You are on page 1of 77

Summary of all Works

Project: Bike Water Supply and Sanitation Project


Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
Cost Summary all Works
Previous Current Contract
Item No Item Description Quantity Total Amount
Amount Amount Amount
A-1 General Items 1 1,900,000.0 505,000.0 2,405,000.0 2,950,000.0
A-2 Pipe works 1 28,530,186.0 2,856,255.4 31,386,441.4 44,370,053.8
A-3 Civil works 1 28,367,248.0 8,360,184.9 36,727,433.0 32,576,772.8
A-4 Electromecnical 1 18,163,977.6 1,748,700.0 19,912,677.6 19,067,333.7
TOTAL 76,961,411.6 13,470,140.3 90,431,551.9 98,964,160.4
15% VAT 11,544,211.7 2,020,521.1 13,564,732.8 14,844,624.1
GRAND TOTAL 88,505,623.3 15,490,661.4 103,996,284.7 113,808,784.4
Contractor Client
Name: _________________________________ Name:_________________________________
Signature:________________________ Signature:__________________________________
Date:__________________________ Date:______________________________________

Page 1 of 77
Civil Work Summary

Project:- Bike Water Supply and Sanitation Project


D-0.1 CIVIL WORK SUMMERY
Previous Current Total Executed
S.No Description of Item No Total Amount
Amount Amount Amount
C-1 Ground Reservior of 1000m3 1 4,509,584.4 1,484,379.1 5,993,963.5 4,869,082.2
C-2 Ground Reservior of 500m3 1 3,209,706.7 631,256.3 3,840,962.9 3,019,106.7
C-3 Construction of 200m3 underground at cooling basin 1 2,529,438.8 879,252.4 3,408,691.2 2,657,289.6
C-4 Ground reservior 50m3 @ source 1 543,592 111,442.7 655,034.7 623,881.7
C-5 Water Point (6f) 13 614,168 646,054 1,260,222.3 900,933.5
C-6 Cattle Trought 2 208,194 72,022 280,216.7 433,689.2
C-7 Generator and Guard house at BH and 500m3 2 1,718,203 54,000.0 1,772,202.9 1,683,112.0
C-8 construction of Guard house at 1000m3 1 306,582 37,380 343,961.8 322,598.3
C-9 construction of toilet at 1000m3, 500m^3, BS1 & Town 3 1,954,230 1,954,229.5 1,063,195.7
Artificail well at Boster Station 500m3 and at 200m3
C-10 2 1,068,810.9 721,352.0 1,790,162.9 1,073,294.9
Underground RCC
C-11 Utility Admin. & Auxiliary Buildings 1 4,494,557.2 2,277,630.8 6,772,188.1 11,960,939.2
C-12 Solid Waste Disposal pit 1 533,390 0.0 533,390.0 1,193,350.0
C-13 Construction of public toilets with soak pits in town 2 390,762 5,500 396,262.1 792,046.1
C-14 Maintenance of old massonary reservoir 1 215,383 577,524.0 792,907.3 268,783.8
C-15 Rectangular water cooling tank 1 3,402,906 662,121.2 4,065,027.2 1,339,280.3
C-16 Clorination room at 200m3 reservoir 1 295,423 56,385.6 351,808.8 376,188.6
Maintenance of old 50m3 massonary reservoir 1 0.0 143,884.0 143,884.0
Sub Total 25,994,931 8,360,184.9 34,355,115.9 32,576,772.8
Contractor Client
Name: ___________________________________________ Name:___________________________________
Signature_____________________________ Signature:_________________________________
Date_____________________________________ Date:_________________________________

Page 2 of 77
Electro-Mechanical Summary

BIKE WATER SUPPLY AND SANITATION PROJECT


SUPPLY AND INSTALLATION OF ELECTRO-MECHANICAL WORKS
SUMMARY OF COSTS FOR SUPPLY, INSTALLATION. TEST AND COMMISSIONING OF ELECTRO-MECHANICAL EQUIPMENT

PART NO DESCRIPTION OF ELECTRO-MECHANICAL WORKS Previous Amount Current Amount Total Amount Contract Amount

PART1a-SUPPLY OF PLANT, BOREHOLE MECHANICAL, BH1 @ BIKE


1a
Welfield
4,198,375.1 0.0 4,198,375.1 4,198,375.1

1b PART1b-SUPPLY OF PLANT, BOREHOLES ELECTRICAL 494,100.0 0.0 494,100.0 494,100.0


1c PART1c-SUPPLY OF PLANT, BIKE WET-WELL BS 1 MECHANICAL 2,623,218.5 0.0 2,623,218.5 2,623,218.5
1d PART1d-SUPPLY OF PLANT, BIKE WET-WELL BS 2 MECHANICAL 2,714,979.0 0.0 2,714,979.0 2,714,979.0
1e PART1e-SUPPLY OF PLANT, BOOSTER PUMPS ELECTRICAL 0.0 1,129,500.0 1,129,500.0 1,129,500.0
1f PART1f-SUPPLY OF PLANT, POWER PLANT 8,627,405.2 0.0 8,627,405.2 8,627,405.2
1g PART1g-SUPPLY OF PLANT, DISINFECTION 0.0 349,200.0 349,200.0 349,200.0
Installation of Electromechanicals 270,000.0 270,000.0
SUB TOTAL 18,658,077.7 1,748,700.0 20,406,777.7 20,136,777.7
Contractor Client
Name:___________________________________________ Name:__________________________________________
Signature_______________________________________ Signature:__________________________________________
Date_________________________________________ Date:____________________________________________

Page 3 of 77
Pipe Summary

Project:- Bike Water Supply and Sanitation Project


Summary of Pipe works
Previous Current Total
S.No Description of Item No Total Amount
Amount Amount Executed
Supply of HDPE - Raising main and Fitting :- From
B-1 Borhole To 500m3 Booster Station and from booster 1 1 20,355,000.0 0.0 20,355,000.0 20,355,000.0
to Service Reservior
B-2 Mainline welding,laying & fitting 1 1,199,520.0 536,000.0 1,735,520.0 1,414,000.0
Main Line Trench excavation from BH to Service
B-3 1 5,337,265.5 1,068,193.0 6,405,458.5 5,725,424.0
Reservoir
B-4 Mainline pipe Civil Works 1 1,054,121.5 0.0 1,054,121.5 483,824.2
B-5 Distribution pipe and fitting supply 1 0.0 379,476.0 379,476.0 8,815,776.5
B-6 Distribution laying , welding and trench excavation 1 0.0 741,150.0 741,150.0 7,576,029.1
Fitting for Old Distribution System 0.0 131,436.4 131,436.4 0.0
Sub Total 27,945,907.0 2,856,255.4 30,802,162.4 44,370,053.8
Contractor Client
Name: Name:_______________________________________
Signature Signature:____________________________________
Date Date:_______________________________________

Page 4 of 77
General Item

Bill No A: General Items


Unit Rate Previous Current Contract
Item Description Unit Quantity Previous Current Total Total Amount
Amount Amount Amount
A1 Contractor's Mobilization & demobilization
Mobilization of contractor's man power, construction materilas
A1.1 Ls 1 0.85 0.00 0.85 600,000 510,000 0 510,000 600,000
and equipment to construction site
Demobilization of contractor's man power, construction
A1.2 Ls 1 0.50 0.00 0.50 480,000 240,000 0 240,000 480,000
materilas and equipment from construction site
Erect Contractor's camp site including connection to water and
A1.3 power supply, fencing of the camp and site safety material for Ls 1 1.00 0.00 1.00 550,000 550,000 0 550,000 550,000
including all necessary material as directed by the engineers
Provide survey control and setting out of the work for
A1.4 construction of transmission mains, reservoirs, pumping Ls 1 1.00 0.00 1.00 60,000 60,000 0 60,000 60,000
stations and distribution network

Provide concrete tests(compresive strength test ,slumb test,


water permeability test) ,soil tests ( bearing capacity test,
specific gravity test,moisture content tes) ,reinforcement test
A1.5 Ls 1 0.50 0.50 1.00 150,000 75,000 75,000 150,000 150,000
(tensile strength bend and re-bend test) and construction
material quality testing including all nesecary test as directed
by Engineer

Fabricate and erect metallic project sign board (4 in No) for


A1.6 project identification including printing of the tilles. (titles, and No 4 0.00 2.00 2.00 35,000 0 70,000 70,000 140,000
size of the board to be provided by the client)
Provide Engineers Office for supervision with a minumum of
40 sqm furnished with four executive desks, four swivel chairs,
A1.7 8 guest chairs, 4 shelves and all other furniture for the office Ls 1 0.00 0.50 0.50 300,000 0 150,000 150,000 300,000
including one drawing table, desktop with A3 color printer,
water supply , internet connection and power supply, .
Provide all insurances for personnel, works and ,aterials
A1.8 liability as well as third part liability insurances for the whole Ls 1 0.75 0.25 1.00 500,000 375,000 125,000 500,000 500,000
period of the works
Prepare and provide shop drawings , as built-drawings albuns
A1.9 of all the constructed water supply components to the scale as No 2 1.00 1.00 2.00 65,000 65,000 65,000 130,000 130,000
approved by the Engineer
Prepare and provide operation and maintenance manual of the
A1.10 Ls 1 0.00 0.50 0.50 40,000 0 20,000 20,000 40,000
works as approved by the Engineer
TOTAL CARRIED TO SUMMARY FROM Bill No 1 1,875,000 505,000 2,380,000 2,950,000
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 5 of 77
Main Line Trench Excavation

BILL NO. B-03:-MAIN LINE TRENCH EXCAVATION (RAISING AND TRANSMISSION MAIN) EARTHWORK
B-03.1 FROM BH TO BOOSTER STATION 1
Contract Previous Current Total Unit Previous Current
Item No Item Description Unit Total Amount Contract Amount
Qntity Qntity Qntity Quantity Rate Amount Amount
site clearance cutting bushes ,tree with 2.5m width and 2,500m length
B-03.1.1.1 m2 6,250 11,550 11,550 35 404,250 0 404,250 218,750
for the raising mainlienes to make acces road accesible
Trench excavation in ordinary soil to a dimension
(1mx1.2mx2,421.6m )width ,depth and length respectively required
B-03.1.1.2 m3 2,906 4,093 4,093 104 425,632 0 425,632 302,224
disposal of surplus excavated material as per standard drawing trench
depth detail
Trench excavation in soft rock for pressure mains to a
B-03.1.1.3 1mx1.2mx1,480m width ,depth and length and disposal of surplus m3 1,776 1,338 1,338 320 428,160 0 428,160 568,320
excavated material
Trench excavation in Hard rock for pressure pipes to a
B-03.1.1.4 (1mx1.2mx1,102m) width ,depth and length and disposal of surplus m3 1,322 1,421 1,421 410 582,774 0 582,774 542,184
excavated material
Supply and spread 150 mm deep approved bedding material below the
B-03.1.1.5 m3 897 0 897 897 225 0 201,825 201,825 201,852
pipe in all Trench excavation,
Backfill with excavated native material above the pipe in Trench
B-03.1.1.6 m3 2,542 3,643 3,643 80 291,411 0 291,411 203,360
excavation, for normal soil

Back filling with imported approved selected material from the site
B-03.1.1.7 m3 2,711 2,197 2,197 240 527,232 0 527,232 650,640
not more than 1km for soft rock and hard rock for Trench excavation,

SUB TOTAL B-03.1.1.7 2,659,460 201,825 2,861,285 2,687,330


B-03.2 From Booster 1 to Bike Service Reservoir
site clearance cutting bushes ,tree with 2.5m width ,2,000m length for
B-03.2.1.1 m^2 6,250 11,000 11,000 35 385,000 0 385,000 218,750
the raising mainliene
Trench excavation in ordinary soil to a depth of 1.2m *1m wide and
B-03.2.1.2 disposal of surplus excav`ated material as per standard drawing trench m3 3,116 1,107 1,107 104 115,128 0 115,128 324,064
depth detail
Trench excavation in soft rock for pressure mains to a depth of 1.2m
B-03.2.1.3 m3 1,200 1,845 1,845 320 590,400 0 590,400 384,000
& 1m wide and disposal of surplus excavated material
Trench excavation in Hard rock for pressure pipes to a depth of 1.2m
B-03.2.1.4 m3 1,800 2,635 2,635 410 1,080,350 0 1,080,350 738,000
& 1m wide and disposal of surplus excavated material
Supply and spread 150 mm deep approved bedding material below
B-03.2.1.5 m3 1,680 0 1,680 1,680 225 0 378,000 378,000 378,000
the pipe in all Trench excavation,
Back filling with imported approved granular material from the site
B-03.2.1.6 m3 2,625 1,723 902 2,625 80 137,856 72,160 210,016 210,000
for hard rock and soft rock Trench excavation,
Back filling with Native material in ordinary soil for Trench
B-03.2.1.7 m3 3,272 2,752 520 3,272 240 660,480 124,800 785,280 785,280
excavation
SUB TOTAL FOR B-03.2 2,969,214 574,960 3,544,174 3,038,094
Grand Total FOR B-03 5,628,673.5 776,785.0 6,405,458.5 5,725,424.0
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 6 of 77
Cooling Tank

Bill No. C- 06 Construction of Rectangular Cooling Structures


Previous Current Total Previous Current
Item No Description Unit Quantity Unit Rate Total Amount Contract Amount
Quantity Quantity Quantity Amount Amount
C-06.1.0 EARTH WORK
D-0.6.2 Site Clearing of Top Soil up to 20cm Depth m2 285.0 650.0 650.0 26.5 17,225.0 0.0 17,225.0 7,552.5

C-06.1.1 Bulk excavation in normal soil to a depth not exceeding 1.5m m3 115.2 302.0 302.0 177.0 53,449.6 0.0 53,449.6 20,390.4

D-0.6.3 Ditto but in soft rock formation m3 76.8 78.7 78.7 331.0 26,056.3 0.0 26,056.3 25,420.8
C-06.1.2 Ditto but in hard rock formation m3 38.4 0.0 38.4 38.4 468.0 0.0 17,971.2 17,971.2 17,971.2
Cart away all excavated material, deposit to appropriate
D-0.6.4 m3 230.4 510.7 510.7 52.0 26,556.1 0.0 26,556.1 11,980.8
distance not exceeding 1 km
Provide and fill with suitable selected granular material not
C-06.1.3 m3 100.0 0.0 100.0 100.0 707.0 0.0 70,700.0 70,700.0 70,700.0
exceeding 50cm
D-0.6.5 MASSONARY WORK
construct stone massonary trapezoidal foundation wall of the
C-06.1.4 m3 124.8 73.9 73.9 523.0 38,660.2 0.0 38,660.2 65,270.4
birka with 700mm at base and 600mm at the top
construct stone massonary trapezoidal wall of the birka with
D-0.6.6 m3 230.2 234.9 234.9 1,701.0 399,564.9 0.0 399,564.9 391,570.2
600mm at base and 500mm at the top
50 cm thick basaltic or equivalent stone Hard core well rolled,
C-06.1.5 m3 126.0 143.8 143.8 189.0 27,168.8 0.0 27,168.8 23,814.0
consolidated & blinded with crushed stone
D-0.6.7 CONCRETE WORK
C-06.1.6 50mm thick lean concrete C-10 above the hard core m2 100.0 509.8 509.8 140.0 71,366.4 0.0 71,366.4 14,000.0
Reinforced concrete type C-30 filled into form work and
D-0.6.8
vibrated around reinforced bar
D-0.6.8 to base floor and grade beam m3 27.4 172.5 172.5 4,750.0 819,375.0 0.0 819,375.0 130,150.0
* to columns m3 7.0 7.0 4,750.0 33,131.3 0.0 33,131.3 0.0
* to top tie beam m3 21.6 21.6 4,750.0 102,600.0 0.0 102,600.0 0.0
* Provide and fix formworks
** to grade beam m2 76.8 76.8 500.0 38,400.0 0.0 38,400.0 0.0
** to columns m2 55.8 55.8 500.0 27,900.0 0.0 27,900.0 0.0
** to top tie beam m2 115.2 115.2 500.0 57,600.0 0.0 57,600.0 0.0
Provide, cut, bend and fix in position reinforced steel bar.
C-06.1.7 All according to structural drawing. Price should include
tying wires
D-0.6.9 Diameter 8 mm plain bar kg 100.0 263.1 263.1 64.4 16,941.7 0.0 16,941.7 6,440.0
C-06.1.8 Diameter 10 mm deformed bar kg 2,500.0 1,224.4 1,224.4 66.8 81,788.2 0.0 81,788.2 167,000.0
** Diameter 12 mm deformed bar kg 14,916.6 14,916.6 69.2 1,032,225.5 0.0 1,032,225.5 0.0

D-0.6.10 ACCESSORIES AND FINISHING


Provided and install access ladder internal and external
C-06.1.9 constructed out of 1 1/2" dia GS pipe and hooked to the wall LS 2.0 8.0 8.0 4,500.0 36,000.0 0.0 36,000.0 9,000.0
as per the drawing; including safety cages
D-0.6.11 three coats of plastering for the wall internal and external m2 720.0 716.8 0.0 716.8 114.0 81,715.2 0.0 81,715.2 82,080.0

C-06.1.10 floor cement screeding m2 200.0 241.5 0.0 241.5 109.0 26,323.5 0.0 26,323.5 21,800.0

D-0.6.12 rendering external wall m2 360.0 153.6 0.0 153.6 74.0 11,366.4 0.0 11,366.4 26,640.0

Page 7 of 77
Cooling Tank

Bill No. C- 06 Construction of Rectangular Cooling Structures


Previous Current Total Previous Current
Item No Description Unit Quantity Unit Rate Total Amount Contract Amount
Quantity Quantity Quantity Amount Amount
250mm thick cemented stone pavement around the building
missed
1m wide, price includes excavation & all materials, including m2 104.0 104.0 523.0 54,392.0 0.0 54,392.0 0.0
item
selected material bedding
water proofing of internal walls m2 764.6 764.6 750.0 0.0 573,450.0 573,450.0 0.0
C-06.1.11 PIPES, VALVES AND FITTINGS
D-0.6.13 inlet fittings all PN16

C-06.1.12 Pipe and Fittings Supply for cooling basin at borhole

D-0.6.14 DN 250 DCI double flanged bell mouth PN16 No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0

C-06.1.13 DN 250 DCI 90 deg double flanged bend No 6 6 6 7,500 45,000.0 0.0 45,000.0 45,000.0

D-0.6.15 DN 250 DCI double flanged pipe, L = 6.0 meters No 6 6 6 7,500 45,000.0 0.0 45,000.0 45,000.0

C-06.1.14 Tee DN 250 DCI double flanged PN16 No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0

D-0.6.16 DN 250 duoble flanged gate valve No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0

C-06.1.15 DN 250 dismantling joint No 3 3 3 7,500 22,500.0 0.0 22,500.0 22,500.0

D-0.6.17 WATER METER DN 250 PN 16 No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0

C-06.1.16 DN 250Non Swing Check Valve No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0

DN 250, double flanged L=1m with centrally welded puddle


No 2 2 13,600 27,200.0 0.0 27,200.0 0.0
flange
D-0.6.18 outlet fitting all PN16

C-06.1.17 DN 250DCI flanged bell mouth No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0

D-0.6.19 DN 250 DCI 90 deg double flanged bend No 6 6 6 7,500 45,000.0 0.0 45,000.0 45,000.0

C-06.1.18 DN 250 DCI double flanged pipe, L = 6.0 meters No 3 3 3 7,500 22,500.0 0.0 22,500.0 22,500.0

D-0.6.20 DN 250 DCI double flanged Tee No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0

C-06.1.19 DN 250 flanged gate valve No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0

D-0.6.21 DN 250 dismantling joint No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0


DN 250, double flanged L=1m with centrally welded puddle
No 4 4 13,600 54,400.0 0.0 54,400.0 0.0
flange
Total of Bill . Construction of rectangular cooling 3,402,906.0 662,121.2 4,071,027.2 1,339,280.3
Contractor Client
Name: Name: ____________________________________________________
Signature: ____________________________________ Signature: _________________________________________
Date: _________________________________ Date: _____________________________________________

Page 8 of 77
200M3 UNDERGROUND TANK

Bill No. C- 03 Construction of Underground 200m3 RCC Reservoir @ Borehole


Previous Current Total Previous Current
Item No Description Unit Quantity Unit Rate Total Amount Contract Amount
Quantity Quantity Quantity Amount Amount
C-03.1 EARTH WORK
C-03.1.1 Site Clearing to remove top soil m2 105.62 107.46 107.46 26.50 2,847.65 0.00 2,847.65 2,798.93
C-03.1.2 Bulk excavation in ordinary soil upto depth of 1.5m m3 161.28 132.67 28.61 161.28 177 23,481.71 5,064.65 28,546.36 28,546.36
C-03.1.3 Ditto but in soft rock formation m3 129.50 281.25 281.25 331 93,093.68 0.00 93,093.68 42,865.14
C-03.1.4 Ditto but in hard rock formation m3 104.32 116.75 116.75 468 54,636.75 0.00 54,636.75 48,822.23
Cart away all excavated material, deposit to appropriate
C-03.1.5 m3 233.82 552.15 552.15 52 28,711.89 0.00 28,711.89 12,158.79
distance not exceeding 1 km
C-03.1.6 Provide and fill with suitable selected granular material m3 87.50 287.35 287.35 707 203,157.16 0.00 203,157.16 61,861.38
Provide, fill and compact impermeable clay soil to a finished
C-03.1.7 m3 65.62 0.00 325.51 325.51 246 0.00 80,075.76 80,075.76 16,143.46
thickness of 30 cm
Provide and fill hard core with hard basaltic or equivalent
stone, well compacted and blinded with crushed stone to a
C-03.1.8 m3 98.52 73.90 24.62 98.52 189 13,966.74 4,653.65 18,620.39 18,620.39
finished thickness of 25 cm under the reservoir and valve
chamber
C-03.1.9 CONCRETE WORK
50mm thick lean concrete with mix ratio (1:3:6) under the
C-03.1.10 m2 173.52 107.53 65.99 173.52 1,465 157,527.19 96,680.45 254,207.64 254,207.64
reservoir base slab and valve chamber

Reinforced concrete type C-30 filled into form work &


C-03.1.11
vibrated around reinforced bar mix ratio should be 1:2:3

C-03.1.12 Base slab m3 44.46 25.86 18.59 44.46 3,899 100,845.06 72,490.83 173,335.89 173,335.89
C-03.1.13 Concrete wall m3 45.64 49.37 49.37 3,899 192,481.88 0.00 192,481.88 177,938.66
C-03.1.14 Concrete column m3 1.66 0.00 1.66 1.66 3,899 0.00 6,484.82 6,484.82 6,484.82
C-03.1.15 Top slab m3 23.30 16.26 7.04 23.30 3,899 63,396.74 27,463.61 90,860.35 90,860.35
C-03.1.16 Parapet m3 2.99 0.86 2.13 2.99 3,899 3,344.43 8,313.58 11,658.01 11,658.01
C-03.1.17 Provide and fix formwork to
C-03.1.18 Base slab m2 47.39 12.19 35.20 47.39 500 6,094.69 17,602.16 23,696.85 23,696.85
C-03.1.19 Wall m2 275.34 348.36 348.36 500 174,177.75 0.00 174,177.75 137,671.00
C-03.1.20 Column m2 8.70 0.00 8.70 8.70 500 0.00 4,348.90 4,348.90 4,348.90
C-03.1.21 Top slab m2 88.26 65.04 23.22 88.26 500 32,519.49 11,609.90 44,129.39 44,129.39
C-03.1.22 Parapet m2 16.18 8.58 7.60 16.18 500 4,288.83 3,799.92 8,088.75 8,088.75
Provide, cut, bend and fix in position reinforced steel bar.
C-03.1.23 All according to structural drawing. Price should include
tying wires
C-03.1.24 Diameter 8 mm plain bar kg 31.2 944.0 943.98 64.4 60,792.07 0.00 60,792.07 2,009.28
C-03.1.25 Diameter 10 mm deformed bar kg 3,436.6 0.0 3,436.60 3,436.60 66.8 0.00 229,564.88 229,564.88 229,564.88
C-03.1.26 Diameter 12 mm deformed bar kg 3,630.0 2,252.3 1,377.69 3,630.00 69.2 155,860.15 95,335.85 251,196.00 251,196.00
C-03.1.27 Diameter 14 mm deformed bar kg 2,811.0 3,479.4 3,479.35 71.0 247,034.06 0.00 247,034.06 199,581.00
C-03.1.28 Diameter 16 mm deformed bar kg 772.7 3,708.1 3,708.1 71.0 263,274.81 0.00 263,274.81 54,862.51
Reinforced concrete type C-25 filled into form work and
C-03.1.29 vibrated around reinforced bar mix ratio should be 1:2:3 for m3 9.80 0.00 9.80 9.80 3,592 0.00 35,201.60 35,201.60 35,201.60
valve chamber

Page 9 of 77
200M3 UNDERGROUND TANK

C-03.1.30 Block work


Provide and erect 20cm HCB wall for one side of the valve
C-03.1.31 chamber, having internal plastering and external rendering m2 15.00 0.00 24.00 24.00 306 0.00 7,344.00 7,344.00 4,590.00
finish
C-03.1.32 Stone masonry foundation wall m3 20.00 0.00 20.00 20.00 1,701 0.00 34,020.00 34,020.00 34,020.00
C-03.1.33 ACCESSORIES AND FINISHING
Provide and apply 50mm cement screed to the reservoir floor
C-03.1.34 m2 157.10 113.49 43.61 157.10 109 12,370.41 4,753.49 17,123.90 17,123.90
and roof slab
Provide and apply 3 coats of plaster to internal walls, columns
C-03.1.35 m2 281.06 253.78 27.28 281.06 114 28,930.68 3,109.92 32,040.60 32,040.77
and to embedded part of external wall surface
C-03.1.36 Rendering external wall m2 153.18 140.08 13.10 153.18 74 10,366.19 969.40 11,335.59 11,335.32
Provided and install access internal and external ladder
C-03.1.37 constructed out of 25 mm dia GS pipe and hooked to the wall LS 1.00 1.00 0.00 1.00 9,200 9,200.00 0.00 9,200.00 9,200.00
as per the drawing; including safety cages
Provide and install water stops made of natural or synthetic
C-03.1.38 rubber or elastometric plastic compound with basic risen m 69.12 57.30 11.82 69.12 750 42,974.40 8,865.00 51,839.40 51,843.00
polyvinyl chloride (PVC)
C-03.1.39 Plaster with water proof of internal wall surfaces m2 105.20 105.20 0.00 105.20 185 19,462.00 0.00 19,462.00 19,462.00
provide and insert plastic sheet for the base slab of the
C-03.1.40 m2 50.24 50.24 0.00 50.24 135 6,782.40 0.00 6,782.40 6,782.40
embeded part
Provide and fix 6 mm sheet metal access cover with latch and
C-03.1.41 No 2 2 0.00 2.00 3,500 7,000.00 0.00 7,000.00 7,000.00
lock for valve chamber and reservoir
Mesh wires fencing consists of 2.5 mm barbed wire horizontal
and diagonal member fixed to 2500 mm long concrete post
C-03.1.42 m2 480 0 480.00 480.00 250 0.00 120,000.00 120,000.00 120,000.00
spaced every 2000mm, including all necessary material as per
the drawing

Gate, 6mm angle iron with metal sheet C/C 40 mm fixed to


60*60*3 mm RHS frame, as shown in the drawing; price
C-03.1.43 no 1 0 1.00 1.00 1,500 0.00 1,500.00 1,500.00 1,500.00
includes lock & latches & earth work (width 4.0m*height
2.60m)
C-03.1.44 PIPES, VALVES AND FITTINGS
C-03.1.45 Install inlet pipe
C-03.1.46 DN 250, L=330cm double flanged pipe No 1 1 1 55,000 55,000.00 0.00 55,000.00 55,000.00
C-03.1.47 DN 250, 90 degree Duck foot bend No 1 1 1 19,800 19,800.00 0.00 19,800.00 19,800.00
DN 250, double flanged L=1m with centrally welded puddle
C-03.1.48 No 1 1 1 19,000 19,000.00 0.00 19,000.00 19,000.00
flange
C-03.1.49 DN 250 dismantling piece No 1 1 1 35,500 35,500.00 0.00 35,500.00 35,500.00
C-03.1.50 DN 250 flanged gate valve No 1 1 1 44,000 44,000.00 0.00 44,000.00 44,000.00
C-03.1.51 DN 250 double flanged pipe L=1.25 m No 1 1 1 7,600 7,600.00 0.00 7,600.00 7,600.00
C-03.1.52 DN 250, 90 degree double flanged elbow No 1 1 1 9,600 9,600.00 0.00 9,600.00 9,600.00
C-03.1.53 DN 250, double flanged pipe L=4m No 1 1 1 14,200 14,200.00 0.00 14,200.00 14,200.00
C-03.1.54 DN 250, double flanged pipe L=1.00m No 1 1 1 5,600 5,600.00 0.00 5,600.00 5,600.00
C-03.1.55 DN 250 flanged spigot No 1 1 1 7,600 7,600.00 0.00 7,600.00 7,600.00
C-03.1.56 DN 250 express collar No 1 1 1 7,200 7,200.00 0.00 7,200.00 7,200.00
C-03.1.57 DN 250 flanged float valve No 1 1 1 12,800 12,800.00 0.00 12,800.00 12,800.00

Page 10 of 77
200M3 UNDERGROUND TANK

C-03.1.58 Install outlet pipe


C-03.1.59 DN 250 suction strainer No 1 1 1 13,600 13,600.00 0.00 13,600.00 13,600.00
DN 250 double flanged pipe L=1m with centrally welded
C-03.1.60 No 1 1 1 4,400 4,400.00 0.00 4,400.00 4,400.00
puddle flange
C-03.1.61 DN 250 dismantling piece No 1 1 1 7,920 7,920.00 0.00 7,920.00 7,920.00
C-03.1.62 DN 250 flanged gate valve No 1 1 1 18,400 18,400.00 0.00 18,400.00 18,400.00
C-03.1.63 DN 250, 900 double flanged bend No 1 1 1 9,600 9,600.00 0.00 9,600.00 9,600.00
C-03.1.64 DN 250*150 double flanged reducer No 1 1 1 17,600 17,600.00 0.00 17,600.00 17,600.00
C-03.1.65 DN 250 double flanged pipe L=1m No 1 1 1 4,400 4,400.00 0.00 4,400.00 4,400.00
C-03.1.66 DN 250 flanged spigot No 1 1 1 4,400 4,400.00 0.00 4,400.00 4,400.00
C-03.1.67 DN 250 express collar No 1 1 1 7,200 7,200.00 0.00 7,200.00 7,200.00
C-03.1.68 DN 250 water meter No 1 1 1 25,000 25,000.00 0.00 25,000.00 25,000.00
C-03.1.69 Install Overflow and Drain pipes
C-03.1.70 DN 250 Flanged bell mouth No 1 1 1 9,600 9,600.00 0.00 9,600.00 9,600.00
C-03.1.71 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 1 4,400 4,400.00 0.00 4,400.00 4,400.00
C-03.1.72 DN 250, 90 degree double flanged elbow No 2 2 2 9,600 19,200.00 0.00 19,200.00 19,200.00
DN 250, double flanged pipe L=1.0m with centrally welded
C-03.1.73 No 1 1 1 4,400 4,400.00 0.00 4,400.00 4,400.00
puddle flange
C-03.1.74 DN 250x250 all flanged Tee No 1 1 1 17,600 17,600.00 0.00 17,600.00 17,600.00
C-03.1.75 DN 250 flanged gate valve No 1 1 1 18,400 18,400.00 0.00 18,400.00 18,400.00
C-03.1.76 DN 250 flanged spigot No 2 2 2 4,400 8,800.00 0.00 8,800.00 8,800.00
C-03.1.77 Install level indicator Ls 1 1 1 65,000 65,000.00 0.00 65,000.00 65,000.00
Provide and install DN 50 ventillation pipe with dome, L =1.0
C-03.1.78 pcs 2 2 2 6,500 13,000.00 0.00 13,000.00 13,000.00
meters
Total Carried for BILL NO. D-02 Summary 2,529,438.8 879,252.4 3,408,691.2 2,762,369.6
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 11 of 77
Bar Schedule 200m3

bottom reinforcement
Base Slab
16mm@130mm c/c
D 9.63
so 0.13
cc 35 0.035
ts 350 0.35
I Di Hook Li No of bars L
0 9.63 0.63 10.26 2 20.52
1 9.63 0.63 10.26 4 41.03
2 9.62 0.63 10.25 4 40.98
3 9.60 0.63 10.23 4 40.91
4 9.57 0.63 10.20 4 40.81
5 9.54 0.63 10.17 4 40.69
6 9.50 0.63 10.13 4 40.53
7 9.46 0.63 10.09 4 40.35
8 9.40 0.63 10.03 4 40.13
9 9.34 0.63 9.97 4 39.89
10 9.27 0.63 9.90 4 39.61
11 9.20 0.63 9.83 4 39.30
12 9.11 0.63 9.74 4 38.96
13 9.02 0.63 9.65 4 38.59
14 8.92 0.63 9.55 4 38.18
15 8.80 0.63 9.43 4 37.74
16 8.69 0.63 9.32 4 37.26
17 8.56 0.63 9.19 4 36.74
18 8.42 0.63 9.05 4 36.19
19 8.27 0.63 8.90 4 35.59
20 8.11 0.63 8.74 4 34.94
21 7.93 0.63 8.56 4 34.25
22 7.75 0.63 8.38 4 33.51
23 7.55 0.63 8.18 4 32.71
24 7.33 0.63 7.96 4 31.86
25 7.11 0.63 7.74 4 30.94
26 6.86 0.63 7.49 4 29.95
27 6.59 0.63 7.22 4 28.89
28 6.30 0.63 6.93 4 27.74
29 5.99 0.63 6.62 4 26.48
30 5.65 0.63 6.28 4 25.11
31 5.27 0.63 5.90 4 23.60
32 4.85 0.63 5.48 4 21.92
33 4.37 0.63 5.00 4 20.01
34 3.82 0.63 4.45 4 17.80
35 3.15 0.63 3.78 4 15.12
36 2.26 0.63 2.89 4 11.58
37 0.44 0.63 1.07 4 4.27
1,214.69 14mm

Page 12 of 77
Bar Schedule 200m3

top reinforcement
Base Slab
14mm@130mm c.c
0 9.63 0.10 9.73 2 19.46
1 9.63 0.10 9.73 4 38.91
2 9.62 0.10 9.72 4 38.86
3 9.60 0.10 9.70 4 38.79
4 9.57 0.10 9.67 4 38.69
5 9.54 0.10 9.64 4 38.57
6 9.50 0.10 9.60 4 38.41
7 9.46 0.10 9.56 4 38.23
8 9.40 0.10 9.50 4 38.01
9 9.34 0.10 9.44 4 37.77
10 9.27 0.10 9.37 4 37.49
11 9.20 0.10 9.30 4 37.18
12 9.11 0.10 9.21 4 36.84
13 9.02 0.10 9.12 4 36.47
14 8.92 0.10 9.02 4 36.06
15 8.80 0.10 8.90 4 35.62
16 8.69 0.10 8.79 4 35.14
17 8.56 0.10 8.66 4 34.62
18 8.42 0.10 8.52 4 34.07
19 8.27 0.10 8.37 4 33.47
20 8.11 0.10 8.21 4 32.82
21 7.93 0.10 8.03 4 32.13
22 7.75 0.10 7.85 4 31.39
23 7.55 0.10 7.65 4 30.59
24 7.33 0.10 7.43 4 29.74
25 7.11 0.10 7.21 4 28.82
26 6.86 0.10 6.96 4 27.83
27 6.59 0.10 6.69 4 26.77
28 6.30 0.10 6.40 4 25.62
29 5.99 0.10 6.09 4 24.36
30 5.65 0.10 5.75 4 22.99
31 5.27 0.10 5.37 4 21.48
32 4.85 0.10 4.95 4 19.80
33 4.37 0.10 4.47 4 17.89
34 3.82 0.10 3.92 4 15.68
35 3.15 0.10 3.25 4 13.00
36 2.26 0.10 2.36 4 9.46
37 0.44 0.10 0.54 4 2.15
1,135.19 16mm
Total of Base Slab 2,349.87 16mm
Spacer 14mm 73.90 295.59 1.22 360.62 14mm

Page 13 of 77
Bar Schedule 200m3

Wall Vertical 14mm@150mm


D 9.065 8.535
so 0.15
cc 35 0.035
ts 300 0.3
Main Vertical No of bars Li
inner 191 5.70 1,088.0 14mm
outer 191 5.70 1,088.0 14mm
Friction key 191 1.80 343.6 14mm
Circumfrential
inner 29 26.82 2 1,230.0 12mm
outer 29 28.48 2 1,306.4 12mm

Top Tie Beam


12mm 48 12 0 12mm
8mm 240 1.3 0 8mm

Description Diameter unit qty


8 kg 943.98
10 kg
12 kg 2,252.31
14 kg 3,479.35
16 kg 3,708.10
Total Kg 10,383.74
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 14 of 77
Chlorination Room

Construction of clorine dosing room

Previous Current Total Unit Previous Current Total Contract


Item No Description Unit Quantity
Quantity Quantity Quantity Rate Amount Amount Amount Amount

C- 013.1.0 Construction of clorination room


C- 013.1.1 Earth Work
Clearing of site to remove top soil to a depth of 200
C- 013.1.2 m2 12.0 0.0 12.0 12.0 26.5 0.0 318.0 318.0 318.0
mm
Excavation for stone masonry foundation 0.5 m width
C- 013.1.3 m3 2.9 0.0 2.9 2.9 88.0 0.0 250.8 250.8 250.8
and 0.5 m depth
Cart away and deposit excavated surplus material to a
C- 013.1.4 m3 14.9 0.0 14.9 14.9 52.0 0.0 772.2 772.2 772.2
distance not exceeding I km
C- 013.1.5 fill for the selected material m2 12.0 0.0 12.0 12.0 133.0 0.0 1,596.0 1,596.0 1,596.0
C- 013.1.6 Masonry Work
Supply and place 250 mm thick hard core compacted
C- 013.1.7 m2 24.0 0.0 24.0 24.0 189.0 0.0 4,536.0 4,536.0 4,536.0
to receive reinforced floor slab
Supply and place 500 mm thick hard core for founation
C- 013.1.8 m2 12.0 0.0 12.0 12.0 189.0 0.0 2,268.0 2,268.0 2,268.0
wall
C- 013.1.9 Concrete and Block Work
Reinforced concrete grade C-25 with minimum cement
C- 013.1.10 content 1440 kg/m3 cast into formwork and vibrated
around reinforcement bars in
C- 013.1.11 RC floor tie beam m3 4.0 4.0 4.0 3,592.0 14,403.9 0.0 14,403.9 14,368.0
C- 013.1.12 RC column m3 2.3 2.3 2.3 3,592.0 8,175.4 0.0 8,175.4 8,082.0
C- 013.1.13 Mass concrete fill on floor slab (100 mm) m2 12.0 20.0 20.0 3,592.0 71,840.0 0.0 71,840.0 43,104.0
C- 013.1.14 Lintel m3 0.1 0.1 0.1 3,592.0 431.0 0.0 431.0 179.6
C- 013.1.15 RC roof tie beams m3 7.2 7.2 7.2 3,592.0 26,014.7 0.0 26,014.7 25,862.4
Provide, fix in position, cut and bend reinforced
C- 013.1.16 steel bar. All according to structural drawing. Price
should include tying wires
C- 013.1.17 Diameter 8 mm deformed bar kg 120.0 151.7 151.7 64.4 9,768.2 0.0 9,768.2 7,728.0
C- 013.1.18 Diameter 10 mm deformed bar kg 110.0 134.3 134.3 66.8 8,968.5 0.0 8,968.5 7,348.0
C- 013.1.19 Provide, cut, and fix formwork beam column m2 19.2 27.6 27.6 500.0 13,800.0 0.0 13,800.0 9,600.0
C- 013.1.20 Block work
C- 013.1.21 HCB block for wall m2 650.0 649.0 649.0 306.0 198,594.0 0.0 198,594.0 198,900.0
C- 013.1.22 Carpentry and Roofing
Supply, assemble and fix in position roof truss price
C- 013.1.23 shall include the application of three coats and external m2 25.0 0.0 25.0 25.0 28.9 0.0 723.7 723.7 723.7
anti-termite treatment

Page 15 of 77
Chlorination Room

Construction of clorine dosing room

Previous Current Total Unit Previous Current Total Contract


Item No Description Unit Quantity
Quantity Quantity Quantity Rate Amount Amount Amount Amount

Supply and fix purl in in zigba wood size 50 x 70 mm


C- 013.1.25 nailed into eucalyptus truss including three coats of ml 30.0 0.0 30.0 30.0 37.1 0.0 1,111.5 1,111.5 1,111.5
anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated
galvanized iron sheet fixed into zigba wood purl in
C- 013.1.26 m2 24.0 0.0 24.0 24.0 354.0 0.0 8,496.0 8,496.0 8,496.0
with dome headed galvanized nails (purlin and ridge
cover measured separately)

Supply and fix edge gutter formed in G- 28 flat


galvanized metal sheet including support brackets 1
mm thick shaped steel plate spaced at a maximum
C- 013.1.27 m 5.0 0.0 5.0 5.0 321.0 0.0 1,605.0 1,605.0 1,605.0
spacing of 1000 mm clc and fixed to purl in - price
includes metal primer and two coats of synthetic
enamel paint

Supply & fix diameter 100mm down pipe in G-28


including I mm thick metal support brackets fixed at a
C- 013.1.28 m 15.0 0.0 15.0 15.0 397.0 0.0 5,955.0 5,955.0 5,955.0
maximum interval of 1000 mm fixed to walls or
columns
C- 013.1.30 Supply and fix 25x 250 mm fascia board to purl in m 9.8 0.0 9.8 9.8 167.1 0.0 1,637.2 1,637.2 1,637.2
Supply and fix metal windows size 1x1.8m price
C- 013.1.31 Pcs 1.8 0.0 1.8 1.8 5,040.0 0.0 9,072.0 9,072.0 9,072.0
includes lock hachs
Supply and fix metal doors size 2.1 Ox1 with figured
C- 013.1.32 Pcs 2.1 0.0 2.1 2.1 5,880.0 0.0 12,348.0 12,348.0 12,348.0
glass in upper half portion

Finishing; finishing work shall include all surface pre-


C- 013.1.33
cleaning, polishing and cleaning at the end of finishing

C- 013.1.34 Floor screed in cement mortar 20 mm thick m2 1.8 0.0 1.8 1.8 109.0 0.0 196.2 196.2 196.2
Apply cement mortar pointing to all external cement
C- 013.1.35 m2 34.0 54.0 54.0 74.0 3,996.0 0.0 3,996.0 2,516.0
concrete block wall

Apply 3 coats of plastic paint to internal ,externalwalls


C- 013.1.36 m2 45.0 54.0 54.0 47.0 2,538.0 0.0 2,538.0 2,115.0
and synthetic paint to metal doors and windows

C- 013.1.37 Electrical Installation


C- 013.1.38 Supply and install the required electrical works LS 1.0 0.0 1.0 1.0 5,500.0 0.0 5,500.0 5,500.0 5,500.0
Sub-Total 358,529.8 56,385.6 414,915.4 376,188.6
Contractor Client

Page 16 of 77
Chlorination Room

Construction of clorine dosing room

Previous Current Total Unit Previous Current Total Contract


Item No Description Unit Quantity
Quantity Quantity Quantity Rate Amount Amount Amount Amount

Name: Name: _____________________________________


Signature: ________________________________ Signature: ________________________________
Date: __________________________________ Date: _____________________________

Page 17 of 77
TAKE OFF SHEET 1 of 1
Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
Structure :Bill No. C- 03 Construction of Chlorination and Dosing Room
N D T/H/Con Quantity Unit DESCRIPTION
C- 013.1.1Earth Work

m2 C- 013.1.2Clearing of site to remove top soil to a depth of


200 mm

m3 C- 013.1.3Excavation for stone masonry foundation 0.5 m


width and 0.5 m depth

m3 C- 013.1.4Cart away and deposit excavated surplus material


to a distance not exceeding I km
m2 C- 013.1.5fill for the selected material
C- 013.1.6Masonry Work

m2 C- 013.1.7Supply and place 250 mm thick hard core


compacted to receive reinforced floor slab

m2 C- 013.1.8Supply and place 500 mm thick hard core for


founation wall
C- 013.1.9Concrete and Block Work
C- 013.1.10Reinforced concrete grade C-25 with minimum
cement content 1440 kg/m3 cast into formwork and
vibrated around reinforcement bars in
9.5 0.3 0 m3 C- 013.1.11RC floor tie beam
2.35 0.2 0 m3 C- 013.1.12RC column
4 5 0 m2 C- 013.1.13Mass concrete fill on floor slab (100 mm)
1.5 0.2 0 m3 C- 013.1.14Lintel
11.78 0.2 0 m3 C- 013.1.15RC roof tie beams
C- 013.1.16Provide, fix in position, cut and bend reinforced
steel bar. All according to structural drawing. Price should
include tying wires
180 0.8 C- 013.1.17Diameter 8 mm deformed bar
60 0.8 0 kg
38.4 0.617 C- 013.1.18Diameter 10 mm deformed bar
4 0.617 0 kg
27.6 0 m2 C- 013.1.19Provide, cut, and fix formwork beam column
C- 013.1.20Block work
9 2.3 0 m2 C- 013.1.21HCB block for wall
C- 013.1.22Carpentry and Roofing
C- 013.1.23Supply, assemble and fix in position roof truss
5.5 4.5 m2 price shall include the application of three coats and
external anti-termite treatment

C- 013.1.25Supply and fix purl in in zigba wood size 50 x 70


29.8 ml mm nailed into eucalyptus truss including three coats of
anti - termite external treatment

C- 013.1.26Supply and fix roof cover in G-28 mm corrugated


5.5 4.5 m2 galvanized iron sheet fixed into zigba wood purl in with
dome headed galvanized nails (purlin and ridge cover
measured separately)

C- 013.1.27Supply and fix edge gutter formed in G- 28 flat


galvanized metal sheet including support brackets 1 mm
3 m thick shaped steel plate spaced at a maximum spacing of
1000 mm clc and fixed to purl in - price includes metal
primer and two coats of synthetic enamel paint

Page 18 of 77
C- 013.1.28Supply & fix diameter 100mm down pipe in G-28
3 m including I mm thick metal support brackets fixed at a
maximum interval of 1000 mm fixed to walls or columns

5 m C- 013.1.30Supply and fix 25x 250 mm fascia board to purl in

1 Pcs C- 013.1.31Supply and fix metal windows size 1x1.8m price


includes lock hachs

1 Pcs C- 013.1.32Supply and fix metal doors size 2.1 Ox1 with
figured glass in upper half portion

C- 013.1.33Finishing; finishing work shall include all surface


pre-cleaning, polishing and cleaning at the end of finishing

4 5 m2 C- 013.1.34Floor screed in cement mortar 20 mm thick

9 3 0 m2 C- 013.1.35Apply cement mortar pointing to all external


cement concrete block wall
C- 013.1.36Apply 3 coats of plastic paint to
9 3 0 m2 internal ,externalwalls and synthetic paint to metal doors
and windows
C- 013.1.37Electrical Installation
1 LS C- 013.1.38Supply and install the required electrical works
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 19 of 77
Wet well@BH

Bill No. C- 07 Construction of Artificial Well @ 200m3 underground Booster and at 500m3 rcc ground Booster I
Previous Current Total Previous Current Total Contract
Item No Description Unit Quantity Unit Rate
Quantity Quantity Quantity Amount Amount Amount Amount
C-07.1 EARTH WORK
C-0.7.2 Site Clearing to remove Top Soil up to 20cm Depth m2 14.4 20.0 20.0 26.5 530.0 0.0 530.0 381.6
C-07.2 Bulk excavation in normal soil to a depth not exceeding 3m m3 20.0 30.0 30.0 303 9,090.0 0.0 9,090.0 6,060.0
C-0.7.3 Ditto but in soft rock formation not exceeding 2.5m m3 26.5 90.0 90.0 331 29,790.0 0.0 29,790.0 8,771.5
C-07.3 Ditto but in hard rock formation 2m m3 20.0 20.0 28.0 48.0 468 9,360.0 13,104.0 22,464.0 9,360.0
Cart away all excavated material, deposit to appropriate distance not
C-0.7.4 m3 66.5 136.0 136.0 52 7,072.0 0.0 7,072.0 3,458.0
exceeding 1 km
Provide and fill with suitable selected granular material not
C-07.4 m3 3.0 0.0 240.0 240.0 707 0.0 169,680.0 169,680.0 2,121.0
exceeding 50cm
Provide and fill hard core with hard basaltic or equivalent stone, well
C-0.7.5 compacted and blinded with crushed stone to a finished thickness of m3 7.9 0.0 8.0 8.0 189 0.0 1,512.0 1,512.0 1,493.1
25 cm under the artificial and valve chamber
C-07.5 CONCRETE WORK
30cm thick lean concrete C-10 under the artificial base slab and
C-0.7.6 m2 3.6 7.5 7.5 180 1,350.0 0.0 1,350.0 648.0
valve chamber
Reinforced concrete type C-30 filled into form work and
C-07.6
vibrated around reinforced bar
C-0.7.7 Base slab m3 3.2 2.6 2.6 3,899 10,234.9 0.0 10,234.9 12,632.8
C-07.7 Concrete wall m3 9.9 19.8 19.8 3,899 77,200.2 0.0 77,200.2 38,600.1
C-0.7.8 Top slab m3 3.6 3.6 3.6 3,899 14,036.4 0.0 14,036.4 14,036.4
C-07.8 Valve Box m3 5 5 5.0 3,899 19,495.0 0.0 19,495.0 19,495.0
C-0.7.9 Provide and fix formwork to:
C-07.9 Base slab m2 6.6 4.4 4.4 500 2,200.0 0.0 2,200.0 3,300.0
C-0.7.10 Wall m2 39.6 117.6 117.6 500 58,800.0 0.0 58,800.0 19,800.0
C-07.10 Top slab m2 5.6 5.6 5.6 500 2,800.0 0.0 2,800.0 2,800.0
Provide, cut, bend & fix in position reinforced steel bar. All
C-0.7.11
according to structural drawing. Price should include tying wires
C-07.11 Diameter 8 mm plain bar kg 80 233 232.6 64.4 14,980.3 0.0 14,980.3 5,152.0
C-0.7.12 Diameter 12 mm deformed bar kg 515 917 916.9 69.2 63,446.7 0.0 63,446.7 35,638.0
C-07.12 ACCESSORIES AND FINISHING 0.0
Provided and install access ladder constructed out of 1 1/2" dia GS
C-0.7.13 pipe and hooked to the casing as per the drawing; including safety LS 1 0 1 1.0 18,400 0.0 18,400.0 18,400.0 18,400.0
cages
C-0.7.14 supply and install of steel casing DN600mm m 60 48 12 60.0 240 11,520.0 2,880.0 14,400.0 14,400.0
provide top acces consisting of GI pipe wellded and fixed in position
C-0.7.15 m2 48 0 48 48.0 2,450 0.0 117,600.0 117,600.0 117,600.0
as per the drwimg
C-0.7.16 PIPES, VALVES AND FITTINGS ALL ARE PN16

Page 20 of 77
Wet well@BH

Bill No. C- 07 Construction of Artificial Well @ 200m3 underground Booster and at 500m3 rcc ground Booster I
Previous Current Total Previous Current Total Contract
Item No Description Unit Quantity Unit Rate
Quantity Quantity Quantity Amount Amount Amount Amount
Inlet Pipe & Fittings Supply for artificial well @ BS 500M3 and
C-0.7.17
at BH
C-0.7.18 DN 250DCI double cross Tee No 1 1 1 2.0 7,500 7,500.0 7,500.0 15,000.0 7,500.0
C-0.7.19 DN 250 DCI 90 deg double flanged bend No 5 5 1 6.0 7,500 37,500.0 7,500.0 45,000.0 37,500.0
C-0.7.20 DN 250 DCI double flanged pipe, L = 6 meters No 1 1 3 4.0 7,500 7,500.0 22,500.0 30,000.0 7,500.0
C-0.7.21 DN 250 DCI double flanged short pipe,L = 1.5 mm No 3 3 3.0 7,500 22,500.0 0.0 22,500.0 22,500.0
C-0.7.22 DN 250 duoble flanged gate valve No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.23 DN 250 dismantling joint No 3 3 3.0 7,500 22,500.0 0.0 22,500.0 22,500.0
C-0.7.24 250 OD HDPE PE100 stub flange with backing ring No 2 2 2.0 7,500 15,000.0 0.0 15,000.0 15,000.0
C-0.7.25 DN 250Non Swing Check Valve No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.26 outlet Pipe and Fittings Supply for BS PN 16 DN 250
C-0.7.27 DN 250 DCI 90 deg double flanged bend No 3 3 3.0 7,500 22,500.0 0.0 22,500.0 22,500.0
C-0.7.28 DN 250 DCI double flanged pipe, L = 6.0 meters No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.29 DN 250 DCI double flanged pipe, L = 500 mm No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.30 DN 250 DCI duckfoot 90 deg double flanged bend No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.31 DN 250 dismantling joint No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.32 DN 250 Non Swing Check Valve No 3 3 3.0 7,500 22,500.0 0.0 22,500.0 22,500.0
Total of Bill . Construction of Artificial Wet Well 534,405.5 360,676.0 895,081.5 536,647.5
Contractor Client
Name: Name: _________________________________________
Signature ___________________________ Signature ___________________________
Date ____________________________ Date __________________________

Page 21 of 77
Main Line Welding & Laying

BILL NO. B-02 : Welding & Laying, of Main line 250mm PN16 HDPE PE100 Pipes & Components of air release valve and washout and pressure line Testing
Previous Current Unit Previous Current Total
Item No Description Unit Qty Total Amount ETH
Rate Amount Amount Amount
Raising mainline to booster station 1 and from booster
B-02.1 station 1 to Bike Service Reservoir pipe Welding and
Laying
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
B-02.1.1 WP 1,111 1,111 1,111 450 499,950 0 499,950 500,000
wellding points
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
m 10,000 9,996 9,996 45 449,820 0 449,820 450,000
laying
SUB TOTAL- B-02.1 949,770 0 949,770 950,000
B-02.2 Air Release & Washout Fittings
B-02.2 Air Valve FOR OD250 PN16
B-2.2.1 Butweld stub flange DN250 NO 2 0 2 2 6,500 0 13,000 13,000 13,000
B-2.2.2 Butweld tee DN250*250*110 NO 3 0 3 3 7,500 0 22,500 22,500 22,500
B-2.2.3 Flanged gate valve DN110 NO 10 0 10 10 12,000 0 120,000 120,000 120,000
B-2.2.4 Flanged Double Orfice Air Valve DN110 NO 4 0 4 4 18,000 0 72,000 72,000 72,000
B-02.3 WASH-OUT FOR OD 250 PN16
B-02.3.1 Tee DN 250X250X100 NO 3 0 3 3 7,500 0 22,500 22,500 22,500
B-02.3.2 Flanged gate valve DN100 NO 3 0 3 3 12,000 0 36,000 36,000 36,000
B-02.3.3 Flanged short pipe DN100 l=4m NO 3 0 3 3 21,000 0 63,000 63,000 63,000
SUB-TOTAL For B-02.2 and B-02.3 0 286,000 286,000 286,000
B-02.4 PRESSURE TESTING AND DISINFECTION
Disinfection of pipelines: flushing with clear water,
filling with water containing 0.15 g/l calcium hypo
B-02.4.1 Ls 1 0 1 1 250,000 0 250,000 250,000 250,000
chloride, left for 24 hours. This includes supply of all
necessary equipment, chemical and water
SUB TOTAL FOR B-02.4 0 250,000 250,000 250,000
Total Carried to Summary FOR BILL NO. B-02 949,770 536,000 1,485,770 1,486,000
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 22 of 77
Bill No. C- 05 Generator and Guard House at Borehole
Item No Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Total Amount Contract Amount

C-05.1 Earth Work


site clearing up to a depth of 20cm to remove top
C-05.2 m2 76.8 80.0 80.0 26.5 2,120.0 0.0 2,120.0 2,035.2
vegetative soil
Excavation of trench in foundation, minimum of
C-05.3 m3 8.2 7.5 7.5 88.0 660.0 0.0 660.0 718.1
0.5meter depth
C-05.4 Back filling of excavated trench m3 4.6 6.3 6.3 133.0 837.9 0.0 837.9 611.8
Excavation work up to a depth of 50 cm to reduce level
C-05.5 for placing hard core & carting away of exacted soil to m3 15.0 21.3 21.3 52.0 1,108.6 0.0 1,108.6 782.1
a distance not exceeding 500meter
C-05.6 Masonary
25 cm thick basaltic or equivalent stone Hard core well
C-05.7 m3 32.6 31.5 31.5 189.0 5,953.5 0.0 5,953.5 6,165.2
rolled, consolidated & blinded with crushed stone
Stone masonry work in cemement Sand mortar 1:3in
C-05.8 m3 15.5 18.0 18.0 1,701.0 30,618.0 0.0 30,618.0 26,365.5
ratio in foundation
250mm thick cemented stone pavement around the
C-05.9 building 1m wide, price includes excavation & all m3 16.3 19.2 19.2 523.0 10,041.6 0.0 10,041.6 8,535.4
materials, including selected material bedding
C-05.10 Concrete
C-05.11 10cm thick Lean concrete work above hard core m2 8.7 126.0 126.0 140.0 17,640.0 0.0 17,640.0 1,213.8
RCC work 1:2:4 vibrated in to form work around
C-05.12 m3 6.6 6.1 6.1 3,592.0 22,004.6 0.0 22,004.6 23,664.1
reinforcement in floor slab
C-05.13 Grade beam m3 12.0 7.0 7.0 3,592.0 25,215.8 0.0 25,215.8 43,104.0
C-05.14 top tei beam m3 6.0 3.5 3.5 3,592.0 12,607.9 0.0 12,607.9 21,552.0
C-05.15 in Lintels m3 1.5 0.4 0.4 3,592.0 1,551.7 0.0 1,551.7 5,388.0
in Columns m3 0.8 1.6 1.6 3,592.0 5,862.1 0.0 5,862.1 3,017.3
in footing m3 2.2 2.2 2.2 3,592.0 7,902.4 0.0 7,902.4 7,758.7
C-05.16 generator seat m3 3.6 6.0 6.0 3,592.0 21,552.0 0.0 21,552.0 12,931.2
missed Provide and fix formwork to
missed to grade beam m2 62.4 62.4 500.0 31,200.0 0.0 31,200.0 0.0
missed to columns m2 49.0 49.0 500.0 24,480.0 0.0 24,480.0 0.0
C-05.17 Block work
C-05.18 20cm thick hallow concrete block for wall no 1,662.5 1,619.6 1,620 306.0 495,609.8 0.0 495,609.8 508,725.0
C-05.19 Roof work
Upper & lower truss member of 10cm dia eucalyptus
C-05.20 ml 480.0 480.0 480 28.9 13,895.8 0.0 13,895.8 13,895.8
wood with 50cm c/c,well seasoned & free of defects
Vertical & Diagonal truss member of 8cm dia
C-05.21 ml 350.0 62.2 62 33.2 2,065.1 0.0 2,065.1 11,627.9
eucalyptus wood ,well seasoned & free of defects
Zigba wood purling 5cm X 7cm fixed to the truss at
C-05.22 ml 350.0 350.0 350 37.1 12,967.6 0.0 12,967.6 12,967.6
90cm C/C
C-05.23 Roofing with G-28 corrugated iron sheet m2 65.0 81.6 82 354.0 28,886.4 0.0 28,886.4 23,010.0
Galvanized sheet gutter G-30 ,150 X150mm, price
C-05.24 m 11.2 11.2 11 321.0 3,595.2 0.0 3,595.2 3,595.2
includes brackets and two coats of metal paint
C-05.25 Ditto but down pipes,120 X60mm m 10.2 10.2 10 78.0 795.6 0.0 795.6 795.6
C-05.26 supply & fix 25 X 200mm facial board m 11.2 11.2 11 167.1 1,871.1 0.0 1,871.1 1,871.1

Page 23 of 77
Bill No. C- 05 Generator and Guard House at Borehole
Item No Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Total Amount Contract Amount

C-05.27 Door and window


Supply & fix locally made metal window , with all
necessary iron monger locks ,mesh for protection & one
C-05.28 m2 2.5 7.0 7 4,704.0 32,928.0 0.0 32,928.0 11,760.0
coat of anti rust & two coats of metal paint as per the
drawing 1400mm X1200mm
Supply & fix locally made metal door , with all
necessary iron monger locks & one coat of anti rust &
C-05.29 no 3.0 3.0 3 8,400.0 25,200.0 0.0 25,200.0 25,200.0
two coats of metal paint as per the drawing 1500mm
X2000mm
Supply & fix mesh wire m2 7 7 2,500.0 0.0 18,000.0 18,000.0 0.0
Supply and fix lover no 6 6 1,500.0 0.0 9,000.0 9,000.0 0.0
C-05.30 Renforcement
Steel reinforcement work according to the structural
C-05.31 drawing price includes cutting, bending, tying, &
placing in a position
C-05.32 8mm kg 200.0 237.6 238 64.4 15,303.5 0.0 15,303.5 12,880.0
C-05.33 10mm kg 120.0 204.8 205 66.8 13,683.6 0.0 13,683.6 8,016.0
C-05.34 12mm kg 100.0 170.5 170 69.2 11,798.3 0.0 11,798.3 6,920.0
C-05.35 Finishing
C-05.36 Plastering in cement sand mortar for internal walls m2 166.0 117.7 118 114.0 13,412.1 0.0 13,412.1 18,924.0
C-05.37 plastering & tyrolyn render to the external surface m2 99.0 138.0 138 74.0 10,212.0 0.0 10,212.0 7,326.0
C-05.38 Cement screeding in floor m2 26.8 56.8 57 109.0 6,186.8 0.0 6,186.8 2,925.6
C-05.39 Electricity 0.0
Lights to fed through PVC sheated cable of 2 X 2.5
mm2 in thermoplastic conduit of 13.3mm in /under
C-05.40 m 4 4 4 350 1,400 0.0 1,400 1,400
surface including junction boxes ,screw type connectors
& flash mounted switches
Flush mounted socket outlet of 16Amp fed through
PVC sheathed cable of 3 X2.5mm2 in thermoplastic
C-05.41 no 3 3 3 250 750 0.0 750 750
conduit of 13.5mm in /under surface including junction
boxes ,screw type insulating caps & cover
Flouresent lamp laminar type Philips or
C-05.42 no 3 3 3 500 1,500 0.0 1,500 1,500
equivalent ,TMS02/240 with 1X40Watt
C-05.43 Supply and fix anchor bolt in the R.C. generator seat No 8 8 8 1,800 14,400 0.0 14,400 14,400
Total for BILL NO C-05 Generator and Guard House(9.32x7.6) At Borehole and At Booster I 927,817.19 27,000.00 954,817.19 852,332.00
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 24 of 77
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount

C-02.1 EARTH WORK


C-02.1.1 Clearing the top soil and unwanted material to a depth of m2 254.3 176.7 176.7 26.5 4,682.9 0.0 4,682.9 6,739.0
200mm
C-02.2 Bulk excavation in ordinary soil to depth not greater than 0.6m m3 120.0 180.0 180.0 88.0 15,838.3 0.0 15,838.3 10,560.0
C-02.1.2 Ditto but to a depth not greater than 1m m3 86.5 0.0 86.5 86.5 132.5 0.0 11,461.3 11,461.3 11,461.3
C-02.3 Extra over for bulk excavation in hard rock m3 15.0 0.0 15.0 15.0 468.0 0.0 7,020.0 7,020.0 7,020.0
C-02.1.3 Back fill around reservoir walls with selected material from off m3 56.4 160.2 2,500.0 2,660.2 133.0 21,312.2 332,500.0 353,812.2 7,494.6
site and well ram in layers every 25cm interval.
C-02.1.4 Cart away all excavated material, deposit to appropriate m3 221.5 121.2 121.2 52.0 6,303.8 0.0 6,303.8 11,518.0
distance not exceeding 1 km
C-02.5 50cm thick basaltic or equivalent stone base for foundation m2 25.0 143.1 143.1 850.5 121,739.6 0.0 121,739.6 21,262.5
C-02.1.5 50cm thick hard trachyte stone hard core filling m2 133.2 143.1 143.1 189.0 27,053.2 0.0 27,053.2 25,176.7
C-02.6 CONCRETE AND MASONRY WORK
C-02.1.6 200mm thick lean concrete with mix ratio (1:3:6) under the m2 133.2 143.1 143.1 140.0 20,039.4 0.0 20,039.4 18,649.4
reservoir base slab
C-02.7 Masonary pavment around the reservoir wih mass concrete m3 52.7 42.4 42.4 865.4 36,707.7 0.0 36,707.7 45,606.6
C-02.1.7 Reinforced concrete type C-30 filled into form work and
vibrated around reinforced bar.with mix ratio (1:2:3)
C-02.8 In base slab( C-30) m3 50.0 47.9 47.9 3,899.0 186,749.3 0.0 186,749.3 194,950.0
C-02.1.8 In 25cm thick concrete wall(C-30) m3 57.3 53.9 53.9 3,899.0 210,285.9 0.0 210,285.9 223,412.7
C-02.9 in concrete column(C-30) m3 2.8 0.8 0.8 3,899.0 3,244.0 0.0 3,244.0 10,839.2
C-02.1.9 In top slab(C-25) m3 32.0 31.2 31.2 3,592.0 111,971.7 0.0 111,971.7 114,944.0
C-02.10 in ring and fillet(C-30) m3 21.5 3.0 3.0 3,899.0 11,576.9 0.0 11,576.9 83,672.5
C-02.1.10 Provide and fix formwork
C-02.11 In base slab m2 20.1 21.2 21.2 500.0 10,602.9 0.0 10,602.9 10,055.0
C-02.1.11 To wall m2 385.0 401.9 401.9 500.0 200,936.3 0.0 200,936.3 192,500.0
C-02.12 To column m2 26.2 8.3 8.3 500.0 4,160.0 0.0 4,160.0 13,105.0
C-02.1.12 To top slab m2 118.2 124.7 124.7 500.0 62,345.1 0.0 62,345.1 59,100.0
C-02.13 To ring and fillet m2 16.0 23.8 23.8 500.0 11,876.8 0.0 11,876.8 8,015.0
Provide, cut, bend and fix in position reinforced steel bar.
C-02.1.13 All according to structural drawing. Price should include
tying wires.
C-02.1.14 Diameter 8 mm deformed bar kg 130.7 15.9 15.9 64.4 1,021.3 0.0 1,021.3 8,417.1
C-02.15 Diameter 10 mm deformed bar kg 4,650.2 0.0 0.0 66.8 0.0 0.0 0.0 310,633.4
C-02.1.15 Diameter 12 mm deformed bar kg 6,550.6 5,409.5 5,409.5 69.2 374,340.4 0.0 374,340.4 453,301.5
C-02.16 Diameter 14 mm deformed bar kg 1,650.0 14,176.0 14,176.0 71.0 1,006,496.5 0.0 1,006,496.5 117,150.0
C-02.1.16 Diameter 16 mm deformed bar kg 360.0 79.6 79.6 71.0 5,650.3 0.0 5,650.3 25,560.0
C-02.17 Diameter 20 mm deformed bar kg 300.1 41.3 41.3 71.0 2,929.5 0.0 2,929.5 21,307.1

Provide and construct 400 mm thick pointed stone masonry


C-02.1.17 valve chamber for inlet, outlet, overflow and drain valves as per Lps 1.0 1.0 1.0 4,500.0 4,500.0 0.0 4,500.0 4,500.0
the drawing( top slab c-25)
C-02.18 ACCESSORIES & FINISHING

Page 25 of 77
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount

C-02.1.18 Provide and apply 50mm cement screed to the reservoir floor m2 239.8 237.6 237.6 109.0 25,903.5 0.0 25,903.5 26,138.2
and roof slab and to valve chamber
C-02.19 Provide and apply 3 coats of plaster to internal walls, columns m2 315 404 404 114 46,050 0 46,050 35,910
and to embeded part of external wall surface
C-02.1.19 Rendering external wall m2 157 211 211 74 15,595 0 15,595 11,618
C-02.20 Supply and install external water level indicator complete with No 1 0 1 1 65,000 0 65,000 65,000 65,000
necessary accessories
Supply and fix external galvanised steel (6m) and internal
C-02.1.20 stainless steel (5.5m) ladder complete with safety cage as per the No 2 2 2 9,200 18,400 0 18,400 18,400
design to the satisfaction of the engineer.
Provide and install water stops made of natural or synthetic
C-02.21 rubber or elastometric plastic compound with basic risen m 120 120 120 750 90,330 0 90,330 90,000
polyvinyl chloride (PVC)
C-02.1.21 water proofing of internal walls m2 221.6 221.6 221.6 750.0 166,200.0 0.0 166,200.0 166,200.0
C-02.22 provide and insert plastic sheet for the base slab of the embeded part m2 124.6 124.6 124.6 135.0 16,825.1 0.0 16,825.1 16,825.1

C-02.1.22 Provide and fix 6 mm sheet metal access cover with latch and No 4.0 0.0 4.0 4.0 3,500.0 0.0 14,000.0 14,000.0 14,000.0
lock for valve chamber and reservoir
C-02.24 Installation of Pipes ,Valves & Fittings Supplied by the
client
C-02.1.24 PIPES, VALVES AND FITTINGS
C-02.25 Install inlet pipe
C-02.1.25 DN 250mm flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600
C-02.26 DN 250, L=330cm double flanged pipe No 1 1 1 11,500 11,500 0 11,500 11,500
C-02.1.26 DN 250, 900 Duck foot bend No 1 1 1 16,800 16,800 0 16,800 16,800
C-02.27 DN 250, double flanged L=1m with centrally welded puddle flange No 1 1 1 13,600 13,600 0 13,600 13,600
C-02.1.27 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-02.28 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-02.1.28 DN 250 double flanged pipe L=1.25 m No 1 1 1 7,600 7,600 0 7,600 7,600
C-02.29 DN250, 900 double flanged bend No 1 1 1 9,600 9,600 0 9,600 9,600
C-02.1.29 DN 250, double flanged pipe L=3.50m No 2 2 2 14,200 28,400 0 28,400 28,400
C-02.30 DN 250, double flanged pipe L=1.00m No 1 1 1 5,600 5,600 0 5,600 5,600
C-02.1.30 DN 250 flanged spigot No 1 1 1 7,600 7,600 0 7,600 7,600
C-02.31 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-02.1.31 DN 250 flanged float valve No 1 1 1 12,800 12,800 0 12,800 12,800
C-02.32 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 1 1 7,500 7,500 0 7,500 7,500
C-02.1.32 Install outlet pipe 0
C-02.33 DN 250 suction strainer No 1 1 1 13,600 13,600 0 13,600 13,600
DN 250 double flanged pipe L=1m with centrally welded puddle
C-02.1.33 flange No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.34 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-02.1.34 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-02.35 DN 250, 900 double flanged bend No 1 1 1 9,600 9,600 0 9,600 9,600

Page 26 of 77
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Item Description Unit Quantity Previous Current Total Unit Rate Previous Amount Current Amount Executed Amount Contract Amount

C-02.1.35 DN 250*150 double flanged reducer No 1 1 1 17,600 17,600 0 17,600 17,600


C-02.36 DN 250 double flanged pipe L=1m No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.1.36 DN 250 flanged spigot No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.37 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-02.1.37 DN 250 water meter No 1 1 1 25,000 25,000 0 25,000 25,000
C-02.38 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 1 1 7,500 7,500 0 7,500 7,500
C-02.1.38 Install Overflow and Drain pipes 0
C-02.39 DN 250 Flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600
C-02.1.39 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.40 DN 250, 900 double flanged bend No 2 2 2 9,600 19,200 0 19,200 19,200
DN 250, double flanged pipe L=1.0m with centrally welded puddle
C-02.1.40 flange No 1 1 1 4,400 4,400 0 4,400 4,400
C-02.41 DN 250x250 all flanged Tee No 1 1 1 17,600 17,600 0 17,600 17,600
C-02.1.41 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-02.42 DN 250 flanged spigot No 2 2 2 4,400 8,800 0 8,800 8,800
C-02.1.42 Install level indicator pcs 1 0 1 1 65,000 0 65,000 65,000 65,000
C-02.43 Provide and install DN100 ventillation pipe with dome, L =1.0 meters pcs 2 0 2 2 6,500 0 13,000 13,000 13,000
C-02.1.43 Supply and istall hooper ( Staineless steel) No 1 1 1 1,500 1,500 0 1,500 1,500
C-02.44 Supply and Install level indicator with all its accessories ls 1 0 1 1 6,500 0 6,500 6,500 6,500
C-02.1.44 Compound Work 0
mesh wires fencing consists of 2.5 mm barbed wire horizontal
C-02.45 and diagonal member fixed to 2500 mm long concrete post m2 205 0 250 250 250 0 62,500 62,500 51,250
spaced every 2000mm, including all necessary material as per the
drawing
Stripping top soil from whole area surrounded by fence,
C-02.1.45 including running to spoil and sterilization to prevent vegetation m2 1,450 0 1,450 1,450 27 0 38,425 38,425 38,425
growth
Gate, 6mm angle iron with metal sheet C/C 40 mm fixed to
60*60*3 mm RHS frame, as shown in the drawing; price
C-02.49 includes lock & latches & earth work (width 4.0m*height 2.60m) No 1 0 1 1 15,000 0 15,000 15,000 15,000

C-02.1.50 Supply & install sign boards as specified by the Engineer ( at No 1 0 1 1 850 0 850 850 850
gate entrance & main road)(1-3)m2
Total For C-02 Carried to Summary 3,209,706.7 631,256.3 3,840,962.9 3,019,106.7
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 27 of 77
takeoff 500m3

TAKE OFF SHEET 1 of 1


Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
N Constants D T S Unit DESCRIPTION
EARTH WORK
0 0.7854 15 0.2 0.0 m2 Clearing the top soil and unwanted material to a depth of 200mm

1 0.7854 149.76 0.8 94.1 m3 Bulk excavation in ordinary soil to depth not greater than 0.6m
m3 Ditto but to a depth not greater than 1m
m3 Extra over for bulk excavation in hard rock
Back fill around reservoir walls with selected material from off
1 15 6.8 0.5 160.2 m3 site and well ram in layers every 25cm interval.

Cart away all excavated material, deposit to appropriate distance


94.1 m3 not exceeding 1 km
0 0.7854 13.5 0.0 m2 50cm thick basaltic or equivalent stone base for foundation
0 0.7854 13.5 0.0 m2 50cm thick hard trachyte stone hard core filling
CONCRETE AND MASONRY WORK
200mm thick lean concrete with mix ratio (1:3:6) under the
0 0.7854 13.5 0.0 m2
reservoir base slab
1 3.142 13.5 1 42.4 m3 Masonary pavment around the reservoir wih mass concrete
Reinforced concrete type C-30 filled into form work and
vibrated around reinforced bar.with mix ratio (1:2:3)
0 0.7854 13.20 0.25 0.0 m3 In base slab( C-30)
1 3.142 12.60 0.25 In 25cm thick concrete wall(C-30)
2.5 24.2 m3
1 0.4 0.40 5.2 0.8 m3 in concrete column(C-30)
1 12.6 0.25 0.7854 31.2 m3 In top slab(C-25)
1 3.142 12.60 0.25 3.0 m3 in ring and fillet(C-30)
Provide and fix formwork
0 3.142 13.2 0.3 0.0 m2 In base slab
1 3.142 12.6 0.3 To wall
12.0 23.2 m2
4 0.40 5.2 8.3 m2 To column
1 12.6 0.7854 124.7 m2 To top slab
2 12.6 0.3 3.142 23.8 m2 To ring and fillet
Provide, cut, bend and fix in position reinforced steel bar. All
according to structural drawing. Price should include tying
wires.
1 15.9 15.9 kg Diameter 8 mm deformed bar
0 0.0 0.0 kg Diameter 10 mm deformed bar
1 2,979.6 2,979.6 kg Diameter 12 mm deformed bar
1 1,322.7 1,322.7 kg Diameter 14 mm deformed bar
1 79.58 79.6 kg Diameter 16 mm deformed bar
1 41.2608 41.3 kg Diameter 20 mm deformed bar
Provide and construct 400 mm thick pointed stone masonry valve
Lps chamber for inlet, outlet, overflow and drain valves as per the
drawing( top slab c-25)
ACCESSORIES & FINISHING
Provide and apply 50mm cement screed to the reservoir floor and
2 12.3 0.7854 237.6 m2 roof slab and to valve chamber

Provide and apply 3 coats of plaster to internal walls, columns


403.9 m2 and to embeded part of external wall surface

Page 28 of 77
takeoff 500m3

1 12.3 5 3.142
1 12.9000 5.2 3.142
1 12.9 5.2 3.142 210.7 m2 Rendering external wall
Supply and install external water level indicator complete with
No necessary accessories

Supply and fix external galvanised steel (6m) and internal


No stainless steel (5.5m) ladder complete with safety cage as per the
design to the satisfaction of the engineer.
Provide and install water stops made of natural or synthetic
m rubber or elastometric plastic compound with basic risen
polyvinyl chloride (PVC)
m2 water proofing of internal walls
provide and insert plastic sheet for the base slab of the embeded
m2 part

No Provide and fix 6 mm sheet metal access cover with latch and
lock for valve chamber and reservoir

Contractor Client
Name: Name:
Signature Signature
Date Date

Page 29 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Unit Previous Current Executed Contract
Item Description Unit Qtty Previous Total
Rate Amount Amount Amount Amount
C-01.1 EARTHWORKS
Site Clearing to remove top soil to depth not exceeding
C-01.1.1 m2 314.0 314.2 314.2 26.5 8,325.2 0.0 8,325.2 8,321.0
200mm
C-0.1.2 Excavation
Excavation shall includs from strutting ,
shuttering ,stabilising excavated surfaces and keeping
C-01.1.2 excavations free of water by bailing out,pumping or
other means. ( Excluding disposal of excavated
material )
C-0.1.1.3 Excavation for foundations
Bulk excavation in ordinary soil to depth not greater than
C-01.1.3 M3 51.2 127.2 127.2 132.5 16,858.6 0.0 16,858.6 6,784.0
1m

C-0.1.1.4 Hard Rock : commencing surface 0.8m above final surface M3 10.0 10.0 10.0 177.0 1,770.0 0.0 1,770.0 1,770.0

C-01.1.4 Soft Rock : commencing surface 0.8m above final surface M3 10.0 10.0 10.0 331.0 3,310.0 0.0 3,310.0 3,310.0
C-0.1.1.5 General Excavation
Maximum depth shall be depth of excavation from thr
C-01.1.5
orginal surface to 0.8m above the final surface
C-0.1.1.6 Topsoil: maximum depth n.e. 0.25m M3 200.0 200.0 200.0 26.5 5,300.0 0.0 5,300.0 5,300.0
C-01.1.6 Common material; maximum depth 1.0m - 2.0m M3 400.0 0.0 0.0 184.0 0.0 0.0 0.0 73,600.0
C-0.1.1.7 Common material; maximum depth 2.0 -5m M3 440.0 0.0 0.0 303.0 0.0 0.0 0.0 133,320.0
C-01.1.7 Hard Rock ; maximum depth 2.0m - 5.0m M3 20.0 20.0 20.0 468.0 9,360.0 0.0 9,360.0 9,360.0
C-0.1.1.8 Ditto soft Rock M3 10.0 10.0 10.0 331.0 3,310.0 0.0 3,310.0 3,310.0
C-01.1.8 Disposal of Excavated Material
Approved material shall be retained for filling/
C-0.1.1.9 backfilling and unsuitabel material shall be disposed to
tip as directed by the Engineer.
C-01.1.9 Topsoil; maximum distance of haul n.e. 1 km M3 180.0 342.7 342.7 52.0 17,822.9 0.0 17,822.9 9,360.0
C-0.1.1.10 Ditto but haulage exceeding 1 km M3 20.0 20.0 20.0 52.0 1,040.0 0.0 1,040.0 1,040.0
C-01.1.10 Common material ; maximum distace to haul n.e. 1 km M3 640.0 640.0 640.0 52.0 33,280.0 0.0 33,280.0 33,280.0
C-0.1.1.11 Ditto but haulage exceeding 1 km M3 200.0 200.0 200.0 52.0 10,400.0 0.0 10,400.0 10,400.0
C-01.1.11 Hard Rock ; maximum distance of haul n.e. 1 km M3 20.0 20.0 20.0 52.0 1,040.0 0.0 1,040.0 1,040.0
C-0.1.1.12 Soft Rock ; maximum distance of haul n.e 1 km M3 10.0 10.0 10.0 52.0 520.0 0.0 520.0 520.0
C-01.1.12 Back Filling
Include for compaction as specified and Filling to
C-0.1.1.13
Completed Structures
C-01.1.13 Filling of Excavated topsoil M3 200.0 200.0 1,200.0 1,400.0 133.0 26,600.0 159,600.0 186,200.0 26,600.0
C-0.1.1.14 Non- selected excavated common material M3 300.0 0.0 1,800.0 1,800.0 246.0 0.0 442,800 442,800.0 73,800.0
C-01.1.14 Non-selected excavated common material ( General ) M3 375.0 0.0 1,200.0 1,200.0 246.0 0.0 295,200.0 295,200.0 92,250.0
C-0.1.1.15 To stated depth or thickness 0.0
C-01.1.15 250mm approved hardcore below blinding concrete level M3 100.0 254.5 254.5 189.0 48,094.6 0.0 48,094.6 18,900.0
C-0.1.1.16 Drain
C-01.1.16 Earth drain with slopes at 45 degrees , depth n.e. 1.5m M3 310.0 0.0 310.0 310.0 35.0 0.0 10,850.0 10,850.0 10,850.0

K09+000Page 30 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Unit Previous Current Executed Contract
Item Description Unit Qtty Previous Total
Rate Amount Amount Amount Amount
C-01.1.17 CONCRETE WORK
300mm thick lean concrete with mix ratio (1:3:6) under
C-01.1.18 M2 393.7 254.5 139.2 393.7 140.0 35,625.7 19,488.0 55,113.7 55,111.0
the reservoir base slab and valve chamber
Reinforced concrete type c-30 filled into from work
C-01.1.19 and vibrated around reniforced bar mix ratio should
1:2:3
C-01.1.20 Base slab (C-30) M3 100.4 105.2 105.2 3,899.0 410,032.3 0.0 410,032.3 391,537.6
C-01.1.21 Concrete wall (C-30) M3 82.9 31.9 31.9 3,899.0 124,205.6 0.0 124,205.6 323,305.1
C-01.1.22 Concrete column (C-30) M3 6.6 6.7 6.7 3,899.0 26,201.3 0.0 26,201.3 25,850.4
C-01.1.23 Top slab(C-25) M3 45.9 44.9 44.9 3,592.0 161,150.1 0.0 161,150.1 164,980.6
C-01.1.24 Parapet (C-25) M3 22.0 10.7 10.7 3,592.0 38,598.3 0.0 38,598.3 79,024.0
C-01.1.25 Provide and fix formwork to
C-01.1.26 Base slab M2 16.5 33.0 33.0 500.0 16,493.4 0.0 16,493.4 8,245.0
C-01.1.27 Wall M2 547.8 730.2 730.2 500.0 365,100.4 0.0 365,100.4 273,900.0
C-01.1.28 Column M2 10.1 80.6 80.6 500.0 40,320.0 0.0 40,320.0 5,025.0
C-01.1.29 Top slab M2 240.4 224.3 224.3 500.0 112,159.0 0.0 112,159.0 120,200.0
C-01.1.30 Parapet M2 150.0 53.1 53.1 500.0 26,549.9 0.0 26,549.9 75,000.0
Provide cut,bend and fix in position renifoced steel
C-01.1.31 bar.All according to structural drawing . Price should
include tying wires.
C-01.1.32 Diameter 8mm plain bar kg 650.0 184.9 184.9 64.4 11,905.0 0.0 11,905.0 41,860.0
C-01.1.33 Diameter 12mm deformed bar kg 7,705.0 2,618.2 2,618.2 69.2 181,179.2 0.0 181,179.2 533,186.0
C-01.1.34 Diameter 14mm deformed bar kg 10,849.0 26,024.8 26,024.8 71.0 1,847,762.4 0.0 1,847,762.4 770,279.0
C-01.1.35 Diameter 16mm deformed bar kg 700.0 412.9 412.9 71.0 29,318.4 0.0 29,318.4 49,700.0
C-01.1.36 Diameter 20mm deformed bar kg 450.0 129.0 129.0 71.0 9,160.5 0.0 9,160.5 31,950.0
C-01.1.37 valve chambere
C-01.1.38 Concrete
Reniforced concrete type C-25 filled into from work and
C-01.1.39 vibrated around reniforced bar mix ratio should be 1:2:3: M3 16.2 0.0 16.2 16.2 3,592.0 0.0 58,190.4 58,190.4 58,190.4
for valve chambere
C-01.1.40 Provide and fix formwork for valve chamber to
C-01.1.41 Base slab M2 9.9 0.0 9.9 9.9 500.0 0.0 4,925.0 4,925.0 4,925.0
C-01.1.42 wall M2 112.2 0.0 112.2 112.2 500.0 0.0 56,100.0 56,100.0 56,100.0
C-01.1.43 Column M2 6.1 0.0 6.1 6.1 500.0 0.0 3,065.0 3,065.0 3,065.0
C-01.1.44 Top slab M2 13.8 0.0 13.8 13.8 500.0 0.0 6,895.0 6,895.0 6,895.0
Provide cut,bend and fix in position renifoced steel bar.All
C-01.1.45 according to structural drawing . Price should include
tying wires.
C-01.1.46 Diameter 8mm plain bar kg 797.0 0.0 797.0 797.0 64.4 0.0 51,326.8 51,326.8 51,326.8
C-01.1.47 Diameter 10mm deformed bar kg 190.0 0.0 190.0 190.0 66.8 0.0 12,692.0 12,692.0 12,692.0
C-01.1.48 Block work
Provide and construct 400mm thick pointed stone
C-01.1.49 masonary valve chamber for inlet ,outlet,overflow and Lps 1.0 0.0 1.0 1.0 4,500.0 0.0 4,500.0 4,500.0 4,500.0
drain valves as per the drawing (top slab C-25)

K09+000Page 31 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Unit Previous Current Executed Contract
Item Description Unit Qtty Previous Total
Rate Amount Amount Amount Amount
C-01.1.50 ACCESSEORIES AND FINISHING
Provide and apply 50cm cement screed to the reservoir
C-01.1.51 M2 256.9 417.3 417.3 109.0 45,490.7 0.0 45,490.7 28,002.1
floor and roof slab
Provide and apply 3 coats of plaster to internal walls
C-01.1.52 M2 281.5 329.2 329.2 114.0 37,530.9 0.0 37,530.9 32,085.3
columns and to embedded part of external wall
C-01.1.53 Rendering external wall M2 276.4 329.2 329.2 74.0 24,362.2 0.0 24,362.2 20,453.6
Supply and fix external galvanised steel (6m) and internal
C-01.1.54 stainless steel (5.5m) ladder complete with saftly cage as NO 1.0 2.0 2.0 15,000.0 30,000.0 0.0 30,000.0 15,000.0
per design to satisfaction of the Engineer
Supply and install external water level indicator complete
C-01.1.55 NO 1.0 0.0 1.0 1.0 65,000.0 0.0 65,000.0 65,000.0 65,000.0
with necessary accessories
Provide and install water stops made of natural or
C-01.1.56 synthetic rubber or elastometric plastic compound with M 156.4 162.5 162.5 750.0 121,853.7 0.0 121,853.7 117,277.5
basic risen polyvinyl chloride ( PVC)
provide and fix 6mm sheet metal access cover with latch
C-01.1.57 NO 3.0 0.0 3.0 3.0 3,500.0 0.0 10,500.0 10,500.0 10,500.0
and lock for valve chamber and reservoir
C-01.1.59 paint with water proof for the wall and floorbase M2 302.0 0.0 302.0 302.0 185.0 0.0 55,870.0 55,870.0 55,870.0
Provide and place single brick layer cover to protect the
C-01.1.60 M2 52.2 0.0 52.2 52.2 570.0 0.0 29,725.5 29,725.5 29,725.5
asphalt coat from the backfill material
PIPES, VALVES AND FITTINGS
C-01.1.61 Install inlet pipe
C-01.1.62 DN 250mm flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.63 DN 250, L=330cm double flanged pipe No 1 1 1 11,500 11,500 0 11,500 11,500
C-01.1.64 DN 250, 900 Duck foot bend No 1 1 1 16,800 16,800 0 16,800 16,800
DN 250, double flanged L=1m with centrally welded
C-01.1.65 No 1 1 1 13,600 13,600 0 13,600 13,600
puddle flange
C-01.1.66 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-01.1.67 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-01.1.68 DN 250 double flanged pipe L=1.25 m No 1 1 1 7,600 7,600 0 7,600 7,600
C-01.1.69 DN250, 90 degree double flanged elbow No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.70 DN 250, double flanged pipe L=4.5m No 3 3 3 14,200 42,600 0 42,600 42,600
C-01.1.71 DN 250, double flanged pipe L=1.00m No 1 1 1 5,600 5,600 0 5,600 5,600
C-01.1.72 DN 250 flanged spigot No 1 1 1 7,600 7,600 0 7,600 7,600
C-01.1.73 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-01.1.74 DN 250 flanged float valve No 1 1 1 12,800 12,800 0 12,800 12,800
Pipe support with pipe clamp, wall bracket, foot plate and
C-01.1.75 LS 1 1 1 7,500 7,500 0 7,500 7,500
anchor bolts
C-01.1.76 Install outlet pipe 0 0
C-01.1.77 DN 250 suction strainer No 1 1 1 13,600 13,600 0 13,600 13,600
DN 250 double flanged pipe L=1m with centrally welded
C-01.1.78 No 1 1 1 4,400 4,400 0 4,400 4,400
puddle flange
C-01.1.79 DN 250 dismantling piece No 1 1 1 7,920 7,920 0 7,920 7,920
C-01.1.80 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400

K09+000Page 32 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Unit Previous Current Executed Contract
Item Description Unit Qtty Previous Total
Rate Amount Amount Amount Amount
C-01.1.81 DN 250, 90 degree double flanged bend No 1 1 1 9,600 9,600 0 9,600 9,600
C-01.1.82 DN 250 double flanged pipe L=1m No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.83 DN 250 flanged spigot No 1 1 1 4,400 4,400 0 4,400 4,400
C-01.1.84 DN 250 express collar No 1 1 1 7,200 7,200 0 7,200 7,200
C-01.1.85 DN 250 water meter No 1 1 1 25,000 25,000 0 25,000 25,000
Pipe support with pipe clamp, wall bracket, foot plate and
C-01.1.86 LS 1 1 1 7,500 7,500 0 7,500 7,500
anchor bolts
C-01.1.87 Install Overflow and Drain pipes 0 0
C-01.1.88 DN 250 Flanged bell mouth No 1 1 1 9,600 9,600 0 9,600 9,600

C-01.1.89 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 1 4,400 4,400 0 4,400 4,400

C-01.1.90 DN 250, 90 degree double flanged bend No 2 2 2 96,000 192,000 0 192,000 192,000
DN 250, double flanged pipe L=1.0m with centrally
C-01.1.91 No 1 1 1 4,400 4,400 0 4,400 4,400
welded puddle flange
C-01.1.92 DN 250x250 all flanged Tee No 1 1 1 17,600 17,600 0 17,600 17,600
C-01.1.93 DN 250 flanged gate valve No 1 1 1 18,400 18,400 0 18,400 18,400
C-01.1.94 DN 250 flanged spigot No 2 2 2 4,400 8,800 0 8,800 8,800
C-01.1.95 Install level indicator pcs 1 0 1 1 65,000 0 65,000 65,000 65,000
Provide and install DN 100 ventillation pipe with dome, L
C-01.1.96 No 2 2 2 6,500 13,000 0 13,000 13,000
=6meters
C-01.1.98 Compound Work
Filling and compacting of selected material excavated
C-01.1.99 M3 175 175 175 246 43,050 0 43,050 43,050
from site in layers not exceeding 20cm thickness
Construction of 200mm*300m wide and 20cm thick C-20
reinforced concrete drian around the reservoir wall
C-01.1.101 including the drinage ditch as shown in the drawing. The M3 68 68 68 523 35,564 0 35,564 35,564
work including excavation, cart away and selected backfill
material.

Mesh wires fencing consists of 2.5 mm wire horizontal


and diagonal member fixed to 2.5m long concret post
C-01.1.103 M2 250.0 0.0 250.0 250.0 250.0 0.0 62,500.0 62,500.0 62,500.0
spaced C/C 2000mm, including all necessary material as
per the drawing.
C-01.1.104 Supply and construct gate type III as per the drawing NO 1.0 0.0 1.0 1.0 15,000.0 0.0 15,000.0 15,000.0 15,000.0
C-01.1.105 Compound Lighiting as per the drawing Ls 1.0 0.0 1.0 1.0 8,500.0 0.0 8,500.0 8,500.0 8,500.0
C-01.1.106 Testing, Disinfection and Commissioning Ls 1.0 0.0 1.0 1.0 7,500.0 0.0 7,500.0 7,500.0 7,500.0
C-01.1.107 Electrical Installation
Supply and install within guard house; distribution
C-01.1.108 board for flush mounting with lockl abel door
consisting of
C-01.1.109 1PC of ACD of 10A, 1-ph NO 1.0 0.0 1.0 1.0 7,334.8 0.0 7,334.8 7,334.8 7,334.8
C-01.1.110 2pc of ACB of 16A , 1-ph NO 1.0 0.0 1.0 1.0 1,504.8 0.0 1,504.8 1,504.8 1,504.8
Light points with switches, fed through Pvc insulated wire
C-01.1.111 NO 2.0 0.0 2.0 2.0 81.7 0.0 163.4 163.4 163.4
2x2.5 mm 2 cable

K09+000Page 33 of 77
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Current Unit Previous Current Executed Contract
Item Description Unit Qtty Previous Total
Rate Amount Amount Amount Amount
Flush mounted socket outlets of 16a, 220V ,50HZ , fed
C-01.1.112 through PVC 3x2.5mm 2 cable , laid on the roof and in NO 2.0 0.0 2.0 2.0 147.4 0.0 294.8 294.8 294.8
16mm conduit in the wall
Light fittings type philips TMS 012/136 or equvalent with
C-01.1.113 NO 2.0 0.0 2.0 2.0 501.8 0.0 1,003.6 1,003.6 1,003.6
1x36 W lamps
Power line of PVC conductor of 2x 4mm2 from EEPCO
C-01.1.114 NO 20.0 0.0 20.0 20.0 1,400.0 0.0 28,000.0 28,000.0 28,000.0
meter.
Supply & install sign boards as specified by the Engineer (
C-01.1.118 NO 1.0 0.0 1.0 1.0 850.0 0.0 850.0 850.0 850.0
at gate entrance & main road)(1-3)m2
Total For BILL NO. C-01 (1000 m3) Balancing Reservoir 4,509,584.4 1,484,379.1 5,993,963.5 4,869,082.2
Contractor Client
Name: Name:
Signature Signature
Date Date

K09+000Page 34 of 77
takeoff 1000m3

TAKE OFF SHEET 1 of 1


Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
Structure :Bill No. D- 01 BOQ of 1000m3 Service Reservoir
N D t Quantity Unit DESCRIPTION
EARTHWORKS
0 0.7854 C-01.1.1Site Clearing to remove top soil to depth not exceeding 200mm

20 r=10m, depth=20cm, Area= 314.16m2


0.00 m2
C-0.1.2Excavation
C-01.1.2Excavation shall includs from strutting ,
shuttering ,stabilising excavated surfaces and keeping excavations
free of water by bailing out,pumping or other means. ( Excluding
disposal of excavated material )
C-0.1.1.3Excavation for foundations
0 18 0.50 C-01.1.3Bulk excavation in ordinary soil to depth not greater than 1m
0.78539816 0.00 m3
C-0.1.1.4Hard Rock : commencing surface 0.8m above final surface
C-01.1.4Soft Rock : commencing surface 0.8m above final surface
C-0.1.1.5General Excavation
C-01.1.5Maximum depth shall be depth of excavation from thr orginal
surface to 0.8m above the final surface
C-0.1.1.6Topsoil: maximum depth n.e. 0.25m
0 18 0.60 C-01.1.6Common material; maximum depth 1.0m - 2.0m
0.78539816 0.00 m3
C-0.1.1.7Common material; maximum depth 2.0 -5m
C-01.1.7Hard Rock ; maximum depth 2.0m - 5.0m
C-0.1.1.8Ditto soft Rock
C-01.1.8Disposal of Excavated Material
C-0.1.1.9Approved material shall be retained for filling/ backfilling
and unsuitabel material shall be disposed to tip as directed by the
Engineer.
0 0.00 0.20 C-01.1.9Topsoil; maximum distance of haul n.e. 1 km
0.00
0.00 m3
C-01.1.12Back Filling
C-0.1.1.13Include for compaction as specified and Filling to Completed
Structures
1 25 0.75 177.30 m3 C-01.1.13Filling of Excavated topsoil
0 18 C-0.1.1.14Non- selected excavated common material
0.7854 0.30 0.00 m3
C-01.1.14Non-selected excavated common material ( General )
C-0.1.1.15To stated depth or thickness
0 18 C-01.1.15250mm approved hardcore below blinding concrete level
0.7854 0.25 0.00 m3
C-0.1.1.16Drain
C-01.1.16Earth drain with slopes at 45 degrees , depth n.e. 1.5m
C-01.1.17CONCRETE WORK
C-01.1.18300mm thick lean concrete with mix ratio (1:3:6) under the
0 18
reservoir base slab and valve chamber
0.7854 0.00 m2 diameter D = 18m, thickness t= 0.1m, A=m/4*D^2
C-01.1.19Reinforced concrete type c-30 filled into from work and
vibrated around reniforced bar mix ratio should 1:2:3

Page 35 of 77
takeoff 1000m3

0 17.5 0.30 C-01.1.20Base slab (C-30)


0.7854
0 0.4375 2.10 column sump
0 17.5 0.25 sump
3.142 2.00 0.00 m3
1 3.142 16.90 C-01.1.21Concrete wall (C-30)
0.3 2.00 31.86 m3
6 5.6 C-01.1.22Concrete column (C-30)
0.5 0.40 6.72 m3
1 16.9 0.20 44.86 m3 C-01.1.23Top slab(C-25)
2 17.1 0.50 10.75 m3 C-01.1.24Parapet (C-25)
0.20 C-01.1.25Provide and fix formwork to
0 17.5 0.60 C-01.1.26Base slab
3.142 0.00 m2
16.9 2.00 C-01.1.27Wall
1
16.3 3.14 208.63 m 2

24 5.6 0.60 80.64 m2 C-01.1.28Column


1 16.9 0.79 224.32 m 2
C-01.1.29Top slab
2 16.9 0.50 53.10 m 2
C-01.1.30Parapet
C-01.1.31Provide cut,bend and fix in position renifoced steel bar.All
according to structural drawing . Price should include tying wires.
1 184.9 184.9 kg C-01.1.32Diameter 8mm plain bar
741.0 0.0 kg C-01.1.33Diameter 12mm deformed bar
1 10,297.3 10,297.3 kg C-01.1.34Diameter 14mm deformed bar
1 412.9 412.9 kg C-01.1.35Diameter 16mm deformed bar
1 129.0 129.0 kg C-01.1.36Diameter 20mm deformed bar
C-01.1.37valve chambere
C-01.1.38Concrete
C-01.1.39Reniforced concrete type C-25 filled into from work and
M3 vibrated around reniforced bar mix ratio should be 1:2:3: for valve
chambere
C-01.1.40Provide and fix formwork for valve chamber to
M2 C-01.1.41Base slab
M2 C-01.1.42wall
M2 C-01.1.43Column
M2 C-01.1.44Top slab
C-01.1.45Provide cut,bend and fix in position renifoced steel bar.All
according to structural drawing . Price should include tying wires.
kg C-01.1.46Diameter 8mm plain bar
kg C-01.1.47Diameter 10mm deformed bar
C-01.1.48Block work
C-01.1.49Provide and construct 400mm thick pointed stone masonary
Lps valve chamber for inlet ,outlet,overflow and drain valves as per the
drawing (top slab C-25)
C-01.1.50ACCESSEORIES AND FINISHING
C-01.1.51Provide and apply 50cm cement screed to the reservoir floor
2 0.7854 16.3 417.3 M2
and roof slab
C-01.1.52Provide and apply 3 coats of plaster to internal walls columns
329.2 M2
and to embedded part of external wall
1 16.3 5.6
1 16.9 6.2
1 16.9 6.2 329.2 M2 C-01.1.53Rendering external wall
C-01.1.54Supply and fix external galvanised steel (6m) and internal
NO stainless steel (5.5m) ladder complete with saftly cage as per design to
satisfaction of the Engineer

Page 36 of 77
takeoff 1000m3

Contractor Client
Name: Name:
Signature Signature
Date Date

Page 37 of 77
bar schedule 1000m3

Column
numbers length for one total l
vertical 8ϕ20mm 8 654 5,232 20mm
vertical 8ϕ16mm 40 654 26,160 16mm
stirrups ϕ8mm@150mm 260 180 46,800 8mm
Wall
vertical ϕ14mm@140mm
outer faces 379 220 83,443 14mm
inner faces 366 220 80,480 14mm

circular ϕ12mm@140mm
outer faces 15 5,610 82,280 12mm 993.9
inner faces 15 5,447 79,883 12mm
friction key ϕ14mm@140mm 379 190 72,064
398,150 3981.4975752
Wall & Column Total 4,809.65
L cm Quantity kg
ϕ8 46,800.0 184.9
ϕ12 83,442.5 741.0
ϕ14 235,986.6 2,850.7
ϕ16 26,160.0 412.9
ϕ20 5,232.0 129.0

Roof Slab
Bottom mesh ϕ14@140mm 1690 spacing 14
cover 3 overlap 70
thickness 55
i Di hook overlap no bottom bar top bar
0 1,690.0 98 1 2 3,716.0 3,520.0
1 1,689.8 98 1 4 7,431.1 7,039.1
2 1,689.1 98 1 4 7,428.3 7,036.3
3 1,687.9 98 1 4 7,423.6 7,031.6
4 1,686.3 98 1 4 7,417.1 7,025.1
5 1,684.2 98 1 4 7,408.8 7,016.8
6 1,681.6 98 1 4 7,398.5 7,006.5
7 1,678.6 98 1 4 7,386.4 6,994.4
8 1,675.1 98 1 4 7,372.4 6,980.4
9 1,671.1 98 1 4 7,356.4 6,964.4
10 1,666.6 98 1 4 7,338.6 6,946.6
11 1,661.7 98 1 4 7,318.8 6,926.8
12 1,656.3 98 1 4 7,297.0 6,905.0
13 1,650.3 98 1 4 7,273.3 6,881.3
14 1,643.9 98 1 4 7,247.6 6,855.6
15 1,637.0 98 1 4 7,219.9 6,827.9
16 1,629.5 98 1 4 7,190.2 6,798.2
17 1,621.6 98 1 4 7,158.3 6,766.3
18 1,613.1 98 1 4 7,124.4 6,732.4
19 1,604.1 98 1 4 7,088.3 6,696.3

Page 38 of 77
bar schedule 1000m3

20 1,594.5 98 1 4 7,050.1 6,658.1


21 1,584.4 98 1 4 7,009.6 6,617.6
22 1,573.7 98 1 4 6,966.9 6,574.9
23 1,562.5 98 1 4 6,921.9 6,529.9
24 1,550.7 98 1 4 6,874.6 6,482.6
25 1,538.2 98 1 4 6,824.9 6,432.9
26 1,525.2 98 1 4 6,772.6 6,380.6
27 1,511.5 98 1 4 6,717.9 6,325.9
28 1,497.1 98 1 4 6,660.6 6,268.6
29 1,482.1 98 1 4 6,600.6 6,208.6
30 1,466.5 98 1 4 6,537.8 6,145.8
31 1,450.1 98 1 4 6,472.2 6,080.2
32 1,432.9 98 1 4 6,403.7 6,011.7
33 1,415.0 98 1 4 6,332.1 5,940.1
34 1,396.4 98 1 4 6,257.4 5,865.4
35 1,376.8 98 1 4 6,179.4 5,787.4
36 1,356.5 98 1 4 6,097.9 5,705.9
37 1,335.2 98 1 4 6,012.9 5,620.9
38 1,313.0 98 1 4 5,924.1 5,532.1
39 1,289.8 98 1 4 5,831.3 5,439.3
40 1,265.6 98 1 4 5,734.3 5,342.3
41 1,240.2 98 1 4 5,633.0 5,241.0
42 1,213.7 98 1 4 5,526.9 5,134.9
43 1,186.0 98 0 4 5,135.8 4,743.8
44 1,156.8 98 0 4 5,019.4 4,627.4
45 1,126.3 98 0 4 4,897.1 4,505.1
46 1,094.1 98 0 4 4,768.6 4,376.6
47 1,060.3 98 0 4 4,633.2 4,241.2
48 1,024.6 98 0 4 4,490.3 4,098.3
49 986.8 98 0 4 4,339.1 3,947.1
50 946.6 98 0 4 4,178.5 3,786.5
51 903.8 98 0 4 4,007.3 3,615.3
52 858.0 98 0 4 3,824.0 3,432.0
53 808.6 98 0 4 3,626.4 3,234.4
54 755.0 98 0 4 3,411.8 3,019.8
55 696.1 98 0 4 3,176.2 2,784.2
56 630.5 98 0 4 2,913.8 2,521.8
57 555.8 98 0 4 2,615.1 2,223.1
58 467.7 98 0 4 2,262.7 1,870.7
59 356.4 98 0 4 1,817.5 1,425.5
60 183.6 98 0 4 1,126.3 734.3
61
242.0 356,181.08 332,465.08
no Li Lt
spacer ϕ14mm 4/sqrm 835 1.15 960 14mm
column Sump 1 ϕ14mm @140mm
52 323.5 16,822 14mm
drain Sump 2 ϕ14mm @140mm
391 275 107,513 14mm

Page 39 of 77
bar schedule 1000m3

Circumfrential 10ϕ14mm 150mm 14 cm


i Li Overlap Lt
0 5,310.0 4 5,630.0
1 5,266.0 4 5,586.0
2 5,222.0 4 5,542.0
3 5,178.0 4 5,498.0
4 5,134.0 4 5,454.0
5 5,090.0 4 5,410.0
6 5,046.1 4 5,366.1
38,486 14mm
Roof Slab Total L cm Qty kg
ϕ14 852,426.7 10,297.3
ϕ16 0.0
Total
Diam mm Length in cm Quantity kg
ϕ8 46,800.0 184.9
ϕ12 83,442.5 741.0
ϕ14 1,088,413.3 13,148.0
ϕ16 26,160.0 412.9
ϕ20 5,232.0 129.0

Page 40 of 77
BILL NO.C-09 UTILITY ADMIN. AUXILAR BUILDINGS
BILL NO.C-09 Utility office construction =247m2
Previous Executed
Item Description Unit Quantity Previous Current Total Unit Rate Current Amount Contract Amount
Amount Amount
C-0.9.1 Earth work
Site clearing up to a depth of 20cm to remove top soil including trench of
C-09.2 m2 375.0 360.0 2.3 362.3 27 9,540 61 9,601 9,937.5
compound fence
C-0.9.2 Normal soil excavation for foundation up to a depth of 0.5meters m3 82.5 0.0 18.0 18.0 88 0 1,581 1,581 7,260.0
C-09.3 Soft rock excavation for foundation up to a depth of 0.3 meters m3 45.8 28.0 17.2 10.8 331 9,275 5,707 3,567 15,163.1
C-0.9.3 cart away excavated material m3 128.3 0.0 65.0 65.0 52 0 3,378 3,378 6,672.1
C-09.4 Backfill and compaction with excavated material m3 127.0 0.0 245.1 245.1 133 0 32,602 32,602 16,891.0
C-0.9.4 Masonry and block work 0 0
C-09.5 50cm thick stone masonry for foundation m3 106.8 106.8 70.6 36.2 1,465 156,462 103,411 53,051 156,462.0
C-0.9.5 25cm hard core for floor m3 79.6 292.9 4.7 288.2 189 55,351 881 54,470 15,035.0
C-09.6 HBC block for the walls including fence no. 13,987.0 6,738.1 750.0 6,738.1 306 2,061,844 229,500 2,061,844 4,280,022.0
C-0.9.6 concrete work 0.0
C-09.7 C-20 concrete (50cm thick) for base slab mass concrete m3 127.2 127.2 23.6 150.8 3,358 427,102 79,190 506,293 427,102.3
C-0.9.7 Concrete columns including fence columns m3 25.2 25.2 19.4 5.8 3,592 90,518 69,685 20,834 90,518.4
C-09.8 Grade beam and top tie beams the cost includes grade beams of fencing m3 106.9 106.9 83.0 23.9 3,592 383,985 297,965 86,019 383,984.8
Lentils and Parapet m3 10.8 10.8 3,592 0 38,772 38,772
C-0.9.8 Provide and fix formwork to 0.0
C-09.9 Column including the fence columns m2 283.2 0.0 41.3 111.4 500 0 20,655 55,680 141,600.0
C-0.9.9 Grade beam and top tie beams cost includes grade beams of fencing m2 315.0 70.1 245.7 245.7 500 35,025 122,850 122,850 157,500.0
C-09.10 Parapet m2 54.0 0.0 49.7 49.7 500 0 24,825 27,000.0
Slab m2 46.8 46.8 500 0 23,413 23,413 0.0
Lentils and Parapet m2 19.4 19.4 500 0 9,720 9,720 0.0

Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.10 0.0
according to structural drawing. Price should include tying wires

C-09.11 Diameter 8 mm plain bar kg 1,172.3 1,172.3 0.0 630.1 64 75,496 0 40,581 75,496.1
C-0.9.11 Diameter 10 mm deformed bar kg 1,003.0 1,003.0 0.0 0.0 67 67,000 0 0 67,000.4
C-09.12 Diameter 12 mm deformed bar kg 1,194.0 1,321.0 0.0 1,669.1 69 91,412 0 115,501 82,624.8
C-0.9.12 Roofing 0
C-09.13 Fabrication and installation of Eucalyptus truss ml 2,105.0 0.0 0.0 2,105.0 29 0 0 60,939 60,938.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.13 ml 2,105.0 0.0 0.0 2,105.0 33 0 0 69,934 69,933.7
100mm.
C-09.14 70*50 purlin ml 2,105.0 0.0 0.0 2,105.0 37 0 0 77,991 77,990.6
C-0.9.14 CIS G-28 roof m2 440.0 0.0 0.0 440.0 354 0 0 155,760 155,760.0
C-09.15 chip wood for corners m2 69.9 0.0 0.0 69.9 390 0 0 27,280 27,280.0
C-0.9.15 chip wood for wall m2 190.5 0.0 0.0 190.5 390 0 0 74,339 74,338.9
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-09.16 m 325.0 0.0 0.0 325.0 321 0 0 104,325 104,325.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.16 m 30.0 0.0 0.0 30.0 167 0 0 5,012 5,011.8
support brackets fixed to walls or columns.
C-09.17 Fascia board by 20cm m 53.4 0.0 0.0 53.4 167 0 0 8,921 8,921.0

Page 41 of 77
C-0.9.17 Finishing
C-09.18 5cm cement screed floor m2 318.0 0.0 0.0 301.5 109 0 0 32,864 34,662.0
C-0.9.18 three coats of plastering cost includes fence plastering m2 1,080.0 0.0 0.0 942.1 114 0 0 107,402 123,120.0
pointing to external wall m2 0.0 390.4 114 0 0 44,510 0.0
C-09.19 painting works m2 355.0 0.0 0.0 655.7 47 0 0 30,817 16,685.0
C-0.9.19 Metal works
C-09.20 Door and windows

1.2m*1.8m L- Z metal double opening windows (1.5mm thick) with


C-0.9.20 m2 20.4 0.0 0.0 20.4 6,048 0 0 123,379 123,379.2
suitable mirror , hinges and lock and key system approved by the Engineer.

1.2*2.1 Single open L-Z metal doors(1.5mm thick) with suitable mirrors,
C-09.21 m2 28.6 0.0 0.0 28.6 7,056 0 0 201,802 201,801.6
hinges and lock and key system approved by the Engineer.
C-0.9.21 entrance gate 4m*3m with all locks and hinges m2 15.0 0.0 0.0 15.0 1,000 0 0 15,000 15,000.0
Electrical works including ampols ,power meter ,wires(2.5mm) all
C-09.22 LS 1.0 0.0 0.0 1.0 5,500 0 0 5,500 5,500.0
accessories approved by the engineer.
C-0.9.22 Compound Fencing and decoration M 350.0 0.0 0.0 350.0 50 0 0 17,500 17,500.0
C-09.23 Office facilities 0.0
C-0.9.23 Table No. 2.0 0.0 0.0 2.0 7,500 0 0 15,000 15,000.0
C-09.24 Chair manager No. 3.0 0.0 0.0 3.0 11,697 0 0 35,090 35,090.0
C-0.9.24 Chair normal No. 20.0 0.0 0.0 20.0 2,500 0 0 50,000 50,000.0
Printer with accessories continuous supply till project period to be used by
C-09.25 No. 5.0 0.0 0.0 5.0 14,036 0 0 70,180 70,180.0
both firms.
C-0.9.25 Computer (Desk Top) with ups and cpu No. 14.0 0.0 0.0 14.0 12,000 0 0 168,000 168,000.0
C-09.26 Shelf of four window No. 8.0 0.0 0.0 8.0 2,500 0 0 20,000 20,000.0
C-0.9.26 Bajaj force Four Stroke three wheeler No 1.0 0.0 0.0 1.0 20,000 0 0 20,000 20,000.0
C-09.27 Motorcycle bike two wheeler Ls 2.0 0.0 0.0 2.0 45,000 0 0 90,000 90,000.0
C-0.9.27 Utility spare parts and Necessary tools Ls 1.0 0.0 1.0 1.0 35,000 0 35,000 35,000 35,000.0
C-09.28 training and work shop for utility staff ls 1.0 0.0 0.0 1.0 3,500 0 0 3,500 3,500.0
Total For BILL NO.C-09 carried to summary 3,463,011 1,074,370 4,934,624 7,589,187
BILL NO.C-09.29 Heavy Material Store 10.3m*6.9m=72m2
Previous Executed
Item Description Unit Quantity Previous Current Total Unit Rate Current Amount Contract Amount
Amount Amount
C-0.9.30 Earth work
C-09.31 Site clearing up to a depth of 20cm m2 120.0 85.7 32.0 88.0 26.5 2,272 848 2,332 3,180.0
C-0.9.31 Normal soil excavation for foundation up to a depth of 0.5meters m3 12.0 8.6 3.3 5.3 88.0 757 292 465 1,056.0
C-09.32 cart away excavated material m3 12.0 0.0 14.1 14.1 52.0 0 732 732 624.0
C-0.9.32 Hard core including foundation and floor m3 37.5 71.1 3.1 74.2 189.0 13,432 592 14,024 7,087.5
C-09.33 Backfill and compaction with selected material m3 30.0 0.0 18.6 18.6 246.0 0 4,563 4,563 7,380.0
C-0.9.33 concrete work 0.0 0.0
C-09.34 concrete columns m3 4.0 0.0 2.8 1.2 3,592.0 0 9,914 4,310 14,224.3
C-0.9.34 Grade beam and top tie beams m3 7.0 4.0 0.6 6.3 3,592.0 14,368 2,313 22,759 25,072.2
0.0 0.5 0.5 3,592.0 0 1,652 1,652 0.0
C-09.35 Provide and fix formwork to 0.0
C-0.9.35 Column m2 33.6 25.0 0.0 23.0 500.0 12,500 0 11,520 16,800.0
C-09.36 Grade beam and top tie beams m2 57.6 0.0 0.0 43.0 500.0 0 0 21,495 28,800.0
C-0.9.36 Parapet m2 20.0 0.0 0.0 4.1 500.0 0 0 2,040 10,000.0

Page 42 of 77
Provide, cut, bend and fix in position reinforced steel bar. All
C-09.37
according to structural drawing. Price should include tying wires

C-0.9.37 Diameter 8 mm plain bar kg 465.0 107.6 123.9 64.4 6,929 0 7,977 29,946.0
C-09.38 Diameter 10 mm deformed bar kg 90.0 0.0 0.0 66.8 0 0 0 6,012.0
C-0.9.38 Diameter 12 mm deformed bar kg 109.1 362.3 333.2 69.2 25,071 0 23,056 7,549.7
C-09.39 C-20 concrete (50cm thick) for floor slab mass concrete m3 16.3 42.4 37.1 3,592.0 152,427 0 133,263 58,370.0
C-0.9.39 Roofing 0 0 0
Fabrication and installation of Eucalyptus truss horizontally of diameter
C-09.40 ml 260.0 0.0 260.0 28.9 0 0 7,527 7,526.9
80mm
Fabrication and installation of standing Eucalyptus pole transversally of
C-0.9.40 ml 260.0 260.0 33.2 0 0 8,638 8,637.9
diameter 80mm.
C-09.41 70*50 purlin ml 210.0 210.0 37.1 0 0 7,781 7,780.5
C-0.9.41 CIS G-28 roof m2 110.0 110.0 354.0 0 0 38,940 38,940.0
C-09.42 chip wood for corners m2 32.0 32.0 390.3 0 0 12,489 12,488.7
C-0.9.42 HBC block for the wall m2 2,000.0 1,560.0 1,957.0 306.0 0 477,360 598,830 612,000.0
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-09.43 m 16.0 16.0 321.0 0 0 5,136 5,136.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.43 m 15.8 15.8 397.0 0 0 6,253 6,252.8
support brackets fixed to walls or columns.
C-09.44 Fascia board by 20cm m 35.0 35.0 167.1 0 0 5,847 5,847.1
C-0.9.44 Finishing 0 0 0
C-09.45 25mm cement screed floor m2 28.0 74.2 109.0 0 0 8,088 3,052.0
Apply three coats of plaster in cement mortar to internal cement concrete
m2 112.6 114.0 0 0 12,841 0.0
block wall

Apply cement mortar pointing to all external cement concrete block wall m2 116.2 114.0 0 0 13,242 0.0

Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
m2 112.6 114.0 0 0 12,841 0.0
doors and windows
C-0.9.45 Door and windows 0 0 0
1.2m*2m and metal sheet double opening windows(1.5mm thick) with
C-09.46 suitable hinges , lock and key including upper part mesh system approved m2 7.4 7.4 6,720.0 0 0 49,728 49,728.0
by the Engineer.
2.4m*2.5m horizontal sliding and (1*2 ) entrance door of metal sheet
C-0.9.46 (4mm thick) with suitable hinges and lock and key system approved by the m2 8.0 8.0 16,800.0 0 0 134,400 134,400.0
Engineer.
C-09.47 Electrical works including all accessories approved by the engineer. LS 1.0 0.0 1.0 55,000.0 0 0 55,000 55,000.0
Total carried FOR BILL NO. C-0.9.29 227,755.9 498,266.7 1,227,768.5 1,162,891.5
BILL NO.C-09.108 meeting hall =123m2
Previous Executed
Item Description Unit Quantity Previous Current Total Unit Rate Current Amount Contract Amount
Amount Amount
C-0.9.108 Earth work
C-0.9.109 Site clearing up to a depth of 20cm m2 120.0 168.0 143.0 26.5 4,452 0 3,790 3,180.0
C-0.9.110 Normal soil excavation for foundation up to a depth of 0.5meters m3 13.2 14.2 8.2 88.0 1,252 0 721 1,161.6
C-0.9.111 cart away excavated material m3 13.2 47.8 22.5 52.0 2,487 0 1,169 686.4

Page 43 of 77
C-0.9.112 Hard core including foundation m3 48.7 143.0 123.0 189.0 27,027 0 23,247 9,204.3
C-0.9.113 Backfill and compaction with excavated material m3 36.0 0.0 30.8 133.0 0 0 4,090 4,788.0
C-0.9.114 concrete work
C-0.9.115 concrete columns m3 3.1 0.0 1.9 3,592.0 0 0 6,870 11,027.4
C-0.9.116 Grade beam and top tie beams m3 17.2 0.0 9.8 3,592.0 0 0 35,302 61,638.7
Parapet m3 0.5 3,592.0 0 0 1,652
C-0.9.117 Provide and fix formwork to
C-0.9.118 Column m2 30.7 30.7 34.6 500.0 15,360 0 17,280 15,360.0
C-0.9.119 Grade beam and top tie beams m2 70.4 72.9 57.7 500.0 36,450 0 28,845 35,200.0
C-0.9.120 Parapet m2 32.0 0.0 5.5 500.0 0 0 2,760 16,000.0

Provide, cut, bend and fix in position reinforced steel bar. All
C-0.9.121
according to structural drawing. Price should include tying wires

C-0.9.122 Diameter 8 mm plain bar kg 535.7 113.4 190.8 64.4 7,303 0 12,287 34,497.1
C-0.9.123 Diameter 10 mm deformed bar kg 100.0 0.0 0.0 66.8 0 0 0 6,680.0
C-0.9.124 Diameter 12 mm deformed bar kg 213.3 346.3 510.4 69.2 23,965 0 35,321 14,762.4
C-0.9.125 C-20 concrete (50cm thick) for base slab mass concrete m3 24.0 71.5 61.5 3,424.0 244,816 0 210,576 82,176.0
C-0.9.126 Roofing 0 0 0
C-0.9.127 Fabrication and installation of Eucalyptus truss ml 440.0 0.0 440.0 28.9 0 0 12,738 12,737.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.128 ml 400.0 400.0 33.2 0 0 13,289 13,289.1
100mm.
C-0.9.129 70*50 purlin ml 250.0 250.0 37.1 0 0 9,263 9,262.5
C-0.9.130 CIS G-28 roof m2 98.0 98.0 354.0 0 0 34,692 34,692.0
C-0.9.131 chip wood for corners m2 32.0 32.0 390.3 0 0 12,489 12,488.7
C-0.9.132 HBC block for the wall m2 1,750.0 2,088.7 2,088.7 306.0 0 639,148 639,148 535,500.0
Supply and fix roof formed in G-28 caps iron sheet including support
brackets 1mm thick shaped steel plate spaced at a max. spacing 1000mm c/c
C-0.9.133 m2 126.0 164.8 45.0 0 0 7,417 5,670.0
and fixed to purlin .price includes metal primer and two coats of synthetic
enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.134 m 15.8 15.8 397.0 0 0 6,273 6,252.8
support brackets fixed to walls or columns.
C-0.9.135 Fascia board by 20cm m 45.0 44.6 167.1 0 0 7,451 7,517.7
C-0.9.136 Finishing 0 0 0
C-0.9.137 25mm cement screed floor m2 120.0 123.0 109.0 0 0 13,407 13,080.0
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.138 m2 132.0 142.7 114.0 0 0 16,270 15,048.0
block wall

C-0.9.139 Apply cement mortar pointing to all external cement concrete block wall m2 132.0 147.2 74.0 0 0 10,891 9,768.0

Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.140 m2 132.0 142.7 47.0 0 0 6,708 6,204.0
doors and windows
C-0.9.141 celling to roof m2 144.0 123.0 63.0 0 0 7,749 9,072.0
C-0.9.142 Door and windows

1.2m*1.8m and metal sheet double opening windows(1.5mm thick)with


C-0.9.143 no. 3.0 6.0 3,500.0 0 0 21,000 10,500.0
suitable mirror, hinges and lock and key system approved by the Engineer.

*2.m*2.5m double open metal sheet doors(1.5mm thick) with suitable


C-0.9.144 m2 5.8 1.0 3,500.0 0 0 3,500 20,160.0
hinges and lock and key system approved by the Engineer.

Page 44 of 77
C-0.9.145 Electrical works including all accessories approved by the engineer. LS 1.0 1.0 5,500.0 0 0 5,500 5,500.0
chairs of the meeting hall no. 40.0 40.0 5,000.0 0 0 200,000 200,000.0
Total carried FOR BILL NO.C -09.108 363,112.3 639,148.3 1,411,693.5 1,223,104.6
BILL NO.C-09.146 MOSQUE 11.2*10.5=126.33m2
Previous Executed
Item Description Unit Quantity Previous Current Total Unit Rate Current Amount Contract Amount
Amount Amount
C-0.9.146 Earth work
C-0.9.147 Site clearing up to a depth of 20cm m2 113.2 155.3 0.0 132.0 26.5 4,114 0 3,498 2,999.8
C-0.9.148 Normal soil excavation for foundation up to a depth of 0.5meters m3 12.8 17.6 0.0 8.0 88.0 1,549 0 708 1,124.6
C-0.9.149 cart away excavated material m3 12.8 0.0 0.0 21.2 52.0 0 0 1,105 664.6
C-0.9.150 Hard core including foundation m3 55.2 137.4 0.0 116.5 189.0 25,972 0 22,022 10,432.8
C-0.9.151 Backfill and compaction with excavated material m3 36.0 0.0 0.0 29.1 133.0 0 0 3,874 4,788.0
C-0.9.152 concrete work 0.0 0 0 0
C-0.9.153 concrete columns m3 3.8 3.8 1.6 2.2 3,592.0 13,686 5,783 7,902 13,685.5
C-0.9.154 Grade beam and top tie beams m3 16.6 16.6 7.0 9.7 3,592.0 59,677 24,990 34,688 59,677.5
Parapet m3 -0.5 0.5 3,592.0 0 -1,652 1,652
C-0.9.155 Provide and fix formwork to 0.0 0 0 0
C-0.9.156 Column m2 30.7 0.0 42.2 42.2 500.0 0 21,120 21,120 15,360.0
C-0.9.157 Grade beam and top tie beams m2 70.4 0.0 25.7 57.7 500.0 0 12,845 28,845 35,200.0
C-0.9.158 Parapet m2 32.0 32.0 5.5 5.5 500.0 16,000 2,760 2,760 16,000.0
Provide, cut, bend and fix in position reinforced steel bar. All according to
C-0.9.159 0 0 0
structural drawing. Price should include tying wires
C-0.9.160 Diameter 8 mm plain bar kg 535.7 126.2 198.9 64.4 8,127 0 12,812 34,497.1
C-0.9.161 Diameter 10 mm deformed bar kg 100.0 100.0 78.8 66.8 6,680 0 5,265 6,680.0
C-0.9.162 Diameter 12 mm deformed bar kg 213.3 384.7 533.5 69.2 26,620 0 36,919 14,762.4
C-0.9.163 C-20 concrete (50cm thick) for base slab mass concrete m3 24.0 72.3 59.1 3,424.0 247,641 0 202,341 82,176.0
C-0.9.164 Roofing 0 0 0
C-0.9.165 Fabrication and installation of Eucalyptus truss ml 440.0 440.0 28.9 0 0 12,738 12,737.8
Fabrication and installation of standing Eucalyptus pole of diameter
C-0.9.166 ml 400.0 400.0 33.2 0 0 13,289 13,289.1
100mm.
C-0.9.167 70*50 purlin ml 250.0 250.0 37.1 0 0 9,263 9,262.5
C-0.9.168 CIS G-28 roof m2 98.0 98.0 354.0 0 0 34,692 34,692.0
C-0.9.169 chip wood for corners m2 32.0 32.0 390.3 0 0 12,489 12,488.7
C-0.9.170 HBC block for the wall m2 1,700.0 2,088.7 306.0 0 0 639,148 520,200.0
Supply and fix edge gutter formed in G-28 flat galvanized metal sheet
including support brackets 1mm thick shaped steel plate spaced at a max.
C-0.9.171 m 25.0 164.8 321.0 0 0 52,907 8,025.0
spacing 1000mm c/c and fixed to purlin .price includes metal primer and two
coats of synthetic enamel paint.
Supply & fix dia.100mm down pipe in G-28 including 1mm thick metal
C-0.9.172 m 15.8 0.0 397.0 0 0 0 6,252.8
support brackets fixed to walls or columns.
C-0.9.173 Fascia board by 20cm m 45.0 44.6 167.1 0 0 7,451 7,517.7
C-0.9.174 Finishing 0 0 0 0.0
C-0.9.175 25mm cement screed floor m2 120.0 123.0 109.0 0 0 13,407 13,080.0
Apply three coats of plaster in cement mortar to internal cement concrete
C-0.9.176 m2 132.0 142.7 114.0 0 0 16,270 15,048.0
block wall

C-0.9.177 Apply cement mortar pointing to all external cement concrete block wall m2 132.0 147.2 74.0 0 0 10,891 9,768.0

Page 45 of 77
Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
C-0.9.178 m2 132.0 142.7 47.0 0 0 6,708 6,204.0
doors and windows
C-0.9.179 Door and windows 0 0 0

1.2m*1.8m and metal sheet double opening windows(1.5mm thick)with


C-0.9.180 no. 3.0 3.0 3,500.0 0 0 10,500 10,500.0
suitable mirror, hinges and lock and key system approved by the Engineer.

*2.m*2.5m double open metal sheet doors(1.5mm thick) with suitable


C-0.9.181 m2 5.8 5.8 3,500.0 0 0 20,300 20,160.0
hinges and lock and key system approved by the Engineer.
C-0.9.182 Electrical works including all accessories approved by the engineer. LS 1.0 1.0 5,500.0 0 0 5,500 5,500.0
Total carried FOR BILL NO. C-09.146 410,066.0 65,845.3 1,251,064.1 1,002,773.9
4,463,945.0 2,277,630.8 8,825,150.1 10,977,957.2
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 46 of 77
takeoff

TAKE OFF SHEET 1 of 1


Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
BILL NO.C-09 Utility office construction =247m2
C-0.9.1Earth work
C-09.2Site clearing up to a depth of 20cm to remove top soil
1 30 10 362.3 m2
including trench of compound fence
1 8.9 7
C-0.9.2Normal soil excavation for foundation up to a depth of
1 143.7 0.5 0.25 18.0 m3
0.5meters
C-09.3Soft rock excavation for foundation up to a depth of 0.3
1 143.7 0.5 0.15 10.8 m3
meters
65.0 m3 C-0.9.3cart away excavated material
1 26.9 8 0.625 245.1 m3 C-09.4Backfill and compaction with excavated material
1 18.6 8 0.625
1 4.7 6 0.625
C-0.9.4Masonry and block work
1 143.7 0.4 0.63 36.2 m3 C-09.550cm thick stone masonry for foundation
1 26.9 5 288.2 m3 C-0.9.525cm hard core for floor
1 18.6 7
1 4.7 5
1 26.9 4.35 6,738.1 no. C-09.6HBC block for the walls including fence
1 26.9 2.75
1 18.6 4.35
1 18.6 2.75
2 8.7 4.35
3 5.6 2.75
1 5 2.75
3 4.9 2.75
C-0.9.6concrete work

1 9.3 6.73 0.5 150.8 m3 C-09.7C-20 concrete (50cm thick) for base slab mass concrete

1 12.9 8 0.5
1 18.6 7.3 0.5
29 3.2 0.25 0.25 5.8 m3 C-0.9.7Concrete columns including fence columns
C-09.8Grade beam and top tie beams the cost includes grade
1 319.3 0.25 0.3 23.9 m3
beams of fencing
18 1.2 0.2 0.2 10.8 m3 Lentils and Parapet
1 33.1 1.5 0.2
C-0.9.8Provide and fix formwork to
116 3.2 0.3 111.4 m2 C-09.9Column including the fence columns
C-0.9.9Grade beam and top tie beams cost includes grade beams of
2 138.9 0.3 245.7 m2
fencing
3 180.4 0.3
1 33.1 1.5 49.7 m2 C-09.10Parapet
1 33.1 0.2
1 93.65 0.5 46.8 m2 Slab
3 21.6 0.3 19.4 m2 Lentils

Page 47 of 77
takeoff

C-0.9.10Provide, cut, bend and fix in position reinforced steel


bar. All according to structural drawing. Price should include
tying wires
1 1,595.3 0.395 630.1 kg C-09.11Diameter 8 mm plain bar
0 0.0 0.617 0.0 kg C-0.9.11Diameter 10 mm deformed bar
1 1,879.6 0.888 1,669.1 kg C-09.12Diameter 12 mm deformed bar
C-0.9.12Roofing
1 2105 2,105.0 ml C-09.13Fabrication and installation of Eucalyptus truss
C-0.9.13Fabrication and installation of standing Eucalyptus pole
1 2105 2,105.0 ml
of diameter 100mm.
1 2105 2,105.0 ml C-09.1470*50 purlin
1 440 440.0 m2 C-0.9.14CIS G-28 roof
1 69.9 69.9 m2 C-09.15chip wood for corners
1 190.48 190.5 m2 C-0.9.15chip wood for wall

C-09.16Supply and fix edge gutter formed in G-28 flat galvanized


metal sheet including support brackets 1mm thick shaped steel
1 325 325.0 m plate spaced at a max. spacing 1000mm c/c and fixed to
purlin .price includes metal primer and two coats of synthetic
enamel paint.

C-0.9.16Supply & fix dia.100mm down pipe in G-28 including


1 30 30.0 m
1mm thick metal support brackets fixed to walls or columns.

1 53.4 53.4 m C-09.17 Fascia board by 20cm


0.0 C-0.9.17Finishing
1 301.5 301.5 m2 C-09.185cm cement screed floor

1 204.9 3.2 942.1 m2 C-0.9.18three coats of plastering cost includes fence plastering

1 54.8 4.4
1 10.3 3.2
1 10.3 1.2
1 32.5 3.2 390.4 m2 pointing to external wall
1 54.8 4.4
1 10.3 3.2
1 10.3 1.2
1 204.9 3.2 655.7 m2 C-09.19painting works
C-0.9.19Metal works
C-09.20Door and windows
C-0.9.201.2m*1.8m L- Z metal double opening windows (1.5mm
1 20.4 20.4 m2 thick) with suitable mirror , hinges and lock and key system
approved by the Engineer.

C-09.21 1.2*2.1 Single open L-Z metal doors(1.5mm thick) with


1 28.6 28.6 m2 suitable mirrors, hinges and lock and key system approved by the
Engineer.
1 15 15.0 m2 C-0.9.21entrance gate 4m*3m with all locks and hinges
C-09.22Electrical works including ampols ,power
1 1 1.0 LS
meter ,wires(2.5mm) all accessories approved by the engineer.
1 350 350.0 M C-0.9.22Compound Fencing and decoration
0.0 C-09.23Office facilities
1 2 2.0 No. C-0.9.23Table
1 3 3.0 No. C-09.24Chair manager

Page 48 of 77
takeoff

1 20 20.0 No. C-0.9.24Chair normal


C-09.25Printer with accessories continuous supply till project
1 5 5.0 No.
period to be used by both firms.
1 14 14.0 No. C-0.9.25Computer (Desk Top) with ups and cpu
1 8 8.0 No. C-09.26Shelf of four window
1 1 1.0 No C-0.9.26Bajaj force Four Stroke three wheeler
1 2 2.0 Ls C-09.27Motorcycle bike two wheeler
1 1 1.0 Ls C-0.9.27Utility spare parts and Necessary tools
1 1 1.0 ls C-09.28training and work shop for utility staff
BILL NO.C-09.29 Heavy Material Store 10.3m*6.9m=72m2
C-0.9.30Earth work
1 11 8 88 m2 C-09.31Site clearing up to a depth of 20cm

1 35.2 0.5 0.3 5.28 m3 C-0.9.31Normal soil excavation for foundation up to a depth of 0.5meters

14.08 m3 C-09.32cart away excavated material


1 10.6 7 74.2 m3 C-0.9.32Hard core including foundation and floor
1 10.6 7 0.25 18.55 m3 C-09.33Backfill and compaction with selected material
C-0.9.33concrete work
6 3.2 0.25 0.25 1.2 m3 C-09.34concrete columns
2 35.2 0.3 0.3 6.336 m3 C-0.9.34Grade beam and top tie beams
1 9.2 0.25 0.2 0.46 m3
C-09.35Provide and fix formwork to
24 3.2 0.3 23.04 m2 C-0.9.35Column
2 35.2 0.3 42.99 m2 C-09.36Grade beam and top tie beams
3 24.3 0.3
3 6.8 0.2 4.08 m2 C-0.9.36Parapet

C-09.37Provide, cut, bend and fix in position reinforced steel bar. All
according to structural drawing. Price should include tying wires

1 313.60 0.395 123.872 kg C-0.9.37Diameter 8 mm plain bar


0 0 kg C-09.38Diameter 10 mm deformed bar
1 375.20 0.888 333.1776 kg C-0.9.38Diameter 12 mm deformed bar
1 10.6 7 0.5 37.1 m3 C-09.39C-20 concrete (50cm thick) for floor slab mass concrete
C-0.9.39Roofing
C-09.40Fabrication and installation of Eucalyptus truss horizontally of
1 260 260 ml
diameter 80mm
C-0.9.40Fabrication and installation of standing Eucalyptus pole
1 260 260 ml
transversally of diameter 80mm.
1 210 210 ml C-09.4170*50 purlin
1 110 110 m2 C-0.9.41CIS G-28 roof
1 32 32 m2 C-09.42chip wood for corners
1 35.2 3.8 1956.96 m2 C-0.9.42HBC block for the wall
1 7 1.6
C-09.43Supply and fix edge gutter formed in G-28 flat galvanized metal
sheet including support brackets 1mm thick shaped steel plate spaced at a
1 16 16 m
max. spacing 1000mm c/c and fixed to purlin .price includes metal primer
and two coats of synthetic enamel paint.
C-0.9.43Supply & fix dia.100mm down pipe in G-28 including 1mm thick
1 15.75 15.75 m
metal support brackets fixed to walls or columns.
1 35 35 m C-09.44 Fascia board by 20cm
C-0.9.44Finishing
1 10.6 7 74.2 m2 C-09.4525mm cement screed floor
Apply three coats of plaster in cement mortar to internal cement concrete
1 35.2 3.2 112.64 m2
block wall

Page 49 of 77
takeoff

1 35.2 3.3 116.16 m2 Apply cement mortar pointing to all external cement concrete block wall

Apply 3 coats of plastic paint to internal walls and synthetic paint to metal
1 35.2 3.2 112.64 m2
doors and windows
C-0.9.45Door and windows
C-09.461.2m*2m and metal sheet double opening windows(1.5mm thick)
1 7.4 7.4 m2 with suitable hinges , lock and key including upper part mesh system
approved by the Engineer.
C-0.9.462.4m*2.5m horizontal sliding and (1*2 ) entrance door of metal
1 8 8 m2 sheet (4mm thick) with suitable hinges and lock and key system approved
by the Engineer.
C-09.47Electrical works including all accessories approved by the
1 1 1 LS
engineer.

BILL NO.C-09.108 meeting hall =123m2


C-0.9.108Earth work
1 13 11 143 m2 C-0.9.109Site clearing up to a depth of 20cm
C-0.9.110Normal soil excavation for foundation up to a depth of
1 54.6 0.5 0.3 8.19 m3
0.5meters
22.49 m3 C-0.9.111cart away excavated material
1 12.3 10 123 m3 C-0.9.112Hard core including foundation
1 12.3 10 0.25 30.75 m3 C-0.9.113Backfill and compaction with excavated material
C-0.9.114concrete work
9 3.4 0.25 0.25 1.9125 m3 C-0.9.115concrete columns
2 54.6 0.3 0.3 9.828 m3 C-0.9.116Grade beam and top tie beams
1 9.2 0.25 0.2 0.46 m3 Parapet
C-0.9.117Provide and fix formwork to
36 3.2 0.3 34.56 m2 C-0.9.118Column
2 54.6 0.3 57.69 m2 C-0.9.119Grade beam and top tie beams
3 27.7 0.3
3 9.2 0.2 5.52 m2 C-0.9.120Parapet

C-0.9.121Provide, cut, bend and fix in position reinforced steel bar.


All according to structural drawing. Price should include tying wires

1 483.00 0.395 190.785 kg C-0.9.122Diameter 8 mm plain bar


0 0 0 kg C-0.9.123Diameter 10 mm deformed bar
1 574.80 0.888 510.4224 kg C-0.9.124Diameter 12 mm deformed bar
1 12.3 10 0.5 61.5 m3 C-0.9.125C-20 concrete (50cm thick) for base slab mass concrete
C-0.9.126Roofing
1 440 440 ml C-0.9.127Fabrication and installation of Eucalyptus truss
C-0.9.128Fabrication and installation of standing Eucalyptus pole of
1 400 400 ml
diameter 100mm.
1 250 250 ml C-0.9.12970*50 purlin
1 98 98 m2 C-0.9.130CIS G-28 roof
1 32 32 m2 C-0.9.131chip wood for corners
2 12.3 3.2 1 2088.72 m2 C-0.9.132HBC block for the wall
2 10 3.2 1
1 10 1.2 1
C-0.9.133Supply and fix roof formed in G-28 caps iron sheet including
support brackets 1mm thick shaped steel plate spaced at a max. spacing
1 12.3 10 1.34 164.82 m2
1000mm c/c and fixed to purlin .price includes metal primer and two coats
of synthetic enamel paint.
C-0.9.134Supply & fix dia.100mm down pipe in G-28 including 1mm
1 15.8 15.8 m
thick metal support brackets fixed to walls or columns.
2 22.3 44.6 m C-0.9.135 Fascia board by 20cm
C-0.9.136Finishing

Page 50 of 77
takeoff

1 12.3 10 123 m2 C-0.9.13725mm cement screed floor


C-0.9.138Apply three coats of plaster in cement mortar to internal cement
1 44.6 3.2 142.72 m2
concrete block wall
C-0.9.139Apply cement mortar pointing to all external cement concrete
1 44.6 3.3 147.18 m2
block wall
C-0.9.140Apply 3 coats of plastic paint to internal walls and synthetic
1 44.6 3.2 142.72 m2
paint to metal doors and windows
1 12.3 10 123 m2 C-0.9.141celling to roof
C-0.9.142Door and windows
C-0.9.1431.2m*1.8m and metal sheet double opening windows(1.5mm
1 6 6 no. thick)with suitable mirror, hinges and lock and key system approved by
the Engineer.

C-0.9.144*2.m*2.5m double open metal sheet doors(1.5mm thick) with


1 1 1 m2
suitable hinges and lock and key system approved by the Engineer.

C-0.9.145Electrical works including all accessories approved by the


1 1 1 LS
engineer.
1 40 40 no. chairs of the meeting hall
BILL NO.C-09.146 MOSQUE 11.2*10.5=126.33m2
C-0.9.146Earth work
1 12 11 132.00 m2 C-0.9.147Site clearing up to a depth of 20cm
C-0.9.148Normal soil excavation for foundation up to a depth of
1 53.65 0.5 0.3 8.05 m3
0.5meters
21.25 m3 C-0.9.149cart away excavated material
1 11.15 10.45 116.52 m3 C-0.9.150Hard core including foundation
1 11.15 10.45 0.25 29.13 m3 C-0.9.151Backfill and compaction with excavated material
C-0.9.152concrete work
11 3.2 0.25 0.25 2.20 m3 C-0.9.153concrete columns
2 53.65 0.3 0.3 9.66 m3 C-0.9.154Grade beam and top tie beams
1 9.2 0.25 0.2 0.46
C-0.9.155Provide and fix formwork to
44 3.2 0.3 42.24 m2 C-0.9.156Column
2 54.6 0.3 57.69 m2 C-0.9.157Grade beam and top tie beams
3 27.7 0.3
3 9.2 0.2 5.52 m2 C-0.9.158Parapet

C-0.9.159Provide, cut, bend and fix in position reinforced steel bar.


All according to structural drawing. Price should include tying wires

1 503.65 0.395 198.94 kg C-0.9.160Diameter 8 mm plain bar


1 127.73 0.617 78.81 kg C-0.9.161Diameter 10 mm deformed bar
1 600.80 0.888 533.51 kg C-0.9.162Diameter 12 mm deformed bar
1 11.15 10.6 0.5 59.10 m3 C-0.9.163C-20 concrete (50cm thick) for base slab mass concrete
C-0.9.164Roofing
1 440 440.00 ml C-0.9.165Fabrication and installation of Eucalyptus truss
C-0.9.166Fabrication and installation of standing Eucalyptus pole of
1 400 400.00 ml
diameter 100mm.
1 250 250.00 ml C-0.9.16770*50 purlin
1 98 98.00 m2 C-0.9.168CIS G-28 roof
1 32 32.00 m2 C-0.9.169chip wood for corners
2 12.3 3.2 1 2,088.72 m2 C-0.9.170HBC block for the wall
2 10 3.2 1
1 10 1.2 1
C-0.9.171Supply and fix edge gutter formed in G-28 flat galvanized metal
sheet including support brackets 1mm thick shaped steel plate spaced at a
1 12.3 10 1.34 164.82 m
max. spacing 1000mm c/c and fixed to purlin .price includes metal primer
and two coats of synthetic enamel paint.

Page 51 of 77
takeoff

C-0.9.172Supply & fix dia.100mm down pipe in G-28 including 1mm


0.00 m
thick metal support brackets fixed to walls or columns.
2 22.3 44.60 m C-0.9.173 Fascia board by 20cm
C-0.9.174Finishing
1 12.3 10 123.00 m2 C-0.9.17525mm cement screed floor
C-0.9.176Apply three coats of plaster in cement mortar to internal cement
1 44.6 3.2 142.72 m2
concrete block wall
C-0.9.177Apply cement mortar pointing to all external cement concrete
1 44.6 3.3 147.18 m2
block wall
C-0.9.178Apply 3 coats of plastic paint to internal walls and synthetic
1 44.6 3.2 142.72 m2
paint to metal doors and windows
C-0.9.179Door and windows
C-0.9.1801.2m*1.8m and metal sheet double opening windows(1.5mm
1 3 3.00 no. thick)with suitable mirror, hinges and lock and key system approved by
the Engineer.

C-0.9.181*2.m*2.5m double open metal sheet doors(1.5mm thick) with


1 5.8 5.80 m2
suitable hinges and lock and key system approved by the Engineer.

C-0.9.182Electrical works including all accessories approved by the


1 1 1.00 LS
engineer.

Page 52 of 77
Office
Column 26
vertical 26 4 3.6 374.4 12mm
stirrups 26 18 0.6 280.8 8mm
Grade Beam
Long Side 2 4 27.2 217.6 12mm
Short Side 1 2 4 18.9 151.2 12mm
Short Side 2 2 4 9.6 76.8 12mm
Short Side 3 2 4 6.3 50.4 12mm
Short Side 4 3 4 5.6 67.2 12mm
Stirrups 704 0.6 422.4 8mm
Top Tie Beam
Long Side 2 4 26.9 215.2 12mm
Short Side 1 2 4 18.6 148.8 12mm
Short Side 2 2 4 9.3 74.4 12mm
Short Side 3 2 4 6 48 12mm
Short Side 4 3 4 5.3 63.6 12mm
Stirrups 1 687.5 0.6 412.5 8mm
Total of Office
8mm 1115.7
10mm
12mm 1487.6
Meeting Hall
Column 8
vertical 8 4 3.6 115.2 12mm
stirrups 8 18 0.6 86.4 8mm
Grade Beam
Long Side 3 4 12.6 151.2 12mm
Short Side 3 4 10.3 123.6 12mm
Stirrups 1 334.5 0.6 200.7 8mm
Top Tie Beam
Long Side 0 4 12.6 0 12mm
Short Side 0 4 10.3 0 12mm
Stirrups 0 223 0.6 0 8mm
Total of Meeting Hall
8mm 287.1
10mm
12mm 390
Mosque
Column 11
vertical 11 4 3.6 158.4 12mm
stirrups 11 18 0.6 118.8 8mm
Grade Beam
Long Side 3 4 12.6 151.2 12mm
Short Side 3 4 10.3 123.6 12mm

Page 53 of 77
Stirrups 334.5 0.6 200.7 8mm
Top Tie Beam
Long Side 0 8 12.6 0 12mm
Short Side 0 8 10.3 0 12mm
Stirrups 0 223 0.6 0 8mm
Total of Mosque
8mm 319.5
10mm
12mm 433.2
Heavy Metal Garage
Column 6
vertical 4 3.6 86.4 12mm
stirrups 18 0.6 64.8 8mm
Grade Beam
Long Side 2 4 10.3 82.4 12mm
Short Side 2 4 7 56 12mm
Stirrups 173 0.6 103.8 8mm
Top Tie Beam
Long Side 2 4 12.6 100.8 12mm
Short Side 2 4 10.3 82.4 12mm
Stirrups 173 0.6 103.8 8mm
Total of Heavy Metal Garage
8mm 272.4
10mm
12mm 408

Page 54 of 77
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C-04.1 Earth Work

C-04.2 Site clearing & grubbing up to a average depth of 20 cm m2 35.00 38.48 38.48 26.50 1,019.8 0.0 1,019.8 927.5
to remove top vegetated soil

C-04.3 Foundation excavetion to a depth of not exceedin 1m m3 30.50 16.59 13.91 30.50 184.00 3,052.8 2,559.2 5,612.0 5,612.0
below ground level

C-04.5 Placing 25cm thick basalic stone or equivalent hard core m2 45.00 33.18 11.82 45.00 189.00 6,271.6 2,233.4 8,505.0 8,505.0
well-rolled consolidated and blinded with gravel

C-04.6 Back filling around a foundation with approved selected m3 29.14 1.63 27.51 29.14 133.00 217.3 3,658.3 3,875.6 3,875.6
materials from site well rammed in layer of 20 cm

C-04.7 Cartaway surplus excavated materials from the site to a m3 35.50 24.29 11.21 35.50 52.00 1,263.0 583.0 1,846.0 1,846.0
distance of 100 m
C-04.8 concrete work

C-04.9 Casting 70 mm thick Lean concrete over hard-core with m2 29.20 33.18 33.18 180.00 5,973.0 0.0 5,973.0 5,256.0
Grade C-15 concrete with minimum cement 150kg/m3

C-04.10 Casting 25 cm thick Base slab in Grade C-30 reinforced m3 9.00 9.90 9.90 3,592.00 35,546.6 0.0 35,546.6 32,328.0
concrete with minimum cement 360kg/m3 mix 1:2:4

C-04.11 Casting 20 cm thick Roof cover slab with Grade C-30 m3 7.99 7.07 7.07 3,592.00 25,390.4 0.0 25,390.4 28,700.1
reinforced concrete of minimum cement 360kg/m3

C-04.12 Construction of friction key with Grade C-30 reinforced m3 6.27 2.92 3.35 6.27 3,592.00 10,496.0 12,025.8 22,521.8 22,521.8
concrete simultaneously with base slab
Construction of 10 cm thick reinforced concrete Grade C-
C-04.13 30 filled between masonry wall reinforced with m3 5.20 16.36 16.36 3,592.00 58,777.8 0.0 58,777.8 18,678.4
Hexagonal Mesh-Wire of size 3/4
C-04.14 Casting 20cm thick concrete Ring beam of Grade C-30 m3 1.70 1.46 1.46 3,592.00 5,248.0 0.0 5,248.0 6,106.4
with minimum cement 360kg/m3
C-04.15 supply, cut, bend and fix in position reinforcement
bars
C-04.16 dia ø10mm kg 1,820.00 934.20 934.20 66.80 62,404.2 0.0 62,404.2 121,576.0
C-04.17 dia ø 12mm kg 756.00 1,531.11 1,531.11 69.20 105,952.7 0.0 105,952.7 52,315.2
C-04.18 dia ø 14mm kg 50.00 50.00 50.00 71.00 0.0 3,550.0 3,550.0 3,550.0
Fixing of good quality wooden or metal form work
C-04.19 firmly with strong struting & tight to avoid Bleeding & m2 54.00 149.05 149.05 500.00 74,526.3 0.0 74,526.3 27,000.0
Bulgingout
C-04.20 Massonry work

Page 55 of 77
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
Construction of 2 x 20 cm thick Masonry Wall on both
C-04.21 side of the Concrete - Core embeded with cement Sand m3 35.00 0.00 35.00 35.00 523.00 0.0 18,305.0 18,305.0 18,305.0
mortar of mix 1 : 3

C-04.22 Floor finish 30 mm thick trawl and smooth finish with 1:3 m2 30.14 32.17 32.17 109.00 3,506.5 0.0 3,506.5 3,285.7
cement Sand mortar screed

C-04.23 Semi Dressed Stone Pavement around the Reservoir 1.0 m3 36.00 0.00 36.00 36.00 523.00 0.0 18,828.0 18,828.0 18,828.0
m wide cemented with in 1:3 mix cement mortar
C-04.24 Construction of Semi-Circular 30 cm diameter Drainage m3 38.00 0.00 38.00 38.00 450.00 0.0 17,100.0 17,100.0 17,100.0
Ditch as per drawing
C-04.25 Construction of 100 x 100 x 100 cm Valve chamber with LS 1.00 1.00 1.00 4,500.00 4,500.0 0.0 4,500.0 4,500.0
Hollow Concrete Block as per Design Drawing
C-04.26 Mislaneous & Finishing

Install & Fix all necessary pipes & fittings with all
C-04.27 necessary accessories, gate valves, Float Valves asper the LS 1.00 0.00 1.00 1.00 7,500.00 0.0 7,500.0 7,500.0 7,500.0
Design Drawings for In-let, Out-let, Vent pipe Drain,&
Over-flow system of the reservoir
C-04.28 Install inlet and outlet pipe
C-04.29 DN 200, L=340cm double flanged pipe No 1.00 1.00 1.00 7,920.00 7,920.0 0.0 7,920.0 7,920.0
C-04.30 DN 200, 90 degree elbow bend No 2.00 2.00 2.00 4.00 9,600.00 19,200.0 19,200.0 38,400.0 19,200.0
DN 200, double flanged L=1m with centrally welded
C-04.31 No 2.00 2.00 1.00 3.00 4,400.00 8,800.0 4,400.0 13,200.0 8,800.0
puddle flange
C-04.32 DN 200 dismantling piece No 1.00 1.00 1.00 7,920.00 7,920.0 0.0 7,920.0 7,920.0
C-04.33 DN 250*200 reducer No 2.00 2.00 2.00 8,600.00 17,200.0 0.0 17,200.0 17,200.0
C-04.34 DN 200 flanged gate valve No 1.00 1.00 1.00 18,400.00 18,400.0 0.0 18,400.0 18,400.0

C-04.35 Supply and


Supply & Install
installlockable Steel Man-Hole
both External & Internalcover with
Ladder all
made No 1.00 1.00 1.00 7,500.00 7,500.0 0.0 7,500.0 7,500.0
fixing
of hings
Class B, G&SAccessories
Pipe of DN with
25 mmlock gate (Design)
Length 3.0 m having
C-04.36 extra 1.0 m high handle at the top for External Ladder No 2.00 2.00 2.00 9,200.00 18,400.0 0.0 18,400.0 18,400.0

C-04.37 Provide and install water stops made of natural or m 45.00 41.47 41.47 750.00 31,105.8 0.0 31,105.8 33,750.0
synthetic rubber (pvc)
Install and fix quality water meter DN 200 mm at the
C-04.38 outlet of the reservoir with approperiate fittngs and Gate No 1.00 1.00 1.00 25,000.00 25,000.0 0.0 25,000.0 25,000.0
Valve
Plastering the whole inner wall face and exposed faces of
C-04.39 concrete works with three coates of cement sand mortar m2 50.00 50.00 50.00 114.00 5,700.0 0.0 5,700.0 5,700.0
of mix 1 : 2

Page 56 of 77
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount

mesh wires fencing consists of 2.5 mm barbed wire


C-04.40 horizontal and diagonal member fixed to 2500 mm long m2 160.00 160.00 160.00 250.00 40,000.0 0.0 40,000.0 40,000.0
concrete post spaced every 2000mm, including all
necessary material as per the drawing

Gate, 6mm angle iron with metal sheet C/C 40 mm fixed


C-04.41 to 60*60*3 mm RHS frame, as shown in the drawing; no 1.00 0.00 1.00 1.00 1,500.00 0.0 1,500.0 1,500.0 1,500.0
price includes lock & latches & earth work (width
4.0m*height 2.60m)

C-04.42 Pointing the whole External face of the masonry wall with m2 45.00 45.00 45.00 95.00 4,275.0 0.0 4,275.0 4,275.0
cement mortar mix 1 : 2
615,567.0 111,442.7 727,009.7 623,881.7
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 57 of 77
takeoff 50m3

TAKE OFF SHEET 1 of 1


Project: Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot

No Dia Thick Quantity Unit DESCRIPTION

C-04.1Earth Work

1 7 0.785 38.5 m2 C-04.2Site clearing & grubbing up to a average depth of 20 cm to


remove top vegetated soil

1 6.5 0.5 0.785 16.6 m3 C-04.3Foundation


ground level
excavetion to a depth of not exceedin 1m below

1 6.5 0.785 33.2 m2 C-04.5Placing 25cm thick basalic stone or equivalent hard core well-
rolled consolidated and blinded with gravel

1 6.5 0.4 0.2 1.63 m3 C-04.6Back filling around a foundation with approved selected
materials from site well rammed in layer of 20 cm

24.2885 m3 C-04.7Cartaway
of 100 m
surplus excavated materials from the site to a distance

C-04.8concrete work

1 6.5 0.785 33.1831 m2 C-04.9Casting 70 mm thick Lean concrete over hard-core with Grade C-
15 concrete with minimum cement 150kg/m3

1 6 0.35 0.785 9.9 m3 C-04.10Casting 25 cm thick Base slab in Grade C-30 reinforced concrete
with minimum cement 360kg/m3 mix 1:2:4

1 6 0.25 0.785 7.1 m3 C-04.11Casting 20 cm thick Roof cover slab with Grade C-30 reinforced
concrete of minimum cement 360kg/m3

1 6.2 0.5 0.3 2.92206 m3 C-04.12Construction of friction key with Grade C-30 reinforced
concrete simultaneously with base slab
C-04.13Construction of 10 cm thick reinforced concrete Grade C-30
1 6.2 2.8 0.3 16.3635 m3 filled between masonry wall reinforced with Hexagonal Mesh-Wire of
size 3/4

1 6.2 0.25 0.3 1.46103 m3 C-04.14Casting 20cm thick concrete Ring beam of Grade C-30 with
minimum cement 360kg/m3

C-04.15supply, cut, bend and fix in position reinforcement bars

1 934.2 934.195 kg C-04.16dia ø10mm


1 1531 1531.11 kg C-04.17dia ø 12mm
kg C-04.18dia ø 14mm
C-04.19Fixing of good quality wooden or metal form work firmly with
1 7 0.4 strong struting & tight to avoid Bleeding & Bulgingout
2 6.2 2.7
1 6.2
1 6.2 0.25 149.053 m2
C-04.20Massonry work

m3 C-04.21Construction of 2 x 20 cm thick Masonry Wall on both side of


the Concrete - Core embeded with cement Sand mortar of mix 1 : 3

1 6.4 0.785 32.17 m2 C-04.22Floor finish 30 mm thick trawl and smooth finish with 1:3
cement Sand mortar screed

m3 C-04.23Semi Dressed Stone Pavement around the Reservoir 1.0 m wide


cemented with in 1:3 mix cement mortar

Page 58 of 77
takeoff 50m3

TAKE OFF SHEET 1 of 1


Project: Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client: Client:- Somali Regional State Water Bureau
C-04.0Standard Service Reservoir 50 m3 (#1) at BH For onspot

No Dia Thick Quantity Unit DESCRIPTION

m3 C-04.24Construction
per drawing
of Semi-Circular 30 cm diameter Drainage Ditch as

LS C-04.25Construction of 100 x 100 x 100 cm Valve chamber with Hollow


Concrete Block as per Design Drawing
C-04.26 Mislaneous & Finishing
C-04.27Install & Fix all necessary pipes & fittings with all necessary
1 1 1 LS accessories, gate valves, Float Valves asper the Design Drawings for In-
let, Out-let, Vent pipe Drain,& Over-flow system of the reservoir
C-04.28Install inlet and outlet pipe
1 1 1 No C-04.29DN 200, L=340cm double flanged pipe
1 2 2 No C-04.30DN 200, 90 degree elbow bend
1 2 2 No C-04.31DN
flange
200, double flanged L=1m with centrally welded puddle

1 1 1 No C-04.32DN 200 dismantling piece


1 2 2 No C-04.33DN 250*200 reducer
1 1 1 No C-04.34DN 200 flanged gate valve
1 1 1 No C-04.35Supply & Install lockable Steel Man-Hole cover with all fixing
hings & Accessories with lock gate (Design)
C-04.36Supply and install both External & Internal Ladder made of
1 2 2 No Class B, G S Pipe of DN 25 mm Length 3.0 m having extra 1.0 m high
handle at the top for External Ladder

2 6.6 3.142 41.4744 m C-04.37Provide


rubber (pvc)
and install water stops made of natural or synthetic

1 No C-04.38Install and fix quality water meter DN 200 mm at the outlet of


the reservoir with approperiate fittngs and Gate Valve

1 m2 C-04.39Plastering the whole inner wall face and exposed faces of


concrete works with three coates of cement sand mortar of mix 1 : 2

C-04.40mesh wires fencing consists of 2.5 mm barbed wire horizontal


1 m2 and diagonal member fixed to 2500 mm long concrete post spaced
every 2000mm, including all necessary material as per the drawing

C-04.41Gate, 6mm angle iron with metal sheet C/C 40 mm fixed to


1 no 60*60*3 mm RHS frame, as shown in the drawing; price includes lock
& latches & earth work (width 4.0m*height 2.60m)

1 m2 C-04.42Pointing the whole External face of the masonry wall with


cement mortar mix 1 : 2
Contractor Client
Name: _____________________________Name: ___________________________________
Signature: ______________________ Signature: _____________________________
Date: __________________________ Date: ________________________________

Page 59 of 77
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C.14.1 Sub Structure
C14.2 Excavation & Earth Work
Clearing the top soil and unwanted material to depth of
C.14.2 m² 25.0 12.0 13.0 25.0 26.5 318.0 344.5 662.5 662.5
200mm
Bulk excavation in ordinary soil to depth not greater
C14.3 m³ 3.6 3.6 3.6 88.0 316.8 0.0 316.8 316.8
50cm
C.14.3 Bulk excavation in rock to depth not greater 30cm m³ 4.5 1.8 2.7 4.5 88.0 158.4 237.6 396.0 396.0
Cart away all excavated material, deposit to appropriate
C14.4 distance not exceeding 1km m³ 8.1 6.0 2.1 8.1 52.0 312.0 109.2 421.2 421.2

C.14.4 Masonary

Supply and fill hard core for founadation and hard


C14.5 basaltic or equivalent stone, well compacted and blinded m² 5.0 12.0 12.0 189.0 2,268.0 0.0 2,268.0 935.6
with crushed stone to a finished thickness of 25cm

C.14.5 Concrete Work


5cm thick class C-10 lean Concrete under masonry
C14.6 foundation walls m² 3.2 12.0 12.0 180.0 2,160.0 0.0 2,160.0 576.0

Reinforced concrete grade C-25 with minimum cement


C.14.6 content 360 kg/m³ cast into formwork and vibrated
around reinforcement bars in
C14.7 For column m³ 2.5 0.3 2.2 2.5 3,592.0 1,206.9 7,773.1 8,980.0 8,980.0
C.14.7 Grade beams m³ 5.5 1.1 4.4 5.5 3,592.0 3,879.4 15,876.6 19,756.0 19,756.0
C14.8 Top tie beams m³ 2.5 1.1 1.4 2.5 3,592.0 3,879.4 5,100.6 8,980.0 8,980.0
C.14.8 Supply and fix sawn form work to 0.0
C14.9 For column m² 6.1 9.0 9.0 500.0 4,480.0 0.0 4,480.0 3,060.0
C.14.9 Grade beams m² 6.5 21.6 21.6 500.0 10,800.0 0.0 10,800.0 3,250.0

supply, cut, bend and fix in position steel reinforcement


C14.10 bars, strength S300. All according to structural drawings.
rate shall include tying wires and spacing bars

C.14.10 Dia 8mm kg 150.0 150.0 150.0 64.4 9,660.0 0.0 9,660.0 9,660.0
C14.11 Dia 10mm kg 250.0 250.0 250.0 66.8 16,700.0 0.0 16,700.0 16,700.0
Supply and raise class-B hollow concrete block (H.C.B)
C.14.11 walls laid in cement mortar of mix ratio 1:3, according to
drawing
C14.12 a) 200mm thick no 525.0 534.6 534.6 306.0 163,587.6 0.0 163,587.6 160,650.0
C.14.12 Concrete Work
C14.13 Mass concrete C-20 floor m³ 2.2 3.0 3.0 3,357.7 10,073.2 0.0 10,073.2 7,521.3
C.14.13 Roofing

Page 60 of 77
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount

Supply and fix roof cover in G-28 corrugated galvanized


iron sheet fixed into zigba wood purlin with dome headed
C14.14 m² 34.0 12.0 22.0 34.0 354.0 4,248.0 7,788.0 12,036.0 12,036.0
galvanized nails including ridge cover and one coat of
anti rust paint

Supply and fix edge gutter made of G-28 flat galvanized


metal sheet including support brackets 1mm thick shaped
steel plate spaced at a maximum spacing of 1000mm c/c
C.14.14 m 8.5 8.5 8.5 321.0 2,728.5 0.0 2,728.5 2,728.5
and fixed to purlin, rate includes one coat of anti rust and
two coats of synthetic enamel paint. Development length
500mm.

Supply and fix down drain pipe in sheet metal, size


C14.15 m 9.6 9.6 9.6 397.0 3,811.2 0.0 3,811.2 3,811.2
80x60mm including strainer at inlet

Supply and fix G-28 ribbed sheet to the external roof soffit
C.14.15 & eve fixed to 50x40 mm zigba battens at 600x600mm m² 5.2 5.2 5.2 516.0 2,683.2 0.0 2,683.2 2,683.2
spacing rate including one coat of anti rust paint.

C14.16 Carpentry and Joinery


Supply and fix in position well seasoned eucalyptus roof
truss according to drawing, rate shall include the
C.14.16 application of two coats of external anti-termite
treatment
C14.17 Lower chord dia 100mm ml 120.0 120.0 120.0 28.9 3,473.9 0.0 3,473.9 3,473.9
C.14.17 Upper chord dia 100mm ml 120.0 120.0 120.0 33.2 3,986.7 0.0 3,986.7 3,986.7
Diagonal and vertical member dia 80mm
C14.18 ml 100.0 100.0 100.0 33.2 3,322.3 0.0 3,322.3 3,322.3
Supply and fix purlin in zigba wood size 50x70 mm nailed
C.14.18 into eucalyptus truss including two coats of anti - termite ml 18.0 18.0 18.0 37.1 666.9 0.0 666.9 666.9
external treatment

Supply and fix 8mm thick chip wood ceiling fixed to


C14.19 50x40mm zigba battens spacing 600x600mm, rate m² 4.4 4.4 4.4 390.3 1,721.1 0.0 1,721.1 1,721.1
includes battens and corner list

C.14.19 Supply and fix well seasoned Keraro facia board m 12.2 12.2 12.2 167.1 2,038.1 0.0 2,038.1 2,038.1
200x30mm
C14.20 Metal work

Supply and fix 38/1.5mm LTZ metal frame doors and


windows covered with 1mm thick sheet metal where
C.14.20 specified or indicated; rate shall include one coat of anti-
rust and three coats of synthetic paint; complete with all
accessories

C14.21 Door D1 0.9x2.1m m2 1.9 1.9 1.9 5,292.0 10,001.9 0.0 10,001.9 10,001.9
C.14.21 Window W1 0.9x1.6m m2 1.5 1.5 1.5 4,032.0 6,048.0 0.0 6,048.0 6,048.0
C14.22 Finishing

Page 61 of 77
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C.14.22 Apply 3 coats of plastering to internal walls m² 19.6 33.6 33.6 114.0 3,830.4 0.0 3,830.4 2,234.4
Apply 2 coats of plastering and 1 coat of Tyrolean
C14.23 m² 19.6 36.0 36.0 74.0 2,664.0 0.0 2,664.0 1,450.4
rendering to external walls
C.14.23 Place 50mm thick cement screed to floor slab m² 9.3 9.0 0.3 9.3 109.0 981.0 30.5 1,011.5 1,011.5
C14.24 Supply and place terrazzo window sills 250mm width m 1.6 2.0 2.0 1,300.0 2,600.0 0.0 2,600.0 2,080.0
C.14.24 Apply 3 coats of plastic paint to internal walls m² 19.6 33.6 33.6 47.0 1,579.2 0.0 1,579.2 921.2
C14.25 ditto but to chip wood ceiling m² 9.6 9.0 0.6 9.6 63.0 567.0 37.8 604.8 604.8
C.14.25 apply 3 coats of varnish painting to fascia board m² 3.3 1.5 1.8 3.3 47.0 70.5 82.3 152.8 152.8
C14.26 Electrical installation

Rates include supply and installation of all items including


the necessary civil works.
C.14.26 All materials shall be approved by the Supervisor.
All distribution boards shall be wired and tested as per
the relevant IEC standards

C14.27 Distribution Board


Flush mounted sub distribution board as shown on the
C.14.27 drawings LS 1.0 1.0 1.0 7,600.0 7,600.0 0.0 7,600.0 7,600.0

C14.28 Light points

C.14.28 Light points in medium duty rigid conduit of 16mm fed by nr 4.0 4.0 4.0 550.0 2,200.0 0.0 2,200.0 2,200.0
PVC copper conductor of 2x2.5mm²
C14.29 Switches IP54

C.14.29 10A/1ph flush mounted with appropriate cover plate,


frame and box.
C14.30 Single Switch nr 2.0 2.0 2.0 350.0 700.0 0.0 700.0 700.0
C.14.30 Double Switch nr 1.0 1.0 1.0 250.0 250.0 0.0 250.0 250.0
C14.31 Socket Outlet Power Points and Floor Box
Flush mounted with appropriate cover plate, frame and
C.14.31 box

Socket outlet 16A, 3pin or approved equivalent flush


mounted 16A, 1ph fed by PVC insulated copper cable of
C14.32 nr 2.0 2.0 2.0 550.0 1,100.0 0.0 1,100.0 1,100.0
3x2.5mm² in medium duty rigid thermoplastic conduit of
diameter 20mm.
C.14.32 Light Fittings with Lamps

All light fittings should have appropriate electric gear,


C14.33 lamps, mounting and other necessary accessories; types
as per general electrical specifications; rate shall include
supply, installation and all works

C.14.33 Type 5 - 23W - ceiling nr 1.0 1.0 1.0 1,460.0 1,460.0 0.0 1,460.0 1,460.0
C14.34 Type 6 - 23W- wall nr 3.0 3.0 3.0 1,320.0 3,960.0 0.0 3,960.0 3,960.0

Page 62 of 77
BILL NO.C.14.0 Guard House at 1000m3 service Reservoir
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C.14.34 Cabling
Supply, installation and all works related with cabling of
C14.35 the building for all electrical, telephone and data lines in LS 1.0 1.0 1.0 1,500.0 1,500.0 0.0 1,500.0 1,500.0
PVC conduits as specified
PVC sheathed cable for house connection rating of
C.14.35 m 18.0 18.0 18.0 55.0 990.0 0.0 990.0 990.0
0.6/1KV, 3x4mm², incl. PVC conduit
Total for Guard House at 1000m3 service Reservoir 306,581.5 37,380.2 343,961.8 322,598.3
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 63 of 77
BILL NO. C-08 maintenance of old reservoirs
BILL NO. C-08 Construction maintenance of Existing 100m3 Masonary service reservoir BIKE
Previous Current Total Previous Contract
Item No Description Unit Quantity Quantity Quantity Quantity Unit Rate Amount Current Amount Total Amount Amount
C-08.1 EARTH WORK
Site Clearing to remove top soil and proper leveling of 22.3 62.8 62.8 26.5 1,665.3 0.0 1,665.3 590.8
C-08.1 the reservoir circumfrence m2
C-08.1 reservoir foundation hard coring m3 20.0 30.7 30.7 189.0 5,804.8 0.0 5,804.8 3,780.0
C-08.1 mass concrete around the corcumfrence m3 6.0 7.7 3.4 11.1 3,357.7 25,847.4 11,394.0 37,241.4 20,146.3
proper plastering and leakage protection for the wall 89.2 160.4 72.4 232.8 138.0 22,132.6 9,990.1 32,122.7 12,306.3
C-08.1 (interal and external m3
C-08.1 ladders and drainage pipes ls 2.0 2.0 2.0 9,200.0 18,400.0 0.0 18,400.0 18,400.0
C-08.1 water proofing of internal surface m2 126.0 66.4 66.4 135.0 8,958.5 0.0 8,958.5 17,010.0
Provide, fill and compact impermeable clay soil to a 36.8 30.8 30.8 246.0 7,574.7 0.0 7,574.7 9,050.3
C-08.1 finished thickness of 30 cm m3

Mesh wire fencing consists of 2.5 mm barbed wire


horizontal and diagonal member fixed to 2500 mm long 250.0 250.0 250.0 250.0 62,500.0 0.0 62,500.0 62,500.0
concrete psts spaced every 2000mm, including all
C-08.1 necessary material as per the drawing m2

Cost for connecting to the new pipe HDPE PE100 OD 500.0 500.0 500.0 250.0 125,000.0 0.0 125,000.0 125,000.0
280 PN10 this include All trench works, Welding
C-08.1 laying ,fitting works and all others necessaries materials m
Install Overflow and Drain pipes 0.0 0.0 0
DN100 Flanged bell mouth No 1 1 9,600 0.0 9,600.0 9,600 0

DN100 double flanged pipe L=180cm with puddle flange No 2 2 4,400 0.0 8,800.0 8,800 0

DN100, 90 degree double flanged bend No 6 6 9,600 0.0 57,600.0 57,600 0


DN100, double flanged pipe L=1.0m with centrally welded
No 4 4 4,400 0.0 17,600.0 17,600 0
puddle flange
DN100x250 all flanged Tee No 2 2 17,600 0.0 35,200.0 35,200 0
DN100 flanged gate valve No 2 2 18,400 0.0 36,800.0 36,800 0
DN100 flanged spigot No 4 4 135 0.0 540.0 540 0
Install level indicator pcs 6 6 65,000 0.0 390,000.0 390,000 0
Total FOR BILL 277,883.3 577,524.0 855,407.3 268,783.8
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 64 of 77
BILL NO. C-08 maintenance of old reservoirs
BILL NO. C-08 Construction maintenance of Existing 50m3 Masonary service reservoir BIKE
Previous Current Total Previous Current Contract
Item No Description Unit Quantity Quantity Quantity Quantity Unit Rate Amount Amount Total Amount Amount
C-08.1 EARTH WORK

C-08.1 Site Clearing to remove top soil and proper leveling of m2 0.0 26.5 0.0 0.0 0.0 0.0
the reservoir circumfrence
C-08.1 reservoir foundation hard coring m3 0.0 189.0 0.0 0.0 0.0 0.0
C-08.1 mass concrete around the corcumfrence m3 3.4 3.4 3,357.7 0.0 11,394.0 11,394.0 0.0

C-08.1 proper plastering and leakage protection for the wall m3 72.4 72.4 138.0 0.0 9,990.1 9,990.1 0.0
(interal and external
C-08.1 ladders and drainage pipes ls 1.0 1.0 9,200.0 0.0 9,200.0 9,200.0 0.0
C-08.1 water proofing of internal surface m2 0.0 135.0 0.0 0.0 0.0 0.0

C-08.1 Provide, fill and compact impermeable clay soil to a m3 0.0 246.0 0.0 0.0 0.0 0.0
finished thickness of 30 cm

Mesh wire fencing consists of 2.5 mm barbed wire


C-08.1 horizontal and diagonal member fixed to 2500 mm long m2 0.0 250.0 0.0 0.0 0.0 0.0
concrete psts spaced every 2000mm, including all
necessary material as per the drawing

Install Overflow and Drain pipes 0.0 0.0 0


DN100 Flanged bell mouth No 1 1 9,600 0.0 9,600.0 9,600 0

DN100 double flanged pipe L=180cm with puddle flange No 2 2 4,400 0.0 8,800.0 8,800 0

DN100, 90 degree double flanged bend No 2 2 9,600 0.0 19,200.0 19,200 0


DN100, double flanged pipe L=1.0m with centrally welded
No 2 2 4,400 0.0 8,800.0 8,800 0
puddle flange
DN100x250 all flanged Tee No 1 1 17,600 0.0 17,600.0 17,600 0
DN100 flanged gate valve No 1 1 18,400 0.0 18,400.0 18,400 0
DN100 flanged spigot No 2 2 9,200 0.0 18,400.0 18,400 0

Cost for connecting to the new pipe HDPE PE100 OD


C-08.1 280 PN10 this include All trench works, Welding m 50.0 50.0 250.0 0.0 12,500.0 12,500.0 0.0
laying ,fitting works and all others necessaries materials

Total FOR BILL 0.0 143,884.0 143,884.0 0.0


Contractor Client
Name: Name:
Signature Signature
Date Date
Public Fountain

BILL NO.C.11.0 Water Point Six Faucets


Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C.11.1 Earth Work
Clearing and removal of top soil to average depth of 30.0 30.0 30.0 26.5 795.0 0.0 795.0 795.0
C.11.2 20mm m2
bulk Excavation for foundation depth not exceeding 7.5 9.8 9.8 88.0 865.9 0.0 865.9 658.2
C.11.3 50cm m3
Cart away the excavated material not exceeding than 7.5 12.8 12.8 52.0 667.7 0.0 667.7 389.0
C.11.4 1000m m3
25cm Selected material filling (if necessary as directed 3.1 4.5 4.5 246.0 1,094.7 0.0 1,094.7 753.4
C.11.5 by the Engineer) m2
Supply and place 250mm thick(Equivalent to hard
basaltic stone) hard core filling blinded with crushed 6.0 19.7 19.7 189.0 3,719.5 0.0 3,719.5 1,134.0
C.11.6 agregate m3
C.11.8 Concrete Work
10cm thick C-20 mass concrete in water point base and 1.4 3.0 3.0 3,424.0 10,107.6 0.0 10,107.6 4,687.5
C.11.9 on the hard core ,valve chamberand cuping m3
C.11.10 10cm thick class C-20 mass concrete in manhole m3 0.2 0.0 0.2 0.2 3,424.0 0.0 684.8 684.8 671.1
Supply,cut and fix mild steel reinforcement bars for
C.11.11 manhole cover, as shown in the drawing
C.11.12 Dia 8cm kg 3.6 3.6 3.6 64.4 231.8 0.0 231.8 229.3
C.11.14 Formworks
C.11.15 Water point base, pot seat and cape(cover) m2 1.4 8.2 8.2 500.0 4,100.0 0.0 4,100.0 700.0
C.11.16 Masonry Work
Hard trachytic or equivalent stone masonry water point 5.0 2.9 2.9 523.0 1,529.8 0.0 1,529.8 2,615.0
C.11.17 wall grouted and filled with 1:3 mortar m3
1.4mx1.4m masonry Valve Chambers Construction as 1.1 0.0 1.1 1.1 4,500.0 0.0 4,950.0 4,950.0 4,752.0
C.11.18 shown in the drawing m3
C.11.20 Finishing Work
three coats of plastering to internal walls of manhole, 2.2 0.0 2.2 2.2 114.0 0.0 250.8 250.8 255.4
C.11.21 using 1:3 mortar m2
pointing of the masonry wall of water point with rich 6.2 8.2 8.2 95.0 779.0 0.0 779.0 592.8
C.11.22 mortar m2
C.11.23 3cm thick sand and cement floor screed m2 6.5 19.7 19.7 109.0 2,145.1 0.0 2,145.1 703.1
C.11.25 6.Supply and Installation of Pipes and Fittings
C.11.26 G.S pipe 2''class 'B' Type m 6.0 6.0 6.0 1,800.0 10,800.0 0.0 10,800.0 10,800.0
C.11.27 G.S pipe 3/4"class 'B' Type m 1.2 1.2 1.2 1,300.0 1,560.0 0.0 1,560.0 1,560.0
C.11.28 Elbow 90 deg. dia. 2'' No 1.0 1.0 1.0 187.0 187.0 0.0 187.0 187.0

Page 66 of 77
Public Fountain

Previous Current Total Previous Current Contract


Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C.11.29 Reducer dia. 2''x3/4" No 6.0 6.0 6.0 187.0 1,122.0 0.0 1,122.0 1,122.0
C.11.30 Tee dia. 2'' No 3.0 3.0 3.0 187.0 561.0 0.0 561.0 561.0
C.11.31 Faucet dia.3/4” No 6.0 6.0 6.0 190.0 1,140.0 0.0 1,140.0 1,140.0
C.11.32 Water Meter dia. 2'' No 1.0 1.0 1.0 1,900.0 1,900.0 0.0 1,900.0 1,900.0
C.11.33 Gate Valve dia. 2'' No 1.0 1.0 1.0 1,800.0 1,800.0 0.0 1,800.0 1,800.0
C.11.34 Nipples dia 2'' No 6.0 6.0 6.0 237.5 1,425.0 0.0 1,425.0 1,425.0
C.11.35 Union dia 2'' No 2.0 2.0 2.0 356.3 712.5 0.0 712.5 712.5
C.11.36 HDPE OD40mm adaptor to GI 2'' No 1.0 0.0 4.0 4.0 750.0 0.0 3,000.0 3,000.0 750.0
Supply and fix including 50cmx50cm metal sheet for
manhole cover with thickness 4mm with lnch and lock 1.0 0.0 1.0 1.0 1,377.0 0.0 1,377.0 1,377.0 1,377.0
C.11.37 for the water meter chamber No
C.11.39 Fence Work
Supply and erect 2m height above OGL fence of 7 lines
of Mesh wire 200mm and 400mm spacing the bottom 5
and upper 2 lines respectively, with cross diagonal on
11/2" GS pipe pole and bracers at the corners,
embedded by 40*40cm concrete around the pole to 100.0 0.0 100.0 100.0 280.0 0.0 28,000.0 28,000.0 28,000.0
depth of 60cm below the OGL and including painting
the pole as interst of the Engineer
C.11.40 m2
Supply and erect 2000x1000mm size gate with metal
frame and rectangular hollow tube RHS4mm including
2.5mm ripped sheet metal having three coats of antirust 2.0 0.0 2.0 2.0 2,403.8 0.0 4,807.7 4,807.7 4,807.7
piainting, complete with hinges and lock
C.11.41 No
Total for One Water Point 47,243.7 43,070.3 90,314.0 75,077.8
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 67 of 77
Cattel Trough

BILL NO.C-10.0 CATLE TROUGHS


Previous Current Total Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
Quantity Quantity Quantity Amount Amount Amount
C.10.1 Earth Work
Site clearing up to a depth of 20cm to remove top 20.0 82.8 82.8 26.5 2,194.2 0.0 2,194.2 530.0
C.10.2 vegetated soil m2
C.10.3 Excavation for foundation up to 25cm depth m3 4.1 5.5 5.5 88.0 488.1 0.0 488.1 360.8
C.10.4 Cart away excavated material to 100m distance m3 4.1 13.8 13.8 52.0 719.0 0.0 719.0 213.2
Back Fill excavated area above the concrete cover 10.0 49.8 49.8 133.0 6,616.8 0.0 6,616.8 1,330.0
C.10.5 over filter media with clay m3
C.10.6 Masonry work
C.10.7 Basaltic or equivalent hard core filling 25cm thick m3 11.0 22.4 22.4 189.0 4,237.7 0.0 4,237.7 2,079.0
Semi dressed stone pavement pointed with cement 7.0 54.4 54.4 523.0 28,462.4 0.0 28,462.4 3,661.0
C.10.8 mortar 1:3 all round the cattle trough m2
C.10.9 Concrete work
Pouring 10cm thick lean concrete over hard core in
with class C-15 Minimum cement content of 15.5 22.4 22.4 335.8 7,528.5 0.0 7,528.5 5,204.5
C.10.10 150kg/m3, m2
missed Casting C20 mass concerts to slab 15cm thick m3 3.4 3.4 3,424.0 11,556.0 0.0 11,556.0 0.0
missed Casting C20 reinforced concerts to wall m3 3.6 3.6 3,424.0 12,326.4 0.0 12,326.4 0.0
External and internal plastering of the body of the 15.0 24.5 24.5 114.0 2,787.3 0.0 2,787.3 1,710.0
C.10.11 cattle trough m2
C.10.12 Construction of 50*50cm HCB chamber with cover m2 0.6 0.0 0.6 0.6 4,500.0 0.0 2,700.0 2,700.0 2,812.5
C.10.13 Form work wooden or Steel m2 22.7 30.0 30.0 500.0 15,000.0 0.0 15,000.0 11,362.5
Provide cut, and fix in position reinforced steel
bar all according to structural drawing, Price
C.10.14 shall include tying wires
C.10.15 Diametr 6 mm Kg 40.0 40.0 40.0 94.1 3,764.0 0.0 3,764.0 3,764.0
C.10.16 Diametr 10 mm Kg 122.0 126.0 126.0 66.8 8,416.8 0.0 8,416.8 8,150.6
C.10.17 Finishing work
C.10.18 3cm thick finish cement screed in 1:3 mix m2 8.9 0.0 29.2 29.2 109.0 0.0 3,177.9 3,177.9 970.1
C.10.19 Install water meter DN 63 mm No 1.0 0.0 1.0 1.0 14,590.0 0.0 14,590.0 14,590.0 14,590.0
C.10.20 Install other fittings as per Design Drawing LS 1.0 0.0 1.0 1.0 15,543.3 0.0 15,543.3 15,543.3 15,543.3
Total for One Cattle Trough 104,097.1 36,011.2 140,108.4 72,281.5
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 68 of 77
Public Toilet

C-16.0 CONSTRUCTION OF PUBLIC TOILET


CONSTRUCTION OF SOAK AWAY PIT
Previous Current Total Current Contract
Item No Description Unit Quantity Unit Rate Previous Amount Total Amount
Quantity Quantity Quantity Amount Amount

Clearing of site to remove top soil to a depth of 200


C-16.1 m2 12.0 16.0 16.0 26.5 424.0 0.0 424.0 318.0
mm
C-16.2 Bulk excavation in ordinary soil to depth of 1.5m m3 15.6 15.6 15.6 177.0 2,761.2 0.0 2,761.2 2,761.2
Bulk excavation in soft rock depth not greater than
C-16.3 m3 15.0 15.0 15.0 331.0 4,965.0 0.0 4,965.0 4,965.0
1.5m
C-16.4 Bulk excavation in hard rock m3 12.0 12.0 12.0 468.0 5,616.0 0.0 5,616.0 5,616.0
C-16.5 Curt away excavated material m3 42.6 42.6 42.6 52.0 2,215.2 0.0 2,215.2 2,215.2
C-16.6 Masonry Work
C-16.7 masonar wall with 50cm at the base and 40cm at top m3 35.0 35.0 35.0 1,701.0 59,535.0 0.0 59,535.0 59,535.0
C-16.8 concerete work
Reinforced concrete septic cover C30 (Cement
1440 kg/m3) filled into form work and vibrated
C-16.9
around reinforced bars, mix ratio should be 1 :2:3
in
C-16.10 Soak pit top slab m3 2.3 2.3 2.3 3,592.0 8,082.0 0.0 8,082.0 8,082.0
C-16.11 Reinforcement
Provide, cut, bend and fix in position reinforced steel
C-16.12 bar. All according to structural drawing. Price shall
include tying wires
C-16.13 diameter 12 kg 555.5 555.5 555.5 69.2 38,440.6 0.0 38,440.6 38,440.6
C-16.14 diameter 10 kg 90.0 90.0 90.0 66.8 6,012.0 0.0 6,012.0 6,012.0
C-16.15 diameter 8 kg 80.0 80.0 80.0 64.4 5,152.0 0.0 5,152.0 5,152.0
C-16.16 Miscellaneous
Supply and lay 100 mm dia. PVC pipe as shown on
C-16.17 the drawing, price including excavation of earth and m 100.0 100.0 100.0 167.1 16,706.0 0.0 16,706.0 16,706.0
back filling drianage conection
C-16.18 Supply and fix 100x100 mm tee No 4.0 4.0 4.0 7,500.0 30,000.0 0.0 30,000.0 30,000.0
Supply and fix 100 mm dia. PVC ventilation pipe
C-16.19 No 2.0 2.0 2.0 7,500.0 15,000.0 0.0 15,000.0 15,000.0
hood shaped covering (cowl)
Supply and fix 40*40cm manhole cover concrete
C-16.20 No 2.0 2.0 2.0 7,500.0 15,000.0 0.0 15,000.0 15,000.0
with handling frame
Sub total for SOAK AWAY PIT 209,909.0 0.0 209,909.0 209,803.0
Construction of Toilet
S/no Description Unit Qty Rate Amount
Earth Work ETB ETB
Clearing of site to remove top soil to a depth of 200
C-16.21 m2 20.0 25.0 25.0 26.5 662.5 0.0 662.5 530.0
mm
Excavation for foundation 0.5 m width and 0.5 m
C-16.22 m3 5.4 5.4 5.4 88.0 475.2 0.0 475.2 475.2
depth
Cart away and deposit excavated surplus material to
C-16.23 m3 5.4 5.4 5.4 52.0 280.8 0.0 280.8 280.8
a distance not exceeding I km

Page 69 of 77
Public Toilet

C-16.24 fill for the selected material m2 3.6 3.6 3.6 133.0 478.8 0.0 478.8 478.8
C-16.25 Masonry Work
Supply and place 250 mm thick hard core compacted
C-16.26 m2 15.0 15.0 15.0 189.0 2,835.0 0.0 2,835.0 2,835.0
to receive reinforced floor slab
Supply and place 500 mm thick hard core for
C-16.27 m2 10.0 10.0 10.0 189.0 1,890.0 0.0 1,890.0 1,890.0
founation wall
C-16.29 Concrete and Block Work
Reinforced concrete grade C-25 with minimum
C-16.30 cement content 1440 kg/m3 cast into formwork
and vibrated around reinforcement bars in
C-16.31 RC floor tie beam m3 3.0 3.0 3.0 3,592.0 10,776.0 0.0 10,776.0 10,776.0
C-16.32 RC column m3 1.3 1.3 1.3 3,592.0 4,525.9 0.0 4,525.9 4,525.9
C-16.33 Mass concrete fill on floor slab (100 mm) m3 1.3 1.3 1.3 3,592.0 4,490.0 0.0 4,490.0 4,490.0
C-16.34 Lintel m3 0.1 0.1 0.1 3,592.0 179.6 0.0 179.6 179.6
C-16.35 RC roof tie beams m3 2.5 2.5 2.5 3,592.0 8,980.0 0.0 8,980.0 8,980.0
Provide, fix in position, cut and bend reinforced
C-16.36 steel bar. All according to structural drawing.
Price should include tying wires
C-16.37 Diameter 8 mm deformed bar kg 98.0 98.0 98.0 64.4 6,311.2 0.0 6,311.2 6,311.2
C-16.38 Diameter 10 mm deformed bar kg 110.0 110.0 110.0 66.8 7,348.0 0.0 7,348.0 7,348.0
C-16.39 Provide, cut, and fix formwork beam column m2 19.2 19.2 19.2 500.0 9,600.0 0.0 9,600.0 9,600.0
C-16.40 Block work 0.0 0.0 0.0 0.0 0.0 0.0
C-16.41 20cm HCB block for wall No 250.0 250.0 250.0 306.0 76,500.0 0.0 76,500.0 76,500.0
C-16.43 Carpentry and Roofing 0.0 0.0 0.0 0.0 0.0 0.0
Supply, assemble and fix in position roof truss of
80mm equaliptus pole horizontala and tranversal
C-16.44 m2 36.0 36.0 36.0 28.9 1,042.2 0.0 1,042.2 1,042.2
price shall include the application of three coats and
external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x 70
C-16.45 mm nailed into eucalyptus truss including three coats m2 100.0 100.0 100.0 37.1 3,705.0 0.0 3,705.0 3,705.0
of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated
galvanized iron sheet fixed into zigba wood purl in
C-16.46 m2 12.0 12.0 12.0 354.0 4,248.0 0.0 4,248.0 4,248.0
with dome headed galvanized nails (purlin and ridge
cover measured separately)

Supply and fix edge gutter formed in G- 28 flat


galvanized metal sheet including support brackets 1
mm thick shaped steel plate spaced at a maximum
C-16.47 m 3.5 3.5 3.5 321.0 1,123.5 0.0 1,123.5 1,123.5
spacing of 1000 mm clc and fixed to purl in - price
includes metal primer and two coats of synthetic
enamel paint

Supply & fix diameter 100mm down pipe in G-28


including I mm thick metal support brackets fixed at
C-16.48 m 20.0 20.0 20.0 397.0 7,940.0 0.0 7,940.0 7,940.0
a maximum interval of 1000 mm fixed to walls or
columns
C-16.49 Supply and fix 25x 250 mm fascia board to purl in m 9.8 9.8 9.8 167.1 1,637.2 0.0 1,637.2 1,637.2

Page 70 of 77
Public Toilet

Supply and fix metal windows size 1x1.8m price


C-16.50 m2 1.8 1.8 1.8 5,040.0 9,072.0 0.0 9,072.0 9,072.0
includes lock hachs
Supply and fix metal doors size 2.1 Ox1 with figured
C-16.51 Pcs 2.1 2.1 2.1 5,880.0 12,348.0 0.0 12,348.0 12,348.0
glass in upper half portion
finishing work shall include all surface pre-
C-16.52 cleaning, polishing and cleaning at the end of
finishing
C-16.53 Floor screed in cement mortar 20 mm thick m2 1.8 1.8 1.8 109.0 196.2 0.0 196.2 196.2
Apply cement mortar pointing to all external cement
C-16.54 m2 34.0 34.0 34.0 74.0 2,516.0 0.0 2,516.0 2,516.0
concrete block wall
Apply 3 coats of plastic paint to
C-16.55 internal ,externalwalls and synthetic paint to metal m2 36.0 36.0 36.0 47.0 1,692.0 0.0 1,692.0 1,692.0
doors and windows
C-16.57 Electrical Installation
C-16.58 Supply and install the required electrical works LS 1.0 0.0 1.0 1.0 5,500.0 0.0 5,500.0 5,500.0 5,500.0
Sub-total for toilet 180,853.1 5,500.0 186,353.1 186,220.6
Total for 1 toilet including soak away pit 390,762.1 5,500.0 396,262.1 396,023.6
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 71 of 77
Dis Pipe Supply

BILL NO. C -B.05.0


SUPPLY OF DISTRIBUTION PIPE
Previous Current Total Previous Current Total Contract
ITEM NO DESCRIPTION UNIT QNTY Unit Rate
Quantity Quantity Quantity Amount Amount Amount Amount
B-05.1 Supply of HDPE PIPE PE 100 PN10
B-05.1.1 HDPE PIPE PE100 PN10 OD 40 m 750.00 0.00 34.80 0 0 0 26,100
B-05.1.2 HDPE PIPE PE100 PN10 OD 50 m 850.00 0.00 55.20 0 0 0 46,920
B-05.1.3 HDPE PIPE PE100 PN10 OD 63 m 1,448.00 300.00 300.00 85.20 0 25,560 25,560 123,370
B-05.1.4 HDPE PIPE PE100 PN10 OD 75 m 2,880.00 300.00 300.00 121.32 0 36,396 36,396 349,402
B-05.1.5 HDPE PIPE PE100 PN10 OD 90 m 1,300.00 0.00 158.40 0 0 0 205,920
B-05.1.6 HDPE PIPE PE100 PN10 OD 110 m 3,406.00 500.00 500.00 256.80 0 128,400 128,400 874,661
B-05.1.7 HDPE PIPE PE100 PN10 OD 125 m 850.00 0.00 330.00 0 0 0 280,500
B-05.1.8 HDPE PIPE PE100 PN10 OD 140 m 441.00 0.00 420.00 0 0 0 185,220
B-05.1.9 HDPE PIPE PE100 PN10 OD 160 m 3,686.00 0.00 540.00 0 0 0 1,990,440
B-05.1.10 HDPE PIPE PE100 PN10 OD 180 m 760.00 0.00 660.00 0 0 0 501,600
B-05.1.11 HDPE PIPE PE100 PN10 OD 200 m 371.00 0.00 842.40 0 0 0 312,530
B-05.1.12 HDPE PIPE PE100 PN10 OD 225 m 1,200.00 0.00 1,030.91 0 0 0 1,237,091
B-05.1.13 HDPE PIPE PE100 PN10 OD 280 m 950.00 0.00 1,562.73 0 0 0 1,484,597
SUBTOTAL FOR C-01.1 0 190,356 190,356 7,618,351
B-05.1.13
supply and Installation of PN 10 HDPE & GS Pipe Fittings
B-05.1.14 Hdpe butweld Reducer Tee OD 200*110 No 4.00 0.00 7,500.00 0 0 0 30,000
B-05.1.15 Hdpe butweld Reducer Tee OD 110*90 No 6.00 0.00 3,390.00 0 0 0 20,340
B-05.1.16 Hdpe butweld Reducer Tee OD 160*90 No 4.00 0.00 4,200.00 0 0 0 16,800
B-05.1.17 Hdpe butweld Reducer Tee OD 160*75 No 6.00 0.00 4,100.00 0 0 0 24,600
B-05.1.18 Hdpe butweld Reducer Tee OD 110*75 No 5.00 6.00 6.00 3,150.00 0 18,900 18,900 15,750
B-05.1.19 Hdpe butweld Reducer Tee OD 160*110 No 9.00 0.00 4,500.00 0 0 0 40,500
B-05.1.20 Hdpe butweld Reducer Tee OD 160*140 No 2.00 0.00 5,200.00 0 0 0 10,400
B-05.1.21 Hdpe butweld Reducer Tee OD 90*63 No 2.00 0.00 2,800.00 0 0 0 5,600
B-05.1.22 Hdpe butweld Reducer Tee OD 63*50 No 4.00 0.00 2,500.00 0 0 0 10,000
B-05.1.23 Hdpe butweld Reducer Tee OD 75*50 No 6.00 0.00 2,690.00 0 0 0 16,140
B-05.1.24 Hdpe butweld Tee OD 110 No 3.00 0.00 3,600.00 0 0 0 10,800
B-05.1.25 Hdpe butweldTee OD 75 No 2.00 0.00 3,000.00 0 0 0 6,000
B-05.1.26 Hdpe reducer stright but weld OD 160*110mm No 2.00 0.00 4,080.00 0 0 0 8,160
B-05.1.27 HDPE cross Tee OD 90mm No 2.00 0.00 3,800.00 0 0 0 7,600
B-05.1.28 HDPE cross Tee equal sides OD 160*110mm No 1.00 0.00 6,500.00 0 0 0 6,500
B-05.1.29 Hdpe butweld Reducer Tee OD 225*200*225mm No 2.00 0.00 7,500.00 0 0 0 15,000
B-05.1.30 Hdpe strigth Reducer butweld OD 225*160mm No 1.00 0.00 6,800.00 0 0 0 6,800
B-05.1.31 Stub flange but weld DN 110mm No 1.00 0.00 3,300.00 0 0 0 3,300
B-05.1.32 Stub flange but weld DN 75mm No 1.00 0.00 2,600.00 0 0 0 2,600
B-05.1.33 Stub flange but weld DN 90mm No 4.00 0.00 2,760.00 0 0 0 11,040
B-05.1.34 Hdpe Reducer Tee OD 280*225 No 2.00 0.00 8,500.00 0 0 0 17,000
B-05.1.35 Hdpe RudecerTee OD 280*160 No 1.00 0.00 8,000.00 0 0 0 8,000
B-05.1.36 Hdpe 45 degree Y OD 280 No 3.00 0.00 1,000.00 0 0 0 3,000
B-05.1.37 Hdpe Elbow 90 degree OD 160 No 2.00 0.00 4,500.00 0 0 0 9,000
B-05.1.38 Hdpe Elbow 90 degree OD 110 No 3.00 0.00 3,500.00 0 0 0 10,500
B-05.1.39 Hdpe Elbow 90 degree OD 90 No 2.00 0.00 3,008.00 0 0 0 6,016

Page 72 of 77
Dis Pipe Supply

BILL NO. C -B.05.0


SUPPLY OF DISTRIBUTION PIPE
Previous Current Total Previous Current Total Contract
ITEM NO DESCRIPTION UNIT QNTY Unit Rate
Quantity Quantity Quantity Amount Amount Amount Amount
B-05.1.40 Hdpe equal tee OD 63 No 2.00 0.00 2,450.00 0 0 0 4,900
B-05.1.41 Flanged both side Gate valve OD 280 No 2.00 0.00 26,000.00 0 0 0 52,000
B-05.1.42 Flanged both side Gate valve OD 250 No 4.00 0.00 22,000.00 0 0 0 88,000
B-05.1.43 Flanged both side Gate valve OD 225 No 2.00 0.00 19,800.00 0 0 0 39,600
B-05.1.44 Flanged both side Gate valve OD 200 No 2.00 0.00 17,500.00 0 0 0 35,000
B-05.1.45 Flanged both side Gate valve OD 180 No 2.00 0.00 15,000.00 0 0 0 30,000
B-05.1.46 Flanged both side Gate valve OD 160 No 5.00 0.00 13,600.00 0 0 0 68,000
B-05.1.47 Flanged both side Gate valve OD 110 No 4.00 0.00 12,000.00 0 0 0 48,000
B-05.1.48 Flanged both side Gate valve OD 90 No 3.00 0.00 9,500.00 0 0 0 28,500
B-05.1.49 Flanged both side Gate valve OD 75 No 3.00 0.00 8,230.00 0 0 0 24,690
B-05.1.50 Flanged both side Gate valve OD 63 No 20.00 0.00 3,500.00 0 0 0 70,000
B-05.1.51 Stub flange but weld DN 200mm No 2.00 0.00 4,500.00 0 0 0 9,000
B-05.1.52 Stub flange but weld DN 140mm No 1.00 0.00 4,000.00 0 0 0 4,000
B-05.1.53 Stub flange but weld DN 90mm No 1.00 0.00 2,800.00 0 0 0 2,800
B-05.1.54 Stub flange but weld DN 75mm No 1.00 0.00 2,450.00 0 0 0 2,450
B-05.1.55 Stub flange but weld DN 63mm No 1.00 0.00 2,200.00 0 0 0 2,200
B-05.1.56 Hdpe Comperssion reducer 50*40 No 6.00 6.00 6.00 2,100.00 0 12,600 12,600 12,600
B-05.1.57 Comperssion Adapter OD 40*40 No 7.00 0.00 1,600.00 0 0 0 11,200
B-05.1.58 Reducer comperssion 63*40 No 10.00 0.00 1,290.00 0 0 0 12,900
B-05.1.59 Bolt nut washer Ø24 No 15.00 300.00 300.00 250.00 0 75,000 75,000 3,750
B-05.1.60 Water Meter 280mm No 3.00 0.00 25,000.00 0 0 0 75,000
B-05.1.61 Backing ring flanged 180mm No 2.00 0.00 450.00 0 0 0 900
B-05.1.62 Backing ring flanged 200mm No 3.00 0.00 500.00 0 0 0 1,500
B-05.1.63 Backing ring flanged 40mm No 2.00 0.00 240.00 0 0 0 480
B-05.1.64 Backing ring flanged 63mm No 5.00 0.00 190.00 0 0 0 950
B-05.1.65 Backing ring flanged 75mm No 2.00 0.00 180.00 0 0 0 360
B-05.1.66 Backing ring flanged 90mm No 10.00 0.00 220.00 0 0 0 2,200
B-05.1.67 Water Meter 180mm No 2.00 0.00 18,000.00 0 0 0 36,000
B-05.1.68 Water Meter 160mm No 1.00 0.00 12,000.00 0 0 0 12,000
B-05.1.69 Water Meter 140mm No 5.00 0.00 10,000.00 0 0 0 50,000
B-05.1.70 Water Meter 75mm No 4.00 0.00 6,500.00 0 0 0 26,000
B-05.1.71 Water Meter 63mm No 20.00 0.00 3,800.00 0 0 0 76,000
B-05.1.72 Water Meter 50mm No 15.00 0.00 3,000.00 0 0 0 45,000
Gascket DN100 No 250.00 250.00 255.00 0 63,750 63,750 0
Gascket DN250 No 42.00 42.00 255.00 0 10,710 10,710 0
Gascket DN300 No 32.00 32.00 255.00 0 8,160 8,160 0
sub total B-05 0 189,120 189,120 1,197,426
TOTAL FOR BILL NO. B-05 CARIED TO SUMMERY 0 379,476 379,476 8,815,777
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 73 of 77
Dis Pipe Weld

BILL NO. B-06.0 DISTRIBUTION NETWORKS WORKS


ITEM Previous Current Total Previous Current Amount
DESCRIPTION UNIT QNTY Unit Rate Total Amount Contract Amount
NO Quantity Quantity Quantity Amount
B-06.1.1 HDPE PIPE PE100 PN10 OD 50 WP 7.58 0.00 180.00 0.00 0.00 0.00 1,363.64
B-06.1.2 HDPE PIPE PE100 PN10 OD 63 WP 14.63 6.00 6.00 180.00 0.00 1,080.00 1,080.00 2,632.73
B-06.1.3 HDPE PIPE PE100 PN10 OD 75 WP 29.09 6.00 6.00 185.00 0.00 1,110.00 1,110.00 5,381.82
B-06.1.4 HDPE PIPE PE100 PN10 OD 90 WP 73.18 0.00 190.00 0.00 0.00 0.00 13,904.90
B-06.1.5 HDPE PIPE PE100 PN10 OD 110 WP 69.51 35.00 35.00 220.00 0.00 7,700.00 7,700.00 15,292.24
B-06.1.6 HDPE PIPE PE100 PN10 OD 125 WP 35.42 0.00 240.00 0.00 0.00 0.00 8,500.00
B-06.1.7 HDPE PIPE PE100 PN10 OD 140 WP 37.22 0.00 245.00 0.00 0.00 0.00 9,117.72
B-06.1.8 HDPE PIPE PE100 PN10 OD 160 WP 311.05 0.00 260.00 0.00 0.00 0.00 80,874.26
B-06.1.9 HDPE PIPE PE100 PN10 OD 180 WP 47.26 0.00 290.00 0.00 0.00 0.00 13,704.64
B-06.1.10 HDPE PIPE PE100 PN10 OD 200 WP 23.57 0.00 320.00 0.00 0.00 0.00 7,540.87
B-06.1.11 HDPE PIPE PE100 PN10 OD 225 WP 122.20 0.00 340.00 0.00 0.00 0.00 41,549.15
B-06.1.12 HDPE PIPE PE100 PN10 OD 280 WP 123.39 56.00 56.00 380.00 0.00 21,280.00 21,280.00 46,888.14
SUBTOTAL FOR C-06.0 0.00 31,170.00 31,170.00 246,750.11
DISTRIBUTION laying of HDPE PIPE PE 100 PN10
B-06.1.14 HDPE PIPE PE100 PN10 OD 50 m 750.00 0.00 10.00 0.00 0.00 0.00 7,500.00
B-06.1.15 HDPE PIPE PE100 PN10 OD 63 m 850.00 300.00 300.00 12.00 0.00 3,600.00 3,600.00 10,200.00
B-06.1.16 HDPE PIPE PE100 PN10 OD 75 m 1,448.00 300.00 300.00 15.00 0.00 4,500.00 4,500.00 21,720.00
B-06.1.17 HDPE PIPE PE100 PN10 OD 90 m 2,880.00 0.00 18.00 0.00 0.00 0.00 51,840.00
B-06.1.18 HDPE PIPE PE100 PN10 OD 110 m 1,300.00 500.00 500.00 25.00 0.00 12,500.00 12,500.00 32,500.00
B-06.1.19 HDPE PIPE PE100 PN10 OD 125 m 850.00 0.00 30.00 0.00 0.00 0.00 25,500.00
B-06.1.20 HDPE PIPE PE100 PN10 OD 140 m 3,406.00 0.00 36.00 0.00 0.00 0.00 122,616.00
B-06.1.21 HDPE PIPE PE100 PN10 OD 160 m 441.00 0.00 44.00 0.00 0.00 0.00 19,404.00
B-06.1.22 HDPE PIPE PE100 PN10 OD 180 m 3,686.00 0.00 50.00 0.00 0.00 0.00 184,300.00
B-06.1.23 HDPE PIPE PE100 PN10 OD 200 m 760.00 0.00 60.00 0.00 0.00 0.00 45,600.00
B-06.1.24 HDPE PIPE PE100 PN10 OD 225 m 371.00 0.00 69.00 0.00 0.00 0.00 25,599.00
B-06.1.25 HDPE PIPE PE100 PN10 OD 280 m 1,200.00 500.00 500.00 75.00 0.00 37,500.00 37,500.00 90,000.00
SUBTOTAL FOR C-06.0 0.00 58,100.00 58,100.00 636,779.00
Construction of Valve chambers, crossings and casings
Construction of 1mx.1m masonry Valve chambers as
shown in the drawing including 70cmX70cm C-20
B-06.1.30 No 20.00 0.00 10,000.00 0.00 0.00 0.00 200,000.00
concrete cover for manhole with thickness 10cm with all
accessories.
Concrete class C-25, of rivers, streams and gullies crosses
including cost for excavation not exceeding 2m , form
B-06.1.31 work, 12mm reinforcement bars including all required No 10.00 0.00 5,500.00 0.00 0.00 0.00 55,000.00
accesseries as instructed by the engineer and the drawing
provided
supply and installationsteel casing of Dia 200mm for road
B-06.1.33 crossings as per standard drawings, price includes m 90.00 0.00 3,000.00 0.00 0.00 0.00 270,000.00
excavation not exceeding 2m
Sub Total For B-06.1.80 0.00 0.00 0.00 525,000.00
PRESSURE TESTING AND DISINFECTION
Pipeline testing, leakage corrections and commissioning
B-06.1.37 for the whole distribution system, including all necessary ls 0.00 0.00 0.00 0.00 190,000.00
works

Page 75 of 77
Dis Pipe Weld

BILL NO. B-06.0 DISTRIBUTION NETWORKS WORKS


ITEM Previous Current Total Previous Current Amount
DESCRIPTION UNIT QNTY Unit Rate Total Amount Contract Amount
NO Quantity Quantity Quantity Amount
Disinfection of pipelines: flushing with clear water, filling
with water containing 0.15 g/l calcium hypo chloride, left
B-06.1.38 ls 0.00 0.00 0.00 0.00 285,000.00
for 24 hours. This includes supply of all necessary
equipment, chemical and water
Sub Total Total carried B-06.1.81 0.00 0.00 0.00 475,000.00
DISTRIBUTION EARTH WORK
site clearance for distribution trench by 0.6m*.7m
B-06.1.45 m^2 2,100 3,000.00 3,000.00 35.00 0.00 105,000.00 105,000.00 73,500.00
width and depth respectively
Trench excavation in ordinary soil to a depth of 0.9m
B-06.1.46 &1m wide and disposal of surplus excavated material m3 15,000 720.00 720.00 104.00 0.00 74,880.00 74,880.00 1,560,000.00
as per standard drawing trench depth detail
Trench excavation in soft rock for distribution mains
B-06.1.47 to a depth of 0.9m & 1m wide and disposal of surplus m3 2,000 350.00 350.00 320.00 0.00 112,000.00 112,000.00 640,000.00
excavated material
Trench excavation in Hard rock for distribution pipes
B-06.1.48 to a depth of 0.9cm & 1m wide and disposal of m3 1,000 0.00 410.00 0.00 0.00 0.00 410,000.00
surplus excavated material
Supply and spread 80mm deep approved bedding
B-06.1.49 material below the pipe in ordinary soil for Trench m3 750 0.00 225.00 0.00 0.00 0.00 168,750.00
excavation,
Supply and spread 100mm deep approved bedding
B-06.1.50 material above and below the pipe in soft and hard m3 250 0.00 225.00 0.00 0.00 0.00 56,250.00
rock Trench excavation,
Back filling with imported approved granular material
B-06.1.51 from the site for hard rock and soft rock Trench m3 2,400 0.00 80.00 0.00 0.00 0.00 192,000.00
excavation,
Back filling with Native material in ordinary soil for
B-06.1.52 m3 10,800 1,500.00 1,500.00 240.00 0.00 360,000.00 360,000.00 2,592,000.00
Trench excavation
Total carreid For B-06.88 0.00 651,880.00 651,880.00 5,692,500.00
Grand Total for B.06 0.00 741,150.00 741,150.00 7,576,029.11
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 76 of 77
Fitting Old Sys

SUPPLY OF PIPE AND FITTINGS FOR OLD DISTRIBUTION SYSTEM MAINTAINANCE


Previous Current Total Contract
Item No Description Unit Quantity Previous Current Total Unit Rate
Amount Amount Amount Amount
1 Gate Valve
4" Pcs 3 3 3,220 0 9,660 9,660 0
3" Pcs 5 5 2,738 0 13,688 13,688 0
21/2" Pcs 10 10 2,381 0 23,805 23,805 0
2" Pcs 20 20 2,070 0 41,400 41,400 0
2 Union
4" Pcs 3 3 477 0 1,432 1,432 0
3" Pcs 5 5 454 0 2,271 2,271 0
21/2" Pcs 10 10 437 0 4,370 4,370 0
2" Pcs 20 20 410 0 8,194 8,194 0
3 Nipples
4" Pcs 3 3 316 0 949 949 0
3" Pcs 5 5 301 0 1,507 1,507 0
21/2" Pcs 10 10 288 0 2,875 2,875 0
2" Pcs 20 20 273 0 5,463 5,463 0
4 Reducer
2"x1" Pcs 10 10 215 0 2,151 2,151 0
3"x21/2" Pcs 10 10 430 0 4,301 4,301 0
5 Socket
21/2" Pcs 10 10 518 0 5,175 5,175 0
2" Pcs 10 10 420 0 4,198 4,198 0
SUB TOTAL 0.0 131,436.4 131,436.4 0.0
Contractor Client
Name: Name:
Signature Signature
Date Date

Page 77 of 77

You might also like