Professional Documents
Culture Documents
Payment #5 Request by Abiyot Final
Payment #5 Request by Abiyot Final
Page 1 of 77
Civil Work Summary
Page 2 of 77
Electro-Mechanical Summary
PART NO DESCRIPTION OF ELECTRO-MECHANICAL WORKS Previous Amount Current Amount Total Amount Contract Amount
Page 3 of 77
Pipe Summary
Page 4 of 77
General Item
Page 5 of 77
Main Line Trench Excavation
BILL NO. B-03:-MAIN LINE TRENCH EXCAVATION (RAISING AND TRANSMISSION MAIN) EARTHWORK
B-03.1 FROM BH TO BOOSTER STATION 1
Contract Previous Current Total Unit Previous Current
Item No Item Description Unit Total Amount Contract Amount
Qntity Qntity Qntity Quantity Rate Amount Amount
site clearance cutting bushes ,tree with 2.5m width and 2,500m length
B-03.1.1.1 m2 6,250 11,550 11,550 35 404,250 0 404,250 218,750
for the raising mainlienes to make acces road accesible
Trench excavation in ordinary soil to a dimension
(1mx1.2mx2,421.6m )width ,depth and length respectively required
B-03.1.1.2 m3 2,906 4,093 4,093 104 425,632 0 425,632 302,224
disposal of surplus excavated material as per standard drawing trench
depth detail
Trench excavation in soft rock for pressure mains to a
B-03.1.1.3 1mx1.2mx1,480m width ,depth and length and disposal of surplus m3 1,776 1,338 1,338 320 428,160 0 428,160 568,320
excavated material
Trench excavation in Hard rock for pressure pipes to a
B-03.1.1.4 (1mx1.2mx1,102m) width ,depth and length and disposal of surplus m3 1,322 1,421 1,421 410 582,774 0 582,774 542,184
excavated material
Supply and spread 150 mm deep approved bedding material below the
B-03.1.1.5 m3 897 0 897 897 225 0 201,825 201,825 201,852
pipe in all Trench excavation,
Backfill with excavated native material above the pipe in Trench
B-03.1.1.6 m3 2,542 3,643 3,643 80 291,411 0 291,411 203,360
excavation, for normal soil
Back filling with imported approved selected material from the site
B-03.1.1.7 m3 2,711 2,197 2,197 240 527,232 0 527,232 650,640
not more than 1km for soft rock and hard rock for Trench excavation,
Page 6 of 77
Cooling Tank
C-06.1.1 Bulk excavation in normal soil to a depth not exceeding 1.5m m3 115.2 302.0 302.0 177.0 53,449.6 0.0 53,449.6 20,390.4
D-0.6.3 Ditto but in soft rock formation m3 76.8 78.7 78.7 331.0 26,056.3 0.0 26,056.3 25,420.8
C-06.1.2 Ditto but in hard rock formation m3 38.4 0.0 38.4 38.4 468.0 0.0 17,971.2 17,971.2 17,971.2
Cart away all excavated material, deposit to appropriate
D-0.6.4 m3 230.4 510.7 510.7 52.0 26,556.1 0.0 26,556.1 11,980.8
distance not exceeding 1 km
Provide and fill with suitable selected granular material not
C-06.1.3 m3 100.0 0.0 100.0 100.0 707.0 0.0 70,700.0 70,700.0 70,700.0
exceeding 50cm
D-0.6.5 MASSONARY WORK
construct stone massonary trapezoidal foundation wall of the
C-06.1.4 m3 124.8 73.9 73.9 523.0 38,660.2 0.0 38,660.2 65,270.4
birka with 700mm at base and 600mm at the top
construct stone massonary trapezoidal wall of the birka with
D-0.6.6 m3 230.2 234.9 234.9 1,701.0 399,564.9 0.0 399,564.9 391,570.2
600mm at base and 500mm at the top
50 cm thick basaltic or equivalent stone Hard core well rolled,
C-06.1.5 m3 126.0 143.8 143.8 189.0 27,168.8 0.0 27,168.8 23,814.0
consolidated & blinded with crushed stone
D-0.6.7 CONCRETE WORK
C-06.1.6 50mm thick lean concrete C-10 above the hard core m2 100.0 509.8 509.8 140.0 71,366.4 0.0 71,366.4 14,000.0
Reinforced concrete type C-30 filled into form work and
D-0.6.8
vibrated around reinforced bar
D-0.6.8 to base floor and grade beam m3 27.4 172.5 172.5 4,750.0 819,375.0 0.0 819,375.0 130,150.0
* to columns m3 7.0 7.0 4,750.0 33,131.3 0.0 33,131.3 0.0
* to top tie beam m3 21.6 21.6 4,750.0 102,600.0 0.0 102,600.0 0.0
* Provide and fix formworks
** to grade beam m2 76.8 76.8 500.0 38,400.0 0.0 38,400.0 0.0
** to columns m2 55.8 55.8 500.0 27,900.0 0.0 27,900.0 0.0
** to top tie beam m2 115.2 115.2 500.0 57,600.0 0.0 57,600.0 0.0
Provide, cut, bend and fix in position reinforced steel bar.
C-06.1.7 All according to structural drawing. Price should include
tying wires
D-0.6.9 Diameter 8 mm plain bar kg 100.0 263.1 263.1 64.4 16,941.7 0.0 16,941.7 6,440.0
C-06.1.8 Diameter 10 mm deformed bar kg 2,500.0 1,224.4 1,224.4 66.8 81,788.2 0.0 81,788.2 167,000.0
** Diameter 12 mm deformed bar kg 14,916.6 14,916.6 69.2 1,032,225.5 0.0 1,032,225.5 0.0
Page 7 of 77
Cooling Tank
Page 8 of 77
200M3 UNDERGROUND TANK
C-03.1.12 Base slab m3 44.46 25.86 25.86 3,899 100,845.06 0.00 100,845.06 173,335.89
C-03.1.13 Concrete wall m3 45.64 49.37 49.37 3,899 192,481.88 0.00 192,481.88 177,938.66
C-03.1.14 Concrete column m3 1.66 0.00 0.00 3,899 0.00 0.00 0.00 6,484.82
C-03.1.15 Top slab m3 23.30 16.26 16.26 3,899 63,396.74 0.00 63,396.74 90,860.35
C-03.1.16 Parapet m3 2.99 0.86 0.86 3,899 3,344.43 0.00 3,344.43 11,658.01
C-03.1.17 Provide and fix formwork to
C-03.1.18 Base slab m2 47.39 12.19 12.19 500 6,094.69 0.00 6,094.69 23,696.85
C-03.1.19 Wall m2 275.34 348.36 348.36 500 174,177.75 0.00 174,177.75 137,671.00
C-03.1.20 Column m2 8.70 0.00 0.00 500 0.00 0.00 0.00 4,348.90
C-03.1.21 Top slab m2 88.26 65.04 65.04 500 32,519.49 0.00 32,519.49 44,129.39
C-03.1.22 Parapet m2 16.18 8.58 8.58 500 4,288.83 0.00 4,288.83 8,088.75
Provide, cut, bend and fix in position reinforced steel bar.
C-03.1.23 All according to structural drawing. Price should include
tying wires
C-03.1.24 Diameter 8 mm plain bar kg 31.2 944.0 943.98 64.4 60,792.07 0.00 60,792.07 2,009.28
C-03.1.25 Diameter 10 mm deformed bar kg 3,436.6 0.0 0.00 66.8 0.00 0.00 0.00 229,564.88
C-03.1.26 Diameter 12 mm deformed bar kg 3,630.0 2,252.3 2,252.31 69.2 155,860.15 0.00 155,860.15 251,196.00
C-03.1.27 Diameter 14 mm deformed bar kg 2,811.0 3,479.4 3,479.35 71.0 247,034.06 0.00 247,034.06 199,581.00
C-03.1.28 Diameter 16 mm deformed bar kg 772.7 3,708.1 3,708.1 71.0 263,274.81 0.00 263,274.81 54,862.51
Reinforced concrete type C-25 filled into form work and
C-03.1.29 vibrated around reinforced bar mix ratio should be 1:2:3 for m3 9.80 0.00 9.80 9.80 3,592 0.00 35,201.60 35,201.60 35,201.60
valve chamber
Page 9 of 77
200M3 UNDERGROUND TANK
Page 10 of 77
200M3 UNDERGROUND TANK
Page 11 of 77
Bar Schedule 200m3
bottom reinforcement
Base Slab
16mm@130mm c/c
D 9.63
so 0.13
cc 35 0.035
ts 350 0.35
I Di Hook Li No of bars L
0 9.63 0.63 10.26 2 20.52
1 9.63 0.63 10.26 4 41.03
2 9.62 0.63 10.25 4 40.98
3 9.60 0.63 10.23 4 40.91
4 9.57 0.63 10.20 4 40.81
5 9.54 0.63 10.17 4 40.69
6 9.50 0.63 10.13 4 40.53
7 9.46 0.63 10.09 4 40.35
8 9.40 0.63 10.03 4 40.13
9 9.34 0.63 9.97 4 39.89
10 9.27 0.63 9.90 4 39.61
11 9.20 0.63 9.83 4 39.30
12 9.11 0.63 9.74 4 38.96
13 9.02 0.63 9.65 4 38.59
14 8.92 0.63 9.55 4 38.18
15 8.80 0.63 9.43 4 37.74
16 8.69 0.63 9.32 4 37.26
17 8.56 0.63 9.19 4 36.74
18 8.42 0.63 9.05 4 36.19
19 8.27 0.63 8.90 4 35.59
20 8.11 0.63 8.74 4 34.94
21 7.93 0.63 8.56 4 34.25
22 7.75 0.63 8.38 4 33.51
23 7.55 0.63 8.18 4 32.71
24 7.33 0.63 7.96 4 31.86
25 7.11 0.63 7.74 4 30.94
26 6.86 0.63 7.49 4 29.95
27 6.59 0.63 7.22 4 28.89
28 6.30 0.63 6.93 4 27.74
29 5.99 0.63 6.62 4 26.48
30 5.65 0.63 6.28 4 25.11
31 5.27 0.63 5.90 4 23.60
32 4.85 0.63 5.48 4 21.92
33 4.37 0.63 5.00 4 20.01
34 3.82 0.63 4.45 4 17.80
35 3.15 0.63 3.78 4 15.12
36 2.26 0.63 2.89 4 11.58
37 0.44 0.63 1.07 4 4.27
1,214.69 14mm
Page 12 of 77
Bar Schedule 200m3
top reinforcement
Base Slab
14mm@130mm c.c
0 9.63 0.10 9.73 2 19.46
1 9.63 0.10 9.73 4 38.91
2 9.62 0.10 9.72 4 38.86
3 9.60 0.10 9.70 4 38.79
4 9.57 0.10 9.67 4 38.69
5 9.54 0.10 9.64 4 38.57
6 9.50 0.10 9.60 4 38.41
7 9.46 0.10 9.56 4 38.23
8 9.40 0.10 9.50 4 38.01
9 9.34 0.10 9.44 4 37.77
10 9.27 0.10 9.37 4 37.49
11 9.20 0.10 9.30 4 37.18
12 9.11 0.10 9.21 4 36.84
13 9.02 0.10 9.12 4 36.47
14 8.92 0.10 9.02 4 36.06
15 8.80 0.10 8.90 4 35.62
16 8.69 0.10 8.79 4 35.14
17 8.56 0.10 8.66 4 34.62
18 8.42 0.10 8.52 4 34.07
19 8.27 0.10 8.37 4 33.47
20 8.11 0.10 8.21 4 32.82
21 7.93 0.10 8.03 4 32.13
22 7.75 0.10 7.85 4 31.39
23 7.55 0.10 7.65 4 30.59
24 7.33 0.10 7.43 4 29.74
25 7.11 0.10 7.21 4 28.82
26 6.86 0.10 6.96 4 27.83
27 6.59 0.10 6.69 4 26.77
28 6.30 0.10 6.40 4 25.62
29 5.99 0.10 6.09 4 24.36
30 5.65 0.10 5.75 4 22.99
31 5.27 0.10 5.37 4 21.48
32 4.85 0.10 4.95 4 19.80
33 4.37 0.10 4.47 4 17.89
34 3.82 0.10 3.92 4 15.68
35 3.15 0.10 3.25 4 13.00
36 2.26 0.10 2.36 4 9.46
37 0.44 0.10 0.54 4 2.15
1,135.19 16mm
Total of Base Slab 2,349.87 16mm
Spacer 14mm 73.90 295.59 1.22 360.62 14mm
Page 13 of 77
Bar Schedule 200m3
Page 14 of 77
Chlorination Room
Page 15 of 77
Chlorination Room
C- 013.1.34 Floor screed in cement mortar 20 mm thick m2 1.8 0.0 1.8 1.8 109.0 0.0 196.2 196.2 196.2
Apply cement mortar pointing to all external cement
C- 013.1.35 m2 34.0 54.0 54.0 74.0 3,996.0 0.0 3,996.0 2,516.0
concrete block wall
Page 16 of 77
Chlorination Room
Page 17 of 77
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
Structure :Bill No. C- 03 Construction of Chlorination and Dosing Room
N D T/H/Con Quantity Unit DESCRIPTION
C- 013.1.1Earth Work
Page 18 of 77
C- 013.1.28Supply & fix diameter 100mm down pipe in G-28
3 m including I mm thick metal support brackets fixed at a
maximum interval of 1000 mm fixed to walls or columns
1 Pcs C- 013.1.32Supply and fix metal doors size 2.1 Ox1 with
figured glass in upper half portion
Page 19 of 77
Wet well@BH
Bill No. C- 07 Construction of Artificial Well @ 200m3 underground Booster and at 500m3 rcc ground Booster I
Page 20 of 77
Wet well@BH
Bill No. C- 07 Construction of Artificial Well @ 200m3 underground Booster and at 500m3 rcc ground Booster I
Page 21 of 77
Main Line Welding & Laying
BILL NO. B-02 : Welding & Laying, of Main line 250mm PN16 HDPE PE100 Pipes & Components of air release valve and washout and pressure line Testing
Previous Current Unit Previous Current
Item No Description Unit Qty Total Total Amount Amount ETH
Rate Amount Amount
Raising mainline to booster station 1 and from booster
B-02.1 station 1 to Bike Service Reservoir pipe Welding and
Laying
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
B-02.1.1 WP 1,111 1,111 1,111 450 499,950 0 499,950 500,000
wellding points
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
m 10,000 9,996 9,996 45 449,820 0 449,820 450,000
laying
SUB TOTAL- B-02.1 949,770 0 949,770 950,000
B-02.2 Air Release & Washout Fittings
B-02.2 Air Valve FOR OD250 PN16
B-2.2.1 Butweld stub flange DN250 NO 2 0 2 2 6,500 0 13,000 13,000 13,000
B-2.2.2 Butweld tee DN250*250*110 NO 3 0 3 3 7,500 0 22,500 22,500 22,500
B-2.2.3 Flanged gate valve DN110 NO 10 0 10 10 12,000 0 120,000 120,000 120,000
B-2.2.4 Flanged Double Orfice Air Valve DN110 NO 4 0 4 4 18,000 0 72,000 72,000 72,000
B-02.3 WASH-OUT FOR OD 250 PN16
B-02.3.1 Tee DN 250X250X100 NO 3 0 3 3 7,500 0 22,500 22,500 22,500
B-02.3.2 Flanged gate valve DN100 NO 3 0 3 3 12,000 0 36,000 36,000 36,000
B-02.3.3 Flanged short pipe DN100 l=4m NO 3 0 3 3 21,000 0 63,000 63,000 63,000
SUB-TOTAL For B-02.2 and B-02.3 0 286,000 286,000 286,000
B-02.4 PRESSURE TESTING AND DISINFECTION
Disinfection of pipelines: flushing with clear water,
filling with water containing 0.15 g/l calcium hypo
B-02.4.1 Ls 1 0 1 1 250,000 0 250,000 250,000 250,000
chloride, left for 24 hours. This includes supply of all
necessary equipment, chemical and water
SUB TOTAL FOR B-02.4 0 250,000 250,000 250,000
Total Carried to Summary FOR BILL NO. B-02 949,770 536,000 1,485,770 1,486,000
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 22 of 77
Bill No. C- 05 Generator and Guard House at Borehole
Item No Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Page 23 of 77
Bill No. C- 05 Generator and Guard House at Borehole
Item No Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Total Amount Contract Amount
Page 24 of 77
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount
Page 25 of 77
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount
C-02.1.18 Provide and apply 50mm cement screed to the reservoir floor m2 239.8 237.6 237.6 109.0 25,903.5 0.0 25,903.5 26,138.2
and roof slab and to valve chamber
C-02.19 Provide and apply 3 coats of plaster to internal walls, columns m2 315 404 404 114 46,050 0 46,050 35,910
and to embeded part of external wall surface
C-02.1.19 Rendering external wall m2 157 211 211 74 15,595 0 15,595 11,618
C-02.20 Supply and install external water level indicator complete with No 1 0 1 1 65,000 0 65,000 65,000 65,000
necessary accessories
Supply and fix external galvanised steel (6m) and internal
C-02.1.20 stainless steel (5.5m) ladder complete with safety cage as per the No 2 2 2 9,200 18,400 0 18,400 18,400
design to the satisfaction of the engineer.
Provide and install water stops made of natural or synthetic
C-02.21 rubber or elastometric plastic compound with basic risen m 120 120 120 750 90,330 0 90,330 90,000
polyvinyl chloride (PVC)
C-02.1.21 water proofing of internal walls m2 221.6 221.6 221.6 750.0 166,200.0 0.0 166,200.0 166,200.0
C-02.22 provide and insert plastic sheet for the base slab of the embeded part m2 124.6 124.6 124.6 135.0 16,825.1 0.0 16,825.1 16,825.1
C-02.1.22 Provide and fix 6 mm sheet metal access cover with latch and No 4.0 0.0 4.0 4.0 3,500.0 0.0 14,000.0 14,000.0 14,000.0
lock for valve chamber and reservoir
C-02.24 Installation of Pipes ,Valves & Fittings Supplied by the
client
C-02.1.24 PIPES, VALVES AND FITTINGS
C-02.25 Install inlet pipe
C-02.1.25 DN 250mm flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600
C-02.26 DN 250, L=330cm double flanged pipe No 1 1 1 11,500 11,500 0 11,500 11,500
C-02.1.26 DN 250, 900 Duck foot bend No 1 1 1 16,800 16,800 0 16,800 16,800
C-02.27 DN 250, double flanged L=1m with centrally welded puddle flange No 1 1 1 13,600 13,600 0 13,600 13,600
C-02.1.27 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-02.28 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-02.1.28 DN 250 double flanged pipe L=1.25 m No 1 1 1 7,600 7,600 0 7,600 7,600
C-02.29 DN250, 900 double flanged bend No 1 1 1 9,600 9,600 0 9,600 9,600
C-02.1.29 DN 250, double flanged pipe L=3.50m No 2 2 2 14,200 28,400 0 28,400 28,400
C-02.30 DN 250, double flanged pipe L=1.00m No 1 1 1 5,600 5,600 0 5,600 5,600
C-02.1.30 DN 250 flanged spigot No 1 1 1 7,600 7,600 0 7,600 7,600
C-02.31 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-02.1.31 DN 250 flanged float valve No 1 1 1 12,800 12,800 0 12,800 12,800
C-02.32 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 1 1 7,500 7,500 0 7,500 7,500
C-02.1.32 Install outlet pipe 0
C-02.33 DN 250 suction strainer No 1 1 1 13,600 13,600 0 13,600 13,600
DN 250 double flanged pipe L=1m with centrally welded puddle
C-02.1.33 flange No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.34 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-02.1.34 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-02.35 DN 250, 900 double flanged bend No 1 1 1 9,600 9,600 0 9,600 9,600
Page 26 of 77
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount
C-02.1.50 Supply & install sign boards as specified by the Engineer ( at No 1 0 1 1 850 0 850 850 850
gate entrance & main road)(1-3)m2
Total For C-02 Carried to Summary 3,209,706.7 631,256.3 3,840,962.9 3,019,106.7
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 27 of 77
takeoff 500m3
1 0.7854 149.76 0.8 94.1 m3 Bulk excavation in ordinary soil to depth not greater than 0.6m
m3 Ditto but to a depth not greater than 1m
m3 Extra over for bulk excavation in hard rock
Back fill around reservoir walls with selected material from off
1 15 6.8 0.5 160.2 m3 site and well ram in layers every 25cm interval.
Page 28 of 77
takeoff 500m3
1 12.3 5 3.142
1 12.9000 5.2 3.142
1 12.9 5.2 3.142 210.7 m2 Rendering external wall
Supply and install external water level indicator complete with
No necessary accessories
No Provide and fix 6 mm sheet metal access cover with latch and
lock for valve chamber and reservoir
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 29 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Current Executed Contract
Item Description Unit Qtty Previous Total Unit Rate Previous Amount
Amount Amount Amount
C-01.1 EARTHWORKS
Site Clearing to remove top soil to depth not exceeding
C-01.1.1 m2 314.0 314.2 314.2 26.5 8,325.2 0.0 8,325.2 8,321.0
200mm
C-0.1.2 Excavation
Excavation shall includs from strutting ,
shuttering ,stabilising excavated surfaces and keeping
C-01.1.2 excavations free of water by bailing out,pumping or
other means. ( Excluding disposal of excavated
material )
C-0.1.1.3 Excavation for foundations
Bulk excavation in ordinary soil to depth not greater than
C-01.1.3 M3 51.2 127.2 127.2 132.5 16,858.6 0.0 16,858.6 6,784.0
1m
C-0.1.1.4 Hard Rock : commencing surface 0.8m above final surface M3 10.0 10.0 10.0 177.0 1,770.0 0.0 1,770.0 1,770.0
C-01.1.4 Soft Rock : commencing surface 0.8m above final surface M3 10.0 10.0 10.0 331.0 3,310.0 0.0 3,310.0 3,310.0
C-0.1.1.6 Topsoil: maximum depth n.e. 0.25m M3 200.0 200.0 200.0 26.5 5,300.0 0.0 5,300.0 5,300.0
C-01.1.6 Common material; maximum depth 1.0m - 2.0m M3 400.0 0.0 0.0 184.0 0.0 0.0 0.0 73,600.0
C-0.1.1.7 Common material; maximum depth 2.0 -5m M3 440.0 0.0 0.0 303.0 0.0 0.0 0.0 133,320.0
C-01.1.7 Hard Rock ; maximum depth 2.0m - 5.0m M3 20.0 20.0 20.0 468.0 9,360.0 0.0 9,360.0 9,360.0
C-0.1.1.8 Ditto soft Rock M3 10.0 10.0 10.0 331.0 3,310.0 0.0 3,310.0 3,310.0
C-01.1.8 Disposal of Excavated Material
Approved material shall be retained for filling/
C-0.1.1.9 backfilling and unsuitabel material shall be disposed to
tip as directed by the Engineer.
C-01.1.9 Topsoil; maximum distance of haul n.e. 1 km M3 180.0 342.7 342.7 52.0 17,822.9 0.0 17,822.9 9,360.0
C-0.1.1.10 Ditto but haulage exceeding 1 km M3 20.0 20.0 20.0 52.0 1,040.0 0.0 1,040.0 1,040.0
C-01.1.10 Common material ; maximum distace to haul n.e. 1 km M3 640.0 640.0 640.0 52.0 33,280.0 0.0 33,280.0 33,280.0
C-0.1.1.11 Ditto but haulage exceeding 1 km M3 200.0 200.0 200.0 52.0 10,400.0 0.0 10,400.0 10,400.0
C-01.1.11 Hard Rock ; maximum distance of haul n.e. 1 km M3 20.0 20.0 20.0 52.0 1,040.0 0.0 1,040.0 1,040.0
C-0.1.1.12 Soft Rock ; maximum distance of haul n.e 1 km M3 10.0 10.0 10.0 52.0 520.0 0.0 520.0 520.0
K09+000Page 30 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Current Executed Contract
Item Description Unit Qtty Previous Total Unit Rate Previous Amount
Amount Amount Amount
C-01.1.12 Back Filling
Include for compaction as specified and Filling to
C-0.1.1.13
Completed Structures
C-01.1.13 Filling of Excavated topsoil M3 200.0 200.0 1,200.0 1,400.0 133.0 26,600.0 159,600.0 186,200.0 26,600.0
C-0.1.1.14 Non- selected excavated common material M3 300.0 0.0 1,800.0 1,800.0 246.0 0.0 442,800 442,800.0 73,800.0
C-01.1.14 Non-selected excavated common material ( General ) M3 375.0 0.0 1,200.0 1,200.0 246.0 0.0 295,200.0 295,200.0 92,250.0
C-0.1.1.15 To stated depth or thickness 0.0
C-01.1.15 250mm approved hardcore below blinding concrete level M3 100.0 254.5 254.5 189.0 48,094.6 0.0 48,094.6 18,900.0
C-0.1.1.16 Drain
C-01.1.16 Earth drain with slopes at 45 degrees , depth n.e. 1.5m M3 310.0 0.0 310.0 310.0 35.0 0.0 10,850.0 10,850.0 10,850.0
C-01.1.17 CONCRETE WORK
300mm thick lean concrete with mix ratio (1:3:6) under
C-01.1.18 M2 393.7 254.5 139.2 393.7 140.0 35,625.7 19,488.0 55,113.7 55,111.0
the reservoir base slab and valve chamber
Reinforced concrete type c-30 filled into from work
C-01.1.19 and vibrated around reniforced bar mix ratio should
1:2:3
C-01.1.20 Base slab (C-30) M3 100.4 105.2 105.2 3,899.0 410,032.3 0.0 410,032.3 391,537.6
C-01.1.21 Concrete wall (C-30) M3 82.9 31.9 31.9 3,899.0 124,205.6 0.0 124,205.6 323,305.1
C-01.1.22 Concrete column (C-30) M3 6.6 6.7 6.7 3,899.0 26,201.3 0.0 26,201.3 25,850.4
C-01.1.23 Top slab(C-25) M3 45.9 44.9 44.9 3,592.0 161,150.1 0.0 161,150.1 164,980.6
C-01.1.24 Parapet (C-25) M3 22.0 10.7 10.7 3,592.0 38,598.3 0.0 38,598.3 79,024.0
C-01.1.25 Provide and fix formwork to
C-01.1.26 Base slab M2 16.5 33.0 33.0 500.0 16,493.4 0.0 16,493.4 8,245.0
C-01.1.27 Wall M2 547.8 730.2 730.2 500.0 365,100.4 0.0 365,100.4 273,900.0
C-01.1.28 Column M2 10.1 80.6 80.6 500.0 40,320.0 0.0 40,320.0 5,025.0
C-01.1.29 Top slab M2 240.4 224.3 224.3 500.0 112,159.0 0.0 112,159.0 120,200.0
C-01.1.30 Parapet M2 150.0 53.1 53.1 500.0 26,549.9 0.0 26,549.9 75,000.0
Provide cut,bend and fix in position renifoced steel
C-01.1.31 bar.All according to structural drawing . Price should
include tying wires.
C-01.1.32 Diameter 8mm plain bar kg 650.0 184.9 184.9 64.4 11,905.0 0.0 11,905.0 41,860.0
C-01.1.33 Diameter 12mm deformed bar kg 7,705.0 2,618.2 2,618.2 69.2 181,179.2 0.0 181,179.2 533,186.0
C-01.1.34 Diameter 14mm deformed bar kg 10,849.0 26,024.8 26,024.8 71.0 1,847,762.4 0.0 1,847,762.4 770,279.0
C-01.1.35 Diameter 16mm deformed bar kg 700.0 412.9 412.9 71.0 29,318.4 0.0 29,318.4 49,700.0
C-01.1.36 Diameter 20mm deformed bar kg 450.0 129.0 129.0 71.0 9,160.5 0.0 9,160.5 31,950.0
C-01.1.37 valve chambere
C-01.1.38 Concrete
K09+000Page 31 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Current Executed Contract
Item Description Unit Qtty Previous Total Unit Rate Previous Amount
Amount Amount Amount
Reniforced concrete type C-25 filled into from work and
C-01.1.39 vibrated around reniforced bar mix ratio should be 1:2:3: M3 16.2 0.0 16.2 16.2 3,592.0 0.0 58,190.4 58,190.4 58,190.4
for valve chambere
K09+000Page 32 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Current Executed Contract
Item Description Unit Qtty Previous Total Unit Rate Previous Amount
Amount Amount Amount
C-01.1.40 Provide and fix formwork for valve chamber to
C-01.1.41 Base slab M2 9.9 0.0 9.9 9.9 500.0 0.0 4,925.0 4,925.0 4,925.0
C-01.1.42 wall M2 112.2 0.0 112.2 112.2 500.0 0.0 56,100.0 56,100.0 56,100.0
C-01.1.43 Column M2 6.1 0.0 6.1 6.1 500.0 0.0 3,065.0 3,065.0 3,065.0
C-01.1.44 Top slab M2 13.8 0.0 13.8 13.8 500.0 0.0 6,895.0 6,895.0 6,895.0
Provide cut,bend and fix in position renifoced steel bar.All
C-01.1.45 according to structural drawing . Price should include
tying wires.
C-01.1.46 Diameter 8mm plain bar kg 797.0 0.0 797.0 797.0 64.4 0.0 51,326.8 51,326.8 51,326.8
C-01.1.47 Diameter 10mm deformed bar kg 190.0 0.0 190.0 190.0 66.8 0.0 12,692.0 12,692.0 12,692.0
C-01.1.48 Block work
Provide and construct 400mm thick pointed stone
C-01.1.49 masonary valve chamber for inlet ,outlet,overflow and Lps 1.0 0.0 1.0 1.0 4,500.0 0.0 4,500.0 4,500.0 4,500.0
drain valves as per the drawing (top slab C-25)
C-01.1.50 ACCESSEORIES AND FINISHING
Provide and apply 50cm cement screed to the reservoir
C-01.1.51 M2 256.9 417.3 417.3 109.0 45,490.7 0.0 45,490.7 28,002.1
floor and roof slab
Provide and apply 3 coats of plaster to internal walls
C-01.1.52 M2 281.5 329.2 329.2 114.0 37,530.9 0.0 37,530.9 32,085.3
columns and to embedded part of external wall
C-01.1.53 Rendering external wall M2 276.4 329.2 329.2 74.0 24,362.2 0.0 24,362.2 20,453.6
Supply and fix external galvanised steel (6m) and internal
C-01.1.54 stainless steel (5.5m) ladder complete with saftly cage as NO 1.0 2.0 2.0 15,000.0 30,000.0 0.0 30,000.0 15,000.0
per design to satisfaction of the Engineer
Supply and install external water level indicator complete
C-01.1.55 NO 1.0 0.0 1.0 1.0 65,000.0 0.0 65,000.0 65,000.0 65,000.0
with necessary accessories
Provide and install water stops made of natural or
C-01.1.56 synthetic rubber or elastometric plastic compound with M 156.4 162.5 162.5 750.0 121,853.7 0.0 121,853.7 117,277.5
basic risen polyvinyl chloride ( PVC)
provide and fix 6mm sheet metal access cover with latch
C-01.1.57 NO 3.0 0.0 3.0 3.0 3,500.0 0.0 10,500.0 10,500.0 10,500.0
and lock for valve chamber and reservoir
C-01.1.59 paint with water proof for the wall and floorbase M2 302.0 0.0 302.0 302.0 185.0 0.0 55,870.0 55,870.0 55,870.0
Provide and place single brick layer cover to protect the
C-01.1.60 M2 52.2 0.0 52.2 52.2 570.0 0.0 29,725.5 29,725.5 29,725.5
asphalt coat from the backfill material
PIPES, VALVES AND FITTINGS
C-01.1.61 Install inlet pipe
C-01.1.62 DN 250mm flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.63 DN 250, L=330cm double flanged pipe No 1 1 1 11,500 11,500 0 11,500 11,500
C-01.1.64 DN 250, 900 Duck foot bend No 1 1 1 16,800 16,800 0 16,800 16,800
K09+000Page 33 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Current Executed Contract
Item Description Unit Qtty Previous Total Unit Rate Previous Amount
Amount Amount Amount
DN 250, double flanged L=1m with centrally welded
C-01.1.65 No 1 1 1 13,600 13,600 0 13,600 13,600
puddle flange
C-01.1.66 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-01.1.67 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-01.1.68 DN 250 double flanged pipe L=1.25 m No 1 1 1 7,600 7,600 0 7,600 7,600
C-01.1.69 DN250, 90 degree double flanged elbow No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.70 DN 250, double flanged pipe L=4.5m No 3 3 3 14,200 42,600 0 42,600 42,600
C-01.1.71 DN 250, double flanged pipe L=1.00m No 1 1 1 5,600 5,600 0 5,600 5,600
C-01.1.72 DN 250 flanged spigot No 1 1 1 7,600 7,600 0 7,600 7,600
C-01.1.73 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-01.1.74 DN 250 flanged float valve No 1 1 1 12,800 12,800 0 12,800 12,800
Pipe support with pipe clamp, wall bracket, foot plate and
C-01.1.75 LS 1 1 1 7,500 7,500 0 7,500 7,500
anchor bolts
C-01.1.76 Install outlet pipe 0 0
C-01.1.77 DN 250 suction strainer No 1 1 1 13,600 13,600 0 13,600 13,600
DN 250 double flanged pipe L=1m with centrally welded
C-01.1.78 No 1 1 1 4,400 4,400 0 4,400 4,400
puddle flange
C-01.1.79 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-01.1.80 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-01.1.81 DN 250, 90 degree double flanged bend No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.82 DN 250 double flanged pipe L=1m No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.83 DN 250 flanged spigot No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.84 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-01.1.85 DN 250 water meter No 1 1 1 25,000 25,000 0 25,000 25,000
Pipe support with pipe clamp, wall bracket, foot plate and
C-01.1.86 LS 1 1 1 7,500 7,500 0 7,500 7,500
anchor bolts
C-01.1.87 Install Overflow and Drain pipes 0 0
C-01.1.88 DN 250 Flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.89 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.90 DN 250, 90 degree double flanged bend No 2 2 2 96,000 192,000 0 192,000 192,000
DN 250, double flanged pipe L=1.0m with centrally
C-01.1.91 No 1 1 1 4,400 4,400 0 4,400 4,400
welded puddle flange
C-01.1.92 DN 250x250 all flanged Tee No 1 1 1 17,600 17,600 0 17,600 17,600
C-01.1.93 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-01.1.94 DN 250 flanged spigot No 2 2 2 4,400 8,800 0 8,800 8,800
C-01.1.95 Install level indicator pcs 1 0 1 1 65,000 0 65,000 65,000 65,000
Provide and install DN 100 ventillation pipe with dome, L
C-01.1.96 No 2 2 2 6,500 13,000 0 13,000 13,000
=6meters
K09+000Page 34 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Current Executed Contract
Item Description Unit Qtty Previous Total Unit Rate Previous Amount
Amount Amount Amount
C-01.1.98 Compound Work
Filling and compacting of selected material excavated
C-01.1.99 M3 175 175 175 246 43,050 0 43,050 43,050
from site in layers not exceeding 20cm thickness
Construction of 200mm*300m wide and 20cm thick C-20
reinforced concrete drian around the reservoir wall
C-01.1.101 including the drinage ditch as shown in the drawing. The M3 68 68 68 523 35,564 0 35,564 35,564
work including excavation, cart away and selected backfill
material.
K09+000Page 35 of 77
takeoff 1000m3
Page 36 of 77
takeoff 1000m3
Page 37 of 77
takeoff 1000m3
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 38 of 77
bar schedule 1000m3
Column
numbers length for one total l
vertical 8ϕ20mm 8 654 5,232 20mm
vertical 8ϕ16mm 40 654 26,160 16mm
stirrups ϕ8mm@150mm 260 180 46,800 8mm
Wall
vertical ϕ14mm@140mm
outer faces 379 220 83,443 14mm
inner faces 366 220 80,480 14mm
circular ϕ12mm@140mm
outer faces 15 5,610 82,280 12mm 993.9
inner faces 15 5,447 79,883 12mm
friction key ϕ14mm@140mm 379 190 72,064
398,150 3981.4975752
Wall & Column Total 4,809.65
L cm Quantity kg
ϕ8 46,800.0 184.9
ϕ12 83,442.5 741.0
ϕ14 235,986.6 2,850.7
ϕ16 26,160.0 412.9
ϕ20 5,232.0 129.0
Roof Slab
Bottom mesh ϕ14@140mm 1690 spacing 14
cover 3 overlap 70
thickness 55
i Di hook overlap no bottom bar top bar
0 1,690.0 98 1 2 3,716.0 3,520.0
1 1,689.8 98 1 4 7,431.1 7,039.1
2 1,689.1 98 1 4 7,428.3 7,036.3
3 1,687.9 98 1 4 7,423.6 7,031.6
4 1,686.3 98 1 4 7,417.1 7,025.1
5 1,684.2 98 1 4 7,408.8 7,016.8
6 1,681.6 98 1 4 7,398.5 7,006.5
7 1,678.6 98 1 4 7,386.4 6,994.4
8 1,675.1 98 1 4 7,372.4 6,980.4
9 1,671.1 98 1 4 7,356.4 6,964.4
10 1,666.6 98 1 4 7,338.6 6,946.6
11 1,661.7 98 1 4 7,318.8 6,926.8
12 1,656.3 98 1 4 7,297.0 6,905.0
13 1,650.3 98 1 4 7,273.3 6,881.3
14 1,643.9 98 1 4 7,247.6 6,855.6
15 1,637.0 98 1 4 7,219.9 6,827.9
16 1,629.5 98 1 4 7,190.2 6,798.2
17 1,621.6 98 1 4 7,158.3 6,766.3
18 1,613.1 98 1 4 7,124.4 6,732.4
19 1,604.1 98 1 4 7,088.3 6,696.3
Page 39 of 77
bar schedule 1000m3
Page 40 of 77
bar schedule 1000m3
Page 41 of 77
BILL NO.C-09 Utility office construction =247m2
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount
C-0.9.1 Earth work
Site clearing up to a depth of 20cm to remove top soil including trench of
C-09.2 m2 375.0 360.0 2.3 362.3 27 9,540 61 9,601 9,937.5
compound fence
C-0.9.2 Normal soil excavation for foundation up to a depth of 0.5meters m3 82.5 0.0 18.0 18.0 88 0 1,581 1,581 7,260.0
C-09.3 Soft rock excavation for foundation up to a depth of 0.3 meters m3 45.8 28.0 17.2 45.3 331 9,275 5,707 14,982 15,163.1
C-0.9.3 cart away excavated material m3 128.3 0.0 65.0 65.0 52 0 3,378 3,378 6,672.1
C-09.4 Backfill and compaction with excavated material m3 127.0 0.0 245.1 245.1 133 0 32,602 32,602 16,891.0
C-0.9.4 Masonry and block work
C-09.5 50cm thick stone masonry for foundation m3 106.8 106.8 70.6 177.4 1,465 156,462 103,411 259,873 156,462.0
C-0.9.5 25cm hard core for floor m3 79.6 292.9 4.7 297.5 189 55,351 881 56,231 15,035.0
C-09.6 HBC block for the walls including fence no. 13,987.0 6,738.1 750.0 7,488.1 306 2,061,844 229,500 2,291,344 4,280,022.0
C-0.9.6 concrete work
C-09.7 C-20 concrete (50cm thick) for base slab mass concrete m3 127.2 127.2 23.6 150.8 3,358 427,102 79,190 506,293 427,102.3
C-0.9.7 Concrete columns including fence columns m3 25.2 25.2 19.4 44.6 3,592 90,518 69,685 160,203 90,518.4
C-09.8 Grade beam and top tie beams the cost includes grade beams of fencing m3 106.9 106.9 83.0 189.9 3,592 383,985 297,965 681,950 383,984.8
Lentils and Parapet m3 10.8 10.8 3,592 0 38,772 38,772
C-0.9.8 Provide and fix formwork to
C-09.9 Column including the fence columns m2 283.2 0.0 41.3 41.3 500 0 20,655 20,655 141,600.0
C-0.9.9 Grade beam and top tie beams cost includes grade beams of fencing m2 315.0 70.1 245.7 315.8 500 35,025 122,850 157,875 157,500.0
C-09.10 Parapet m2 54.0 0.0 49.7 49.7 500 0 24,825 27,000.0
Slab m2 46.8 46.8 500 0 23,413 23,413 0.0
Lentils and Parapet m2 19.4 19.4 500 0 9,720 9,720 0.0
Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.10
according to structural drawing. Price should include tying wires
C-09.11 Diameter 8 mm plain bar kg 1,172.3 1,172.3 0.0 1,172.3 64 75,496 0 75,496 75,496.1
C-0.9.11 Diameter 10 mm deformed bar kg 1,003.0 1,003.0 0.0 1,003.0 67 67,000 0 67,000 67,000.4
C-09.12 Diameter 12 mm deformed bar kg 1,194.0 1,321.0 0.0 1,321.0 69 91,412 0 91,412 82,624.8
C-0.9.12 Roofing 0
C-09.13 Fabrication and installation of Eucalyptus truss ml 2,105.0 2,105.0 2,105.0 29 0 60,939 60,939 60,938.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.13 ml 2,105.0 2,105.0 2,105.0 33 0 69,934 69,934 69,933.7
100mm.
C-09.14 70*50 purlin ml 2,105.0 2,105.0 2,105.0 37 0 77,991 77,991 77,990.6
C-0.9.14 CIS G-28 roof m2 440.0 0.0 0.0 354 0 0 0 155,760.0
C-09.15 chip wood for corners m2 69.9 0.0 0.0 390 0 0 0 27,280.0
C-0.9.15 chip wood for wall m2 190.5 0.0 0.0 390 0 0 0 74,338.9
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-09.16 m 325.0 0.0 0.0 321 0 0 0 104,325.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.16 m 30.0 0.0 0.0 167 0 0 0 5,011.8
support brackets fixed to walls or columns.
C-09.17 Fascia board by 20cm m 53.4 0.0 0.0 167 0 0 0 8,921.0
C-0.9.17 Finishing
C-09.18 5cm cement screed floor m2 318.0 301.5 301.5 109 0 32,864 32,864 34,662.0
C-0.9.18 three coats of plastering cost includes fence plastering m2 1,080.0 942.1 942.1 114 0 107,402 107,402 123,120.0
Page 42 of 77
pointing to external wall m2 390.4 390.4 114 0 44,510 44,510 0.0
C-09.19 painting works m2 355.0 655.7 655.7 47 0 30,817 30,817 16,685.0
C-0.9.19 Metal works
C-09.20 Door and windows
1.2*2.1 Single open L-Z metal doors(1.5mm thick) with suitable mirrors,
C-09.21 m2 28.6 0.0 0.0 7,056 0 0 0 201,801.6
hinges and lock and key system approved by the Engineer.
C-0.9.21 entrance gate 4m*3m with all locks and hinges m2 15.0 0.0 0.0 1,000 0 0 0 15,000.0
Electrical works including ampols ,power meter ,wires(2.5mm) all
C-09.22 LS 1.0 0.0 0.0 5,500 0 0 0 5,500.0
accessories approved by the engineer.
C-0.9.22 Compound Fencing and decoration M 350.0 0.0 0.0 50 0 0 0 17,500.0
C-09.23 Office facilities
C-0.9.23 Table No. 2.0 0.0 0.0 7,500 0 0 0 15,000.0
C-09.24 Chair manager No. 3.0 0.0 0.0 11,697 0 0 0 35,090.0
C-0.9.24 Chair normal No. 20.0 0.0 0.0 2,500 0 0 0 50,000.0
Printer with accessories continuous supply till project period to be used by
C-09.25 No. 5.0 0.0 0.0 14,036 0 0 0 70,180.0
both firms.
C-0.9.25 Computer (Desk Top) with ups and cpu No. 14.0 0.0 0.0 12,000 0 0 0 168,000.0
C-09.26 Shelf of four window No. 8.0 0.0 0.0 2,500 0 0 0 20,000.0
C-0.9.26 Bajaj force Four Stroke three wheeler No 1.0 0.0 0.0 20,000 0 0 0 20,000.0
C-09.27 Motorcycle bike two wheeler Ls 2.0 0.0 0.0 45,000 0 0 0 90,000.0
C-0.9.27 Utility spare parts and Necessary tools Ls 1.0 1.0 1.0 35,000 0 35,000 35,000 35,000.0
C-09.28 training and work shop for utility staff ls 1.0 0.0 0.0 3,500 0 0 0 3,500.0
Total For BILL NO.C-09 carried to summary 3,463,011 1,498,826 4,986,662 7,589,187
BILL NO.C-09.29 Heavy Material Store 10.3m*6.9m=72m2
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount
C-0.9.30 Earth work
C-09.31 Site clearing up to a depth of 20cm m2 120.0 85.7 32.0 117.7 26.5 2,272 848 3,120 3,180.0
C-0.9.31 Normal soil excavation for foundation up to a depth of 0.5meters m3 12.0 8.6 3.3 11.9 88.0 757 292 1,049 1,056.0
C-09.32 cart away excavated material m3 12.0 0.0 14.1 14.1 52.0 0 732 732 624.0
C-0.9.32 Hard core including foundation and floor m3 37.5 71.1 3.1 74.2 189.0 13,432 592 14,024 7,087.5
C-09.33 Backfill and compaction with selected material m3 30.0 0.0 18.6 18.6 246.0 0 4,563 4,563 7,380.0
C-0.9.33 concrete work
C-09.34 concrete columns m3 4.0 0.0 2.8 2.8 3,592.0 0 9,914 9,914 14,224.3
C-0.9.34 Grade beam and top tie beams m3 7.0 4.0 0.6 4.6 3,592.0 14,368 2,313 16,681 25,072.2
0.0 0.5 0.5 3,592.0 0 1,652 1,652 0.0
C-09.35 Provide and fix formwork to
C-0.9.35 Column m2 33.6 25.0 0.0 25.0 500.0 12,500 0 12,500 16,800.0
C-09.36 Grade beam and top tie beams m2 57.6 0.0 0.0 0.0 500.0 0 0 0 28,800.0
C-0.9.36 Parapet m2 20.0 0.0 0.0 0.0 500.0 0 0 0 10,000.0
Provide, cut, bend and fix in position reinforced steel bar. All
C-09.37
according to structural drawing. Price should include tying wires
C-0.9.37 Diameter 8 mm plain bar kg 465.0 107.6 107.6 64.4 6,929 0 6,929 29,946.0
C-09.38 Diameter 10 mm deformed bar kg 90.0 0.0 0.0 66.8 0 0 0 6,012.0
C-0.9.38 Diameter 12 mm deformed bar kg 109.1 362.3 362.3 69.2 25,071 0 25,071 7,549.7
Page 43 of 77
C-09.39 C-20 concrete (50cm thick) for floor slab mass concrete m3 16.3 42.4 42.4 3,592.0 152,427 0 152,427 58,370.0
C-0.9.39 Roofing
Fabrication and installation of Eucalyptus truss horizontally of diameter
C-09.40 ml 260.0 0.0 260.0 260.0 28.9 0 7,527 7,527 7,526.9
80mm
Fabrication and installation of standing Eucalyptus pole transversally of
C-0.9.40 ml 260.0 260.0 260.0 33.2 0 8,638 8,638 8,637.9
diameter 80mm.
C-09.41 70*50 purlin ml 210.0 210.0 210.0 37.1 0 7,781 7,781 7,780.5
C-0.9.41 CIS G-28 roof m2 110.0 0.0 354.0 0 0 0 38,940.0
C-09.42 chip wood for corners m2 32.0 0.0 390.3 0 0 0 12,488.7
C-0.9.42 HBC block for the wall m2 2,000.0 1,957.0 1,957.0 306.0 0 598,842 598,842 612,000.0
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-09.43 m 16.0 0.0 321.0 0 0 0 5,136.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.43 m 15.8 0.0 397.0 0 0 0 6,252.8
support brackets fixed to walls or columns.
C-09.44 Fascia board by 20cm m 35.0 0.0 167.1 0 0 0 5,847.1
C-0.9.44 Finishing
C-09.45 25mm cement screed floor m2 28.0 74.2 74.2 109.0 0 8,088 8,088 3,052.0
Apply three coats of plaster in cement mortar to internal cement concrete
m2 112.6 112.6 114.0 0 12,841 12,841 0.0
block wall
Apply cement mortar pointing to all external cement concrete block wall m2 116.2 116.2 114.0 0 13,242 13,242 0.0
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
m2 112.6 112.6 114.0 0 12,841 12,841 0.0
doors and windows
C-0.9.45 Door and windows
1.2m*2m and metal sheet double opening windows(1.5mm thick) with
C-09.46 suitable hinges , lock and key including upper part mesh system approved m2 7.4 0.0 6,720.0 0 0 0 49,728.0
by the Engineer.
2.4m*2.5m horizontal sliding and (1*2 ) entrance door of metal sheet
C-0.9.46 (4mm thick) with suitable hinges and lock and key system approved by the m2 8.0 0.0 16,800.0 0 0 0 134,400.0
Engineer.
C-09.47 Electrical works including all accessories approved by the engineer. LS 1.0 0.0 55,000.0 0 0 0 55,000.0
Total carried FOR BILL NO. C-0.9.29 227,755.9 690,706.0 918,461.9 1,162,891.5
BILL NO.C-09.108 MEETING HALL
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount
C-0.9.108 Earth work
C-0.9.109 Site clearing up to a depth of 20cm m2 120.0 168.0 168.0 26.5 4,452 0 4,452 3,180.0
C-0.9.110 Normal soil excavation for foundation up to a depth of 0.5meters m3 13.2 14.2 14.2 88.0 1,252 0 1,252 1,161.6
C-0.9.111 cart away excavated material m3 13.2 47.8 47.8 52.0 2,487 0 2,487 686.4
C-0.9.112 Hard core including foundation m3 48.7 143.0 143.0 189.0 27,027 0 27,027 9,204.3
C-0.9.113 Backfill and compaction with excavated material m3 36.0 0.0 0.0 133.0 0 0 0 4,788.0
C-0.9.114 concrete work
C-0.9.115 concrete columns m3 3.1 0.0 0.0 3,592.0 0 0 0 11,027.4
C-0.9.116 Grade beam and top tie beams m3 17.2 0.0 0.0 3,592.0 0 0 0 61,638.7
Parapet m3 0.0 3,592.0 0 0 0
C-0.9.117 Provide and fix formwork to
C-0.9.118 Column m2 30.7 30.7 30.7 500.0 15,360 0 15,360 15,360.0
C-0.9.119 Grade beam and top tie beams m2 70.4 72.9 72.9 500.0 36,450 0 36,450 35,200.0
Page 44 of 77
C-0.9.120 Parapet m2 32.0 0.0 0.0 500.0 0 0 0 16,000.0
Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.121
according to structural drawing. Price should include tying wires
C-0.9.122 Diameter 8 mm plain bar kg 535.7 113.4 113.4 64.4 7,303 0 7,303 34,497.1
C-0.9.123 Diameter 10 mm deformed bar kg 100.0 0.0 0.0 66.8 0 0 0 6,680.0
C-0.9.124 Diameter 12 mm deformed bar kg 213.3 346.3 346.3 69.2 23,965 0 23,965 14,762.4
C-0.9.125 C-20 concrete (50cm thick) for base slab mass concrete m3 24.0 71.5 71.5 3,424.0 244,816 0 244,816 82,176.0
C-0.9.126 Roofing
C-0.9.127 Fabrication and installation of Eucalyptus truss ml 440.0 0.0 440.0 440.0 28.9 0 12,738 12,738 12,737.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.128 ml 400.0 400.0 400.0 33.2 0 13,289 13,289 13,289.1
100mm.
C-0.9.129 70*50 purlin ml 250.0 250.0 250.0 37.1 0 9,263 9,263 9,262.5
C-0.9.130 CIS G-28 roof m2 98.0 0.0 354.0 0 0 0 34,692.0
C-0.9.131 chip wood for corners m2 32.0 0.0 390.3 0 0 0 12,488.7
C-0.9.132 HBC block for the wall m2 1,750.0 1,820.0 1,820.0 306.0 0 556,920 556,920 535,500.0
Supply and fix roof formed in G-28 caps iron sheet including support
brackets 1mm thick shaped steel plate spaced at a max. spacing 1000mm c/c
C-0.9.133 m2 126.0 0.0 45.0 0 0 0 5,670.0
and fixed to purlin .price includes metal primer and two coats of synthetic
enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.134 m 15.8 0.0 397.0 0 0 0 6,252.8
support brackets fixed to walls or columns.
C-0.9.135 Fascia board by 20cm m 45.0 0.0 167.1 0 0 0 7,517.7
C-0.9.136 Finishing
C-0.9.137 25mm cement screed floor m2 120.0 0.0 109.0 0 0 0 13,080.0
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.138 m2 132.0 0.0 114.0 0 0 0 15,048.0
block wall
C-0.9.139 Apply cement mortar pointing to all external cement concrete block wall m2 132.0 0.0 74.0 0 0 0 9,768.0
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.140 m2 132.0 0.0 47.0 0 0 0 6,204.0
doors and windows
C-0.9.141 celling to roof m2 144.0 0.0 63.0 0 0 0 9,072.0
C-0.9.142 Door and windows
Page 45 of 77
C-0.9.153 concrete columns m3 3.8 3.8 1.6 5.4 3,592.0 13,686 5,783 19,469 13,685.5
C-0.9.154 Grade beam and top tie beams m3 16.6 16.6 7.0 23.6 3,592.0 59,677 24,990 84,667 59,677.5
Parapet m3 0.5 0.5 3,592.0 0 1,796 1,796
C-0.9.155 Provide and fix formwork to
C-0.9.156 Column m2 30.7 0.0 42.2 42.2 500.0 0 21,120 21,120 15,360.0
C-0.9.157 Grade beam and top tie beams m2 70.4 0.0 25.7 25.7 500.0 0 12,845 12,845 35,200.0
C-0.9.158 Parapet m2 32.0 32.0 5.5 37.5 500.0 16,000 2,760 18,760 16,000.0
Provide, cut, bend and fix in position reinforced steel bar. All according to
C-0.9.159
structural drawing. Price should include tying wires
C-0.9.160 Diameter 8 mm plain bar kg 535.7 126.2 126.2 64.4 8,127 0 8,127 34,497.1
C-0.9.161 Diameter 10 mm deformed bar kg 100.0 100.0 100.0 66.8 6,680 0 6,680 6,680.0
C-0.9.162 Diameter 12 mm deformed bar kg 213.3 384.7 384.7 69.2 26,620 0 26,620 14,762.4
C-0.9.163 C-20 concrete (50cm thick) for base slab mass concrete m3 24.0 72.3 72.3 3,424.0 247,641 0 247,641 82,176.0
C-0.9.164 Roofing
C-0.9.165 Fabrication and installation of Eucalyptus truss ml 440.0 0.0 28.9 0 0 0 12,737.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.166 ml 400.0 0.0 33.2 0 0 0 13,289.1
100mm.
C-0.9.167 70*50 purlin ml 250.0 0.0 37.1 0 0 0 9,262.5
C-0.9.168 CIS G-28 roof m2 98.0 0.0 354.0 0 0 0 34,692.0
C-0.9.169 chip wood for corners m2 32.0 0.0 390.3 0 0 0 12,488.7
C-0.9.170 HBC block for the wall m2 1,700.0 0.0 306.0 0 0 0 520,200.0
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-0.9.171 m 25.0 0.0 321.0 0 0 0 8,025.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.172 m 15.8 0.0 397.0 0 0 0 6,252.8
support brackets fixed to walls or columns.
C-0.9.173 Fascia board by 20cm m 45.0 0.0 167.1 0 0 0 7,517.7
C-0.9.174 Finishing
C-0.9.175 25mm cement screed floor m2 120.0 0.0 109.0 0 0 0 13,080.0
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.176 m2 132.0 0.0 114.0 0 0 0 15,048.0
block wall
C-0.9.177 Apply cement mortar pointing to all external cement concrete block wall m2 132.0 0.0 74.0 0 0 0 9,768.0
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.178 m2 132.0 0.0 47.0 0 0 0 6,204.0
doors and windows
C-0.9.179 Door and windows
Page 46 of 77
Signature Signature
Date Date
Page 47 of 77
takeoff
Page 48 of 77
takeoff
Page 49 of 77
takeoff
Page 50 of 77
takeoff
2 12.3 1.6 1
C-0.9.133Supply and fix roof formed in G-28 caps iron sheet including
support brackets 1mm thick shaped steel plate spaced at a max. spacing
1 12.3 10 1.34 164.82 m2
1000mm c/c and fixed to purlin .price includes metal primer and two coats
of synthetic enamel paint.
C-0.9.134Supply & fix dia.100mm down pipe in G-28 including 1mm
1 15.8 15.8 m
thick metal support brackets fixed to walls or columns.
2 22.3 44.6 m C-0.9.135 Fascia board by 20cm
C-0.9.136Finishing
1 12.3 10 123 m2 C-0.9.13725mm cement screed floor
C-0.9.138Apply three coats of plaster in cement mortar to internal cement
1 44.6 3.2 142.72 m2
concrete block wall
C-0.9.139Apply cement mortar pointing to all external cement concrete
1 44.6 3.3 147.18 m2
block wall
C-0.9.140Apply 3 coats of plastic paint to internal walls and synthetic
1 44.6 3.2 142.72 m2
paint to metal doors and windows
1 12.3 10 123 m2 C-0.9.141celling to roof
C-0.9.142Door and windows
C-0.9.1431.2m*1.8m and metal sheet double opening windows(1.5mm
1 6 6 no. thick)with suitable mirror, hinges and lock and key system approved by
the Engineer.
C-0.9.144*2.m*2.5m double open metal sheet doors(1.5mm thick) with
1 1 1 m2
suitable hinges and lock and key system approved by the Engineer.
C-0.9.145Electrical works including all accessories approved by the
1 1 1 LS
engineer.
1 40 40 no. chairs of the meeting hall
Page 51 of 77
takeoff
Page 52 of 77
Office
Column 26
vertical 26 4 3.6 374.4 12mm
stirrups 26 18 0.6 280.8 8mm
Grade Beam
Long Side 2 4 27.2 217.6 12mm
Short Side 1 2 4 18.9 151.2 12mm
Short Side 2 2 4 9.6 76.8 12mm
Short Side 3 2 4 6.3 50.4 12mm
Short Side 4 3 4 5.6 67.2 12mm
Stirrups 704 0.6 422.4 8mm
Top Tie Beam
Long Side 2 4 26.9 215.2 12mm
Short Side 1 2 4 18.6 148.8 12mm
Short Side 2 2 4 9.3 74.4 12mm
Short Side 3 2 4 6 48 12mm
Short Side 4 3 4 5.3 63.6 12mm
Stirrups 1 687.5 0.6 412.5 8mm
Total of Office
8mm 1115.7
10mm
12mm 1487.6
Meeting Hall
Column 8
vertical 8 4 3.6 115.2 12mm
stirrups 8 18 0.6 86.4 8mm
Grade Beam
Long Side 3 4 12.6 151.2 12mm
Short Side 3 4 10.3 123.6 12mm
Stirrups 1 334.5 0.6 200.7 8mm
Top Tie Beam
Long Side 0 4 12.6 0 12mm
Short Side 0 4 10.3 0 12mm
Stirrups 0 223 0.6 0 8mm
Total of Meeting Hall
8mm 287.1
10mm
12mm 390
Mosque
Column 11
vertical 11 4 3.6 158.4 12mm
stirrups 11 18 0.6 118.8 8mm
Grade Beam
Long Side 3 4 12.6 151.2 12mm
Short Side 3 4 10.3 123.6 12mm
Page 53 of 77
Stirrups 334.5 0.6 200.7 8mm
Top Tie Beam
Long Side 0 8 12.6 0 12mm
Short Side 0 8 10.3 0 12mm
Stirrups 0 223 0.6 0 8mm
Total of Mosque
8mm 319.5
10mm
12mm 433.2
Heavy Metal Garage
Column 6
vertical 4 3.6 86.4 12mm
stirrups 18 0.6 64.8 8mm
Grade Beam
Long Side 2 4 10.3 82.4 12mm
Short Side 2 4 7 56 12mm
Stirrups 173 0.6 103.8 8mm
Top Tie Beam
Long Side 2 4 12.6 100.8 12mm
Short Side 2 4 10.3 82.4 12mm
Stirrups 173 0.6 103.8 8mm
Total of Heavy Metal Garage
8mm 272.4
10mm
12mm 408
Page 54 of 77
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C-04.1 Earth Work
C-04.2 Site clearing & grubbing up to a average depth of 20 cm m2 35.00 38.48 38.48 26.50 1,019.8 0.0 1,019.8 927.5
to remove top vegetated soil
C-04.3 Foundation excavetion to a depth of not exceedin 1m m3 30.50 16.59 13.91 30.50 184.00 3,052.8 2,559.2 5,612.0 5,612.0
below ground level
C-04.5 Placing 25cm thick basalic stone or equivalent hard core m2 45.00 33.18 11.82 45.00 189.00 6,271.6 2,233.4 8,505.0 8,505.0
well-rolled consolidated and blinded with gravel
C-04.6 Back filling around a foundation with approved selected m3 29.14 1.63 27.51 29.14 133.00 217.3 3,658.3 3,875.6 3,875.6
materials from site well rammed in layer of 20 cm
C-04.7 Cartaway surplus excavated materials from the site to a m3 35.50 24.29 11.21 35.50 52.00 1,263.0 583.0 1,846.0 1,846.0
distance of 100 m
C-04.8 concrete work
C-04.9 Casting 70 mm thick Lean concrete over hard-core with m2 29.20 33.18 33.18 180.00 5,973.0 0.0 5,973.0 5,256.0
Grade C-15 concrete with minimum cement 150kg/m3
C-04.10 Casting 25 cm thick Base slab in Grade C-30 reinforced m3 9.00 9.90 9.90 3,592.00 35,546.6 0.0 35,546.6 32,328.0
concrete with minimum cement 360kg/m3 mix 1:2:4
C-04.11 Casting 20 cm thick Roof cover slab with Grade C-30 m3 7.99 7.07 7.07 3,592.00 25,390.4 0.0 25,390.4 28,700.1
reinforced concrete of minimum cement 360kg/m3
C-04.12 Construction of friction key with Grade C-30 reinforced m3 6.27 2.92 3.35 6.27 3,592.00 10,496.0 12,025.8 22,521.8 22,521.8
concrete simultaneously with base slab
Construction of 10 cm thick reinforced concrete Grade C-
C-04.13 30 filled between masonry wall reinforced with m3 5.20 16.36 16.36 3,592.00 58,777.8 0.0 58,777.8 18,678.4
Hexagonal Mesh-Wire of size 3/4
C-04.14 Casting 20cm thick concrete Ring beam of Grade C-30 m3 1.70 1.46 1.46 3,592.00 5,248.0 0.0 5,248.0 6,106.4
with minimum cement 360kg/m3
C-04.15 supply, cut, bend and fix in position reinforcement
bars
C-04.16 dia ø10mm kg 1,820.00 934.20 934.20 66.80 62,404.2 0.0 62,404.2 121,576.0
C-04.17 dia ø 12mm kg 756.00 1,531.11 1,531.11 69.20 105,952.7 0.0 105,952.7 52,315.2
C-04.18 dia ø 14mm kg 50.00 50.00 50.00 71.00 0.0 3,550.0 3,550.0 3,550.0
Fixing of good quality wooden or metal form work
C-04.19 firmly with strong struting & tight to avoid Bleeding & m2 54.00 149.05 149.05 500.00 74,526.3 0.0 74,526.3 27,000.0
Bulgingout
Page 55 of 77
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C-04.20 Massonry work
Construction of 2 x 20 cm thick Masonry Wall on both
C-04.21 side of the Concrete - Core embeded with cement Sand m3 35.00 0.00 35.00 35.00 523.00 0.0 18,305.0 18,305.0 18,305.0
mortar of mix 1 : 3
C-04.22 Floor finish 30 mm thick trawl and smooth finish with 1:3 m2 30.14 32.17 32.17 109.00 3,506.5 0.0 3,506.5 3,285.7
cement Sand mortar screed
C-04.23 Semi Dressed Stone Pavement around the Reservoir 1.0 m3 36.00 0.00 36.00 36.00 523.00 0.0 18,828.0 18,828.0 18,828.0
m wide cemented with in 1:3 mix cement mortar
C-04.24 Construction of Semi-Circular 30 cm diameter Drainage m3 38.00 0.00 38.00 38.00 450.00 0.0 17,100.0 17,100.0 17,100.0
Ditch as per drawing
C-04.25 Construction of 100 x 100 x 100 cm Valve chamber with LS 1.00 1.00 1.00 4,500.00 4,500.0 0.0 4,500.0 4,500.0
Hollow Concrete Block as per Design Drawing
C-04.26 Mislaneous & Finishing
Install & Fix all necessary pipes & fittings with all
C-04.27 necessary accessories, gate valves, Float Valves asper the LS 1.00 0.00 1.00 1.00 7,500.00 0.0 7,500.0 7,500.0 7,500.0
Design Drawings for In-let, Out-let, Vent pipe Drain,&
Over-flow system of the reservoir
C-04.28 Install inlet and outlet pipe
C-04.29 DN 200, L=340cm double flanged pipe No 1.00 1.00 1.00 7,920.00 7,920.0 0.0 7,920.0 7,920.0
C-04.30 DN 200, 90 degree elbow bend No 2.00 2.00 2.00 4.00 9,600.00 19,200.0 19,200.0 38,400.0 19,200.0
DN 200, double flanged L=1m with centrally welded
C-04.31 No 2.00 2.00 1.00 3.00 4,400.00 8,800.0 4,400.0 13,200.0 8,800.0
puddle flange
C-04.32 DN 200 dismantling piece No 1.00 1.00 1.00 7,920.00 7,920.0 0.0 7,920.0 7,920.0
C-04.33 DN 250*200 reducer No 2.00 2.00 2.00 8,600.00 17,200.0 0.0 17,200.0 17,200.0
C-04.34 DN 200 flanged gate valve No 1.00 1.00 1.00 18,400.00 18,400.0 0.0 18,400.0 18,400.0
C-04.35 Supply
Supply &andInstall
installlockable Steel Man-Hole
both External & Internalcover with
Ladder all
made No 1.00 1.00 1.00 7,500.00 7,500.0 0.0 7,500.0 7,500.0
fixing
of hings
Class B, G&SAccessories
Pipe of DN with
25 mmlock gate (Design)
Length 3.0 m having
C-04.36 extra 1.0 m high handle at the top for External Ladder No 2.00 2.00 2.00 9,200.00 18,400.0 0.0 18,400.0 18,400.0
C-04.37 Provide and install water stops made of natural or m 45.00 41.47 41.47 750.00 31,105.8 0.0 31,105.8 33,750.0
synthetic rubber (pvc)
Install and fix quality water meter DN 200 mm at the
C-04.38 outlet of the reservoir with approperiate fittngs and Gate No 1.00 1.00 1.00 25,000.00 25,000.0 0.0 25,000.0 25,000.0
Valve
Page 56 of 77
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
Plastering the whole inner wall face and exposed faces of
C-04.39 concrete works with three coates of cement sand mortar m2 50.00 50.00 50.00 114.00 5,700.0 0.0 5,700.0 5,700.0
of mix 1 : 2
Page 57 of 77
takeoff 50m3
C-04.1Earth Work
1 6.5 0.785 33.2 m2 C-04.5Placing 25cm thick basalic stone or equivalent hard core well-
rolled consolidated and blinded with gravel
1 6.5 0.4 0.2 1.63 m3 C-04.6Back filling around a foundation with approved selected
materials from site well rammed in layer of 20 cm
24.2885 m3 C-04.7Cartaway
of 100 m
surplus excavated materials from the site to a distance
C-04.8concrete work
1 6.5 0.785 33.1831 m2 C-04.9Casting 70 mm thick Lean concrete over hard-core with Grade C-
15 concrete with minimum cement 150kg/m3
1 6 0.35 0.785 9.9 m3 C-04.10Casting 25 cm thick Base slab in Grade C-30 reinforced concrete
with minimum cement 360kg/m3 mix 1:2:4
1 6 0.25 0.785 7.1 m3 C-04.11Casting 20 cm thick Roof cover slab with Grade C-30 reinforced
concrete of minimum cement 360kg/m3
1 6.2 0.5 0.3 2.92206 m3 C-04.12Construction of friction key with Grade C-30 reinforced
concrete simultaneously with base slab
C-04.13Construction of 10 cm thick reinforced concrete Grade C-30
1 6.2 2.8 0.3 16.3635 m3 filled between masonry wall reinforced with Hexagonal Mesh-Wire of
size 3/4
1 6.2 0.25 0.3 1.46103 m3 C-04.14Casting 20cm thick concrete Ring beam of Grade C-30 with
minimum cement 360kg/m3
1 6.4 0.785 32.17 m2 C-04.22Floor finish 30 mm thick trawl and smooth finish with 1:3
cement Sand mortar screed
Page 58 of 77
takeoff 50m3
m3 C-04.24Construction
per drawing
of Semi-Circular 30 cm diameter Drainage Ditch as
Page 59 of 77
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
C14.3 Bulk excavation in ordinary soil to depth not greater 50cm m³ 3.6 3.6 3.6 88.0 316.8 0.0 316.8 316.8
C.14.3 Bulk excavation in rock to depth not greater 30cm m³ 4.5 1.8 2.7 4.5 88.0 158.4 237.6 396.0 396.0
Cart away all excavated material, deposit to appropriate
C14.4 m³ 8.1 6.0 2.1 8.1 52.0 312.0 109.2 421.2 421.2
distance not exceeding 1km
C.14.4 Masonary
Supply and fill hard core for founadation and hard basaltic
C14.5 or equivalent stone, well compacted and blinded with m² 5.0 12.0 12.0 189.0 2,268.0 0.0 2,268.0 935.6
crushed stone to a finished thickness of 25cm
C.14.5 Concrete Work
5cm thick class C-10 lean Concrete under masonry
C14.6 foundation walls m² 3.2 12.0 12.0 180.0 2,160.0 0.0 2,160.0 576.0
Page 60 of 77
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
C.14.13 Roofing
Supply and fix roof cover in G-28 corrugated galvanized
iron sheet fixed into zigba wood purlin with dome headed
C14.14 m² 34.0 12.0 22.0 34.0 354.0 4,248.0 7,788.0 12,036.0 12,036.0
galvanized nails including ridge cover and one coat of anti
rust paint
Supply and fix G-28 ribbed sheet to the external roof soffit
C.14.15 & eve fixed to 50x40 mm zigba battens at 600x600mm m² 5.2 5.2 5.2 516.0 2,683.2 0.0 2,683.2 2,683.2
spacing rate including one coat of anti rust paint.
C.14.19 Supply and fix well seasoned Keraro facia board 200x30mm m 12.2 12.2 12.2 167.1 2,038.1 0.0 2,038.1 2,038.1
Page 61 of 77
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Page 62 of 77
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
C.14.33 Type 5 - 23W - ceiling nr 1.0 1.0 1.0 1,460.0 1,460.0 0.0 1,460.0 1,460.0
C14.34 Type 6 - 23W- wall nr 3.0 3.0 3.0 1,320.0 3,960.0 0.0 3,960.0 3,960.0
C.14.34 Cabling
Supply, installation and all works related with cabling of the
C14.35 building for all electrical, telephone and data lines in PVC LS 1.0 1.0 1.0 1,500.0 1,500.0 0.0 1,500.0 1,500.0
conduits as specified
PVC sheathed cable for house connection rating of
C.14.35 m 18.0 18.0 18.0 55.0 990.0 0.0 990.0 990.0
0.6/1KV, 3x4mm², incl. PVC conduit
Total for Guard House at 1000m3 service Reservoir 306,581.5 37,380.2 343,961.8 322,598.3
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 63 of 77
BILL NO. C-08 maintenance of old reservoirs
BILL NO. C-08 Construction maintenance of Existing 100m3 Masonary service reservoir BIKE
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C-08.1 EARTH WORK
Site Clearing to remove top soil and proper leveling of the 22.3 62.8 62.8 26.5 1,665.3 0.0 1,665.3 590.8
C-08.1 reservoir circumfrence m2
C-08.1 reservoir foundation hard coring m3 20.0 30.7 30.7 189.0 5,804.8 0.0 5,804.8 3,780.0
C-08.1 mass concrete around the corcumfrence m3 6.0 7.7 3.4 11.1 3,357.7 25,847.4 11,394.0 37,241.4 20,146.3
proper plastering and leakage protection for the wall 89.2 160.4 72.4 232.8 138.0 22,132.6 9,990.1 32,122.7 12,306.3
C-08.1 (interal and external m3
C-08.1 ladders and drainage pipes ls 2.0 2.0 2.0 9,200.0 18,400.0 0.0 18,400.0 18,400.0
C-08.1 water proofing of internal surface m2 126.0 66.4 66.4 135.0 8,958.5 0.0 8,958.5 17,010.0
Provide, fill and compact impermeable clay soil to a 36.8 30.8 30.8 246.0 7,574.7 0.0 7,574.7 9,050.3
C-08.1 finished thickness of 30 cm m3
DN100 double flanged pipe L=180cm with puddle flange No 2 2 4,400 0.0 8,800.0 8,800 0
Page 64 of 77
Gate Valve
4" Pcs 3 3 5,635 0 16,905 16,905 0
3" Pcs 5 5 4,791 0 23,955 23,955 0
21/2" Pcs 10 10 4,166 0 41,660 41,660 0
2" Pcs 20 20 3,623 0 72,460 72,460 0
Union 0
4" Pcs 3 3 835 0 2,505 2,505 0
3" Pcs 5 5 795 0 3,975 3,975 0
21/2" Pcs 10 10 765 0 7,650 7,650 0
2" Pcs 20 20 717 0 14,340 14,340 0
Nipples 0
4" Pcs 3 3 553 0 1,659 1,659 0
3" Pcs 5 5 527 0 2,635 2,635 0
21/2" Pcs 10 10 503 0 5,030 5,030 0
2" Pcs 20 20 478 0 9,560 9,560 0
Reducer 0
2"x1" Pcs 10 10 376 0 3,760 3,760 0
3"x21/2" Pcs 10 10 753 0 7,530 7,530 0
Socket 0
21/2" Pcs 10 10 906 0 9,060 9,060 0
2" Pcs 10 10 735 0 7,350 7,350 0
Total FOR BILL 277,883.3 417,558.0 695,441.3 268,783.8
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 65 of 77
BILL NO. C-08 maintenance of old reservoirs
BILL NO. C-08 Construction maintenance of Existing 50m3 Masonary service reservoir BIKE
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C-08.1 EARTH WORK
Site Clearing to remove top soil and proper leveling of the
C-08.1 m2 0.0 26.5 0.0 0.0 0.0 0.0
reservoir circumfrence
C-08.1 reservoir foundation hard coring m3 0.0 189.0 0.0 0.0 0.0 0.0
C-08.1 mass concrete around the corcumfrence m3 3.4 3.4 3,357.7 0.0 11,394.0 11,394.0 0.0
proper plastering and leakage protection for the wall
C-08.1 m3 72.4 72.4 138.0 0.0 9,990.1 9,990.1 0.0
(interal and external
C-08.1 ladders and drainage pipes ls 1.0 1.0 9,200.0 0.0 9,200.0 9,200.0 0.0
C-08.1 water proofing of internal surface m2 0.0 135.0 0.0 0.0 0.0 0.0
Provide, fill and compact impermeable clay soil to a
C-08.1 m3 0.0 246.0 0.0 0.0 0.0 0.0
finished thickness of 30 cm
Mesh wire fencing consists of 2.5 mm barbed wire
horizontal and diagonal member fixed to 2500 mm long
C-08.1 m2 0.0 250.0 0.0 0.0 0.0 0.0
concrete psts spaced every 2000mm, including all
necessary material as per the drawing
Install Overflow and Drain pipes 0.0 0.0 0
DN100 Flanged bell mouth No 1 1 9,600 0.0 9,600.0 9,600 0
DN100 double flanged pipe L=180cm with puddle flange No 2 2 4,400 0.0 8,800.0 8,800 0
Page 67 of 77
Public Fountain
C.11.41 No
Total for One Water Point 47,243.7 43,070.3 90,314.0 75,077.8
Contractor Client
Name: Name:
Signature Signature
Date Date
Page 68 of 77
Cattel Trough
Page 69 of 77
Public Toilet
Page 70 of 77
Public Toilet
C-16.24 fill for the selected material m2 3.6 3.6 3.6 133.0 478.8 0.0 478.8 478.8
C-16.25 Masonry Work
Supply and place 250 mm thick hard core compacted
C-16.26 m2 15.0 15.0 15.0 189.0 2,835.0 0.0 2,835.0 2,835.0
to receive reinforced floor slab
Supply and place 500 mm thick hard core for
C-16.27 m2 10.0 10.0 10.0 189.0 1,890.0 0.0 1,890.0 1,890.0
founation wall
C-16.29 Concrete and Block Work
Reinforced concrete grade C-25 with minimum
C-16.30 cement content 1440 kg/m3 cast into formwork
and vibrated around reinforcement bars in
C-16.31 RC floor tie beam m3 3.0 3.0 3.0 3,592.0 10,776.0 0.0 10,776.0 10,776.0
C-16.32 RC column m3 1.3 1.3 1.3 3,592.0 4,525.9 0.0 4,525.9 4,525.9
C-16.33 Mass concrete fill on floor slab (100 mm) m3 1.3 1.3 1.3 3,592.0 4,490.0 0.0 4,490.0 4,490.0
C-16.34 Lintel m3 0.1 0.1 0.1 3,592.0 179.6 0.0 179.6 179.6
C-16.35 RC roof tie beams m3 2.5 2.5 2.5 3,592.0 8,980.0 0.0 8,980.0 8,980.0
Provide, fix in position, cut and bend reinforced
C-16.36 steel bar. All according to structural drawing.
Price should include tying wires
C-16.37 Diameter 8 mm deformed bar kg 98.0 98.0 98.0 64.4 6,311.2 0.0 6,311.2 6,311.2
C-16.38 Diameter 10 mm deformed bar kg 110.0 110.0 110.0 66.8 7,348.0 0.0 7,348.0 7,348.0
C-16.39 Provide, cut, and fix formwork beam column m2 19.2 19.2 19.2 500.0 9,600.0 0.0 9,600.0 9,600.0
C-16.40 Block work 0.0 0.0 0.0 0.0 0.0 0.0
C-16.41 20cm HCB block for wall No 250.0 250.0 250.0 306.0 76,500.0 0.0 76,500.0 76,500.0
C-16.43 Carpentry and Roofing 0.0 0.0 0.0 0.0 0.0 0.0
Supply, assemble and fix in position roof truss of
80mm equaliptus pole horizontala and tranversal
C-16.44 m2 36.0 36.0 36.0 28.9 1,042.2 0.0 1,042.2 1,042.2
price shall include the application of three coats and
external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x 70
C-16.45 mm nailed into eucalyptus truss including three coats m2 100.0 100.0 100.0 37.1 3,705.0 0.0 3,705.0 3,705.0
of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated
galvanized iron sheet fixed into zigba wood purl in
C-16.46 m2 12.0 12.0 12.0 354.0 4,248.0 0.0 4,248.0 4,248.0
with dome headed galvanized nails (purlin and ridge
cover measured separately)
Page 71 of 77
Public Toilet
Page 72 of 77
Dis Pipe Supply
Page 73 of 77
Dis Pipe Supply
Page 74 of 77
Dis Pipe Weld
Page 76 of 77
Dis Pipe Weld
Page 77 of 77