Biruh Tesfa Irrigation & Water Technology Plc

P.O.Box:----- Mekele, Ethiopia Tel.__________________ Fax __________ Email:

Date : Sheet :
CERTIFICATE OF PAYMENT NO. 01
Project: Obole Higloley Water Supply Project Amount
Location : Somali Region, Jerer Zone ( Birr )
Employer :Wangay Construction & Procurement Company Amended Main Contract : 43,101,241.50
Contractor :Biruh Tesfa Irrigation & Water Technology Plc Supplementary Contract: -
Variation Orders :
Escalations
15 % Vat 6,585,258.56
Total Sum : 50,486,982.30
Previous Payments
Payment No. Date Amount ( Birr ) Amount( Birr )

Adv. Payment 14,000,000.0 As Per the attached statement the value of work executed and material 33,249,787.40
supplied to date is
Payment 1 14,550,776.0
Payment 2 With VAT 38,237,255.51
Payment 3 Deductions /Additions Amount( Birr )
Previous Payment :(Pay.No 1) 10,000,000.0
Advance payment: 14,550,776.0
Retention :(5%) 1,911,862.8
Penalty
Variations
Escalation :
Release of retention
Total Deductions /Additions :
Net Payment with VAT: 26,462,638.8 11,774,616.73
Total Paid Payments 14,550,776.0 In words : Eight Million Eighty Hundred Fifty One Thousands One Hundred Forty One and
Total Adv. Remaining -550,776.00 88/100 with VAT
For Contractor For Consultant For Client
Name___________________ Name___________________ Name___________________
Sign.___________________ Sign.___________________ Sign.___________________
Date___________________ Date___________________ Date___________________

Page 1 of 20
CERTIFICATE OF PAYMENT NO.1
Project: Obole Higloley Water Supply Project
Client: Wangay Construction & Procurement Company
Contractor: Biruh Tesfa Irrigation & Water Technology Plc
Consultant: Somali Design and Spervision Works Enterprise
TOTAL COST SUMMARY

S/NO DESCRIPTION PREV CONTRACT REV CONTRACT EXECUTED

PRICE AMOUNT
1 SUPPLY OF HDPE PIPES 36,375,675.0 34,498,595.0 26,653,032.4
2 SUPPLY OF FITTINGS & ACCESSSORIES 2,020,823.5 2,020,823.5 1,855,458.3
3 WELDING OF PIPES & FITTINGS 4,667,891.2 4,659,968.0 3,371,566.6
4 LAYING & INSTALLATION OF PIPES 837,334.0 837,334.0 502,113.4
5 Test hand over and commissioning 1,084,521.0 1,084,521.0 867,616.8
TOTAL AMOUNT WITHOUT VAT 44,986,244.7 43,101,241.5 33,249,787.4
VAT 15% 6,747,936.7 6,465,186.2 4,987,468.1
TOTAL AMOUNT WITH VAT 51,734,181.4 49,566,427.7 38,237,255.5
FOR CONTRACTOR FOR CONSULTANT FOR CLIENT
NAME___________________ NAME___________________ NAME___________________
SIGN.___________________ SIGN.___________________ SIGN.___________________
DATE___________________ DATE___________________ DATE___________________

Page 2 of 20
CERTIFICATE OF PAYMENT NO.1
Project: Obole Higloley Water Supply Project
Client: Wangay Construction & Procurement Company
Contractor: Biruh Tesfa Irrigation & Water Technology Plc
Consultant: Somali Design and Spervision Works Enterprise
Supply of HDPE Pipes and Fittings, Welding and Laying of Pipes
S.No Descriptions Unit Con Qty Executed Unit Price Contract Executed Price
Amount
1 SUPPLY OF HDPE PIPES
1.1 HDPE Pipe,Ø40mm,10 bar m 4,000 35.7 142,800.0 0.0
1.2 HDPE Pipe,Ø50mm,10 bar m 2,500 2,500 36.6 91,500.0 91,500.0
1.3 HDPE Pipe,Ø75mm,10 bar m 2,000 2,000 76.2 152,420.0 152,420.0
1.4 HDPE Pipe,Ø90mm,10 bar m 2,000 2,000 109.7 219,480.0 219,480.0
1.5 HDPE Pipe,Ø110mm,10 bar m 3,000 2,736 164.5 493,470.0 450,044.6
1.6 HDPE Pipe,Ø125mm,10 bar m 3,000 1,944 211.3 633,870.0 410,747.8
1.7 HDPE Pipe,Ø180mm,10 bar m 17,000 17,000 451.4 7,674,140.0 7,674,140.0
1.8 HDPE Pipe,Ø225mm,16 bar m 21,000 21,000 840.7 17,654,700.0 17,654,700.0
1.9 HDPE Pipe,Ø280mm,16 bar m 3,500 0 1,260.0 4,409,965.0 0.0
1.10 HDPE Pipe,Ø315mm,16 bar m 1,500 2,017.5 3,026,250.0 0.0
SUB TOTAL 59,500 49,180.0 34,498,595.0 26,653,032.4

Page 3 of 20
2 SUPPLY OF FITTINGS & ACCESSSORIES
2.1 PE Stub flange 110mm,SDR17,long spigot Pcs 2 406.4 812.9 0.0
2.2 Backing ring (PE Coated) 110mm, PN10 Pcs 2 1,130.2 2,260.4 0.0
2.3 Flat gasket 110mm Pcs 2 100.2 200.4 0.0
2.4 PE Stub flange 90mm, SDR17,long spigot Pcs 2 300.7 601.3 0.0
2.5 Backing ring (PE Coated) 90mm, PN10 Pcs 2 900.8 1,801.7 0.0
2.6 Flat gasket 90mm Pcs 2 65.7 131.4 0.0
2.7 Galvanized bolt 5/8"x8cm Pcs 32 129.7 4,151.4 0.0
2.8 Galvanized wahser 5/8" Pcs 64 15.0 962.6 0.0
2.9 Hex nut 5/8" Pcs 32 33.4 1,068.8 0.0
PE Butt-weld reducer 110mm-90mm,SDR
2.10 Pcs 2 969.5 1,938.9 0.0
17, Long Spigot
Butt weld Elbow 90 deg.
2.11 Pcs 4 2,105.8 8,423.2 0.0
110mmx110mm,SDR 17,long spigot

2.12 PE Butt-weld reducer 200mm-110mm,SDR Pcs 3 1,614.6 4,843.8 0.0

17,Long Spigot
2.13 PE Stub flange 200mm, SDR17,long spigot Pcs 2 1,197.0 2,394.1 0.0
2.14 Backing ring (PE Coated) 200mm,SDR 17 Pcs 2 2,839.5 5,678.9 0.0
2.15 Flat gasket 200mm Pcs 2 287.3 574.6 0.0
2.16 Elbow 90deg, 1 1/2", female GI PN 10 Pcs 4 158.7 634.7 0.0
2.17 GI pipe DN 40,PN10,Class C Pcs 2 2,505.4 5,010.8 0.0
2.18 Nipple 1 1/2" GI PN10 Pcs 2 91.9 183.7 0.0
2.19 Gate valve bronze 1 1/2",PN10 Pcs 2 2,859.4 5,718.8 0.0
2.20 Coupling female 40mm x 1 1/2", Pcs 5 102.5 512.3 0.0
Compression PN10
2.21 Nipple 1 1/4", PN10 PVc Pcs 3 36.7 110.2 0.0
2.22 Union 1 1/4" , PN10 Pvc Pcs 3 55.7 167.0 0.0
Coupling female adaptor 40mmx1
2.23 1/2",Compression PN10 Pcs 3 60.7 182.0 0.0
2.24 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 3 55.7 167.0 0.0
2.25 Teflon 10m Pcs 16 34.5 551.2 0.0
2.26 PE Stub flange 225mm, SDR11,long spigot Pcs 1 1,753.8 1,753.8 0.0
2.27 Backing ring (PE Coated) 225mm, PN16 Pcs 1 2,839.5 2,839.5 0.0
2.28 Flat gasket 225mm Pcs 1 345.2 345.2 0.0
2.29 Galvanized bolt 5/8"x10cm Pcs 24 153.7 3,687.8 0.0
2.30 Galvanized washer 5/8" Pcs 48 15.0 721.9 0.0

Page 4 of 20
2.31 Hex nut 5/8" Pcs 24 33.4 801.6 0.0
Butt weld Elbow 90 deg. 225mmx225mm,
2.32 Pcs 9 9,558.5 86,026.8 0.0
SDR 11,long spigot
Butt weld Elbow 45deg. 225mmx225mm,
2.33 Pcs 3 9,558.5 28,675.6 0.0
SDR 11,long spigot

2.34 Butt weld reducer 225mmx200mm, SDR Pcs 1 2,672.4 2,672.4 0.0
11,long spigot
2.35 PE Stub flange 200mm, SDR11,long spigot Pcs 1 1,642.4 1,642.4 0.0
2.36 Backing ring (PE Coated) 200mm, PN16 Pcs 1 2,923.0 2,923.0 0.0
2.37 Flat gasket 200mm Pcs 1 287.3 287.3 0.0
Butt weld tee reducer.
2.38 225mmx110mmx225mm,SDR 11,long Pcs 1 5,845.9 5,845.9 0.0
spigot
2.39 PE Stub flange 110mm, SDR17,long spigot Pcs 1 406.4 406.4 0.0
2.40 Backing ring (PE Coated) 110mm, PN10 Pcs 1 1,130.2 1,130.2 0.0
2.41 Flat gasket 110mm Pcs 1 100.2 100.2 0.0
2.42 Galvanized bolt 5/8"x8cm Pcs 8 129.7 1,037.8 0.0
2.43 Galvanized washer 5/8" Pcs 8 15.0 120.3 0.0
2.44 Hex nut 5/8" Pcs 8 33.4 267.2 0.0
2.45 Elbow 90deg, 2 1/2", female GI PN 10 Pcs 2 445.4 890.8 0.0
2.46 GI pipe DN 65, PN10, Class C Pcs 2 4,565.4 9,130.8 0.0
2.47 Nipple 2 1/2", PN10 GI Pcs 2 80.7 161.5 0.0
2.48 Gate valve bronze 2 1/2",PN10 Pcs 1 2,130.2 2,130.2 0.0
Coupling female 75mmx2 1/2",
2.49 Compression PN10 Pcs 2 263.3 526.7 0.0
2.50 Reducer 75mmx40mm, Compression PN10 Pcs 1 316.8 316.8 0.0
2.51 Teflon 10m Pcs 4 34.5 137.8 0.0
Reducer tee
2.52 Pcs 2 645.3 1,290.6 0.0
75mmx40mmx75mm,Compression PN10
Coupling female 40mm x 1 1/4",
2.53 Compression PN10 Pcs 4 59.6 238.3 0.0
2.54 Nipple 1 1/4", PN10 PVc Pcs 4 36.7 147.0 0.0
2.55 Union 1 1/4" , PN10 Pvc Pcs 4 55.7 222.7 0.0
2.56 Coupling female 40mmx1 1/2",Compression Pcs 4 60.7 242.7 0.0
PN10
2.57 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 4 55.7 222.7 0.0

Page 5 of 20
2.58 Teflon 10m Pcs 12 34.5 413.4 0.0
2.59 Elbow 90deg, 2", female GI PN10 Pcs 2 317.4 634.7 0.0
2.60 GI pipe DN50mm, PN10, Class C Pcs 2 3,563.2 7,126.5 0.0
2.61 Nipple 2", PN10 GI Pcs 2 183.7 367.5 0.0
2.62 Gate valve 2", bronze PN10 Pcs 1 3,994.1 3,994.1 0.0
Coupling female 50mm x 2", Compression
2.63 Pcs 2 204.9 409.8 0.0
PN10
Reducer tee
2.64 Pcs 2 262.8 525.6 0.0
50mmx40mmx50mm,Compression PN10
2.65 Reducer 50mmx40mm, Compression PN10 Pcs 1 164.2 164.2 0.0
2.66 Coupling female 40mm x 11/4", Pcs 2 59.6 119.1 0.0
Compression PN10
2.67 Nipple 1 1/4", PN 10 PVc Pcs 2 36.7 73.5 0.0
2.68 Union 1 1/4" , PN 10 Pvc Pcs 2 55.7 111.3 0.0
Coupling female 40mmx1 1/2",Compression
2.69 Pcs 2 60.7 121.4 0.0
PN10
2.70 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 2 55.7 111.3 0.0
2.71 PVC Glue 500cc ml/tin Pcs 2 723.8 1,447.6 0.0
2.72 Fiber kg 1 612.4 306.2 0.0
2.73 Antirust kg 1 668.1 668.1 0.0
2.74 Teflon 10m Pcs 12 34.5 413.4 0.0
2.75 PE Stub flange 200mm,SDR11,long spigot Pcs 3 1,642.4 4,927.3 0.0
2.76 Backing ring (PE Coated) 200mm, PN16 Pcs 3 2,923.0 8,768.9 0.0
2.77 Flat gasket 200mm Pcs 3 287.3 861.8 0.0
2.78 Galvanized bolt 5/8"x10cm Pcs 36 153.7 5,531.8 0.0
2.79 Galvanized wahser 5/8" Pcs 72 15.0 1,082.9 0.0
2.80 Hex nut 5/8" Pcs 36 33.4 1,202.4 0.0
Butt weld reducer
2.81 315mmx200mm,SDR11,long spigot Pcs 1 9,381.3 9,381.3 0.0

2.82 Butt weld reducer Pcs 1 10,021.6 10,021.6 0.0

315mmx280mm,SDR11,long spigot

2.83 Butt weld Elbow 90 deg. 280mmx280mm, Pcs 6 31,081.9 186,491.5 0.0
SDR11,long spigot
Butt weld Elbow 45deg.
2.84 280mmx280mm,SDR11,long spigot Pcs 2 31,081.9 62,163.8 0.0

Page 6 of 20
 Butt weld reducer
2.85 Pcs 1 4,370.5 4,370.5 0.0
280mmx225mm,SDR11,long spigot
Butt weld reducer
2.86 Pcs 1 2,366.2 2,366.2 0.0
225mmx180mm,SDR11,long spigot

2.87 Butt weld Elbow 90 deg. Pcs 6 2,505.4 15,032.4 0.0

180mmx180mm,SDR17,long spigot
Butt weld reducer
2.88 Pcs 1 1,948.7 1,948.7 0.0
200mmx180mm,SDR11,long spigot
Butt weld tee reducer.
2.89 280mmx160mmx280mm,SDR 11,long Pcs 1 11,274.3 11,274.3 0.0
spigot
Butt weld reducer 160mmx125mm,SDR
2.90 Pcs 1 1,002.2 1,002.2 0.0
11,long spigot
Butt weld elbow
2.91 90deg.125mmx125mm,SDR 17, long spigot Pcs 2 2,974.8 5,949.5 0.0

2.92 Butt
weld elbow
Pcs 2 501.1 1,002.2 0.0
90deg.110mmx110mm,SDR 17, long spigot

2.93 Butt weld reducer 125mmx110mm,SDR Pcs 1 1,370.5 1,370.5 0.0

17,long spigot
2.94 PE Stub flange 110mm,SDR17,long spigot Pcs 1 406.4 406.4 0.0
2.95 Backing ring (PE Coated) 110mm,SDR 17 Pcs 1 1,130.2 1,130.2 0.0
2.96 Flat gasket 110mm Pcs 1 100.2 100.2 0.0
2.97 Galvanized bolt 5/8"x8cm Pcs 8 129.7 1,037.8 0.0
2.98 Galvanized wahser 5/8" Pcs 16 15.0 240.6 0.0
2.99 Hex nut 5/8" Pcs 8 33.4 267.2 0.0
2.100 PE Stub flange 110mm,SDR17,long spigot Pcs 1 406.4 406.4 0.0
2.101 Backing ring (PE Coated) 110mm, PN10 Pcs 1 1,130.2 1,130.2 0.0
2.102 Flat gasket 110mm Pcs 1 100.2 100.2 0.0
2.103 Galvanized bolt 5/8"x8cm Pcs 8 129.7 1,037.8 0.0
2.104 Galvanized wahser 5/8" Pcs 16 15.0 240.6 0.0
2.105 Hex nut 5/8" Pcs 8 33.4 267.2 0.0
2.106 Butt
weld reducer 110mm-
90mm,SDR17,long spigot Pcs 1 306.2 306.2 0.0

2.107 Elbow 90deg.90mmx90mm, Compression Pcs 5 1,729.0 8,645.0 0.0

PN10
2.108 Reducer 90mm-50mm,Compression PN10 Pcs 1 518.3 518.3 0.0

Page 7 of 20
2.109 Reducer 50mm-40mm,Compression PN10 Pcs 2 164.2 328.5 0.0
Reducer tee
2.110 Pcs 4 1,015.0 4,059.9 0.0
90mmx40mmx90mm,Compression PN10
Reducer tee
2.111 Pcs 1 262.8 262.8 0.0
50mmx40mmx50mm,Compression PN10

2.112 Coupling female 40mmx1 1/4", Pcs 7 59.6 417.0 0.0

Compression PN10
2.113 Nipple 1 1/4", PN10 PVc Pcs 7 36.7 257.2 0.0
2.114 Union 1 1/4" , PN10 Pvc Pcs 7 55.7 389.7 0.0
Coupling female 40mmx1
2.115 Pcs 7 60.7 424.8 0.0
1/2",Compression PN10
2.116 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 7 55.7 389.7 0.0
2.117 Teflon 10m Pcs 28 34.5 964.6 0.0

Butt weld tee reducer

2.118 180mmx90mmx180mm,SDR17,Long spigot Pcs 2 3,758.1 7,516.2 0.0

2.119 Butt
weld reducer Concentric 90mm-
Pcs 2 668.1 1,336.2 0.0
50mm,SDR 17
2.120 Reducer 50mm-40mm,Compression PN10 Pcs 1 164.2 164.2 0.0
Reducer tee
2.121 50mmx40mmx50mm,Compression PN10 Pcs 1 262.8 262.8 0.0
2.122 Reducer 50mmx40mm, Compression PN10 Pcs 1 164.2 164.2 0.0
2.123 Coupling
female 40mm x 1 1/4",
Pcs 3 59.6 178.7 0.0
Compression PN10
2.124 Nipple 1 1/4", PN 10 PVc Pcs 3 36.7 110.2 0.0
2.125 Union 1 1/4" , PN 10 Pvc Pcs 3 55.7 167.0 0.0
2.126 Coupling female adaptor 40mm x 1 Pcs 3 60.7 182.0 0.0
1/2",Compression PN 10
2.127 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 3 55.7 167.0 0.0
2.128 Teflon 10m Pcs 12 34.5 413.4 0.0

2.129 Butt weld tee reducer

180mmx90mmx180mm, SDR17,Long spigot Pcs
2 3,758.1 7,516.2 0.0

Butt weld reducer Concentric 90mm-50mm,

2.130 Pcs 2 668.1 1,336.2 0.0
SDR17
2.131 Reducer 50mm-40mm,Compression PN10 Pcs 1 164.2 164.2 0.0

Page 8 of 20
 Reducer tee
2.132 Pcs 2 262.8 525.6 0.0
50mmx40mmx50mm,Compression PN10
2.133 Reducer 50mmx40mm, Compression PN10 Pcs 1 164.2 164.2 0.0
Coupling female 40mm x1 1/4",
2.134 Pcs 4 59.6 238.3 0.0
Compression PN10
2.135 Nipple 1 1/4", PN10 PVc Pcs 4 36.7 147.0 0.0
2.136 Union 1 1/4" , PN10 Pvc Pcs 4 55.7 222.7 0.0
2.137 Coupling female 40mmx1 1/2", Pcs 4 60.7 242.7 0.0
Compression PN 10
2.138 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 3 55.7 167.0 0.0
2.139 Teflon 10m Pcs 16 34.5 551.2 0.0
2.140 PE Stub flange 110mm,SDR17,long spigot Pcs 1 406.4 406.4 0.0
2.141 Backing ring (PE Coated) 110mm, PN10 Pcs 1 1,130.2 1,130.2 0.0
2.142 Flat gasket 110mm Pcs 1 100.2 100.2 0.0
2.143 Galvanized bolt 5/8"x8cm Pcs 8 129.7 1,037.8 0.0
2.144 Galvanized wahser 5/8" Pcs 16 15.0 240.6 0.0
2.145 Hex nut 5/8" Pcs 8 33.4 267.2 0.0
Butt weld reducer 110mm x 90mm,
2.146 Pcs 1 306.2 306.2 0.0
SDR17,long spigot
Reducer tee 90mm x 75mm x 90mm,
2.147 Compression PN 10 Pcs 1 3,146.6 3,146.6 0.0

2.148 Elbow
spigot
90deg.90mm x 90mm, SDR17, long Pcs 1 462.1 462.1 0.0

2.149 Reducer 90mm x 75mm Compression, PN10 Pcs 1 1,729.0 1,729.0 0.0

2.150 Reducer 75mm x 40mm Compression, PN10 Pcs 3 316.8 950.4 0.0

Reducer tee 90mm x 40mm x

2.151 Pcs 3 1,015.0 3,044.9 0.0
90mm,Compression PN10

2.152 Reducer tee 75mm x 40mm x Pcs 3 645.3 1,935.8 0.0

75mm,Compression PN10
Coupling female 40mm x 1 1/4",
2.153 Compression PN10 Pcs 7 59.6 417.0 0.0
2.154 Nipple 1 1/4", PN10 PVc Pcs 7 36.7 257.2 0.0
2.155 Union 1 1/4" , PN10 Pvc Pcs 7 55.7 389.7 0.0

Page 9 of 20
 Coupling female adaptor 40mm x 1
2.156 Pcs 7 60.7 424.8 0.0
1/2",Compression PN10
2.157 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 7 55.7 389.7 0.0
Straight connector 40mmx40mm,
2.158 Pcs 120 101.9 12,225.6 0.0
compression PN10
2.159 Teflon 10m Pcs 28 34.5 964.6 0.0
2.160 Single saddle 225mmx3",6 bolt ,PN16 Pcs 34 2,243.2 76,267.8 0.0
2.161 Single saddle 180mmx3",6 bolt ,PN16 Pcs 3 1,738.2 5,214.6 0.0
2.162 Adaptor 90mm x 3", PN16 Pcs 74 175.4 12,978.1 0.0
2.163 PVC Pipe 90mm, PN16 m 48 701.5 33,672.5 0.0
2.164 Ball valve 3"female threaded, PN16 PVC Pcs 37 1,199.8 44,393.0 0.0
2.165 Air release valve 3",male Pcs 37 20,600.0 762,199.3 0.0
2.166 PVC Glue 500cc ml/tin Pcs 22 1,391.9 30,621.6 0.0
2.167 Teflon 10m Pcs 111 34.5 3,824.0 0.0
Butt weld reducer tee
2.168 225mmx110mmx225mm, SDR11,long Pcs 7 5,845.9 40,921.6 0.0
spigot
Butt weld reducer tee
2.169 180mmx110mmx180mm, SDR11,long Pcs 7 3,758.1 26,306.7 0.0
spigot
2.170 PE Stub flange 110mm, SDR11, Long spigot Pcs 28 445.4 12,471.2 0.0
2.171 Backing ring (Backing ring) 110mm, SDR11 Pcs 28 1,180.3 33,049.0 0.0
2.172 Flat gasket 110mm Pcs 28 100.2 2,806.2 0.0
2.173 Galvanized bolt 5/8"x8cm Pcs 224 129.7 29,059.5 0.0
2.174 Galvanized wahser 5/8" Pcs 448 15.0 6,737.9 0.0
2.175 Hex nut 5/8" Pcs 224 33.4 7,481.6 0.0
2.176 Flanged Gate valve 110mm, PN16 Pcs 14 15,867.6 222,145.7 0.0
2.177 Flange steel DN225mm, PN16 Pcs 1 2,588.9 2,588.9 0.0
2.178 Flange steel DN200mm, PN16 Pcs 9 2,588.9 23,300.3 0.0
2.179 Flange steel DN110mm, PN16 Pcs 9 1,208.2 10,873.4 0.0
2.180 Flange steel DN90mm, PN16 Pcs 1 1,035.6 1,035.6 0.0
SUB TOTAL 2,020,823.5 1,855,458.3

Page 10 of 20
3 WELDING OF PIPES & FITTINGS
3.1 Welding point 50mm Wp 54 3 287.1 15,501.8 861.2
3.2 Welding point 75mm wp 23 14 314.4 7,231.4 4,401.7
3.3 Welding point 90mm wp 50 19 330.1 16,506.5 6,272.5
3.4 Welding point 110mm wp 433 256 347.5 150,471.8 88,962.6
3.5 Welding point 125mm wp 356 84 366.8 130,587.9 30,812.9
3.6 Welding point 160mm wp 16 388.4 6,214.2 0.0
3.7 Welding point 180mm wp 3,536 2,580 412.7 1,459,201.1 1,064,688.6
3.9 Welding point 225mm wp 3,560 3,578 608.0 2,164,622.4 2,175,567.1
3.10 Welding point 280mm wp 609 773.9 471,280.7 0.0
3.11 Welding point 315mm wp 280 851.3 238,350.0 0.0
SUB TOTAL 4,659,968.0 3,371,566.6
4 LAYING & INSTALLATION OF PIPES
4.1 40mm m 6,000 2.8 16,800.0 0.0
4.2 50mm m 2,500 1,000 2.9 7,200.0 2,880.0
4.3 75mm m 2,000 1,500 2.9 5,760.0 4,320.0
4.4 90mm m 2,000 2,000 5.8 11,520.0 11,520.0
4.5 110mm m 3,000 2,304 8.7 25,950.0 19,929.6
4.6 125mm m 3,000 756 8.7 25,950.0 6,539.4
4.7 180mm m 21,000 15,480 11.5 242,130.0 178,484.4
4.8 225mm m 21,000 21,468 13.0 272,370.0 278,440.0
4.9 280mm m 3,500 14.4 50,435.0 0.0
4.10 315mm m 1,500 14.4 21,615.0 0.0
4.11 Installation of 40mm to 90mm compression Pcs 1,528 100.2 153,044.5 0.0
fittings
Installation of 11/4"- 21/2" GI fittings &
4.12 gate valves Pcs 56 81.4 4,559.5 0.0
SUB TOTAL 837,334.0 502,113.4
5 Test hand over and commissioning Ls 1 1 1,084,521 1,084,521.0 867,616.8
SUB TOTAL 1,084,521.0 867,616.8
NAME___________________ NAME___________________ NAME___________________
SIGN.___________________ SIGN.___________________ SIGN.___________________
DATE___________________ DATE___________________ DATE___________________

Page 11 of 20
BOQ PREPARED FOR OBOLE -HIGLOLEY WATER SUPPLY PROJECT

UNIT PRICE TOTAL PRICE

Qty
(ETB) (ETB)
1 SUPPLY OF HDPE PIPES -
1.1 HDPE Pipe,Ø40mm,10 bar m 6,000 35.7 214,200.0
1.2 HDPE Pipe,Ø50mm,10 bar m 2,500 36.6 91,500.0
1.3 HDPE Pipe,Ø75mm,10 bar m 2,000 76.2 152,420.0
1.4 HDPE Pipe,Ø90mm,10 bar m 2,000 109.7 219,480.0
1.5 HDPE Pipe,Ø110mm,10 bar m 3,000 164.5 493,470.0
1.6 HDPE Pipe,Ø125mm,10 bar m 3,000 211.3 633,870.0
1.7 HDPE Pipe,Ø180mm,10 bar m 21,000 451.4 9,479,820.0
1.8 HDPE Pipe,Ø225mm,16 bar m 21,000 840.7 17,654,700.0
1.9 HDPE Pipe,Ø280mm,16 bar m 3,500 1,260.0 4,409,965.0
2 HDPE Pipe,Ø315mm,16 bar m 1,500 2,017.5 3,026,250.0
Sub total 36,375,675.0
2 SUPPLY OF FITTINGS & ACCESSSORIES
FROM BOTH BH-I & BH-2 TO 300m3
2.1
RESERVIORS
2.1.1 PE Stub flange 110mm,SDR17,long spigot Pcs 1 406.4 406.4
2.1.2 Backing ring (PE Coated) 110mm, PN10 Pcs 1 1,130.2 1,130.2
2.1.3 Flat gasket 110mm Pcs 1 100.2 100.2
2.1.4 PE Stub flange 90mm, SDR17,long spigot Pcs 1 300.7 300.7
2.1.5 Backing ring (PE Coated) 90mm, PN10 Pcs 1 900.8 900.8
2.1.6 Flat gasket 90mm Pcs 1 65.7 65.7
2.1.7 Galvanized bolt 5/8"x8cm Pcs 16 129.7 2,075.7
2.1.8 Galvanized wahser 5/8" Pcs 32 15.0 481.3
2.1.9 Hex nut 5/8" Pcs 16 33.4 534.4
PE Butt-weld reducer 110mm-90mm,SDR 17, Long
2.1.10 Pcs 0 969.5 0.0
Spigot
Butt weld Elbow 90 deg. 110mmx110mm,SDR
2.1.11 Pcs 2 2,105.8 4,211.6
17,long spigot
PE Butt-weld reducer 200mm-110mm,SDR 17,Long
2.1.12 Pcs 1 1,614.6 1,614.6
Spigot
2.1.13 PE Stub flange 200mm, SDR17,long spigot Pcs 1 1,197.0 1,197.0
2.1.14 Backing ring (PE Coated) 200mm,SDR 17 Pcs 1 2,839.5 2,839.5
2.1.15 Flat gasket 200mm Pcs 1 287.3 287.3
2.2 FOR CT-8 & WP-16 0.0
2.2.1 Elbow 90deg, 1 1/2", female GI PN 10 Pcs 4 158.7 634.7
2.2.2 GI pipe DN 40,PN10,Class C Pcs 2 2,505.4 5,010.8
2.2.3 Nipple 1 1/2" GI PN10 Pcs 2 91.9 183.7
2.2.4 Gate valve bronze 1 1/2",PN10 Pcs 2 2,859.4 5,718.8

2.2.5 Coupling female 40mm x 1 1/2", Compression PN10 Pcs 5 102.5 512.3

2.2.6 Nipple 1 1/4", PN10 PVc Pcs 3 36.7 110.2

2.2.7 Union 1 1/4" , PN10 Pvc Pcs 3 55.7 167.0
Coupling female adaptor 40mmx1
2.2.8 Pcs 3 60.7 182.0
1/2",Compression PN10
2.2.9 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 3 55.7 167.0
 2.2.10 Teflon 10m Pcs 16 34.5 551.2
FROM FLANGED CONNECTION OF 225mm TO
2.3
500m3 Reservoir.
2.3.1 PE Stub flange 225mm, SDR11,long spigot Pcs 1 1,753.8 1,753.8
2.3.2 Backing ring (PE Coated) 225mm, PN16 Pcs 1 2,839.5 2,839.5
2.3.3 Flat gasket 225mm Pcs 1 345.2 345.2
2.3.4 Galvanized bolt 5/8"x10cm Pcs 24 153.7 3,687.8
2.3.5 Galvanized washer 5/8" Pcs 48 15.0 721.9
2.3.6 Hex nut 5/8" Pcs 24 33.4 801.6

Sicudi
Butt weld Elbow 90 deg. 225mmx225mm, SDR
2.3.7 Pcs 5 9,558.5 47,792.7
11,long spigot
Butt weld Elbow 45deg. 225mmx225mm, SDR
2.3.8 Pcs 0 9,558.5 0.0
11,long spigot
Butt weld reducer 225mmx200mm, SDR 11,long
2.3.9 Pcs 2 2,672.4 5,344.9
spigot
2.3.10 PE Stub flange 200mm, SDR11,long spigot Pcs 1 1,642.4 1,642.4
2.3.11 Backing ring (PE Coated) 200mm, PN16 Pcs 1 2,923.0 2,923.0
2.3.12 Flat gasket 200mm Pcs 1 287.3 287.3
BRANCHED Tee 225mm pipe TO Sendhore 100m3
2.4 0.0
Reservoir.
Butt weld tee reducer. 225mmx110mmx225mm,SDR
2.4.1 Pcs 1 5,845.9 5,845.9
11,long spigot
2.4.2 PE Stub flange 110mm, SDR17,long spigot Pcs 1 406.4 406.4
2.4.3 Backing ring (PE Coated) 110mm, PN10 Pcs 1 1,130.2 1,130.2
2.4.4 Flat gasket 110mm Pcs 1 100.2 100.2
2.4.5 Galvanized bolt 5/8"x8cm Pcs 8 129.7 1,037.8
2.4.6 Galvanized washer 5/8" Pcs 8 15.0 120.3
2.4.7 Hex nut 5/8" Pcs 8 33.4 267.2
FROM SENDHORE 100m3 Reservoir To CT-7,WP-
2.5 0.0
13 & 14
2.5.1 Elbow 90deg, 2 1/2", female GI PN 10 Pcs 2 445.4 890.8
2.5.2 GI pipe DN 65, PN10, Class C Pcs 2 4,565.4 9,130.8

sendore
2.5.3 Nipple 2 1/2", PN10 GI Pcs 2 80.7 161.5
2.5.4 Gate valve bronze 2 1/2",PN10 Pcs 1 2,130.2 2,130.2

2.5.5 Coupling female 75mmx2 1/2", Compression PN10 Pcs 2 263.3 526.7

2.5.6 Reducer 75mmx40mm, Compression PN10 Pcs 1 316.8 316.8

2.5.7 Teflon 10m Pcs 4 34.5 137.8
2.6 FOR CT-7, WP-13 & 14 0.0
Reducer tee 75mmx40mmx75mm,Compression
2.6.1 Pcs 2 645.3 1,290.6
PN10

2.6.2 Coupling female 40mm x 1 1/4", Compression PN10 Pcs 4 59.6 238.3

2.6.3 Nipple 1 1/4", PN10 PVc Pcs 4 36.7 147.0

2.6.4 Union 1 1/4" , PN10 Pvc Pcs 4 55.7 222.7

2.6.5 Coupling female 40mmx1 1/2",Compression PN10 Pcs 4 60.7 242.7

2.6.6 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 4 55.7 222.7
2.6.7 Teflon 10m Pcs 12 34.5 413.4
 2.7 FROM 500m3 Reservoir TO CT-9,WP-15 0.0
2.7.1 Elbow 90deg, 2", female GI PN10 Pcs 2 317.4 634.7
2.7.2 GI pipe DN50mm, PN10, Class C Pcs 2 3,563.2 7,126.5
2.7.3 Nipple 2", PN10 GI Pcs 2 183.7 367.5
2.7.4 Gate valve 2", bronze PN10 Pcs 1 3,994.1 3,994.1
2.7.5 Coupling female 50mm x 2", Compression PN10 Pcs 2 204.9 409.8
Reducer tee 50mmx40mmx50mm,Compression
2.7.6 Pcs 2 262.8 525.6
PN10
2.7.7 Reducer 50mmx40mm, Compression PN10 Pcs 1 164.2 164.2

2.7.8 Coupling female 40mm x 11/4", Compression PN10 Pcs 2 59.6 119.1

2.7.9 Nipple 1 1/4", PN 10 PVc Pcs 2 36.7 73.5

2.7.10 Union 1 1/4" , PN 10 Pvc Pcs 2 55.7 111.3

2.7.11 Coupling female 40mmx1 1/2",Compression PN10 Pcs 2 60.7 121.4

2.7.12Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 2 55.7 111.3

2.7.13PVC Glue 500cc ml/tin Pcs 2 723.8 1,447.6
2.7.14Fiber kg 0.5 612.4 306.2
2.7.15Antirust kg 1 668.1 668.1
2.7.16Teflon 10m Pcs 12 34.5 413.4
2.8 FROM 500m3 Reservoir TO HIGHER Rervoir. 0.0
2.8.1 PE Stub flange 200mm,SDR11,long spigot Pcs 3 1,642.4 4,927.3
2.8.2 Backing ring (PE Coated) 200mm, PN16 Pcs 3 2,923.0 8,768.9
2.8.3 Flat gasket 200mm Pcs 3 287.3 861.8
2.8.4 Galvanized bolt 5/8"x10cm Pcs 36 153.7 5,531.8
2.8.5 Galvanized wahser 5/8" Pcs 72 15.0 1,082.9
2.8.6 Hex nut 5/8" Pcs 36 33.4 1,202.4
Butt weld reducer 315mmx200mm,SDR11,long
2.8.7 Pcs 1 9,381.3 9,381.3
spigot
Butt weld reducer 315mmx280mm,SDR11,long
2.8.8 Pcs 1 10,021.6 10,021.6
spigot
Butt weld Elbow 90 deg. 280mmx280mm,
2.8.9 Pcs 6 31,081.9 186,491.5
SDR11,long spigot
Butt weld Elbow 45deg. 280mmx280mm,SDR11,long
2.8.10 Pcs 2 31,081.9 62,163.8
spigot
Butt weld reducer 280mmx225mm,SDR11,long
2.8.11 Pcs 1 4,370.5 4,370.5
spigot
Butt weld reducer 225mmx180mm,SDR11,long
2.8.12 Pcs 1 2,366.2 2,366.2
spigot
Butt weld Elbow 90 deg.
2.8.13 Pcs 6 2,505.4 15,032.4
180mmx180mm,SDR17,long spigot
Butt weld reducer 200mmx180mm,SDR11,long
2.8.14 Pcs 1 1,948.7 1,948.7
spigot
FROM 280mm BRANCHED TEE TO
2.9 0.0
RESERVOIR.1
Butt weld tee reducer. 280mmx160mmx280mm,SDR
2.9.1 Pcs 1 11,274.3 11,274.3
11,long spigot
Butt weld reducer 160mmx125mm,SDR 11,long
2.9.2 Pcs 1 1,002.2 1,002.2
spigot
 Butt weld elbow 90deg.125mmx125mm,SDR 17,
2.9.3 Pcs 2 2,974.8 5,949.5
long spigot
Butt weld elbow 90deg.110mmx110mm,SDR 17,
2.9.4 Pcs 2 501.1 1,002.2
long spigot
Butt weld reducer 125mmx110mm,SDR 17,long
2.9.5 Pcs 1 1,370.5 1,370.5
spigot
2.9.6 PE Stub flange 110mm,SDR17,long spigot Pcs 1 406.4 406.4
2.9.7 Backing ring (PE Coated) 110mm,SDR 17 Pcs 1 1,130.2 1,130.2
2.9.8 Flat gasket 110mm Pcs 1 100.2 100.2
2.9.9 Galvanized bolt 5/8"x8cm Pcs 8 129.7 1,037.8
2.9.10 Galvanized wahser 5/8" Pcs 16 15.0 240.6
2.9.11 Hex nut 5/8" Pcs 8 33.4 267.2
2.1 FROM RESERVOIR.1 TO WP-1, 2, 3, 4 & CT-1,2 0.0
2.10.1 PE Stub flange 110mm,SDR17,long spigot Pcs 1 406.4 406.4
2.10.2 Backing ring (PE Coated) 110mm, PN10 Pcs 1 1,130.2 1,130.2
2.10.3 Flat gasket 110mm Pcs 1 100.2 100.2
2.10.4 Galvanized bolt 5/8"x8cm Pcs 8 129.7 1,037.8
2.10.5 Galvanized wahser 5/8" Pcs 16 15.0 240.6
2.10.6 Hex nut 5/8" Pcs 8 33.4 267.2

2.10.7 Butt weld reducer 110mm-90mm,SDR17,long spigot Pcs 1 306.2 306.2

2.10.8 Elbow 90deg.90mmx90mm, Compression PN10 Pcs 5 1,729.0 8,645.0

2.10.9 Reducer 90mm-50mm,Compression PN10 Pcs 1 518.3 518.3
2.10.10 Reducer 50mm-40mm,Compression PN10 Pcs 2 164.2 328.5
Reducer tee 90mmx40mmx90mm,Compression
2.10.11 Pcs 4 1,015.0 4,059.9
PN10
Reducer tee 50mmx40mmx50mm,Compression
2.10.12 Pcs 1 262.8 262.8
PN10

2.10.13 Coupling female 40mmx1 1/4", Compression PN10 Pcs 7 59.6 417.0

2.10.14 Nipple 1 1/4", PN10 PVc Pcs 7 36.7 257.2

2.10.15 Union 1 1/4" , PN10 Pvc Pcs 7 55.7 389.7

2.10.16 Coupling female 40mmx1 1/2",Compression PN10 Pcs 7 60.7 424.8

2.10.17 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 7 55.7 389.7
2.10.18 Teflon 10m Pcs 28 34.5 964.6
FROM BRANCHED TEE 180mm TO WP-5,6 & CT-
2.11 0.0
3
Butt weld tee reducer
2.11.1 Pcs 2 3,758.1 7,516.2
180mmx90mmx180mm,SDR17,Long spigot

2.11.2 Butt weld reducer Concentric 90mm-50mm,SDR 17 Pcs 2 668.1 1,336.2

2.11.3 Reducer 50mm-40mm,Compression PN10 Pcs 1 164.2 164.2

Reducer tee 50mmx40mmx50mm,Compression
2.11.4 Pcs 1 262.8 262.8
PN10
2.11.5 Reducer 50mmx40mm, Compression PN10 Pcs 1 164.2 164.2

2.11.6 Coupling female 40mm x 1 1/4", Compression PN10 Pcs 3 59.6 178.7

2.11.7 Nipple 1 1/4", PN 10 PVc Pcs 3 36.7 110.2

2.11.8 Union 1 1/4" , PN 10 Pvc Pcs 3 55.7 167.0
Coupling female adaptor 40mm x 1
2.11.9 Pcs 3 60.7 182.0
1/2",Compression PN 10
2.11.10 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 3 55.7 167.0
2.11.11 Teflon 10m Pcs 12 34.5 413.4
FROM BRANCHED TEE 180mm TO WP-7,8 & CT-
2.12 0.0
4
Butt weld tee reducer 180mmx90mmx180mm,
2.12.1 Pcs 2 3,758.1 7,516.2
SDR17,Long spigot

2.12.2 Butt weld reducer Concentric 90mm-50mm, SDR17 Pcs 2 668.1 1,336.2

2.12.3 Reducer 50mm-40mm,Compression PN10 Pcs 1 164.2 164.2

Reducer tee 50mmx40mmx50mm,Compression
2.12.4 Pcs 2 262.8 525.6
PN10
2.12.5 Reducer 50mmx40mm, Compression PN10 Pcs 1 164.2 164.2

2.12.6 Coupling female 40mm x1 1/4", Compression PN10 Pcs 4 59.6 238.3

2.12.7 Nipple 1 1/4", PN10 PVc Pcs 4 36.7 147.0

2.12.8 Union 1 1/4" , PN10 Pvc Pcs 4 55.7 222.7

2.12.9 Coupling female 40mmx1 1/2", Compression PN 10 Pcs 4 60.7 242.7

2.12.10 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 3 55.7 167.0
2.12.11 Teflon 10m Pcs 16 34.5 551.2
FROM HIG.RESERVOIR.TO WP-9, 10, 11, 12 &
2.13 0.0
CT-5,6
2.13.1 PE Stub flange 110mm,SDR17,long spigot Pcs 1 406.4 406.4
2.13.2 Backing ring (PE Coated) 110mm, PN10 Pcs 1 1,130.2 1,130.2
2.13.3 Flat gasket 110mm Pcs 1 100.2 100.2
2.13.4 Galvanized bolt 5/8"x8cm Pcs 8 129.7 1,037.8
2.13.5 Galvanized wahser 5/8" Pcs 16 15.0 240.6
2.13.6 Hex nut 5/8" Pcs 8 33.4 267.2
Butt weld reducer 110mm x 90mm, SDR17,long
2.13.7 Pcs 1 306.2 306.2
spigot
Reducer tee 90mm x 75mm x 90mm, Compression
2.13.8 Pcs 1 3,146.6 3,146.6
PN 10
2.13.9 Elbow 90deg.90mm x 90mm, SDR17, long spigot Pcs 1 462.1 462.1
2.13.10 Reducer 90mm x 75mm Compression, PN10 Pcs 1 1,729.0 1,729.0
2.13.11 Reducer 75mm x 40mm Compression, PN10 Pcs 3 316.8 950.4
Reducer tee 90mm x 40mm x 90mm,Compression
2.13.12 Pcs 3 1,015.0 3,044.9
PN10
Reducer tee 75mm x 40mm x 75mm,Compression
2.13.13 Pcs 3 645.3 1,935.8
PN10

2.13.14 Coupling female 40mm x 1 1/4", Compression PN10 Pcs 7 59.6 417.0

2.13.15 Nipple 1 1/4", PN10 PVc Pcs 7 36.7 257.2

2.13.16 Union 1 1/4" , PN10 Pvc Pcs 7 55.7 389.7
Coupling female adaptor 40mm x 1
2.13.17 Pcs 7 60.7 424.8
1/2",Compression PN10
2.13.18 Adaptor male 50mm x 1 1/2" PN16, PVC Pcs 7 55.7 389.7
2.13.19 Straight connector 40mmx40mm, compression PN10 Pcs 120 101.9 12,225.6

2.13.20Teflon 10m Pcs 28 34.5 964.6

2.14 AIR RELEASE VALVES 0.0
2.14.1 Single saddle 225mmx3",6 bolt ,PN16 Pcs 34 2,243.2 76,267.8
2.14.2 Single saddle 180mmx3",6 bolt ,PN16 Pcs 3 1,738.2 5,214.6
2.14.3 Adaptor 90mm x 3", PN16 Pcs 74 175.4 12,978.1
2.14.4 PVC Pipe 90mm, PN16 m 48 701.5 33,672.5
2.14.5 Ball valve 3"female threaded, PN16 PVC Pcs 37 1,199.8 44,393.0
2.14.6 Air release valve 3",male Pcs 37 20,600.0 762,199.3
2.14.7 PVC Glue 500cc ml/tin Pcs 22 1,391.9 30,621.6
2.14.8 Teflon 10m Pcs 111 34.5 3,824.0
2.15 FOR PIPE FLUSHING 0.0
Butt weld reducer tee 225mmx110mmx225mm,
2.15.1 Pcs 7 5,845.9 40,921.6
SDR11,long spigot
Butt weld reducer tee 180mmx110mmx180mm,
2.15.2 Pcs 7 3,758.1 26,306.7
SDR11,long spigot
2.15.3 PE Stub flange 110mm, SDR11, Long spigot Pcs 28 445.4 12,471.2
2.15.4 Backing ring (Backing ring) 110mm, SDR11 Pcs 28 1,180.3 33,049.0
2.15.5 Flat gasket 110mm Pcs 28 100.2 2,806.2
2.15.6 Galvanized bolt 5/8"x8cm Pcs 224 129.7 29,059.5
2.15.7 Galvanized wahser 5/8" Pcs 448 15.0 6,737.9
2.15.8 Hex nut 5/8" Pcs 224 33.4 7,481.6
2.15.9 Flanged Gate valve 110mm, PN16 Pcs 14 15,867.6 222,145.7

2.16 FOR DCI PIPE INLET & OUTLET CONNECTION 0.0

2.16.1 Flange steel DN225mm, PN16 Pcs 1 2,588.9 2,588.9

2.16.2 Flange steel DN200mm, PN16 Pcs 9 2,588.9 23,300.3
2.16.3 Flange steel DN110mm, PN16 Pcs 9 1,208.2 10,873.4
2.16.4 Flange steel DN90mm, PN16 Pcs 1 1,035.6 1,035.6
Sub total 1,936,887.4
3 WELDING OF PIPES & FITTINGS
3.1 Welding point 50mm Wp 54.0 287.1 15,501.8
3.2 Welding point 75mm wp 23.0 314.4 7,231.4
3.3 Welding point 90mm wp 50.0 330.1 16,506.5
3.4 Welding point 110mm wp 433.0 347.5 150,471.8
3.5 Welding point 125mm wp 356.0 366.8 130,587.9
3.6 Welding point 160mm wp 16.0 388.4 6,214.2
3.7 Welding point 180mm wp 3,536.0 412.7 1,459,201.1
3.9 Welding point 225mm wp 3,560.0 608.0 2,164,622.4
3.1 Welding point 280mm wp 609.0 773.9 471,280.7
3.11 Welding point 315mm wp 280.0 851.3 238,350.0
Sub total 4,659,968.0
4 LAYING & INSTALLATION OF PIPES -
4.1 40mm m 6000 2.8 16,800.0
4.2 50mm m 2500 2.9 7,200.0
4.3 75mm m 2000 2.9 5,760.0
4.4 90mm m 2000 5.8 11,520.0
4.5 110mm m 3000 8.7 25,950.0
4.6 125mm m 3000 8.7 25,950.0
4.7 180mm m 21000 11.5 242,130.0
4.8 225mm m 21000 13.0 272,370.0
4.9 280mm m 3500 14.4 50,435.0
4.1 315mm m 1500 14.4 21,615.0

4.11 Installation of 40mm to 90mm compression fittings Pcs 1528 100.2 153,044.5

4.12 Installation of 11/4"- 21/2" GI fittings & gate valves Pcs 56 81.4 4,559.5

Sub total 837,334.0

 Biruh Tesfa Irrigation & Water Technology Plc
P.O.Box:----- Mekele, Ethiopia Tel.__________________ Fax _________________
Date :
CERTIFICATE OF PAYMENT NO. 01
Project: Obole Higloley Water Supply Project
Location : Somali Region, Jerer Zone
Employer :Wangay Construction & Procurement Company
Contractor :Biruh Tesfa Irrigation & Water Technology Plc

Previous Payments
Payment No. Date Amount ( Birr )
As Per the attached statement the value of work executed and material
1
supplied to date is
2
3
Deductions /Additions
Previous Payment before vat
Total Advance payment:30% before vat
Retention :(5%)
Adv. Payment Variations
Amount taken with Vat 14,000,000 others 2% (WHT)
Amount repaid with vat Total Deductions /Additions :
Remaining Advance 14,000,000 Net Payment with VAT:
Vat Payment
Total Executed Amount To Calculate Vat
Total 15% Vat
Previous Vat Paid On Payment
Net Vat Payable On This Certificate
Total Payment To The Contractor With 15% Vat
For Contractor For Consultant For Clien
Name___________________ Name___________________ Name________
Sign.___________________ Sign.___________________ Sign.__________
Date___________________ Date___________________ Date_________
ology Plc
Email:
Sheet :

Amount
( Birr )
Amended Main Contract 47,676,711.5
Supplementary Contract: 251,546.09
Variation Orders : 200,164.75
Escalations
Total Sum : 48,128,422.34

Amount( Birr )
e of work executed and material
32,754,146.17
date is
Vat 4,913,121.93
With VAT 37,667,268.10
Amount( Birr )
8,695,652.2
12,652,848.7
1,637,707.3

22,986,208.18
Net Payment with VAT: 9,767,937.99

32,754,146.17
4,913,121.93
3,202,275.13
1,710,846.80
11,478,784.79
For Client
________ Name___________________
_______ Sign.___________________
_______ Date___________________