

7 Steel beam IWF2 300x150x6,5x9 mm 991 kg 34.500 34.189.500

gasketplate 300x150x10 mm (section detail N) 14,72 kg 34.500 507.840

Galvanized anchor bolt 10xØ19 mm 60 pcs 34.000 2.040.000

Zincromate 1.005,62 kg 7.185 7.225.380

8 Steel beam IWF3 250x125x6x9 mm 564 kg 34.500 19.458.000

gasketplate 250x125x10 mm (section detail G) 29,44 kg 34.500 1.015.680

Galvanized anchor bolt 10xØ16 mm 120 pcs 34.000 4.080.000

Zincromate 593,02 kg 7.185 4.260.849

9 Steel beam IWF4 200x100x5,5x8 mm 213 kg 34.500 7.348.500

gasketplate 200x100x10 mm (section detail D) 15,70 kg 34.500 541.650

2.720.000
Galvanized anchor bolt 8xØ16 mm 80 pcs 34.000

Zincromate 229,00 kg 7.185 1.645.365

LEVEL SFL.+2.55, Column

10 Steel Column HB1 250x250x9x14 mm 3.577 kg 34.500 123.406.500

Baseplate 250x250x12 mm (section detail J) 111,863 kg 34.500 3.859.274

Galvanized anchor bolt 16xØ19 mm (A325) 304 pcs 34.000 10.336.000

Zincromate + Paint epoxy 3.688,42 kg 7.185 26.501.298

11 Steel Column HB2 200x200x8x12 mm 1.202 kg 34.500 41.469.000

Baseplate 200x200x12 mm (section detail K) 26,376 kg 34.500 909.972

Galvanized anchor bolt 12xØ16 mm (A325) 84 pcs 34.000 2.856.000

Zincromate + Paint epoxy 1.227,97 kg 7.185 8.822.964

LEVEL SFL.+4.75

12 Steel beam IWF5 150x75x5x7 mm 259 kg 34.500 8.935.500

gasketplate 150x75x10 mm (section detail M) 8,83 kg 34.500 304.635

Galvanized anchor bolt 8xØ16 mm 80 pcs 34.000 2.720.000

Zincromate 267,83 kg 7.185 1.924.359

 LEVEL MAIN ROOF STRUCTURE STEEL IWF

13 Steel beam IWF2 300x150x6,5x9 mm 2.606 kg 34.500 89.907.000

gasketplate 300x150x10 mm (section detail N) 53,97 kg 34.500 1.861.965

Galvanized anchor bolt 10xØ19 mm 220 pcs 34.000 7.480.000

Zincromate 2.659,67 kg 7.185 19.109.729

14 Steel beam IWF3 250x125x6x9 mm 1.313 kg 34.500 45.298.500

gasketplate 250x125x10 mm (section detail G) 58,88 kg 34.500 2.031.360

Galvanized anchor bolt 10xØ16 mm 240 pcs 34.000 8.160.000

Zincromate 1.371,64 kg 7.185 9.855.233

15 Steel beam IWF4 200x100x5,5x8 mm 369 kg 34.500 12.730.500

gasketplate 200x100x10 mm (section detail D) 12,56 kg 34.500 433.320

Galvanized anchor bolt 8xØ16 mm 64 pcs 34.000 2.176.000

Zincromate 381,57 kg 7.185 2.741.580

16 Steel beam IWF5 150x75x5x7 mm 564 kg 19.500 10.998.000

gasketplate 150x75x10 mm (section detail M) 30,91 kg 34.500 1.066.395

Galvanized anchor bolt 8xØ16 mm 280 pcs 34.000 9.520.000

Zincromate 595,11 kg 7.185 4.275.865

17 Steel beam CNP1 150x50x20x3 mm 1.339 kg 34.500 46.195.500

gasketplate 150x50x10 mm (section detail 7) 53,58 kg 34.500 1.848.510

Galvanized anchor bolt 2xØ16 mm 182 pcs 34.000 6.188.000

Zincromate 1.392,58 kg 7.185 10.005.687

OTHER WORKS

Other works; Tenderer to insert here:

Waterproofing ex. Fosroc brush bond fleks (include cement plaster to

protect) system accordance with the manufacturer's instructions as specified to :
1 Waterproofing to bathroom T3, Outdoor dining garden slab 17,90 m2 125.000 2.237.500

2 Waterproofing to bathroom wall. Shower full height , closed area hight 1,5 m 13,37 m2 125.000 1.671.250

CONCRETE & STEEL WORKS Total : 1.722.880.518

ROOF STRUCTURE
GENERALLY
JABON 65

STRUCTURE WORKS

BILL NO . 2.0 MAIN BUILDING STRUCTURE

Quantity Unit

No. Item Description Unit Rate (IDR) Amount (IDR)

Refer to the Preliminaries section and allow therein or in the rates for this section for
A
compliance.
B Refer to the Specifications for full descriptions of materials and workmanship
wherever applicable to the Works included hereunder.
MAIN CONTRACT

Method of Measurement and Prices.

C Refer to the Preambles section for full details of Method of Measurement and Pricing
Clauses and allow in the rates for this section for compliance.
ROOF FLOOR , Refer Architecture drawing

1 LEVEL ROOF FOR BAR

Counter rafter ex. Bengkirai; 3x4 cm every 50cm 110,11 m2 355.000 39.089.050

Plywood 1,2 cm thk 110,11 m2 165.000 18.168.150

Aluminium Foil + styrofoam insulation 4cm thk 110,11 m2 115.000 12.662.650

Spandek roof tile cover ex. Lysaght select team 0.55 MBT CB 293mm 110,11 m2 115.000 12.662.650

Wooden fascia board 2x22 cm; 47,75 m1 215.000 10.266.250

2 LEVEL MAIN ROOF

Counter rafter ex. Bengkirai; 3x4 cm every 50cm 235,60 m2 355.000 83.638.000

Plywood 1,2 cm thk 235,60 m2 165.000 38.874.000

Aluminium Foil + styrofoam insulation 4cm thk 235,60 m2 115.000 27.094.000

Spandek roof tile cover ex. Lysaght select team 0.55 MBT CB 293mm 235,60 m2 115.000 27.094.000

Wooden fascia board 2x22 cm; 63,00 m1 215.000 13.545.000

OTHER WORKS

Other works; Tenderer to insert here:

JABON 65

STRUCTURE WORKS

BILL NO . 2.0 MAIN BUILDING STRUCTURE

Quantity Unit

No. Item Description Unit Rate (IDR) Amount (IDR)

ROOF FLOOR Total : 283.093.750

WALL WORKS

GENERALLY

A Refer to the Preliminaries section and allow therein or in the rates for this section for
compliance.
B Refer to the Specifications for full descriptions of materials and workmanship
wherever applicable to the Works included hereunder.
MAIN CONTRACT

Method of Measurement and Prices.

C Refer to the Preambles section for full details of Method of Measurement and Pricing
Clauses and allow in the rates for this section for compliance.
Bataco Brick wall, Include Practical beam with mortar

1 Ground floor wall 227,49 m2 100.000 22.749.000

2 Upper floor wall 135,83 m2 100.000 13.583.000

Smooth plaster to receive paint

3 Ground floor wall 454,98 m2 28.000 12.739.440

4 Upper floor wall 271,66 m2 28.000 7.606.480

WALL WORKS Total : 56.677.920

SUMMARY

A GENERALLY

B SUBSTRUCTURE 290.985.250

C UPPER STRUCTURE

CONCRETE & STEEL WORKS 1.722.880.518

ROOF WORKS 283.093.750

D WALL WORKS 56.677.920

TOTAL TO MAIN SUMMARY 2.353.637.438

JABON 65 PROJECT

FINISHING WORKS

BILL NO . 3.0 MAIN BUILDING FINISHING

Quantity Unit

No. Item Description Unit Rate (IDR) Amount (IDR)

GENERALLY

GENERALLY

The following Bills of Quantities are a guide only. It is the responsibility of the
Tenderer to measure and satisfy themselves of the accuracy of the quantities for
A works requiring payment. The descriptions provided herein are for a guide only as
to the required scope of Works which form part of this Contract and should be
cross-referenced with all drawings and specifications. The format provided in
these Bills should be followed in order to assist in tender evaluation. Within each
trade or section of works, space is provided for the Tenderer to insert additional
works items which require payment.

GENERALLY Total :

GENERALLY
Refer to the Preliminaries section and allow therein or in the rates for this section
for compliance.
Refer to the Specifications for full descriptions of materials and workmanship
wherever applicable to the Works included hereunder.

Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of Measurement and
Pricing Clauses and allow in the rates for this section for compliance.

A FLOOR, WALL AND CEILING FINISHING

GROUND FLOOR

1 BISTRO & LOUNGE

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 76,06 m2 545.000 41.452.700

- Skirting Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP). h = 10 cm 10,14 m1 115.000 1.166.100

- Waterline 10 mm 10,14 m1 15.000 152.100

- Elbow 1mm thk paint with brass; in the edge floor 11,44 m1 79.000 903.760

Stepping stair to corridor

- Batako masonry for stepping base 1,25 m3 115.000 143.750

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) - as tread, width = 28 22,64 m1 545.000 12.338.800
cm
- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) - as riser, height 33,96 m1 545.000 18.508.200
= 15 cm
Stepping stair to BBQ

- Batako masonry for stepping base 0,69 m3 115.000 79.350

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) - as tread, width = 28 10,88 m1 545.000 5.929.600
cm
- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) - as riser, height 16,32 m1 545.000 8.894.400
= 15 cm
Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 61,50 m2 49.500 3.044.250

- 10x10 cm sukabumi green stone wall (wall below receptionist) 1,90 m2 316.896 602.102

WF Column finishies

- Epoxy paint include in structure works

- Teakwood plank; 1.5 cm thk + finishing lazur 9,04 m2 524.645 602.102

Ceiling finishies
 32.298.499
- 12 mm plywood + lampit + vernish 76,06 m2 424.645

BBQ
2

Floor finishes

- 40x40 cm andesite stone floor 30,40 m2 375.000 11.400.000

- Skirting teakwood h = 10 cm 5,05 m1 115.000 580.750

- Waterline 10 mm 5,05 m1 15.000 75.750

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 13,64 m2 97.000 1.323.080

WF Column finishies

- Epoxy paint include in structure works

Ceiling finishies

- 5/7 cm bengkirai timber grill ceiling @ 15cm gap + finishing lazur 32,39 m2 355.000 11.498.450

BAR
3

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 23,92 m2 545.000 13.036.400

- Skirting Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP). h = 10 cm 1,57 m1 93.200 146.324

- Waterline 10 mm 1,57 m1 15.000 23.550

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 4,24 m2 97.000 411.280

164.611.298
JABON 65 PROJECT

FINISHING WORKS

BILL NO . 3.0 MAIN BUILDING FINISHING

Quantity Unit

No. Item Description Unit Rate (IDR) Amount (IDR)

WF Column finishies

- Epoxy paint include in structure works

Bar table

- Wood topping for bar table by interior

Ceiling finishies

- 12 mm plywood + lampit + vernish 23,92 m2 424.645 10.157.508

LIBRARY
4

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 16,50 m2 545.000 8.992.500

- Skirting Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP). h = 10 cm 3,05 m1 93.200 284.260

- Waterline 10 mm 3,05 m1 15.000 45.750

Floor finishes for tribune

- Grey terrazzo polished for tread & riser 58,51 m2 400.000 23.404.000

Stepping stair

- Teakwood plank; 2.5cm thk, 28 cm width + finishing lazur (tread + riser) 22,80 m1 1.350.000 30.780.000

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 21,96 m2 97.000 2.130.120

- Mural wall (east side) 23,92 m2 by specialist

WF Column finishies

- Epoxy paint include in structure works

Ceiling finishies

- 1.2 cm thk. Perforated gypsum 41,68 m2 115.100 4.797.368

STORAGE
5

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 6,05 m2 545.000 3.297.250

- Skirting Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP). h = 10 cm 11,75 m1 93.200 1.095.100

- Waterline 10 mm 11,75 m1 15.000 176.250

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 13,89 m2 97.000 1.347.330

Ceiling finishies

- Smooth render + paint ex. Dulux for expose concrete slab 6,66 m2 97.000 646.020

LINEN STORAGE
6

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 2,08 m2 545.000 1.133.600

- Skirting Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP). h = 10 cm 5,10 m1 93.200 475.320
 - Waterline 10 mm 5,10 m1 15.000 76.500

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 12,12 m2 97.000 1.175.640

Ceiling finishies

- Smooth render + paint ex. Dulux for expose concrete slab 2,08 m2 97.000 201.760

SHOWER BEHIND STORAGE

7

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 1,18 m2 545.000 643.100

Wall finishies

- Ceramic tile; ex. Roman Plano White 20x20 cm 9,33 m2 308.200 2.875.506

Ceiling finishies

501.081
- 12 mm plywood + lampit + vernish 1,18 m2 424.645

TOILET BEHIND STORAGE

8

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 1,18 m2 545.000 643.100

Wall finishies

- Ceramic tile; ex. Roman Plano White 20x20 cm, h=90 cm 3,33 m2 308.200 1.026.306

- Waterline 10 mm 3,60 m1 15.000 54.000

- Smooth render wall + wall paint ex. Dulux pentalite 6,00 m2 97.000 582.000

Ceiling finishies

- 12 mm plywood + lampit + vernish 1,18 m2 424.645 501.081

FEMALE TOILET
9

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 1,40 m2 545.000 763.000

Wall finishies

- Grey terrazzo wall 10,84 m2 400.000 4.336.000

Ceiling finishies

- Smooth render + paint ex. Dulux for expose concrete slab 1,40 m2 97.000 135.800

MALE TOILET
10

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 1,40 m2 545.000 763.000

Wall finishies

- Grey terrazzo wall 10,84 m2 400.000 4.336.000

Ceiling finishies

- Smooth render + paint ex. Dulux for expose concrete slab 1,40 m2 97.000 135.800

107.512.051
JABON 65 PROJECT

FINISHING WORKS

BILL NO . 3.0 MAIN BUILDING FINISHING

Quantity Unit

No. Item Description Unit Rate (IDR) Amount (IDR)

11 CORRIDOR TO BATHROOM & WASTAFEL AREA

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 2,53 m2 545.000 1.378.850

Wall finishies

- Grey terrazzo wall (at wastafel area) 9,88 m2 400.000 3.952.000

Ceiling finishies

- 9mm WR gypsum ceiling + hollow frame + paint finished (at wastafel area) 2,53 m2 125.000 316.250

- Shadow line 10 mm (at wastafel area) 5,08 m1 35.000 177.800

- 12 mm plywood + lampit + vernish (at corridor to bathroom) 1,00 m2 424.645 424.645

Vanity topping

- Concrete lavatory + grey terrazzo for vanity topping including edging, 1100 mm 1,00 ls 244.600 244.600
length + make hole for tap
- 2.5 cm teakwood plank + finishing lazur 1,10 m1 524.645 577.110

RECEPTIONIST
12

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 3,50 m2 545.000 1.907.500

- Skirting Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP). h = 10 cm 4,74 m1 93.200 441.768

- Waterline 10 mm 4,74 m1 15.000 71.100

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 10,20 m2 97.000 989.400

Receptionist table

- Wood topping for bar table by interior

Ceiling finishies

- 12 mm plywood + lampit + vernish 3,50 m2 424.645 1.486.258

STORAGE BESIDE RECEPTIONIST

13

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 3,79 m2 545.000 2.065.550

- Skirting Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP). h = 10 cm 7,00 m1 93.200 652.400

- Waterline 10 mm 7,00 m1 15.000 105.000

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 14,93 m2 97.000 1.448.210

Ceiling finishies

- 12 mm plywood + lampit + vernish 3,79 m2 424.645 1.609.405

COOL STORAGE, KITCHEN BAR

14

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 37,50 m2 545.000 20.437.500
 - Skirting Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP). h = 10 cm 36,57 m1 93.200 3.408.324

- Waterline 10 mm 36,57 m1 15.000 548.550

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 83,74 m2 97.000 8.122.780

Ceiling finishies

- 12 mm plywood + lampit + vernish 37,50 m2 424.645 15.924.188

BAR TOILET
15

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 1,65 m2 545.000 899.250

Wall finishies

4.828.000
- Grey terrazzo wall 12,07 m2 400.000

Bench finishies

- Grey terrazzo bench topping, width = 40cm, 110 cm length + 8 cm edging 1,00 ls 244.600 244.600

Ceiling finishies

- 9mm WR gypsum ceiling + hollow frame + paint finished (at wastafel area) 1,65 m2 125.000 206.250

- Shadow lline 10 mm (at wastafel area) 5,50 m1 386.800 2.127.400

BAR SHOWER
16

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) 1,65 m2 450.000 742.500

Wall finishies

- Grey terrazzo wall 12,07 m2 400.000 4.828.000

Bench finishies

- Grey terrazzo bench topping, width = 40cm, 110 cm length + 8 cm edging 1,00 ls 1.550.000 1.550.000

Ceiling finishies

- 9mm WR gypsum ceiling + hollow frame + paint finished (at wastafel area) 1,65 m2 125.000 206.250

- Shadow lline 10 mm (at wastafel area) 5,50 m1 35.000 192.500

EXTERIOR
17

Floor finishes

- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) ; floor riser, h = 25 10,24 m1 545.000 5.580.800
cm
- Granite Tile; ex. Niro Granite Grey 60x60 cm(GCM04 MP) ; floor riser, h = 28 24,38 m1 93.200 2.272.216
cm

89.966.952
JABON 65 PROJECT

FINISHING WORKS

BILL NO . 3.0 MAIN BUILDING FINISHING

Quantity Unit

No. Item Description Unit Rate (IDR) Amount (IDR)

Wall finishies

- Grey terrazzo wall (west side; behind wastafel) 4,34 m2 400.000 1.736.000

- Smooth render wall + exterior wall paint ex. Dulux Weathershield white (north 58,33 m2 97.000 5.658.010
side)
- Smooth render wall + exterior wall paint ex. Dulux Weathershield white (east 26,70 m2 97.000 2.589.900
side)
Ceiling finishies

- 12 mm plywood + lampit + vernish 42,38 m2 524.645 22.234.455

UPPER FLOOR

1 STORAGE

Floor finishes

- Polished terrazzo cream floor 9,90 m2 400.000 3.960.000

- Skirting polished terrazzo cream. h = 10 cm 12,02 m1 103.200 1.240.464

- Waterline 10 mm 12,02 m1 15.000 180.300

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 31,95 m2 97.000 3.099.150

Ceiling finishies

- 12 mm plywood + lampit + vernish 9,90 m2 424.645 4.203.986

CORRIDOR
2

Floor finishes

- Polished terrazzo cream floor 3,76 m2 400.000 1.504.000

- Skirting polished terrazzo cream. h = 10 cm 5,45 m1 103.200 562.440

- Waterline 10 mm 5,45 m1 15.000 81.750

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 14,82 m2 97.000 1.437.540

Ceiling finishies

- 12 mm plywood + lampit + vernish 2,52 m2 424.645 1.070.105

OFFICE
3

Floor finishes

- Polished terrazzo cream floor 19,36 m2 400.000 7.744.000

- Skirting polished terrazzo cream. h = 10 cm 19,00 m1 103.200 1.960.800

- Waterline 10 mm 19,00 m1 15.000 285.000

Wall finishies

- Smooth render wall + wall paint ex. Dulux pentalite 44,47 m2 97.000 4.313.590

Ceiling finishies

- 12 mm plywood + lampit + vernish 19,36 m2 424.645 8.221.127

EXTERIOR
4
Wall finishies

- Smooth render wall + exterior wall paint ex. Dulux Weathershield white (north 47,30 m2 97.000 4.588.100
side)
- Smooth render wall + exterior wall paint ex. Dulux Weathershield white (east 23,32 m2 97.000 2.262.040
side)
- Smooth render wall + exterior wall paint ex. Dulux Weathershield white (south 15,59 m2 97.000 1.512.230
side)
- Smooth render wall + exterior wall paint ex. Dulux Weathershield white (west 23,32 m2 97.000 2.262.040
side)
Ceiling finishies

- 12 mm plywood + lampit + vernish 74,05 m2 424.645 31.444.962

Sub Total : 476.242.290

114.151.989
JABON 65 PROJECT

FINISHING WORKS

BILL NO . 3.0 MAIN BUILDING FINISHING

Quantity Unit

No. Item Description Unit Rate (IDR) Amount (IDR)

B DOOR AND WINDOW WORKS

GROUND FLOOR

1 O.SHWR.D-01 (Shower behind storage) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
80x240 cm + hardware ex. Dekson
2 O.TOI.D-01 (Toilet behind storage) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
80x240 cm + hardware ex. Dekson
3 O.MTOI.D-02 (Male Toilet) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
80x200 cm + hardware ex. Dekson
4 O.FMTOI.D-02 (Female Toilet) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
80x200 cm + hardware ex. Dekson
5 O.LIN.D-03 (Linen Storage) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
70x240 cm + hardware ex. Dekson
6 O.TOISTF.D-03 (Shower & Toilet Staff) 2,00 unit 4.155.000 8.310.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
70x240 cm + hardware ex. Dekson
7 O.STRG.D-04 (Storage behind library) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
90x110 cm + hardware ex. Dekson
8 O.RECP.D-05 (Receptionist) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
90x110 cm + hardware ex. Dekson
9 O.CLSTRG.D-06 (Cold Storage) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
90x230 cm + hardware ex. Dekson
10 O.KTC.D-07 (Kitchen) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
90x210 cm + hardware ex. Dekson
11 O.KTC.W-01 (Kitchen) 1,00 unit 4.155.000 4.155.000

- Folding window; bengkirai timber frame + louvre window sz. 155x105 cm

8.500.000
12 O.BAR.W-02 (Bar) 1,00 unit 8.500.000

- Folding window; bengkirai timber frame + louvre window sz. 200x150 cm

17.020.000
13 O.LIBRY.W-03 (Library) 1,00 unit 17.020.000

- Fix window; bengkirai timber frame + clear insulated glass 6+12+6 mm sz.
481x410 cm
14 O.LIBRY.DW-01 (Library) 1,00 unit 17.020.000
17.020.000

- Single swing door & fix window; bengkirai timber frame + clear insulated glass
6+12+6 mm sz. 290x500 cm
15 O.PR.PUMPR.D. D-01 (Pump Room) 1,00 unit 4.155.000 4.155.000

- Single swing door ; steel hollow frame + aluminium sheet with holes 0.8mm thk
sz. 80x142 cm

UPPER FLOOR

1 1.OFFC.D-01 (Office) 1,00 unit 4.155.000 4.155.000

 - Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
80x240 cm + hardware ex. Dekson
2 1.OFFC.D-02 (Office) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
80x200 cm + hardware ex. Dekson
3 1.STRG.D-02 (Storage) 1,00 unit 4.155.000 4.155.000

- Single swing door ; bengkirai timber frame + plywood + veneer teak door sz.
80x200 cm + hardware ex. Dekson
4 1.OFFC.W-01 (Office) 1,00 unit 8.710.000 8.710.000

- Swing & fix window; bengkirai timber frame +clear insulated glass 6+12+6 mm
sz. 580x150 cm
5 1.OFFC.W-02 (Office) 3,00 unit 2.150.000 6.450.000

- Window; bengkirai timber frame +clear insulated glass 6+12+6 mm sz. 120x60
cm
Sub Total : 124.180.000

C SANITARY WARE (All assumed by QS)

1 Toilet Behind Storage

- Closet ex. Toto CW 895 J 1,00 Nos 5.850.000 5.850.000

- Jet washer ex. Toto TX 403 SECR 1,00 Nos 935.000 935.000

- Paper holder ex. Toto TX 720 MMB BW 1,00 Nos 700.000 700.000

- Floor drain ex. Toto TX 1 DB 1,00 Nos 375.000 375.000

Shower Behind Storage

2

- Head shower ex. Toto TX 488 SZ 1,00 Nos 1.675.000 1.675.000

- Shower mixer ex. Toto TX 473 SQN 1,00 Nos 5.585.000 5.585.000

- Floor drain ex. Toto TX 1 DB 1,00 Nos 375.000 375.000

Female Toilet
3

- Closet ex. Toto CW 895 J 1,00 Nos 5.850.000 5.850.000

- Jet washer ex. Toto TX 403 SECR 1,00 Nos 935.000 935.000

- Paper holder ex. Toto TX 720 MMB BW 1,00 Nos 700.000 700.000

- Floor drain ex. Toto TX 1 DB 1,00 Nos 375.000 375.000

- Faucet ex. Toto TX 120 LV 1,00 Nos 1.775.000 1.775.000

Male Toilet
4

- Closet ex. Toto CW 895 J 1,00 Nos 5.850.000 5.850.000

- Jet washer ex. Toto TX 403 SECR 1,00 Nos 935.000 935.000

- Paper holder ex. Toto TX 720 MMB BW 1,00 Nos 700.000 700.000

- Floor drain ex. Toto TX 1 DB 1,00 Nos 375.000 375.000

Staff Toilet (Beside Bar)

5

- Closet ex. Toto CW 895 J 1,00 Nos 5.850.000 5.850.000

- Jet washer ex. Toto TX 403 SECR 1,00 Nos 935.000 935.000

- Paper holder ex. Toto TX 720 MMB BW 1,00 Nos 700.000 700.000

- Floor drain ex. Toto TX 1 DB 1,00 Nos 375.000 375.000

Staff Shower (Beside Bar)

6

- Head shower ex. Toto TX 488 SZ 1,00 Nos 1.675.000 1.675.000

- Shower mixer ex. Toto TX 473 SQN 1,00 Nos 1.675.000 1.675.000

- Floor drain ex. Toto TX 1 DB 1,00 Nos 375.000 375.000

 JABON 65 PROJECT FINISHING WORKS
BILL NO . 3.0 MAIN BUILDING FINISHING

Quantity Unit
No. Item Description Unit Rate (IDR) Amount (IDR)

Sub Total :
OTHER WORKS
44.575.000
Other works; Tenderer to insert here:

1
2

Sub Total :
644.997.290
SUMMARY
A GENERALLY
B FLOOR, WALL AND CEILING FINISHING 476.242.290

C DOOR AND WINDOW WORKS 124.180.000

D SANITARY WARE 44.575.000

E OTHER WORKS
644.997.290
-