Project:- Bike Water Supply and Sanitation Project

D-0.1 CIVIL WORK SUMMERY

Previous Current
S.No Description of Item No
Amount Amount
C-1 Ground Reservior of 1000m3 1 0.0 3,363,214.5
C-2 Ground Reservior of 500m3 1 0.0 2,259,752.8
C-3 Construction of 200m3 underground Tank 1 984,043.4 1,145,462.9
C-7 Generator and Guard house at BH and 500m3 2 33,691.3 1,713,673.2
C-8 construction of guard house at 1000m3 1
construction of toilet at 1000m3, 500m^3 booster
C-9 3 0.0 671,130.4
station and borehole
Artificail well at Boster Station 500m3 and at 200m3
C-10 1 180,000.0 163,579.2
Underground RCC
C-12 Solid Waste Disposal pit 1 0.0 987,750.0
C-15 Rectangular water cooling tank 1 618,515.5 2,884,565.2
C-16 Clorination room at 200m3 reservoir 1 0.0 0.0
Sub Total 1,816,250.2 13,189,128.2
Contractor Client
Name: Eng Abiyot Demissie Name: __________________________________
Signature________________ Signature_______________________________
Date____________________ Date___________________________________
 Total Executed
Total Amount
Amount
3,363,214.5 4,869,082.2 69.1% 75.0%
2,259,752.8 3,019,106.7 74.8% 80.0%
2,129,506.3 2,657,289.6 80.1% 95.0%
1,747,364.5 1,704,664.0 102.5% 98.0%
0.0 322,598.3 0.0%
671,130.4 1,063,195.7 63.1% 95.0%

343,579.2 1,073,294.9 32.0% 35.0%

987,750.0 1,193,350.0 82.8% 90.0%
3,503,080.7 1,339,280.3 261.6% 99.0%
0.0 376,188.6 0.0%
15,005,378.4 17,618,050.3 85.2% 83.4%

_____________________
____________________
____________________

16,919,263.4
Project:- Bike Water Supply and Sanitation Project
Summary of Pipe works
Current
S.No Description of Item No Previous Amount
Amount
Supply of HDPE - Raising main and Fitting :- From
B-1 Borhole To 500m3 Booster Station and from booster 1 20,160,000.0 195,000
1 to Service Reservior
B-2 Mainline welding,laying & fitting 1 0.0 1,453,520
Main Line Trench excavation from BH to Service
B-3 1 666,839.3 3,953,795.0
Reservoir
B-4 Mainline pipe Civil Works 1 0.0 1,390,450.2
Sub Total 20,826,839.3 6,992,765.2
Contractor Client
Name: Eng Abiyot Demissie Name:
Signature Signature
Date Date
Total Executed Total Amount

20,355,000 20,355,000 100.0% 100.0%

1,453,520 1,414,000 102.8% 99.0%

4,620,634.3 5,725,424.0 80.7% 99.0%

1,390,450.2 2,628,836.8 52.9% 75.0%

27,819,604.5 30,123,260.8 92.4% 93.3%
Project:- BIKE WATER SUPPLY AND SANITATION PROJECT
SUMMARY OF COSTS FOR SUPPLY, INSTALLATION. TEST AND COMMISSIONING OF ELECTRO-MECH
EQUIPMENT
DESCRIPTION OF ELECTRO-MECHANICAL Previous
PART NO Current Amount
WORKS Amount
PART1a-SUPPLY OF PLANT, BOREHOLE
1a
MECHANICAL, BH1 @ BIKE Welfield
PART1b-SUPPLY OF PLANT, BOREHOLES
1b
ELECTRICAL
PART1c-SUPPLY OF PLANT, BIKE WET-WELL
1c
BS 1 MECHANICAL
PART1d-SUPPLY OF PLANT, BIKE WET-WELL
1d
BS 2 MECHANICAL
PART1e-SUPPLY OF PLANT, BOOSTER PUMPS
1e
ELECTRICAL
1f PART1f-SUPPLY OF PLANT, POWER PLANT
1g PART1g-SUPPLY OF PLANT, DISINFECTION
SUB TOTAL 0.0 0.0
Contractor Client
Name: Eng Abiyot Demissie Name: ___________________________________
Signature__________________________ Signature________________________________
Date_________________________ Date___________________________________
ONING OF ELECTRO-MECHANICAL
Total Executed Total Amount in
Amount Local Currency

0 3,634,315.1

0 494,100.0

0 2,367,872.5

0 2,464,941.0

0 1,129,500.0
0 8,627,405.2
0 349,200.0
0.0 19,067,333.7

_______________________________
_________________________
________________________
Project:- Bike Water Supply and Sanitation Project
Cost Summary all Works
Previous Current
Item No Item Description Quantity
Amount Amount
A-1 General Items 1 1,522,500 771,500
A-2 Pipe works 1 20,826,839 6,992,765
A-3 Civil works 1 1,816,250 13,189,128
A-4 Electromecnical 1 0 0
TOTAL 24,165,589 20,953,393
15% VAT 3,624,838 3,143,009
GRAND TOTAL 27,790,428 24,096,402
Contractor Client
Name: Eng Abiyot Demissie Name: __________________________________
Signature:________________________ Signature:_________________________________
Date:__________________________ Date:_____________________________
 Contract
Total Amount
Amount
2,294,000 2,950,000 77.8% 90.0%
27,819,605 30,123,261 92.4% 93.3%
15,005,378 17,618,050 85.2% 83.4%
0 19,067,334 0.0%
45,118,983 69,758,645 64.7% 88.9%
6,767,847 10,463,797
51,886,830 80,222,442

__________________
____________________
___________