You are on page 1of 842

DPR

Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 2

Construction of 27 MLD Capacity Sewerage


Treatment Plant and Laying Sewerage
Network to Zone B-1
(Kozhikode Corporation)

DETAILED PROJECT REPORT

PPD & SEWERAGE CIRCLE KOZHIKODE


CONTENTS

LIST OF TABLES VIII


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 3

LIST OF FIGURES IX
PROJECT AT A GLANCE XII
ABSTRACT OF ESTIMATE XIV
EXECUTIVE SUMMARY XVIII

CHAPTER 1 ......................................................................................................................... 1
INTRODUCTION ................................................................................................................ 1
1.1 BACKGROUND ............................................................................................................ 1
1.2 SCOPE OF THE REPORT ............................................................................................. 1
1.3 KOZHIKODE SEWERAGE MASTER PLAN ............................................................. 1
1.4 PROJECT AREA ........................................................................................................... 3
1.4.1 KOZHIKODE CORPORATION ............................................................................ 3
1.5 REVISED MASTER PLAN AND ZONING ................................................................ 9
1.6.1 POPULATION PATTERN ................................................................................... 13
1.6.2 SOCIO-ECONOMIC PROFILE............................................................................ 14
1.6.3 GEOGRAPHICAL FEATURES ........................................................................... 14
1.6.4 RAINFALL & TEMPERATURE.......................................................................... 14
1.6.5 LAND USE ............................................................................................................ 14
1.6.7 DRAINAGE AND DRAINAGE PATTERN ........................................................ 15
CHAPTER 2 ....................................................................................................................... 16
PROJECT RATIONALE AND METHODOLOGY ......................................................... 16
2.1 SANITATION – VISION, STATUS AND GOALS ................................................... 16
2.2 NEED FOR SEWERAGE SCHEME ........................................................................... 17
2.3 PRESENT SEWERAGE SYSTEM- OVERVIEW ...................................................... 19
2.3.1 SEWERAGE SYSTEM TO ZONE- B OF KOZHIKODE CORPORATION ...... 20
2.3.2 SEWERAGE SYSTEM TO ZONE- A OF KOZHIKODE CORPORATION ...... 20
2.4 WATER SUPPLY FACILITIES.................................................................................. 21
2.4.1 PRESENT SYSTEM IN KOZHIKODE CITY ..................................................... 21
2.4.2 PRESENT SYSTEM IN PROJECT AREA .......................................................... 22
2.4.3 GROUND WATER SOURCES ............................................................................ 22
2.5 METHODOLOGY FOR PREPARATION OF SEWERAGE SCHEME .................... 23
2.6. FIELD INVESTIGATIONS........................................................................................ 23
2.6.1 SURVEY WORK .................................................................................................. 23
2.6.2 SOCIAL SURVEY ................................................................................................ 24

Ii
CHAPTER 3 …………………………………………………………………………………………….25

DESIGN CRITERIA .......................................................................................................... 25


3.1 SEWAGE COLLECTION & CONVEYANCE SYSTEM .......................................... 25
3.2 ESTIMATION OF QUANTITY OF SEWAGE .......................................................... 25
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 4

3.2.1 INFILTRATION AND LEAKAGE ...................................................................... 26


3.2.2 ESTIMATION OF INDUSTRIAL SEWAGE ...................................................... 26
3.3 DESIGN PERIOD ........................................................................................................ 26
3.4 VARIATION IN RATE OF FLOW ............................................................................. 27
3.5 HYDRAULIC DESIGN OF SEWERS ........................................................................ 28
3.5.1 DEPTH OF FLOW ................................................................................................ 28
3.5.2 HYDRAULIC FORMULAE FOR DESIGN OF SEWERS.................................. 28
3.5.3 PER CAPITA SEWAGE FLOW........................................................................... 29
3.5.4 MINIMUM VELOCITY OF FLOW ..................................................................... 29
3.5.5 RECOMMENDED SLOPES FOR MINIMUM VELOCITY ............................... 29
3.5.6 EROSION AND MAXIMUM VELOCITY OF FLOW ....................................... 29
3.5.7 SEWER TRANSITIONS ....................................................................................... 30
3.5.8 MINIMUM PIPE DIAMETER ............................................................................. 30
3.6 MATERIAL OF CONSTRUCTION FOR GRAVITY SEWERS ................................ 30
3.6.1 BENEFITS OF HDPE PIPES FOR SEWERS ...................................................... 33
3.7 MANHOLES ................................................................................................................ 34
3.7.1 GENERAL ............................................................................................................. 34
3.7.2 TYPE OF MANHOLES ........................................................................................ 35
3.7.3 MATERIAL OF CONSTRUCTION FOR MANHOLE ....................................... 36
3.8 PACKAGED PUMPING STATIONS ......................................................................... 38
CHAPTER 4 ....................................................................................................................... 40
PROPOSED SEWERAGE SYSTEM ................................................................................ 41
4.1 POPULATION PROJECTION .................................................................................... 41
4.2 PUMPING STATION AND RISING MAIN............................................................... 51
4.2.1 LIFTING STATION /PUMPING STATION........................................................ 52
4.2.2 DETAILS OF PUMPING STATIONS ................................................................. 55

4.2.3 PUMPING MAINS AND LIFTING MAINS........................................................ 55


4.2.4 PUMP AND OPERATION CONTROL ............................................................... 55
4.2.5 DETAILS OF PUMP SETS................................................................................... 55
4.2.6 LAYING OF SEWER NETWORK57ARRANGEMENTS FOR POWER SUPPLY59
CHAPTER 5 ....................................................................................................................... 60

Iii
5.1 GENERAL ................................................................................................................... 60
5.2 CHARECTERISTICS OF SEWAGE .......................................................................... 60
5.2.1 INFLUENT CHARACTERISTICS ...................................................................... 60
5.2.2 EFFLUENT CHARACTERISTICS ...................................................................... 60
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 5

5.3 CAPACITY CALCULATION OF STP ....................................................................... 61


5.4 UNIT OPERATIONS IN TREATMENT OF SEWAGE ............................................ 62
5.5 SBR............................................................................................................................... 63
5.6 SBR TREATMENT SYSTEM..................................................................................... 73
5.6.1 FEATURES OF SBR 74
5.6.2 CYCLES AND UNITS ............................................................................................ 75
5.7 LOCATION OF STP ................................................................................................... 77
5.8 SELECTION OF TECHNOLOGY… ........................................................................ 81
5.9 BIOLIGICAL FEATURES ......................................................................................... 82
5.10 SEPTAGE MANAGEMENT ................................................................................... 88
5.11 LAND REQUIREMENT FOR STP AND WELL .................................................... 93
CHAPTER 6 .............................................................................................................. 99
6.1 DETAILED ESTIMATE .............................................................................................. 99
6.1.1 GENERAL ............................................................................................................. 99
6.1.2 DETAILED ESTIMATE OF COMPONENTS ..................................................... 99
6.3 SEWER NETWORK MAINTENANCE ..................................................................... 100
6.4 TYPES OF MAINTENANCE ...................................................................................... 101
6.4.1 STEPS TO BE TAKEN FOR OPERATION AND MAINTENANCE OF THE
SEWERAGENETWORK DETAILED INTHISSECTION ARE AIMEDAT
6.4.2 INSTITUTIONAL STRUCTURE ......................................................................... 101
6.4.3 PREVENTIVE MAINTENANCE ........................................................................ 101
6.4.4 BREAK DOWN MAINTENANCE ...................................................................... 101
6.4.5 PERFORMANCE LEVEL TO BE ACHIEVED .................................................. 101
6.4.6 ON COMPLETION OF MAINTENANCE WORKS RESTORE EVERYTHING
TO THE ORIGINAL CONDITION. PROPOSED SEWERAGE SYSTEM 10

6.5 SAFTEY PRACTICES ................................................................................................. 103


6.6 O &M CHARGES ...................................................................................................... 104
CHAPTER 7 ..................................................................................................................... 105
IMPLIMENTATION OF THE PROJECT ....................................................................... 105
7.1 IMPLEMENTING AGENCY .................................................................................... 105
7.2 STEPS TO TAKEN WHILE TENDERING .............................................................. 105
7.3 SUPPORT ACTIVITIES…........................................................................................ 105
7.4 INTEGRATION WITH OTHER PROJECTS .................................................................. 105
7.5 ENVIRONMENTAL IMPACT MANAGEMENT.................................................... 106
CHAPTER 8 ..................................................................................................................... 107
CONCLUSION AND RECOMMENDATION ............................................................... 107
LIST OF TABLES

No. Name Page. No.


1.1 Population Pattern 2
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 6

1.2 Kozhikode Corporation ward map 6


1.3 Zoning Details 10
3.1 Design Period of Sewerage Components 27
3.2 Peak Factor 28
3.3 Recommended Slope 30
3.4 Pipe Material Comparison 32
3.5 Recommended Size of Manholes 35
4.1 Population details zone B1 41
4.2 Population details zone B2 42
4.3 Network details 45
4.4 Excavation Details 43
4.5 Details of Manholes 46
4.6 Details of manholes to be laid 48
4.7 Details of open cut and HDD 48
4.8 Pipe details 49
4.9 Details of open cut and HDD 49
4.10 Details of manholes 50
4.11 Pumping station details 53
4.12 Lifting station details 55
4.13 Pumping main 56
5.1 Influent characteristics 61
5.2 Land details 94

vi
LIST OF FIGURES
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 7

No. Name Page.


No.
1.1 Kozhikode District Map
3
1.2 Kozhikode Corporation map 4
1.3 Poonur Puzha 8
1.4 Canoli Canal 8
1.5 Kozhikode Corporation zoning map 9
1.6 Zone F- satellite map 11
1.7 Zone F- Google map 12
1.8 Zone F - Details 13
1.9 Korappuzha River Basin 15
2.1 Canoli Canal 19
2.2 DGPS Survey 24
3.1 Packaged Pumping station 38
3.2 Packaged Pumping station 39
4.1 Sewerage and Septage area 40
4.2 Network Sketch 44
4.3 Network layout 44
4.4 LS/PS Location 45
4.5 Location of Pumping Station 1 Satelite 47
4.6 Location of Pumping Station 1 48
4.7 Location of Pumping Station 2 satelite 54
4.8 Location of Pumping Station 3 satelite 54
4.9 Location of Pumping Station 3 55
5.1 Process Flow Diagram 64
5.2 Schematic representation 65
5.3 SBR based treatment system 73
5.4 Cyclic structure 74
5.5 Cyclic structure 74
5.6 Entrance of sarovaram Bio Park 76
5.7 Proposed site for STP 77
5.8 Proposed site for STP 77
5.9 Canoli canal 80
5.10 Biological Treatment 83
5.11 SBR 84

vii
5.12 Activated Carbon Filter 87
5.13 Truck for septage 89
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 8

1 Layout
2 Raw sewage
3 Details of Receiving chamber
4 Anoxic tank Layout
5 SBR
6 Filter feed tank
7 Sludge sump
8 Sludge thickner
9 Centrage sump
10 Chlorine contact tank
11 Treated water tank
12 Centrifuge structure
13 Chlorine room
14 Blower room
15 Administrtive building
16 Sludge storage tank
17 PCF and ACF unit
18 DG room
19 Security room
20 Septage tank
21 Pumping station
22 Manhole
23 Generator and control room

viii
APPENDIX
APPENDIX I - Design of STP
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 9

APPENDIX II - Detailed Estimate


APPENDIX III - Design of Wet Wells & Lifting Stations
APPENDIX IV - Design of Pump set

APPENDIX V - Flex Table - Conduits


APPENDIX VI - Flex Table – Manhole
APPENDIX VII - Drawings

ix
ACKNOWLEDGEMENT
We wish to express our sincere gratitude to the Managing Director Sri. Venkatesapathy S IAS, Sri.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 10

Sreekumar.G , Technical Member, KWA Sri Jayaprakash C , Chief Engineer PPD- WASCON &
sewerage Works, Smt. Indulekhka TP, former Superintending Engineer PPD Regional office
Kozhikode, Sri Mujeeb Rahman, former Assistant Executive Engineer, PPD Regional office
Kozhikode for the valuable guidance and support.

We express our gratitude to the authorities of Kozhikode Corporation for their valuable support,
without which their endeavor would not have been possible. We extend our gratitude to M/S Jai
Group, contractor for timely completing the DGPS survey work.

We also express our gratefulness to all the PPD Regional office Kozhikode/staff for their valuable
support especially Smt. Suchithra RT , Smt. Sherlynas.K , Smt. Sruthi CK Sri Reghunathan P,
Smt.Jincy K.P , Sri.Shameem MP, Smt.Mini V.M, Smt.Saranya O, Smt.Ajitha S, Smt Abina Pradeep
,Smt Ardhra Paul for their dedication and hard work.

We trust that the project will become a reality as per the time line shown, and it would be beneficial
to reduce the pollution load on the Kozhikode corporation zone B and improve people’s living
standards.
PROJECT AT A GLANCE
Sl.
Item Description
No.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 11

Sewerage System to Kozhikode corporation -


1 Name of the Project Construction of 27 MLD capacity Sewage Treatment
Plant and Laying Sewerage Network to zone B1

2 Name of District Kozhikode

3 Name of Corporation Kozhikode

4 Project Area Covered 5.32 km2

5 Population Benefitted 174662 (2054), 43472(BI)

6 STP Capacity 27 MLD

8 Number of wells 2

9 Number of Lifting Stations 1

10 Number of Manholes 846 (to be laid) ,246 (Existing)

11 Number of Connections 3908

O&M cost for 10 Years including


12 18% GST (excluding electricity Rs 358697526.9
charges)

29672360
13 Electricity charge for one year

Amount required for Land


14 KWA land
acquisition

Total cost including 10years


15 1610000000
O&M cost
16 Implementation agency Kerala Water Authority

17 Period of execution 2 Years


ABSTRACT OF ESTIMATE
Sl No Heading Description Amount in Rs.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 12

SEWAGE TREATMENT PLANT


1. INLET CHAMBER/SCREEN CHANNEL/GRIT CHAMBER 8929761.2

SEPTAGE RECEIVING TANK


2. 1998772

3. SBR 150118892

4. FILTER FEED TANK 1428432.25

5. SLUDGE SUMP 1016632.1

6. SLUDGE THICKNER 9701563.4

7. CHLORINATOR CONTACT TANK 11073103.6

8. THICKENED SLUDGE SUMP 548072.53

9. CENTRATE SUMP 356502.68

10. TREATED WATER TANK 2909726.28

11. CENTRIFUGE BUILDING 3639661.61

CHLORINATION BUILDING
12. 3106182.7

13. SECURITY CABIN 363322.37

14. AIR BLOWER BUILDING 2389991.16

ADMINISTRATIVE /LABORATORY/CHEMICAL ROOM


15. 5961501.2

16. SLUDGE SHED 1950093.48

17. TRANSFORMER BUILDING 3201929.01

18. PSF/ACF FOUNDATION 1482384.27

19 EFFLUENT DISPOSAL 2691818.59


LANDSCAPING, GREEN BELT FORMATION AND REUSE
20 929200
OF TREATED WATER
21 ODOUR CONTROL SYSTEM 11615000
22 PROVIDING SOLAR ENERGY SYSTEM 2903750
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 13

23 MECHANICAL WORKS 119413973


24 ELECTRICAL WORKS 19285493
COMPOUND WALL AND GATE
25 391908

26 STP LAND DEVELOPMENT INTERNAL ROADS 7154877.45

SEWER NETWORK
27 LAYING OF SEWER NETWORK 161112320.50

ROAD RESTORATION WORK OF LAYING OF SEWERS


28 31493375
AND PUMPING MAIN.

29 CONSTRUCTION OF PUMPING STATIONS 8378654.56

COMPOUND WALL WITH GATE FOR PUMPING


30 823592.87
STATIONS

CONSTRUCTION OF SCREEN CHAMBER AND VALVE


31 2619277.41
CHAMBER

32 CONSTRUCTION OF VALVE CHAMBER 839867.18

CONSTRUCTION OF CONTROL ROOM AND


33 4289132.96
GENERATOR ROOM

34 PROVIDING CABLE TRENCHES 518716.65

35 BATH CUM TOILETS 1026343.81

MECHANICAL, ELECTRICAL - PUMPSETS, GRIT


36 CHAMBER SCREEN, GENERATOR, TRANSFORMER & 12155817.12
ALLIED WORKS COMPLETE
37 PUMPING MAINS 24926043.02

LAYING HDPE PIPES VIA HDD METHOD ABOVE 3M


38 28394833.76
DEPTH

39 CONSTRUCTION OF MAN HOLES 83413753.94


40 ROAD RESTORATION - TO PWD/NH 107171229.2
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 14

41 LINE EXTENSION, DEPOSIT TO KSEB, ETC 2869565.22

42 ELECTRICAL ITEMS OF PUMPING STATION


8461252.27

43 MECHANICAL ITEMS OF PUMPPING STATION 9057658.44

44 O&M FOR 10 YEARS


303980955

EXISTING MANHOLE COVER RISING AND OTHER


45 8455664.62
ALLIED WORKS

KWA SEWER CONNECTION FEE DOCUMENTATION


46 62947895.52
CHARGES @ 16107/ CONNECTIONS

TOTAL 1237498495

DPR Preparation Charge@2.5% 23337938.5

CENTAGE@10% 123749849.5

GST@18% 222749729

LUMP SUM 2663988

GRAND TOTAL 1610000000

Rupees one hundred and sixty one Crores Only


ABSTRACT
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 15

SI NO Item Amount
1 Cost of STP 235863079.4

2 Cost of Electromechanical 156218377.5


Items (STP + Network)
3 Cost of network (Including sewer 532980418.70
connection charges)
4 O&M Charges for 10 years(STP +Network) 303980955

5 Lifting of previous manholes and other allied 8455664.62


works Cost
Total Cost 1237498495

Centage @10%(1+2+3+4+5) 123749849.5

GST@18%(1+2+3+4+5) 222749729

DPR Preparation charges @ 2.5% (1+2+3+5) 23337938.50

contingencies 2663988

Grand total 1610000000


Rupees one hundred and sixty one Crores only
EXECUTIVE SUMMARY
Environmental protection has long been considered to be necessary for long-term growth.
Proper sewage and septage control is necessary in order to do this. The state has advanced
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 16

significantly in the drinking water industry, but it has lagged behind in the sewerage industry.
Widespread sewage management issues and uncontrolled urbanization have both contributed to
the pollution of water resources. This has grown into a complicated problem with effects on
the environment and general health. The administration has spent the preceding few years
discussing and implementing measures to address the threat. Additionally, the National Green
Tribunal (NGT) mandated that a sewage infrastructure be put in place all throughout the state.
Local governments lack the resources and expertise to address the situation despite being
mandated by the constitution to protect the environment. Since Kerala Water Authority is a
state-wide organization with qualified and experienced professionals in Public Health
Engineering, the government has opted to assign the task to them. The Kerala Water Supply
and Sewerage Act of 1986 designates KWA as the entity in charge of collecting and disposing
of waste water. KWA may take part in the planning and implementation of sewage systems for
LSGIs in a methodical and scientific way as a knowledge partner, service provider, and central
organization. Sewerage Vertical Wing was built by KWA to meet the rising demand for waste
water management.

This Detailed Engineering Report envisions the establishment of sewerage facilities to the zone
B 1 of Kozhikode corporation to meet the sewerage demand up to the year 2053, using 2023 as
the base year and a design period of 30 years. and other factors...

The scheme covers 5.32 km2 area in Kozhikode Corporation with the design population of
128630. This proposal includes 27 MLD STP with SBR technology at Sarovaram. In the first
phase land for 3 lifting/pumping stations are available ,for a population of 43472 which covers 4
wards (Chalappuram, Moonnalingal, Palayam,Valiyangadi) Manholes at 30 m intervals and at all
densely intersections are proposed to facilitate maintenance operations. The total estimated cost
of the project including ten years Operation and Maintenance cost comes to Rs.161 crores.
CHAPTER 1
INTRODUCTION
1.1 BACKGROUND
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 17

Provision of drinking water and sanitation facilities has always been a key priority in our country
as it is directly related with the health of the community and the responsibility for providing these
services lies with the public domain. With unplanned urbanization the sewage management and
pollution of water resources has become a complex challenge to the environment as well as to the
public health. Even though Kerala State has achieved significant results in terms of improved water
supply coverage through Kerala Water Authority, the sanitation sector could not cope up with the
water supply sector. Immediate removal of sewage from its source of generation followed by proper
treatment and safe disposal into environment in an eco-friendly manner or reuse is highly necessary
to protect the public health and environment.

1.2 SCOPE OF THE REPORT

The purpose of this project is to plan and design a comprehensive sewerage infrastructure for Zone
B of Kozhikode Corporation in Kozhikode district. The project offers a well- planned sewerage
pipe line network for Zone B area of Kozhikode Corporation, pumping stations, and an SBR-
equipped sewerage treatment plant to ensure effluent quality meets KSPCB standards.

1.3 KOZHIKODE SEWERAGE MASTER PLAN

A master plan was prepared during 2008-2010 under KSUDP for comprehensive sewerage system
in the old Kozhikode Corporation area (before merging of Elathur, Beypore and Cheruvannur-
Nallalam panchayats). Merging of Elathur, Beypore and Cheruvannur-Nallalam panchayats in 2009
extended the boundaries of the city. The total population in 2011 increased to 6.13 lakh in the118.59-
sq.km area.

This Master Plan prepared for old corporation area divides the city based on topography,
population, density, business activities etc. into five sewer zones. Out of these five zones, Zone A&
B are already being taken up under KSUDP and AMRUT as Phase I. The master plan envisages
establishment of sewerage facilities to the whole Kozhikode city (Old corporation area) in different
phases and is designed for the year 2046 except for Phase I (KSUDP) for which the design year is
2041.

1
Area
No Zone Boundaries
inkm2
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 18

West East North South

Zone Kallai
1 Sea Railway line Bhatt Road 5.8
A river

Zone Kunduparamba- Kallai


2 Railway Canoly Canal 13.1
B Puthiyangadi Road river

Zone Corporation
3 Sea Kallai river Beypore 7.29
C Boundary(old)

Zone Canoly Corporation Corporation Waynad


4 51.12
D Canal Boundary(old) Boundary(old) Road

Zone Corporation Bhatt


5 Sea Kannur 1.82
E Boundary(old) Road

Table1.1 Master plan- zoning

Phase I involves the construction of sewerage infrastructure for Zone A & B including a Sewage
Treatment Plant of 27 MLD capacity, to be established in Government land near Karimbanapalam
with Canoli Canal as the receiving water body. Under phase II, in order to save cost on long
pumping, decentralized STPs are proposed at five different locations with total installed capacity
of 46.5 MLD. The highest plant capacity is 15 MLD and the lowest is 2 MLD. The technologies
suggested are MBBR, SBR, and ASP (Improved version). The treated effluent quality will be much
better than that can be discharged to surface water as per SPCB norms & provision for tertiary
treatment, reuse and recycling as also being provided partly. Project envisages a total initial house
connection of 48500 No‘s. The total length of pumping main would be 30020 meter and the working
capacity of the pump sets 897.5 HP (excluding STPs). The total estimated outlay for the Master
Plan was 454.70 crores (Phase II) and 121.26 crores (Phase I). Funds for the capital cost suggested
were Centrally Assisted or Externally Aided Projects. KSUDP Master Plan envisages reclamation
and reuse of waste water at least partially through tertiary treatment as it would help Water
Conservation, reduce load on water resources, reduce pollution of water bodies caused otherwise
and will proportionately pay back the investment. However, all precautionary and

2
environmental safe guards shall be carried out to prevent health hazards through use for potable
and other prohibited uses.

1.4 PROJECT AREA


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 19

1.4.1 KOZHIKODE CORPORATION


The Kozhikode Corporation with a population of 609224 as per 2011 census covers an area of 119
km2. Kozhikode city is classified as class B and is one of the fast developing & main cities in the
Malabar region. Kozhikode city accounts for 40% of urban population of the district. The current
population growth of the city is 3.98% at present. The density of population at an average is
5500/km2. The developed areas, west of Canoly canal has population density of the order of 80 –
150 persons per ha.

Figure 1.1 Kozhikode District Map

1.4.1.1 LOCATION

Kozhikode is situated on the west coast of Kerala at Latitude 11°-15‘ N and Longitude 75°-47‘E.
The city is situated 434 km north of Thiruvananthapuram, the State capital, and 215 km North of

3
Kochi. The city is well connected by air, rail and road, and is approximately 678 km from the
nearest metropolitan city of Chennai. Kozhikode occupies a nodal position in the Malabar Coast
and has an undisputed economic standing of its own being the trade centre for a large and
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 20

resourceful hinterland. It is the market place of hill products like pepper, cardamom, etc. It also has
large timber yards along the banks of the Kallayi River. The Airport is located at Karipur 35km
from the city.

Fig 1.2 Kozhikode Corporation ward map

1.4.1.2 CITIES SIGNIFICANCE


Kozhikode occupies a nodal position in the Malabar Coast and has an undisputed economic
standing of its own being the trade centre for a large and resourceful hinterland. It is the market
place of hill products like pepper, cardamom, etc. It also has large timber yards along the banks of
the Kallai River. The National Highways NH-17 and NH 212 passes through the city. Kozhikode,
which was an important railhead, has become one of the busy stations with the opening of Konkan
route. The city is an attractive destination for considerable number of North Keralites working in
Gulf countries.

1.4.1.3 DEMOGRAPHIC CHARACTERISTICS.


In 1866 Kozhikode became a Municipal Town with an area of 28.23 sq.km and population of
36,602. The Municipal limit was extended to 29.26 sq.km in 1941. Kozhikode city was constituted
in 1962 covering an area of 84.68 sq.km. The population of Kozhikode Municipal Town has

4
steadily risen from 1866 when it stood at 36,602 to 609224 in 2011. The family size of Kozhikode
MC is calculated as five. Among the just above vulnerable and the upper crust of the poor category,

the family size was 5.82 and 5.87 respectively. For Middle Income Group (MIG) and most
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 21

Vulnerable (MV) it is calculated as 4.23 and 4.67 respectively

Kozhikode city alone accounts for 40 percent of the urban population in the district. In the city‘s
central area, the population density is as high as 5,280 persons per sq.km while it is 2,486 persons
per sq.km in the outer fringes of the city. The city is expected to grow at the same rate over the next
three decades.

1.4.1.4 ECONOMY AND GROWTH TREND.


The major centers of economic activity are the wholesale and retail areas at Big Bazar, and
Palayam. Kallai, one of the largest timber yards in the country, is within the city and is a prominent
area for timber-based industries. Besides timber industries, Kozhikode is famous for its tile and
terracotta products and for boat building. Hotels, commercial activities have sprung up along
Mavoor road and neighborhoods with investments from Non-Resident Indians of Kerala. Though
large industrial growth is not anticipated in the near future, Kozhikode is expected to continue in
its status as the trade center for the resourceful hinterland.

1.4.1.5 GEOGRAPHICAL FEATURES


The corporation covers an area of 119km2 and the boundaries are:

West: Arabian sea


North: Korappuzha
East: Peruvayal, Kunnamangalam and Kuruvattur Village
West: Chaliyar River
The coast covers a length of 22km. Though the coastal plain is fairly flat with a maximum elevation
of +6m, there are undulating portion in between. The altitude varies from +1m at the coast to 16 m
in the east.

1.4.1.6 RAINFALL & TEMPERATURE


Kozhikode has a mean annual temperature of 27.10C. The mean annual rainfall is 3,100 mm. The
southwest monsoon occurs between May and October. On an average, city has 116 rainy days in
a year. Excessive rainfall from June to August causes frequent floods in the rivers and canals in the
area, submerging low-lying areas.

5
1.4.1.7 LAND USE
The current land use pattern indicates that 52.27 percent of the city land is for residential use, which
comprises houses in individual plots scattered all over the city. Commercial area is comparatively
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 22

less and comprises small establishments. Large concentrations of development are found in the Big
Bazar area, similar to other cities in the State, paddy fields are used for construction purposes to
accommodate buildings. Industrial sector consists mainly of service industries and small-scale
industries; medium scale industries are concentrated in the southwest part of the city –industries
occupy 4.50 percent of the developed area. Area under public and semi- public use occupies 16.96
percent of the total area. The predominance of land use for residential purposes is expected to
continue almost at the same pattern.

SI No Land use Percentage

1 Residential 52.27

2 Public and semi public 1.45

3 Transportation 2.21

`4 Water bodies 8.6

5 commercial 4.5

6 Industrial 16.96

7 Parks and open spaces 0.76

8 Paddy Fields 13.26

Table 1.2 Land use chart

The land use pattern indicates that 52.27 percent of the total developed area is under residential use.
With better planning and phased development, a smaller area of land could have accommodated
the existing population / properties. The present high percentage of land use for residential purposes
is due to the local preference for low-rise/low density housing.

6
1.4.1.8 SOIL TYPES
Three distinct soil types are dominant in the area. The western part of the corporation, the coastal
plain, comprises of alluvium, the fluvial plain covered dominantly by riverine, alluvium and the
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 23

uplands comprise of lateritic soil. The coastal plain in the west comprises of older costal alluvium,
recent costal alluvium, together with the present day beach sand along the coast. The recent coastal
alluvium occurs just east of the beach environment, and further east is older coastal alluvium.
The river line alluvium in the fluvial plane consists of sand, clay and silt in different proportions.
The fluvial plane occurs as flat region of paddy fields, water logged mashes, and slightly elevated
land near valley fields and streams. The valleys (paddy fields area) silt loam is observed on the
surface and organic rich clay layer exist in many areas below the top loamy layer. Most valley fill
area, which was formerly paddy fields, has been filled up for habitations in the recent years, having
deposited with lateritic soil excavated from the hillocks in the corporation itself. The fluvial plane
is mostly water logged during monsoon period and the periodical change in water levels either
through streams and rivers or through tidal channels have reflected itself in the characteristics of
the soil like colour nature and composition of the soils. The soils in the fluvial plains have darker
colour. The soils associated with the wet land marshy systems comprise of clay rich organic soils,
with free trunks and other organic rich soils.

The lateritic uplands in the area which occurs mainly to the east are mostly run off zones. Lateritic
soils are mostly gravelly and reddish in colour. The lateritic soils are generally underlain by a hard
lateritic zone and further underlain by a hard rock is encountered. The depth to the rock decreases
from the west to east. Charnokite, a granolithic metamorphic rock, forms the basement rock in the
corporation area.
1.4.1.9 DRAINAGE AND DRAINAGE PATTERN
The river system consists of Chaliyar River, Kallayi River, Korapuzha and Punurpuzha. The Kallayi
River has only a length of 22km and it has a drainage area of 96km2 originating from
Cherukkulathur village at an elevation of +45m above MSL.
The Korapuzha River is formed by the confluence of the Agalapuzha with the Punurpuzha and joins
the sea at Elathur. The Agalapuzha is more or less a backwater while the Punurpuzha originates
from Arikkankkuni at about +610m. The river has a length of 40km with a drainage area of 624km2.
Punurpuzha is a tributary of Korapuzha. It passes through the northern side of the Kozhikode
Corporation and joins the sea. There are lagoons and back waters. The low lying areas are prone to
saline erosion. Another major drainage system is the Canoly canal running along the

7
Heart of the city for a length of 11km with a width varying from 6m to 20m and depth of water in
peak summer varies from 0.5 to 2m.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 24

Fig 1.3 Poonur Puzha

1.4.1.10 CANOLY CANAL (E.K. CANAL)


Canoly Canal runs through the city for a length of 11km before meeting the Kallayi River. This
carries the storm water as well as the waste water. Govt. of Kerala has undertaken a project to clean
the canal which is in a dilapidated condition. Works of dredging out deposited silt at the river mouth,
restoring the natural slope of the Canal etc. are proposed to be taken up under the NationalWater
Ways. This Canal is the major receiving water body of the STPs proposed.

Fig 1.4 Canoli Canal

8
1.5 REVISED MASTER PLAN AND ZONING
Sewerage Master plan for Kozhikode Corporation was prepared about 13 years back, 2008-2009
year. Addition of 3panchayaths namely Beypore, Elathur and Cheruvannur Nallalam in 2009,
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 25

necessitated a revision in master plan and re-zoning the entire Corporation area considering the
geography, demography and availability of suitable land for Sewerage Treatment Plant.
Accordingly, corporation area is divided into 10 zones.

Fig 1.5 Kozhikode Corporation zoning map

9
Capacit
S Zo STP STP
Zone Area y in Remarks
L nes location land
MLD
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 26

Corporat Taken up by
1 A1 Beach Area Kothi 6
ion Corporation

Avikkal Corporat Taken up by


2 A2 Beach Area 7
Thodu ion Corporation

Railway line and


3 B1
Canoli Canal Under
Sarovaram KWA 27
Malaparamba, AMRUT2
4 B2
Chevayur, Thondayad

Valayanad- Kommeri Private


5 C Kommeri 10 Private land
Area land ulb not
interested
Thadamba Agricult
Thadambattu Thazham,
6 D ttu ural dpt 8 New
Kannadikkal Area
Thazham land

Former Elathur
Panchayath west area Purambo
7 E Edakkal 5 New
and Butt Road South kku land
Area

Former Elathur KWA


8 F Pavangad 4 New
Panchayath- East Area land

Former Cheruvannur
9 G and Beypore
Panchayath area KINFR
Beypore 20 New
A
1
H Payyanakkal Area
0

Table 1.3 Zoning details

10
1.6 PROPOSED PROJECT AREA-Zone B1
The proposed area of the project is divided into zones .Zone B1 and zone B2 .Zone B1 is the
continuation of the work done earlier by KSUDP .The boundaries of this zone includes
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 27

Rail way line- west


Canoli Canal – East
Kunduparamba Road- north
Kallayi river – South
This zone was divided into 7 sub zones. Also 408 Nos of manholes and around 10500m sewerage
network have been laid in this zone. Cording to the proposal pumping/lifting stations were
proposed at the following locations.
SI No Pumping/lifting Location
station

1 LS-4 Edakkad 74/3(private land)

2 LS-5 PM Kutti road 1/38-1596

3 LS-6 Near Marad Court Eranjipalam 2-18-671

4 LS-7 Mooriyad 19-10-298

5 LS-8 Near Subhiksha hotel 17-13-469(private land)

6 PH-5 Sales tax road 5-12-512/1A (private land)

7 PH-6 Near Comtrust Hospital 18-08-324

Out of these the land of LS-7 and PH-6 have been already acquired and the work has been partially
completed. As the land of LS -8 is a private land, it has been shifted to the land of Mofussil Bus
stand which is near to it. since the land of other 4 Lifting/pumping stations are not confirmed at
present, the network design of 3 available subzones are included in the first phase of DPR.
Zone B 2 includes the following areas

Canoli Canal – west


Medical college- East

Mavoor road- South

Wayanad Road- North.


Since the land of pumping / lifting stations are not available in the Zone B2 the network design of this zone
will include in the second phase of DPR.

11
It is located about 12 km north of Kozhikode city on the National Highway 66. It is bounded by the Arabian
Sea at the west and Korapuzha River (Elathur River) at the north, Kakkodi, Thalakkulathur panchayath at
east Kozhikode Corporation at south The Elathur River is generally considered to be the boundary between
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 28

the North Malabar and South Malabar in the erstwhile district of Malabar. At the 2011 census, Elathur
panchayath has a population of 45577 with a nearly equal proportion of Hindus and Muslims. The
panchayath covers an area of 13.58 km2, but a major portion of the area has been taken up by National
Highway 66, the State highway, rivers and the Indian Railways. The area is under Kozhikode Parliament
Constituency and Elathur Assembly Constituency.

Fig 1.6 Zone B- satellite map

12
1.6.1 SOCIO-ECONOMIC PROFILE
1. Kozhikode occupies a nodal position in the Malabar Coast and has an undisputed economic standing
of its own being the trade centre for a large and resourceful hinterland. It is the market place of hill
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 29

products like pepper, cardamom, etc. It also has large timber yards along the banks ofthe Kallai
River. The National Highway NH-17 passes through the city. Kozhikode, which wasan important
railhead, has become one of the busy stations with the opening of Konkan route. Thecity is an
attractive destination for considerable number of North Keralites working in Gulf countries.

Demographic Characteristics. In 1866 Kozhikode became a Municipal Town with an area of


28.23 sq.km and population of 36,602. The Municipal limit was extended to 29.26 sq.km in
1941. Kozhikode city was constituted in 1962 covering an area of 84.68 sq.km. The population
of Kozhikode Municipal Town has steadily risen from 1866 when it stood at 36,602 to 436,527
in 2001. The family size of Kozhikode MC is calculated as five. Among the just above
vulnerable and the upper crust of the poor category, the family size was 5.82 and 5.87
respectively. For MiddleIncome Group (MIG) and Most Vulnerable (MV) it is calculated as 4.23
and 4.67 respectively. There are 79 identified slum settlements in city and the resident
population in the settlements was 76,892, residing in various parts of the city.

Kozhikode city alone accounts for 40 percent of the urban population in the district. In the city‘s
central area, the population density is as high as 5,280 persons per sq.km while it is 2,486
persons per sq.km in the outer fringes of the city. The city is expected to grow at the
same rate over the next three decades..

1.6.2 RAINFALL & TEMPERATURE

This area has a mean annual temperature 27oc. The mean annual rainfall is 3100mm. The south
west monsoon occurs between May and October. There is an average 160 rainy days in a year.
Excessive rain fall causes frequent floods in rivers and canals causing submerges in low level areas.
1.6.3 LAND USE

The current land use pattern indicates that 58% of the land is for residential use which comprises
houses in individual plot scattered all over the city. Commercial area is comparatively less and
comprises small establishment.

13
Type of Land Use Area in Km2 % of Total Area
Residential 44.26 52.27
Public and Semi Public 1.23 1.45
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 30

Commercial 3.81 4.50


Industrial – Major 14.36 16.96
Parks and Open Spaces 0.64 0.76
Transportation 1.87 2.21
Paddy Fields 11.23 13.26
Water Bodies 7.28 8.60
Total 84.68 100.00

The land use pattern indicates that 52.27 percent of the total developed area is under residential use.
With better planning and phased development, a smaller area of land could have accommodated
the existing population / properties. The present high percentage of land use for residential purposes
is due to the local preference for low-rise/low density housing.

14
1.6.4 DRAINAGE AND DRAINAGE PATTERN
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 31

Figure 1.7: Korappuzha River Basin

Korapuzha, also known as Elathur River, is a short river of 40 km (25 mi), with a drainage area of
624 km2 (241 sq mi), flowing through the Kozhikode district of Kerala state in India. It is formed
by the confluence of two streams, Akalapuzha and Punoor puzha which originate in the mountains
of Wayanad district. The Korapuzha empties into the Arabian Sea at Elathur. The river and its main
tributaries become tidal as they near the Arabian Sea. There is heavy boat traffic over the last25 km
(16 mi) of its course. It forms part of the West Coast Inland Navigation System.

15
CHAPTER 2
PROJECT RATIONALE AND METHODOLOGY
2.1 SANITATION – VISION, STATUS AND GOALS
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 32

To address the situation of inadequate sanitation facilities to the urban population, the Government
of India has formally approved the National Urban Sanitation Policy in 2008 which envisions the
creation of totally sanitized cities and towns. The policy articulates awareness generation and
behaviour change, open defecation free cities in which all urban dwellers have access to safe
sanitation, integrated city wide sanitation planning and sanitary and safe disposal of urban wastes.

The vision of the policy is that the municipality shall be totally sanitized, healthy and liveable and
ensure and sustain good public health and environmental outcomes for all the citizens with a special
focus on hygienic and affordable sanitation. The policy articulates the following goals-

1. Awareness Generation and Behavioural Change

2. Open Defecation Free Cities

3. Integrated City Wide Sanitation

4. Sanitary and Safe Disposal

5. Proper Operation and Maintenance of all Sanitary Installations

Wastewater disposal and treatment is a major problem in cities in Kerala. The wastewater from
toilets has been disposed through septic tanks and soak pits and grey form of wastewater from
kitchen and bathrooms is directly discharged into the sludge drains without any treatment. As per
Census 2011, 45.45% of the urban households have ―no drainage‖. There are 14.32% of the households
connected to centralized sewerage system. About 97.43% of the households in the urban areas of
Kerala state have a toilet within their residential premises. Almost 56.69% of them are connected
to septic tanks, 21.87% to pit latrines while households having connection to the centralized sewer
system are about 14.32%. There are both technical and institutional dimensions to the problem of
septic tanks in the state of Kerala. The septic tanks design does not comply with the national
guidelines with reference to planning, design and construction. Local masons are unaware of the
existing design and construction guidelines to construct and design the septic tanks. There are
multiple agencies involved in operation and maintenance of water and sanitation services in
Kerala.Septage management is viewed as private provision with limited role of urban local bodies.
Another set of reasons cited for urgency in taking up septage management is the occupational
hazards for emptying the septic tanks. The Prohibition of Employment as Manual

16
Scavengers and their Rehabilitation Act, 2013 has expanded the definition of workers engaged in
such sanitation works by including the practice of septic tank emptying and manual handling of
such faecal sludge. The revised Manual Scavenging Act will require states to gear up the Municipal
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 33

bodies in discharging their responsibilities effectively. In the absence of efficient waste water
treatment systems and solid waste management systems, untreated domestic and industrial wastes,
and agriculture-runoff flow into the rivers polluting the rivers in Kerala. There has been widespread
bacteriological contamination of faecal origin in ground and surface water which relate to proximity
of increasing numbers of leach pit latrines, leakages from septic tanks, washing, bathingand other
domestic activities. Hence the goals for setting a sewerage strategy for a district will involve multi-
faceted approach to cover every habitation and other institutions and establishments.This will render
adequate results in both short term and long-term development plans. If a plan hasbeen chalked out
which can provide a systematic and flexible implementation mode, stage by stageimplementation
and better control over the system can be achieved. A district level plan documentfor sewerage
prepared by KWA will create a backbone for the subsequent formation of detailed engineering
reports for ULBs.

National Green Tribunal (NGT) while considering various OAs related to pollution of river
trenches, pollution of coastal regions, pollution of ground water and restoration of water bodies in
various States and UTs has ordered that all States and UTs shall ensure that various measures are
taken to prevent the pollution of river stretches, water bodies and coastal areas on priority basis and
within specified time limits. One of the directions is to ensure 100% treatment of sewage at least to
the extent of in-situ remediation. Following this, being the agency for ensuring sewerage servicesin
the State, Kerala Water Authority (KWA) has created a separate Vertical with init exclusively
for preparation of DPR sewerage works across the State. The newly formed SewerageVertical of
KWA has prepared Preliminary Engineering Report for establishing a sewerage network/ septage
management across the State.

As per order no GO(Rt) No.352/2021/P&EA dated 16/8/2021 Administrative Sanction has been
accorded for conducting DGPS leveling survey work for 28 Urban Local Bodies and 5 DPR
preparation of 4 corporations in Kerala and Kozhikode corporation is one among them. PPD and
Sewerage Circle, Kozhikode is assigned with the task of preparation of DPR for sewerage scheme
for Elathur.

2.2 NEED FOR SEWERAGE SCHEME


The sewerage project in respect of which considerable public and social resources are being used,
form a basic infrastructure for the country and an indisputable indicator of civilization and

17
development. The works cover a number of substantial social needs and aim to improve the quality
of life and to protect public health and the environment. Some of the benefits and advantages of the
sewerage system are as follows:
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 34

(a) Upgrading the quality of life

The quality of life and the hygienic conditions in the areas where the system operates have already
improved. The operation of the sewerage system has relieved these areas to a great extent from
previous problems that were caused by the continuous emptying of cesspools. In the past, hotels
and blocks of apartments were required to empty and maintain septic tanks and soak ways. The
sewerage system provides a healthier and more appropriate way to manage liquid wastes.

(b) Preserving the natural environment

Previously, all sewage waste was discharged in septic tanks and cesspits, resulting in the pollution
of the ground water of the areas where such waste was discharged. Polluted waters then ended in
the sea and caused various risks and other environmental problems. With the operation of the
sewerage system no more pollution of ground water is effected and the discharge of sewage waste
has significantly been reduced moreover, the wastewater treatment plant produces by-products such
as treated biosolids and methane. Treated sludge is used as a soil-improving substance mainly for
tree cultivations whilst methane is being used for electricity generation, covering part of the power,
required to operate the plant.

c) Saving and processing waters

Water is a substantial natural resource for our country and it should be managed in the best possible
manner. The tertiary treated effluent at the wastewater treatment plant is reused for agricultural and
other purposes. On completion of the project, the amount of water to be saved is expected to exceed
1.45 million cubic metres per year.

(d) Economic development and tourism

The most significant advantage of the system is maintaining sustainable development, the
protection of the environment and improvement of the quality of life in our town, with a further
impact on the development of tourism and the economy in general.

(e) Standard of living

As a result of the above, the sewerage system contributes to further development and increase of
the standard of living of the town of Kozhikode inhabitants. Considering all the above advantages,

18
there is no doubt that if we all cooperate at this time, ourselves and our children will enjoy a better
quality of life in the years to come and that we will secure a better environment.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 35

Figure 2.1: Canoli Canal


2.3 PRESENT SEWERAGE SYSTEM- OVERVIEW
There is no established common sewerage system in the Kozhikode city area. The existing system
of waste water treatment is mainly onsite sanitation methods like leach pit, septic tank etc. with
exception of major institutions, residential complexes and hospitals. Corporation through KWA had
commenced a Sewerage project in 1983-86 with LIC assistance which was abandoned midwaydue
to shortage of further funds. During 2011, KSUDP started implementing a new sewerage project
through Kerala Water Authority covering most populated central areas of the city. But the same
also abandoned midway due to various. At present, the household system treats the night soilfrom
the latrines mainly though septic tanks and the other household waste water (grey water) is let into
the open drain. The septic tank however may not be functioning properly and most of the households
don‘t have facility for treating septic tank effluent through dispersion trench or other methods and
the effluent finds its way to the nearest storm water drains. In many cases effluents from twin pit or
poor flush toilets with septic tanks are discharged into the open drains without anytreatment. The
hospitals and other institutions have their own independent systems. But it is suspected that in most
cases partly treated effluent will be let in to the nearest drains or water bodies. Sewage from the un-
serviced areas of the city and the adjoining Panchayath areas overflows into the water bodies
creating nuisance and unhygienic life conditions in the City. Most of dwellings have their own
wells as drinking water source and proximity to the septic tanks leads

19
pollution in well water also. Coliform bacteria is detected in 70% of wells in Kerala and
emphasizing the need for a well-planned sewerage system
2.3.1 SEWERAGE SYSTEM TO ZONE- B OF KOZHIKODE CORPORATION
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 36

Kozhikode Corporation has taken up the Zone B sewerage project under KSUDP through the
funding of Asian Development Bank. The KSUDP Sewerage Division was formed to look into the
3 projects/ packages assigned to Kerala Water Authority to execute and operate on behalf of the
Kozhikkode Corporation. The DERs were prepared by the KSUDP with the help of WAPCOS and
tendered by the KSUDP. The work was transferred by the KSUDP to KWA at the agreement stage.
The project entrusted to KWA which consists of three packages:-

i) laying sewerage network in part A of Zone B, with a tendered PAC of Rs.36,18,16,994/-

ii) laying sewerage network in part B of Zone B, with a tendered PAC of Rs.27,67,13,372/- &

iii) construction of 13.5 MLD STP at the KWA land near at Sarovaram Bio-park with a tendered
PAC of Rs. 29,08,35,000/-

Total amount comes to Rs. 92,93,65,366/-

Although, the work was started for the i) & ii) packages much early (ie. in 2011) lot of hindrances
were faced in executing the work. Public protests, legal issues, vigilance enquiry, non-availability
of work fronts/lands, etc. On 26-11-2015, there was a mishap happened that two labourers of M/s
Shriram EPC and one outsider died due to the suffocation by inhaling of foul gas while entering the
manhole without any protection. Thereafter, it seems to have no progress of the work in these
packages.

The agreement was signed during 3/2015, for the iiird package and the work started by August,
2015. But a person filed a petition in the Chennai Bench of the Hon‘ble National Green
Tribunal(NGT), stating that the proposed land for the construction of the 13.5 Mld STP is in the
wetland and the Hon‘ble NGT stayed the work on 18-12-2015. On 09-12-2019, the Hon‘ble NGT
has conditionally revoked the stay over the work with the condition that the matter has to be
analysed by the Kerala State Wetland Authority (SWAK). Accordingly, Kerala State Wetland
Authority granted permission for the construction of STP at Sarovaram conditionally. But due to
paucity of fund the work could not be taken up.
2.3.2 SEWERAGE SYSTEM TO ZONE- A OF KOZHIKODE CORPORATION
The project involves development of a sewerage system for Zone A of Kozhikode Corporation in
Kerala by construction of sewerage networks, wet wells, pumping stations and pumping mains. It
is being implemented under the Atal Mission for Rejuvenation and Urban Transformation

20
(AMRUT) scheme.
The packages under the project are:
- Package A: Providing, laying, testing and commissioning of underground sewerage pipes of
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 37

varying diameters, construction of a sewage pumping station and sewage treatment plant of capacity
7 MLD to treat municipal sewage wastewater including Operation and Maintenance for a period
of five years at an estimated cost of Rs 59.767 Crores
- Package B: Providing, laying, testing and commissioning of underground sewerage pipes of
varying diameters, construction of a SPS and STP of capacity 6 MLD to treat municipal sewage
wastewater including O&M for a period of five years at an estimated cost of Rs 56.379 Crores

The STPs are being constructed at Kothi and Avikkal Thodu. There had been no response to the
tenders floated the first two times. The only company that responded the third time had pointed out
flaws in the DPR and demanded ₹179 crores for the project. Though the Corporation Council
approved it, the project failed to gain government approval. A high-level committee headed by the
Chief Secretary had asked the Corporation to re-tender the project. Four separate tenders were
floated for the STPs this time, separately for the plants and collection network. Zimak Hi-tech
Productions from Maharashtra has won the tender for the two plants, a 7 MLD plant at Thoppayil
and a 6 MLD plant at Kothi, for ₹20.50 crore and ₹17.11 crore respectively. Ahmedabad-based
Nasit Infrastructure has won the tender for the collection for both the plants at ₹51.86 crore and
₹52.97 crore respectively. The total expense for both the plants and the collection network comes
to ₹142.44 crore, much lesser than the amount quoted in the earlier tender.

Due to the public protest at STP sites, the work could not be started yet.

2.4 WATER SUPPLY FACILITIES

2.4.1 PRESENT SYSTEM IN KOZHIKODE CITY


Piped water supply scheme was introduced in Kozhikode by the Municipality in 1952 using
Poonoorpuzha as source at Poolakadavu. Considering the problems of water shortage, a treatment
plant of 2.25 MLD capacity using Poonoorpuzha as source, was constructed at Moozhikkal in 1965.
Subsequently a full-fledged water supply scheme to supply 54 MLD of filtered water to the city
was developed at Koolimadu using water from the river Chaliyar in the year 1970. This was later
augmented to 72MLD in the year 1990. The first two phases of the scheme were completed by
1996. The third phase of another 18 MLD capacity comprising of treatment plant and extension of
the Kuttikattur pumping station was completed in 2005. In order to improve the supply conditions
in the city an additional 4.5 MLD scheme was implemented at Moozhikkal in 1985 using the

21
Poonoorpuzha River as source. JICA assisted water supply scheme to Kozhikode and adjoining
Panchayaths was partially commissioned during 2015.

The existing major water source is Peruvannamuzhi dam, and Major Water Supply Scheme is JICA
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 38

assisted water supply scheme with intake at Peruvannamuzhi Irrigation Dam on Kuttiyadi River.
At present The Kozhikode WSS has two water treatment plants with a total capacity of 246 MLD.

Capacity of the
Location Source of water Treatment
Plant

Peruvannamuzhi
Peruvannamuzhi 174MLD Pulsator Technology
Dam

Rapid Sand Filtering,


Koolimadu Chaliyar Puzha 72MLD Flocculation,Coagulation,
Aeration (Conventional)

The present storage capacity of the service reservoir is 10.80 ML. The present locations of
reservoirs are at Kovoor (GLSR, 2.70 ML), Malaparambu (GLSR, 3.60 ML), Balamandiram
(GLSR, 0.90 ML) and Pottammel (GLSR, 3.6 ML). In addition to the above, new reservoirs
commissioned in the city under JICA scheme are: Balamandiram (3.18ML), Malaparamba
(9.98ML), Pottammal & Eravathukunnu South (11.58ML), Medical College Kovoor (8.09ML),
Easthill (7.49ML) and Eravathukunnu north (5.58ML).
2.4.2 GROUND WATER SOURCES
Most of the people depends ground water source, open wells and shallow tube wells for their
drinking water needs. Studies have revealed that

● Almost all samples were contaminated with Total Coli forms

● Level of bacteriological contamination is very high during monsoon

● Elevated areas had comparatively lesser level of contamination

● Contamination was higher in the vicinity of onsite sanitation structures especially in open

22
wells situated within 10-15 m from latrines

● In a number of cases cause of contamination is of human origin


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 39

2.5 METHODOLOGY FOR PREPARATION OF SEWERAGE SCHEME


The following tasks have been performed during the planning of the proposed Sewerage System:

● Data Collection and Field Visits

● Review of adequacy of existing sewerage system

● field leveling survey using DGPS

● Social survey

● Population Projection and Sewage Flow Estimation

● Design of Sewage Collection System

● STP site identification, assessing area requirement

● Phasing of construction of STP

● Capital cost and O & M costs

2.6. FIELD INVESTIGATIONS

General Field investigations like topographic survey, geotechnical investigation, and sewage
samples analysis to be conducted to ascertain the topography of the area, the soil classifications and
to ascertain its characteristics for designing the type of treatment, which forms the basis for
proceeding further in designing the sewerage system.
2.6.1 SURVEY WORK
Topographical Survey Topographical survey forms a very important component in formulating the
sewerage project. A detailed topographical survey has been performed covering the area using
DGPS and Total Station. Topographical survey of the project area was conducted using DGPS and
Total station. Ground Levels have been taken along the roads at suitable intervals along straight
portions and at all junctions of alignment. Important features and obligatory points like junctions
such as culverts, major drains, and public utilities, cross roads, railway line have been captured.
Using the topographical survey data and detailed base map showing the features like roads, land
marks, public buildings, parks etc. has been developed.

23
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 40

Fig. 2.2: DGPS Survey


2.6.2 SOCIAL SURVEY
Social Survey was carried out for locating each building for arriving the sewer load in manholes.
Identifying and arriving possible shock loads from institutions such as, flats, and other
establishments are very important for avoiding overflows in manholes. Moreover, the areas likely
to be developed in future are to be identified for arriving sewer load to be incorporated in design.

24
CHAPTER 3
DESIGN CRITERIA
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 41

3.1 SEWAGE COLLECTION & CONVEYANCE SYSTEM

The sewerage system or storm water carriage system can be separate system or combined system
or partially separate system depending on domestic sewage and rain water are drained through two
separate set of pipes or through single set of piping. However, the combined system is not quite
suitable in tropical Indian conditions as;

i) Heavy and concentrated rainfall occurs during the monsoon period and thus there is a large
variation in the quantity of sewage during different months of the year,

ii) Dry weather flow is generally a very small proportion of the total flow and hence sewers are
likely to get silted up due to low velocity of flow in lean periods,

iii) Capital funds are limited,

iv) Treatment costs and pumping costs are significantly reduced in separate system due to reduction
in quantity.

v) If the system is overdesigned, external flushing to attain the areas where the self-cleansing
velocity is not attained which will increase the O&M cost. It affects system efficiency.

The pipes for collection can have;

i) Zonal pattern in which entire city is divided into suitable zones and a separate interceptor is
provided for each zone,

ii) Radial pattern in which sewers are laid radially outwards from the center of the city to dispose
sewage at multiple points,

iii) Interceptor pattern in which sewers are intercepted by large size sewers laid along the natural
watercourses or,

iv) Fan pattern in which the STP is located at a certain point and the entire sewage flow is directed
towards this point.

3.2 ESTIMATION OF QUANTITY OF SEWAGE

Separate drainage system is proposed for rain water as such only dry weather flow will pass through
sewers. The connection of roof, backyard and foundation drains to the sanitary sewers should be

25
Avoided and hence shall not be considered for estimation of sanitary sewage. The prevalent
sewerage systems in India do receive rain water even if separate system for rain water exists but
sewers are designed for 30 years and have spare capacity in early phases of implementation and
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 42

considering that by end of 30 years‘ sewerage system will become water tight to rain water, it is
appropriate to design system assuming no rain water penetration in sewers. The quantity of
domestic sewage can be best estimated by quantity of water supply consumption minus evaporation
plus sewage flow from personal water sources which are other than those of community water
supply and this water reaching to sewers. Another important factor in Indian cities is generally less
connectivity of sewage to the sewerage system as many people continue to use on site sanitation
i.e. septic tanks and soak pits etc. particularly in colonies where sewerage system is laid after a long
gap of construction of houses which is a general phenomenon in Indian cities. In actual practice
about 70-80% of the water supplied is reaching to sewers. As such 80% of quantity of water supply
can be taken as sewage generation.
3.2.1 INFILTRATION AND LEAKAGE.

Some quantity of ground water or subsoil water may infiltrate into sewers through defective joints,
broken pipes etc. This is significant when water table is high and head of ground water is more than
the head of sewage in sewers. Some quantity of sewage may leak out from defective joints and
defective pipes when head of sewage is more in sewers than head of ground water outside.
Infiltration and leakage mainly depends on quality of construction and water table levels.
Infiltration can be considered 5000-50000 liters per day per hectare or 500-5000 liters per day per
km length of sewers or 250-500 liters per day per manhole for sewers laid below ground water
level.
3.2.2 ESTIMATION OF INDUSTRIAL SEWAGE

The quantity of industrial sewage will vary with type and size of industry, the manufacturing
processes involved, degree of water reuse and onsite treatment methods that are used, if any.
However, in general the quantity of industrial sewage may be taken 80 to 90 % of quantity of water
supplied through public water supply system. Some industries develop their own source of water
supply and may discharge their liquid waste into sewers. This should be estimated separately for
large industries. It may, however, be stated that industrial sewage should be treated to the standards
prescribed by the Pollution Control Boards before being discharged into sewers.

3.3 DESIGN PERIOD

Sewerage projects are normally designed to meet the requirements over a period of 30 years after
their completion. However, the period of 30 years may be modified in respect of certain
26
Components of the project depending on their useful life or the facility for carrying out extensions

when required and rate of interest, so that expenditure far ahead of its utilization is avoided. As
such design period for various main components has been taken as indicated in Table below.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 43

S. Design Component Design Remarks


N
Period

1 Land Acquisition for STP, 30 Land acquisition in future difficult


SPS, sewers etc. Years

2 Sewer network (laterals, 30 Replacement difficult and costly


Trunk mains, Outfall etc.) Years

3 Pumping mains 30 Cost may be economical


Years

4 Pumping Stations- Civil Work 30 Life of civil structure is 30 years


Years

5 Pumping Machinery 15 Life of pumping machinery is 15 years


Years

The construction shall be modular in


phased manner as actual population less
than design population and in Indian

6 Sewage Treatment Plants 30 cities initially flows are much less due
to connectivity problems
Years

Provision of design capacities in

the initial stages itself is economical


7 Effluent disposal and 30
utilization Years

Table 3.1: Design Period of Sewerage Components

27
3.4 VARIATION IN RATE OF FLOW

S.N Contributing Population Peak Factor


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 44

1 Up to 20,000 3.00

2 20,000 – 50,000 2.50

3 50,000 – 7,50,000 2.25

4 Above 7,50,000 2.00

Table 3.2: Peak Factor

The rate of flow of sewage varies from season to season (seasonal or monthly variation), from day
to day (daily variation) and from hour to hour (hourly variation). For design of sewers maximum
or peak flow rates are adopted. The value of peak factor (ratio of maximum flow to average flow)
depends on the contributing population and the values recommended in the Manual on Sewerage
and Sewage Treatment prepared by CPHEEO are given in Table above.

The variation between maximum and average rates of flow is large for domestic and lateral sewers
because they receive the flow directly from the source. This variation gradually diminishes as the
flow reaches the branch or sub main sewers and the main sewers. Minimum rate of flow: The
minimum rate of flow may vary from 0.5 to 0.33 of the average flow.

28
3.5 HYDRAULIC DESIGN OF SEWERS

The design for sewage collection system presumes flow to be steady and uniform. The unsteady
and non-uniform sewage flow characteristics are accounted in the design by proper sizing of
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 45

manhole. The sewage is mostly liquid containing about 0.1% of solid matter and hence follows
same laws of flow as water. However the difference in design for water supply network and sewer
network is, i) In order to avoid clogging of sewers due to settlement of heavier particles of solids,
sewers are to be laid at such gradient that self-cleansing velocity is achieved at all values of
discharge and that the inner surface of the sewers should be capable of resisting the wear and tear
due to abrasive action of solid particles and ii) sewage flows under gravity as open channel flow
and as such sewers are laid at continuous downward gradient.
3.5.1 DEPTH OF FLOW

The sewers shall not run full as otherwise the pressure will rise above or fall below the atmospheric
pressure and condition of open channel flow will cease to exist. Moreover, from consideration of
ventilation, sewers should not be designed to run full. In case of circular sewers, the Manning‘s
formula reveals that:

The velocity at 0.8 depth of flow is 1.14 times the velocity at full depth of flow.
The discharge at 0.8 depth of flow is 0.98 times the discharge at full depth of flow.
Accordingly, the maximum depth of flow in design shall be limited to 0.80 of the diameter at
ultimate peak flow.
3.5.2 HYDRAULIC FORMULAE FOR DESIGN OF SEWERS

Manning‘s formula has been used for design of sewers in case of gravity flow. For pressure flow
(Pumping Mains), the Hazen-William‘s formula has been used. Sewer Network design has been
done with the help of Manning‘s Formulae i.e.

29
Velocity V= [(1/n) x (R2/3 .S1/2)] (in
m/s)For Circular Sections
V = (1/n) (3.968 x 10-3D2/3S1/2) Q = (1/n) (3.118 x 10-6D8/3S1/2)
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 46

Where, Q = discharge in lps, S = slope of hydraulic gradient; D =internal diameter of pipe


line in mm; R = hydraulic radius in m; n = Manning‘s Coefficient of roughness
3.5.3 PER CAPITA SEWAGE FLOW

The rate of water supply has been adopted 150 LPCD at consumer end throughout the whole
design period as water supply schemes are designed with per capita supply of 150lcd in Kerala.
80 percentof the water supply has been considered as sewage flow into the sewerage system
3.5.4 MINIMUM VELOCITY OF FLOW

A minimum velocity of 0.6 m/s for present peak flow and 0.8 m/s at design peak flow is
recommended for sanitary sewers. Thus the sewers are designed on the assumption that
although silting might occur at minimum flow, it would be flushed out during peak flows.
3.5.5 RECOMMENDED SLOPES FOR MINIMUM VELOCITY

For sewers running partially full, for a given flow and slope, velocity is little influenced by
pipe diameter. As such for present peak flows up to 30 lps, the slopes given in Table below
may be adopted which would ensure minimum velocity of 0.6 m/s in the early years.

S.N Present Peak Flow in LPS Slope per 1000

1 2 6.0

2 3 4.0

3 5 3.1

4 10 2.0

5 15 1.3

6 20 1.2

7 30 1.0

Table 3.3: Recommended slope

30
3.5.6 EROSION AND MAXIMUM VELOCITY OF FLOW

Erosion of sewers is caused by sand and other gritty material in the sewer and also by excessive
velocity. Non-scouring or limiting velocities in sewers of different materials are given in
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 47

CPHEEOmanual. Accordingly, maximum velocity for cement concrete pipes is 2.5-


3.00 m/s.

3.5.7 SEWER TRANSITIONS

Sewers shall be designed to ensure that the energy gradient is a continuous smooth line, thus
transitions from larger to smaller diameters shall not be made. The crowns of sewers shall be
kept continuous. In no case, the hydraulic flow line in the large sewers shall be higher thanthe
incoming sewer. To avoid backing up, the crown of outgoing sewer shall not be higher than
the crown of incoming sewer
3.5.8 MINIMUM PIPE DIAMETER

Minimum pipe diameter recommended in CPHEEO manual is 150 mm except that in hilly
areas, where extreme slopes are prevalent, 100 mm can be used. Some states and ULBs have
started adopting minimum diameter as 200 mm or even 250 mm. The logic is Maintenance of
sewer system is generally not good and 150 mm dia sewer will block frequently and remain
un-attended for some time, Quality of construction in smaller size RCC main such as 150 mm
is not good ,The sewerage system is not totally closed one and undesired waste such as solid
waste and drains finds way in sewerage, making smaller size sewer lines more prone to
frequent blocking ,The cost of pipe line element is only about 15 percent of total project cost
and increase in pipe size from minimum of 150 mm to minimum of 200 mm size will increase
cost of project by 2 percent whereas flow capacity increases by more than 80 percent.

The minimum diameter may be adopted as 200 mm for cities having present / base year
population of over 1 lakh. However, depending on growth potential in certain areas even 150
mm diameter can also be considered. However, in towns having present / base year population
of less than 1 lakh, the minimum diameter of 200mm shall be adopted.

The house sewer connection pipe to public sewer shall be (a) minimum 100 mm or higher
based on the number of houses / flats connected and (b) subject to the receiving public sewer
being of higher diameter. In this project 200 mm diameter have been suggested as minimum
diameter in design of sewerage network.

31
3.6 MATERIAL OF CONSTRUCTION FOR GRAVITY SEWERS

Brickwork is used for large diameters as sewers can be constructed in any shape. However,
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 48

now it is not common. Concrete pipes are commonly used now as can be manufactured to any
reasonable strength and laying is easy and jointing is leak proof. However, these pipes are
subject to corrosion where acid discharges are carried or where velocities are not sufficient to
prevent septic conditions or where the soil is highly acidic or contains excessive sulphates.
Only high alumina cement concrete should be used when it is exposed to corrosive sewage or
industrial wastes. Salt glazed stoneware pipes are mostly manufactured in sizes 80-1000 mm
but sizes greater than 380 mm are generally not used due to economic considerations. Thelength
of these pipes is 60 cm75 cm and 90 cm. These pipes are good for corrosionresistance and
erosion resistance. However due to less length, more joints, difficulty in jointing,requirement
of special bedding and less compressive strength of pipes manufacturedin India;use of these
pipes is reducing in India.

EVALU
S.N ATION DI PIPES PE PIPES
RCC DWC HDPE
CRITE
PIPES PIPES
RIA
Simple push fit
joints with
Availabl Butt fusion Elastomeric
e in both Tyton joint With
Type of welding sealing Ring for
1 collar rubber gasket
Joint process. online system or
and S&S with extra
joints. couplers.

Very Light in
Comparison of
Heavy Light
2 Weight Lighter than R.C.C. Other Solid Wall
Pipes.

32
To
prevent
corrosion
sulphate
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 49

Corrosio resistant
Protective layers are Highly
n cement Highly corrosion
3 Required to protect corrosion
resistanc concrete resistant
corrosion resistant
e to be
used for
pipe
manufact
ure.

Smaller
diameter Uses minimal
NP2isCh pipes are material for
Remarks eapest Costlier than other cheaper equal strength,
4
on Cost among pipes but cheaper and higher therefore cost
all than HDPE pipes. diameter cheaper from
materials Pipes are other pipes.
costlier.

Infiltration is very
Infiltrati Infiltrati Infiltration is very Infiltration less
5
on on is less less is veryless

due to
heavy
Light They are user
weight
weight for friendly, very fast
6 Workabil handling Good
easy and inexpensivein
ity to be
handling. installation
done
with care
Jointing
is easy in
S&S
Jointing is easy in
pipes Jointing is Joining time is 2-5
7 Jointing S&S pipes with
with expensive minutes per joint
Rubber ring joints.
Rubber
ring
joints.

33
Almost
nil if Pipe Maintenance is
proper ma
Maintena low because of
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 50

8 velocity Minimum y get


nce non-adherence of
is damaged sewage elements.
maintain due to
ed. rodding
In use for
They are
long
maintenance free
Previous period
and therefore,
Experien a It is durable pipe.
9 Recent use once installed,
ce/Perfor nd
Performance is yet to started in will lie
mance performa be proven India. It is underground for
nce is
durable. years.
Good

Trenchle Micro HDD


Not suitable for
10 ss tunnellin Micro tunnelling &Micro
Trenchless
compatib g tunnelling
ility

Table 3.4: Pipe material Comparison


AC pipes cannot stand high superimposed loads, subject to corrosion from acids in sewage
and high sulphate soils, require special bedding and weak against erosion where highvelocities
are encountered; as such use of AC pipe is not prevalent. Cast iron, DI and steel pipes are not
used due to high cost. uPVC pipes are manufactured in sizes 75-, 90,110,140,160,250,290-
and 315-mm outer dia. uPVC pipes are smooth, light, easy to joint and have leak proof joint.
Rates are also low. These days these pipes are used for making connection from house to sewer
but not prevalent in street sewers.

GRP pipes are widely used in other countries where corrosion resistant pipes are required at
reasonable rates. When using concrete or reinforced concrete, high density sulphur resistant
cement should be used. These pipes are made of slag cement that contains fewer calcareous
(CaOH2) particles than pipes made of Portland cement. These particles react with the
sulphuric acid (created by bacterial dissipation of hydrogen sulphide) in sewers, causing the
aforementioned crown corrosion. If this particular cement is not used, lifetime of concrete
sewers cannot be expected more than 30 years. A comparative study of characteristics of
various pipe options for gravity sewers is presented in table above.

34
3.6.1 BENEFITS OF HDPE PIPES FOR SEWERS
When compared to other common wastewater piping system materials, such as PVC, ductile
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 51

iron, or concrete, HDPE pipe offers significant benefits. Some of these include:

 Chemical Resistance. Hydrogen sulphide gas (H2S) corrosion is a serious threat to


conventional sewer lines, like concrete and ductile iron, greatly reducing their service life. WL
Plastics HDPE pipe is not attacked, corroded or degraded by H2S, ensuring a service life of
100 years.

 Anti-corrosive properties. PE piping systems are immune to the harmful effects of


corrosion and tuberculation, common factors that reduces the operational life of concrete and
ductile iron wastewater systems. PE also resists other corrosive or harmful agents, including
scaling and organics such as fungi, bacteria, and other microbial contaminants.

 Leak-free. PE pipe is joined together via heat fusion, creating a welded, leak- free joint
unlike conventional bell and spigot joints. These leak-free joints prevent infiltration and
exfiltration making it a truly sanitary piping system.

 Durability.PE pipe is resistant to fatigue from water hammer and surge events in sewer
force mains. PE pipe is also abrasion resistant, ensuring that flowing water and slurries won‘t
damage the pipe throughout its service life.

 Lightweight. PE pipes are much lighter in weight compared with ductile iron or
Concrete alternatives, which makes transportation and installation significantly easier and safer.

 Cost-effectiveness. PE pipe is cost competitive with other sewer pipe options. HDPE pipe
is faster, easier, and safer to install due to longer cut lengths and more linear footage per truck,
which significantly reduce the overall project costs. With low maintenance costs and long
service life, PE pipe is the ideal solution for wastewater systems.

However, PE pipes are slightly costlier compare to RCC pipe but as of now most of sewer
pipes are laid through Trenchless technology method and because of this, plastic pipes like
PE/ UPVC are most suitable and easy to use for trenchless as well as open cut trench method
for pipe laying. The use of PE pipes are more economical and to be considered for smaller
diameter pipes up to 110mm where they are available on coils thereby avoiding joints. Hence
lesser number of joints thereby reducing leaks and the rates of pipes are reasonable. As a
general pipe policy decision the use of PE pipe shall be preferred up to 200mm & occasionally
upto 350mm (source- KWA pipe policy, page 19).
35
Therefore, considering the above benefits of PE pipe over RCC pipes, PE pipes are
recommended to use for maximum stretch of network. The pipe policy of KWA also favours
adoption of PE pipes. However, RCC pipe (PE lined) has been recommended for higher
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 52

diameter pipe (i.e. above 700 mm) as PE pipes for higher diameter pipes are not easily
available and very costly for large diameter and generally not manufactured.

3.7 MANHOLES
3.7.1 GENERAL

A manhole is an opening constructed on the alignment of a sewer for facilitating a person to


access the sewer for the purpose of inspection, testing, cleaning and removal of obstructions
from the sewer line. Manholes will be located at:

● Change of direction

● Change of slope

● Change of pipe diameter

● Change of material

● Ginning of each line at points of branches Manhole Sizes

Sl.No Depth of Manhole(m) Diameter of Manhole(m)

1 Up to 2.50m 1.2m

2 Above 2.50m and up to 9.0m 1.5 m

Table 3.5: Size of manholes provided

3.7.2 TYPE OF MANHOLES

3.7.2.1 STRAIGHT – THROUGH MANHOLES

The simplest type of manhole is that built on a straight run of sewer with no side junctions.
Where there is change in the size of sewer, the soffit or crown level of the two sewers should
be the same, except where special conditions require otherwise.

36
3.7.2.2 HDPE MANHOLES

Polyethylene manholes remain leak-free because there is no chemical attack. The toughness

of polyethylene eliminate the chance of cracking during installation. There is no infiltration of


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 53

external ground water, reducing the amount of treatment required. There is no exfiltration of sewage

to the environment. HDPE manholes are available with ladders installed. Ladder design has been

inspected and meets all OSHA dimensional requirements

3.7.2.3 JUNCTION MANHOLES

A manhole is provided at every junction of two or more sewers, and the curved portions of the
inverts of tributary sewers have been formed within the manhole. The gradient of the smaller
sewer may be steepened from the previous manhole sufficiently to reduce the difference of
invert level at the point of junction to a convenient amount.

3.7.2.4 DROP MANHOLES

As per CPHEEO manual, drop manhole is to be provided when a sewer connects with another
sewer, where the difference in level between water lines (peak flow levels) of main line and
the invert level of branch line is more than 600mm or a drop of more than 600mmis required
to be given in the same line and it is uneconomical or impractical to arrange the connection
within 600mm. The drop pipe may be either outside the manhole shaft and encased in concrete
or supported on brackets inside the shaft. If the drop pipe is outside the shaft, a continuation
of the sewer should be built through the shaft wall to form a rodding and inspection eye,
whichshould be provided with a half blank flange. If the drop pipe inside the shaft, it should
be in cast iron/ductile iron and it would be advantageous to provide adequate means for
rodding and water cushion of 150mm depth should also be provided. The drop pipe should
terminate at its lower end with a plan or duck-foot bend turned so as to discharge its flowat
45 degrees or less to the direction of the flow in the main sewer and the pipe, unless of cast
iron, should be surrounded with 150mm concrete.

3.7.2.5 FLUSHING MANHOLES

Where it is not possible to obtain self-cleansing velocities due to flatness of the gradient
especially at the starting point of branch sewers which receive very little flow, it is essential
that some form
The idea of RCC manholes is essentially to quicken the work of construction in the roads

37
by adopting precast sections assembled at site. Thus, the issues related to their construction
are more of design itself and quality control in casting. In general, plain and reinforced concrete
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 54

workfor manholes shall be carried out in accordance with the specification given in CPHEEO
manual otherwise specified in this specification. Wherever good quality of brick and
workmanship of the construction cannot be ensured, it is advisable to go in for RCC manholes.
The provisions ofIS: 456 and IS3370 Part I, II and IV shall inter alia apply to the design. The
entire structure shallat all times be designed to the condition where the ground water is at
ground level itself and the inside is empty and there is no superimposed load on the manhole
and not considering the skin friction of the manhole side wall with the soil.

Now the newly available precast RCC chambers shall be conveniently used for the manholes
upto6.0m or more depth. This will make the construction very easy and faster. So the same are
proposed for Kozhikode scheme.

3.8 PACKAGED PUMPING STATIONS

Fig 3.1 Packaged Pumping station

38
A package pump station is a complete unit comprising of a chamber, pumps, pipework, valves,
control panel and level control pre-assembled as a complete unit. There are a wide range of pre-
engineered packaged pump stations including pumps, tank, piping and valve system, all installation
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 55

accessories and monitoring and control equipment. The pump stations are available ina number of
designs and sizes, and they all have in common a design optimized for trouble-free and efficient
pumping.

Fig 3.2 Packaged Pumping station

Since sediment build-up is unwanted in a wastewater pump station, due to odor problems, high
maintenance costs and the risk of clogging, preventing sediment and deposits is one of the main design
focuses. The design of the pump sump bottom in pre-engineered pump stations eliminates or minimizes
sediment build-up. The stations also feature a compact and small footprint, reducing civil works and
making the installation quick and easy. Packaged Pumping stations are proposed in case of lesser
sewage flow.

39
CHAPTER 4
PROPOSED SEWERAGE SYSTEM
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 56

4.1 POPULATION PROJECTION

Population of the city normally depends on factors such as birth and death rates, migration, industrial
development, general environmental conditions etc. Usually the population forecast of acity is made
on the basis of methods of population forecast as provided for in section 1.5 of the CPHEO manual for
sewerage and sewerage treatment. The latest available census records are that of 2011. As far as Kerala
is concerned it is quite different from other states on education, health, life expectancy etc. The
demographic pattern of the state therefore is quite different and need to take into account all the
developmental parameters so as to avoid undue over designs.

The anticipation of future growth in any community in terms of population or commercial and industrial
expansion forms the basis for preparation of plan for providing the amenities including installation of
sewers in the area to be served. The anticipated population, its density and its waste production is
generally estimated for a specified planning period. The recommended planning period is 30 years.

Figure 4.1 Sewerage area

40
Table 4.1 population details

SI Ward
Ward name Population
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 57

no number (2011)

1 59 Chalappuram (part 50%) 10400

2 60 Palayam 6752

3 61 Valiyangadi (part 40%) 8096

4 62 Moonnalinkal (part20%) 7326

5 63 Thuruthiyad 6528

6 64 Eranjipalam 5590

7 65 Nadakkavu 6486

8 68 Chakkaraoth kulam 4960

9 69 Karapparamba 7620

10 70 East hill 7760

11 71 Athanikkal 7886

12 73 Edakkal (Part 20%) 8460

41
Population details

SI Ward
Ward name Population
no number
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 58

(2011)

1 13 Civil Station 8334

2 14 Chevarambalam 7984

3 15 Vellimadukunnu 8838

4 16 Moozhikkal (50%) 9090

5 26 Parayancheri 6024

6 25 Kottuli 8306

7 24 Kudil thode 8516

8 21 Chevayur 6024

9 20 Medical college 4876

. 4.1.1 SCHEME CAPACITY


Per capital Sewage generation 120 l/day
Equivalent per capita sewage flow
due to floating population 3 l/day
Total 123 l/day
Population 2011 128630
Decadal growth 7.2%
Projected population 174662
Sewage generation per day = 174662x123
= 21483470.34
= 21.48 mld
G.W.I = 200x5000Litre /km
= 1000000Litre
= 1 mld

Total = 22.48 mld


42
Description capacity Total mld
Hospitals 20x200x450 1800000 1.83
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 59

Hotels 50x50x180 1450000 0.45


Restaurants 40x300x70 840000 0.84
Hostels 40x100x135 540000 0.135
Railway Station 2000x70 140000 0.54
Bus Stand 400x70 28000 0.028
Schools/Colleges 8000x45 360000 0.36
Cinema Theatre 1000x15 15000 0.015
Total in mld(waste
water) 4.198
Grand Total
Total capacity = 4.198+22.48 = 26.678
Say 27 MLD
In the first phase network design to 3 available lifting stations is proposed for a design
population of 43472 which includes 4 wards (palayam, valiyangadi, Moonnalingal,
Chalappuram) A co treatment plant is also proposed with a capacity of 250 KLD to treat
septage waste of the non networked area of Kozhikode Corporation.

4.1.1 COLLECTION SYSTEM


The collection system has been designed for ultimate year peak flow. The cumulative flows
and the cumulative contributory population are discussed zone wise in the succeeding sections.
The design diameter and slope have been finalized based on the minimum flow velocity of
0.60 m/s (present peak flow) with maximum velocity of 3.00 m/sec.

The system has been designed using EPASWWM software. Design calculations are shown
in Annexure attached. The sewerage system network has been so planned to limit lifting and
pumping stations.

4.1.2 SEWERAGE NETWORK AND MANHOLES

Design & estimates of the sewer collection system has prepared so as to limit the depth of
excavation and to accommodate changes in location of STP. It is proposed to have separate
collection System for each sub-Zone with a common STP

It will have 4 lifting stations and 2 Nos pumping station. Out of these the land of LS-7 and PH-6
have been already acquired and the work has been patially completed. As the land of LS -8 is a
private land, it has been shifted to the land of Mofussil Bus stand which is near to it. since the land

43
of other 3 Lifting/pumping stations are not confirmed at present ,the network design of 3
available subzones (LS7,PH6 and LS8) are included in the first phase of DPR.
Sewage collected in well of LS-7will be pumped to a MH No MH 4598. PH6, also sewage
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 60

collected in well LS8 will be pumped to a MH No MH 4380 of PH 6 respectively. And the


entire sewage from the well PH 6 will be pumped to the plant for a pumping main length of
3141 m. The pumping main are already laid in the KSUDP work and the provision for the gap
work/commissioning work is included in the estimate of this report.
Based on the analysis of the topography of the city area and its surroundings, the existing and
future land use of the area, the existing status of water courses, the proposal for network,
manholes have been arrived. The land of collection well is already acquired and work
completed partially.

Figure 4.2: Network Sketch of LS 7

4.1.5 DETAILS OF SEWER NETWORK (LS 7)


In this zone 141 of manholes and 3251m of sewer network have already laid. The balance
comes to around 4636 m of network and 164 number of manholes. Manholes and pipe lines
44
have been laid at various places in this subzone. The estimate is prepared based on previous design
Now many of the manholes are in underground due to road works .Therefore the exact position
and invert level of the underground manholes are not yet be found. Therefore before executing
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 61

the work the manholes should be found and necessary changes in the design should be made using
the invert level. The details of networks and manholes to be laid are given below.

SI NO Diameter in mm Pipe Material Length in meters

1 160 PVC 12.5 kg 2502

2 250 PE PE100, PN8 697

3 315 PE PE100, PN8 501.5

4 400 PE PE100, PN8 320


5 450 PE PE100, PN8 597

6 500 PE PE100, PN8 17.5


Total 4636

Table 4.3: Network details


Up to 3m depth of sewer line open cutting is proposed and above 3 m depth pipe laying through
HDD method is proposed.

160 mm 250mm 315mm 400mm 450mm 500mm Total

Open Cut
2299.5 651 123 204.5 3278
in meters

HDD in
203 46 378.5 115.5 - 17.5 1357.5
meters
597

Total 2502.5 697 501.5 320 597 17.5 4636

Table 4.4: Excavation Details

45
4.1.6 MANHOLES
Total number of manholes comes to 159
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 62

Manhole depth in Meters No of manholes

Up to 1.5 40

1.5 to 2.5 62

2.5 to 3.5 27

3.5 to 4.5
27

4.5 above 8

Total 164

Table 4.5: Details of Manholes

Figure 4.3 : Lifting station LS 7

46
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 63

Figure 4.4: Network sketch of LS8

In sub zone LS8 30 No of manholes and 766.5 m of sewer network have already laid. The balance
comes to around 9886m of network and 342number of manholes. Among the already lain 30 No
of manholes around 20 numbers are in underground. Therefore the exact position and invert level
of the underground manholes are not yet be found. Therefore before executing the work the
manholes should be found and necessary changes in the design should be made using the invert
level. .The details of the networks manholes to be laid are given below.

SI NO Diameter in mm Pipe Material Length in metres

1 200 PE PE100, PN8 7152

2 250 PE PE100, PN8 1399.3

47
3 315 PE PE100, PN8 1023.3

4 400 PE PE100, PN8 191.5


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 64

5 450 PE PE100, PN8 120.4

Total 9886.5m
Table 4.6 : Details of the networks manholes to be laid
Up to 3m depth of sewer line open cutting is proposed and above 3 m depth pipe laying through
HDD method is proposed.

200 mm 250mm 315mm 400mm 450mm Total

Open Cut
6352.3 1127.4 913- 0 0 8392.7
in meters

HDD in
799.7 271.9 110.3 191.5 - 1493.8
meters
120.4

Total 7152 1399.3 1023.3 191.5 120.4 9886.5

Table 4.7 details of open cut and HDD

Manhole depth in No of
Meters manholes
Up to 1.5 169

1.5 to 2.5 88

2.5 to 3.5 41

3.5 to 4.5
23

4.5 above 21

Total 342

48
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 65

Fig 4.5 location of pumping station


In sub zone PH 6 76 No of manholes and 1921.5 m of sewer network have already laid. The balance
comes to around 9102,5 m of network and 340 number of manholes. Among the already laid 76 No
of manholes around most of them numbers are in underground. Therefore the exact position and
invert level of the underground manholes are not yet be found.Therefore before executing the work
the manholes should be found and necessary changes in the design should be made using the invert
level. .The details of the networks manholes to be laid are given below.

SI NO Diameter in mm Pipe Material Length in metres

1 200 PE PE100, PN8 5674.7

2 250 PE PE100, PN8 635.5

3 315 PE PE100, PN8 794

4 400 PE PE100, PN8 575.4


5 450 PE PE100, PN8 845.6

6 500 PE100, PN8 515.6


7 710 PE100, PN8 61.9
Table 4.8 pipe details
Up to 3m depth of sewer line open cutting is proposed and above 3 m depth pipe laying through
HDD method is proposed.

49
200 250m 315mm 400m 450 500mm 710 Total
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 66

mm m m mm mm
Open - 7259
5135 410.9 611.8 483.2 618 -
Cut in .1
meters
HDD 61.9 1843
539.7 224.6 182.2 92.2 - 515.6
in
227.5
met
eres
Total 5674.7 635.5 794 575.4 845.6 515.6 61.9 9102.2

Table 4.9 details of open cut and HDD

Manhole depth in Meters No of manholes

Up to 1.5 136

1.5 to 2.5 77

2.5 to 3.5 71

3.5 to 4.5
25

4.5 above 31

Total 340

Table 4.10 Details of manholes

50
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 67

Figure 4.6; location of pumping station

4.2 PUMPING STATION AND RISING MAIN

4.2.1 GENERAL
Pumping or force mains deliver wastewater discharged from a pumping station to its destination,
which may be a treatment plant or the final disposal point.

51
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 68

Figure 4.7 pumping layout

4.2.1 LIFTING STATION /PUMPING STATION


Pump stations are normally required in a sewage collection system to lift the sewage against a
gradient or to limit the depth of cutting of the pertinent sewer line. A simplified form of the pump
station, called a Lift Station, is also employed for the same purpose. The primary difference between
a pump station and a lift station is that the Pump Station shall handle greater flows with
arrangements for removal of floating material and grit prior to pumping through a force main. Lift
Stations will have only an enlarged manhole as a wet well with pumps installed and a small control
room adjacent to it, for lifting the sewage to ground level.

Lift stations are generally used to restrict the depth of cutting and discharging normally to the
manhole in a downstream trunk sewer. No screens and grit wells are provided in lift stations.

Pumping and lifting stations shall use submersible pumps, such stations have a single well, circular
or rectangular, in which pumps are installed. Superstructure requirement is minimum. The pump
stations have been designed considering easy removal and reinstallation of the pumps without

52
disturbing the connecting delivery pipe work.

Hydraulic Criteria:
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 69

According to the existing ground level contour from the topographic survey, the number of pumping stations
has been finalized. Lift stations are generally proposed where depth of cutting exceeds 5.5 m. However, in
a few places (20 pipes) more than 5.5 m depth of cutting provided to avoid additional lifting stations. The
locationof pumping stations is at lower points of the network, but away from public and flood areas. Overflow
is not allowed.

Figure. 4.4 LS/PS Location details


4.2.2 DETAILS OF PUMPING STATIONS
Sl Wet well Peak Detention Storage SWD Diameter Total
No No Flow Period in Capacity in in metres Depth in
in LPS Minutes m3 Metres metres

1 LS7 52.12 10 31.27 2 4.5 7.8

2 LS8 75.81 10 45.49 2 5.4 7.49

3 PH 6 164.35 10 98.61 3 11.2 7.89

Table 4.11: Pumping station details

Figure. 4.8 Location of Pumping Station 1 (Satellite map)

53
Figure. 4.8 Location of Pumping Station 1
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 70

Figure. 4.9 Location of Pumping Station 2 (Satellite map)

igure. 4.9 Location of Pumping Station 3 (Satellite map)

54
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 71

DETAILS OF LIFTING STATIONS


Four number lifting stations are proposed at various places. All lifting stations are proposed
to install Packaged Pumping Stations.

Sl Wet well Peak Detention Storage SWD Diameter Total


No No Flow Period in Capacity in in metres Depth in
in LPS Minutes m3 Metres metres

1 LS7 52.12 10 31.27 2 4.5 37.8

2 LS8 75.81 10 45.49 2 5.4 7.49

3 PH 6 164.35 10 98.61 3 11.2 7.89


Table 4.12: Lifting station details

55
Table 4.7: Lifting station details

4.2.3 PUMPING MAINS AND LIFTING MAINS


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 72

SI NO Name Length in Diam Material Route


metres eter
in
mm
1 LS 7 820 250 DI to MH 4380

2 LS 8 560 300 DI to MH4598

3 PH6 3173 450 DI to plant

Table 4.13: Pumping mains and lifting main details

1473 m of pumping main frp PH 6 to STP have already laid.

4.2.4 PUMP AND OPERATION CONTROL


Fluid level activated switches will be provided to start and to stop the pumps depending upon the
quantity of sewage available in the pump house. This will ensure that the pumps will not run dry.
A sluice valve will be provided on the suction side and a sluice valve and a non- return valve will
be provided on the delivery side. Flow meter (digital type) will be provided to measure the quantity
of sewage flowing out of the pumping station. It will be an integrating type indicating instantaneous
flow and the cumulative flow.
4.2.5 DETAILS OF PUMP SETS

SI Name Number of HP Type Remarks


NO Pump sets
1 LS8 2 20 Submersible

2 LS7 2 12 Submersible

56
3 PH6 2 65 Submersible
Table 4.14: Details of pump sets
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 73

4.2.6 LAYING OF SEWER NETWORK

In the following sections, important matters in connection with the laying of sewer network and
making the system efficiencies illustrated in detail.

EXCAVATION AND LAYING

1. On all excavation work, safety precautions for the protection of life and property are essential;
and measures to avoid too great in conveniences to the public are desirable. Such measures and
precautions include the erection and maintenance of signs (to forewarn public), barricades, bridges
and detours; placing and maintenance of lights both for illumination and as danger signals;
provision of watchmen to exclude unauthorized persons, particularly children from tress passing
on the work.

2. Computation of the safe load carrying capacity of the pipe when installed and bedded in the
manner to be specified using a suitable factor of safety and making certain the design supporting
strength thus obtained is greater than the maximum load to be applied.

3. Sewers may be laid in trenches or under embankment in areas which may be temporarily or
permanently submerged in water. The fill load in such cases will be reduced and will correspond to
the buoyant weight of the fill material. However, effect of submergence could be ignored which
provides an additional factor of safety, but it may be necessary to check whether a pipe is subject
to flotation. Under submergence, the minimum height of the fill material that will be required to
prevent flotation ignoring the frictional forces in the fill can be determined. Wherever sufficient
height of fill material is not available, anti-flotation blocks should be provided.

4. All rigid pipes may be tested for strength in the laboratory by the three-edge bearing test
(ultimate load).

5. Width of the trench specified for a particular job should be minimum in consonance with the

57
requirements of adequate working space to allow access to all parts and joints of pipe.

6. The Field Engineer should keep in touch with the Design Engineer throughout the duration
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 74

of the Project and any deviation from the design assumptions due to the exigencies of work,
should be immediately investigated and corrective measures taken in time.

7. All pipes used on the work should be tested as per the IS specifications and test certificates
of the manufacturers should be furnished for every consignment brought to the site.

8. Whenever shoring is used, the pulling out of planks on completion of work, should be carried
out in stages and this should be properly supervised to ensure that the space occupied by the
planks is properly backfilled.

9. Proper backfilling methods both as regards to selection of materials, methods of placing


andproper compaction should be in general agreement with the design assumptions.

10. In quicksand conditions, it is necessary to anchor the sewer to the ground and hold it at the
grade as laid in the face of soil sinkage.

11. The type of bedding (granular, concrete cradle, full concrete encasement etc.) would depend
on the soil strata and depth at which sewer is laid.

12. It is understood that the line (horizontal alignment) and grade layout of a sewer line as per
design must be carried out meticulously. The horizontal layout determines the location as well
as direction of the sewer line, while slope (grade) of the line provides the necessary hydraulic
carrying capacity of the sewerage system.

13. The location of the trench is generally laid out first as an offset line running parallel to the
proposed sewer centre line. This offset line is demarcated by wooden stakes driven into the
ground surface at intervals of, say, 15 m. The offset line, as is clear, is quite away from the sewer
centre line with a view not to allow it being disturbed during construction; however, it must be
proximate enough so that the transfer of measurements to the actual trench can readily be done.

4.2.7 GANTRY
Gantry of adequate capacity having floor control pendant will be provided for handling heavy parts
of equipment‘s, valves etc. during erection and maintenance of pumping stations. Proper opening
to lift the heavy equipment will be provided at motor floor slab in pumping station.

58
4.3 ARRANGEMENTS FOR POWER SUPPLY
KSEB will supply power at 11/22KV HT supply or 440 V LT supply for the operation of pumps
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 75

in the pumping stations and for operation of equipment in the STP. In respect of HT supply, suitable
transformers would be provided to step down the voltages to 440V. In case the Horse Power of
pump set is less than 75HP, 440V LT supply will be availed. Each pumping station shall have Motor
control centre for start-stop and other controls for protection and safety of motors and otherauxiliary
equipment. Capacitors of suitable capacity would be provided to improve the power factorto so that
power consumption can be brought down.

59
CHAPTER 5

PROPOSED SEWERAGE TREATMENT PLANT


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 76

5.1 GENERAL
The constituents of concern found in wastewater are removed by physical, chemical, and biological
methods. The individual methods usually are classified as physical unit operations, chemical unit
processes, and biological unit processes. Treatment methods in which the application of physical
forces predominate are known as physical unit operations. Examples of physical unit operations
include screening, mixing, sedimentation, gas transfer, filtration and adsorption. Treatment
methods in which the removal or conversion of constituents is brought about by the addition of
chemicals or other chemical reactions are known as chemical unit processes. Examples of chemical
unit processes include disinfection, oxidation and precipitation. Treatment methods in which the
removal of constituents is brought about by biological activity are known as biological unit
processes. Biological treatment is used primarily to remove the biodegradable organic constituents
and nutrients in waste water. From practical observations, the rates at which physical, chemical and
biological reactions and conversions occur are important, as they will affect the size of the treatment
facilities that must be provided. The rate at which reactions and conversions occur, and the degree
of their completion, is generally a function of the constituents involved, the temperature, and the
type of reactor. The fundamental basis for the analysis of the physical, chemical and biological unit
operations and processes used for wastewater treatment is the material mass balance principlein
which an accounting of the mass is made before and after reactions and conversions have taken
place.

5.2 CHARECTERISTICS OF SEWAGE


5.2.1 INFLUENT CHARACTERISTICS
Parameters Units Value
Biochemical Oxygen Demand (BOD5) mg/l 250

Chemical Oxygen Demand (COD) mg/l 400

pH Units 6.00-7.00

Total Suspended Solids (TSS) mg/l 400

Total Dissolved Solids (TDS) mg/l 800

Total Organic Nitrogen (Kjeldhal) mg/l >35<55

Oil and Grease mg/l >1<10

60
Table 5.1: Influent Characteristics

Parameters Units Value


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 77

Biochemical Oxygen Demand (BOD5) mg/l <10

Chemical Oxygen Demand (COD) mg/l <50

pH Units 5.5– 9

Total Suspended Solids (TSS) mg/l <20

Total Dissolved Solids (TDS) mg/l <100

Table 5.2: Effluent Characteristics (NGT order dated 30.04.2019)


5.3 CAPACITY CALCULATION OF STP
The details of forecasting of population and demand is shown below
Total population of the zone (2011) 128636 Persons
Population growth 7.2%
Projected population 2055 174662Persons
Design period 30 Years
Execution period 2 Years
Per capita water supply 150 LPCD
Waste water generated 80% of water supply
Quantity of waste water generated 21.48MLD
Groundwater Infiltration for pipeline & Manholes 5000L/km/day
Total Ground water infiltration 1 MLD
Non domestic demand 4.198MLD
Total sewerage load 26.67
Say 27MLD

61
5.4 UNIT OPERATIONS IN TREATMENT OF SEWAGE

Sl Unit Function Unit Operations /Phases


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 78

No.

1 Primary ● Removal of rags, floating ● Screening


matter, grit, oil and grease etc. ● Grit removal
● Oil and grease trap

2 Secondary ● Removal of Bio ● Aerobic suspended


degradable organic matter and growth (Aerobic
suspended solids and anaerobic) Lagoon
● Nitrate and
● Also include nutrient phosphate removal
removal (Nitrate and ● Chemical oxidation
Phosphate) in advanced
● Suspended growth
technologies
● Nitrification/De-nitrification
● Air stripping
● Ion exchange
● Chemical treatment
● Biological nutrient removal

3 Tertiary ● Polishing the effluent for ● Pathogen removal


reuse application ● Chlorine compounds
● O3 ,UV Radiation
● Membrane filtration
● Filtration variation
● Carbon Adsorption
● Iron exchange
Table 5.3: Unit Operations

62
5.5 SEQUENCING BATCH REACTOR (SBR)

A sequencing Batch Reactor (SBR) is the same as the activated sludge process. The only
difference is in the activated sludge process, the sewage flows through a primaryclarifier, an
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 79

aeration tank and then through a secondary clarifier continuously whereas in the SBR, the
aeration and settling are carried out in batch mode one after the other in the same tank. All the
four steps shown above take place in the same tank one following the other on a time interval
basis separately.

SBRs are typically configured and operated as multiple parallel basins. It aims to provide
process and equipment performance, and variously include an instrumental control system that
regulates timed sequences for filling, reaction, settling and effluent decanting. All these are
referred to as one cycle of process control operation. It is the time duration between successive
decanting sequences during which the liquid level moves from a lower water depth (bottom
water level) to its fill depth (top water level) and back to its lower water depth (bottom water
level). This volume progression takes place in repetitive sequences that permit reactive filling
to be followed by solids liquid separation. The operational and process controls are governed
as flows

a. A batch reactor consisting of a single tank equipped with an inlet for raw sewage, air
diffusers, with associated compressors and piping for aeration; a sludge draw-off mechanism
for waste sludge; a decant mechanism to remove the supernatant after settling; and a control
mechanism to time and sequence the processes.

b. Decanting of the settled supernatant is carried out by equipment called as decanters. These
consist of sharp edged weir plates over which the settled supernatant overflows similar to
conventional clarifier weirs.

. c. Wasting of surplus sludge typically occurs during the non mixed (aerated) stage. The
sequence to take advantage of the higher concentrations of settled mixed liquor; wasting can
equally take place in an aerated mixed condition.

d. SBR plants consist of a minimum of two reactors in a plant. When one reactor is in the fill
and aeration mode, the other reactor can be in settling and decanting mode of the cycle.

e. In the reaction stage, the oxygen is supplied to the system within the time frame of the
reaction cycle.

63
f. Each single SBR basin has the same floor area for all sequences in each cycle of operation.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 80

Process flow diagram of sequencing batch reactor (SBR)

Figure 5.1 Process Flow Diagram

PROCESS DESCRIPTION OF SEQUENCING BATCH REACTOR (SBR)

The raw sewage is first collected in a raw sewage sump & then for further treatment, into three
distinct parts:

1. Pre-treatment, which comprises of screening and grit removal, (similar unit as explained in
Para 8.4)

2. Biological treatment comprising of Sequencing Batch Reactor (SBR), and

3. Tertiary treatment comprising of addition of chlorine to remove the E- coli (similar units as
explained in Para 8.4).

4. Sludge Handling comprising of Sludge sump, Sludge thickener and Centrifuge. (similar units
as explained in (Para 8.4)

Detailed description of Biological treatment comprising of Sequencing Batch Reactor (SBR) is


given below:

The SBR is operated in a batch reactor mode this eliminates all the inefficiencies of the
continuous processes. The complete process takes place in a single reactor, within which all

64
biological treatment steps take place sequentially. No additional settling unit, secondary clarifier
is required. The complete biological operation is divided into cycles.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 81

Normally, the process follows basic steps of Fill, React, Settle and Decant. The ability to create
aerobic or anoxic conditions within the reactor results in flexible operation, better treatment of
waste, and optimum effluent quality.
Sequential operation:
A basic cycle comprises (Schematic representation given below)

Fig 5.2 schematic representation

The process is explained in detail here after:


A. FILL PHASES:

Prior to the start of the Mix Fill phase, the reactor contents exist in a stratified condition. The
bottom portion of the reactor consists of settled sludge, and the top portion consists of a clear
supernatant. Typically, the settled sludge zone will contain the majority of the microbial life. This
microbial life continues a certain level of respiration and effectively depletes this settled sludge zone
of any dissolved oxygen (D.O.). The supernatant layer above the settled sludge zone represents a
significant fraction (typically 50 % to 70 %) of the reactor volume. Since the majority of the microbial
life has settled to the bottom of the reactor, the relative effect of microbial respiration in the
supernatant layer (compared to the sludge mass layer) is generally reduced. Therefore, the D.O.
concentration in the supernatant layer typically ranges from 0.50 to 1.5 mg/l

65
prior to the start of the Mix Fill phase. The water in the supernatant layer is generally of reasonably
good quality with respect to the concentration of specific wastewater parameters. Residual soluble
levels of organic material (as determined by BOD5 measurement) are present in concentrations at
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 82

or below the anticipated effluent value. Total suspended solids (TSS), total nitrogen (Tot-N) and total
phosphorus (Total P) are also present in concentrations at or below the anticipated effluent
concentrations

1. Mix Fill
Influent enters the SBR tank. Complete mix of the reactor contents is achieved without the use of
aeration. This phase assists in control of filamentous organisms, and is essential for those systems which
require phosphorus removal.

As the Mix Fill phase of operation begins, wastewater flow is initiated to the reactor and
the mixer is turned on. At this point, the mixer begins mixing the reactor while the air
supply system remains off and is not providing oxygen to the reactor. The stratified
condition of the reactor that existed in the preceding phases is now converted to a
completely mixed condition. The settled biomass is now resuspended and combined with
the previously isolated supernatant layer and the raw wastewater entering the reactor. As
raw wastewater continues to flow into the reactor, the completely mixed condition results
in the dispersal of the microbial life and incoming wastewater throughout the reactor. The
residual level of D.O. that existed in the supernatant layer is rapidly depleted as a result
of microbial respiration being effective throughout the entire reactor volume. As raw
wastewater enters the reactor, the amount of organic material (as measured by the soluble
BOD5 concentration) present in the reactor increases. Since an aerobic phase has not yet
been initiated in this cycle, biological degradation of the organic material in the influent
wastewater is limited.

The Mix Fill phase of operation is characterized by a completely mixed anoxic

66
environment in the reactor. The reactor contains a uniform blend of raw influent
wastewater, previously settled biomass, and supernatant from the previous cycle. The
environment is classified as anoxic with D.O. concentrations at or near zero. Effluent
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 83

quality parameters will provide the system operator with a basis for determining the
necessity of adjusting the specific duration of this phase of operation. In essence, this phase
is utilized for denitrification, biological phosphorus release, and anoxic conditioning of the
sludge mass.

2. React Fill (Aeration/Anoxic mixing with presence of influent ):


Influent flow continues under mixed and aerated conditions. Aeration may be intermittent
to promote aerobic or anoxic conditions. Nitrification and denitrification can be achieved.
The aeration source may also be operated intermittently during low flow and low organic
loading conditions to conserve energy.

The introduction of oxygen converts the reactor from an anoxic environment to anaerobic
environment. Since the SBR was designed to achieve nitrification and denitrification, the
aeration system is cycled on and off during the React Fill phase. This alternately creates
aerobic and anoxic conditions. Nitrification occurs during the aerated periods of operation,
and denitrification occurs during the non-aerated periods of operation. Although BOD5
reduction normally occurs under aerobic and anoxic conditions, the rate of BOD5 reduction
is much greater during the aerated periods of operation. The wastewater that has entered
(and continues to enter) the reactor represents a certain potential oxygen demand. The
oxygen demand is due to the aerobic metabolism of the organic constituents (i.e. BOD5
reduction) and the nitrification of NH3-N. The aeration system has been sized to meet this
oxygen demand. The dissolved oxygen (D.O.)

67
concentration profile in the reactor will normally reveal a pattern of increasing D.O.
concentration during the aerated periods, followed by decreasing D.O. concentration (to
near-zero) during the non-aerated periods. In other words, the D.O. concentration will reach
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 84

a peak value at the end of each aeration period.

The concentration of total nitrogen present in the reactor will steadily decline as the React
Fill phase is completed. The nitrification and denitrification processes typically reduce total
nitrogen concentrations in the reactor as the raw waste flow continues to enter the reactor
with additional nitrogen. In other words, the rates of nitrification and denitrification are
typically more than sufficient to offset the rate of nitrogen entering the reactor. The amount
of soluble organic material (as evidenced by the BOD5concentration) in the reactor will
typically decrease during the React Fill phase. During this phase, biological oxidation
occurs simultaneously with the addition of organic material to the reactor. The decline in
BOD5 concentration will closely parallel the pattern observed for the total nitrogen
concentration.

During the initial period of the React Fill phase, the onset of aerobic conditions in the
reactor allows the microorganisms to "take in" phosphorus. Therefore, the phosphorus that
was previously released into solution (during the Mix Fill phase) is now taken back into the
cell mass. The phosphorus present in the influent is also taken in by the biomass. Sincethe
microorganisms were previously "depleted" of phosphorus, they have a tendency to take in
more phosphorus than the amount that is necessary to meet their nutritional requirements.
The term used to describe this phenomenon is "enhanced biological phosphorus removal".
The anoxic periods during the React Fill and React phases are not long enough to allow a
re-release of phosphorus from the biomass into the liquid medium.Therefore, the effluent
from the reactor will contain a low concentration of total phosphorus.

68
B. NON FILL PHASES:
3. React (Aeration/Anoxic mixing under true batch conditions) :
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 85

Influent flow is terminated, while mixing and aeration continue. Intermittent operation of
the aeration system may continue to complete the nitrification/denitrification process, or to
conserve energy.

The introduction of oxygen converts the reactor from an anoxic environment to anaerobic
environment. Since the SBR was designed to achieve nitrification and denitrification, the
aeration system is cycled on and off during the React Fill phase. This alternately creates
aerobic and anoxic conditions. Nitrification occurs during the aerated periods of operation,
and denitrification occurs during the non-aerated periods of operation. Although BOD5
reduction normally occurs under aerobic and anoxic conditions, the rate of BOD5 reduction
is much greater during the aerated periods of operation. The wastewater that has entered
(and continues to enter) the reactor represents a certain potential oxygen demand. The
oxygen demand is due to the aerobic metabolism of the organic constituents (i.e. BOD5
reduction) and the nitrification of NH3-N. The aeration system has been sized to meet this
oxygen demand. The dissolved oxygen (D.O.) concentration profile in the reactor will
normally reveal a pattern of increasing D.O. concentration during the aerated periods,
followed by decreasing D.O. concentration (to near-zero) during the non-aerated periods.
In other words, the D.O. concentration will reach a peak value at the end of each aeration
period.

The concentration of total nitrogen present in the reactor will steadily decline as the React
Fill phase is completed. The nitrification and denitrification processes typically reduce

69
total nitrogen concentrations in the reactor as the raw waste flow continues to enter the
reactor with additional nitrogen. In other words, the rates of nitrification and denitrification
are typically more than sufficient to offset the rate of nitrogen entering the reactor. The
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 86

amount of soluble organic material (as evidenced by the BOD5concentration) in the reactor
will typically decrease during the React Fill phase. During this phase, biological oxidation
occurs simultaneously with the addition of organic material to the reactor. The decline in
BOD5 concentration will closely parallel the pattern observed for the total nitrogen
concentration.

During the initial period of the React Fill phase, the onset of aerobic conditions in the
reactor allows the microorganisms to "take in" phosphorus. Therefore, the phosphorus that
was previously released into solution (during the Mix Fill phase) is now taken back into the
cell mass. The phosphorus present in the influent is also taken in by the biomass. Sincethe
microorganisms were previously "depleted" of phosphorus, they have a tendency to take in
more phosphorus than the amount that is necessary to meet their nutritional requirements.
The term used to describe this phenomenon is "enhanced biological phosphorus removal".
The anoxic periods during the React Fill and React phases are not long enough to allow a
re-release of phosphorus from the biomass into the liquid medium.Therefore, the effluent
from the reactor will contain a low concentration of total phosphorus.

B. NON FILL PHASES:


React (Aeration/Anoxic mixing under true batch conditions) :
Influent flow is terminated, while mixing and aeration continue. Intermittent operation of
the aeration system may continue to complete the nitrification/denitrification process, or to
conserve energy.

70
During the React phase of operation, wastewater is not entering the reactor. The mixer
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 87

continues to operate and completely mix the reactor, and the aeration system continues to
be cycled on and off. This alternately creates aerobic and anoxic conditions.

The importance of this phase should be recognized by the operator with respect to the
"opportunity" that this phase provides to "reduce the concentration levels of all wastewater
parameters without the influence of additional wastewater entering the reactor." In effect,
the React phase provides a period of time in which wastewater contaminants are
"polishedoff" to the desired or required concentration levels. In summary, the React phase
features a reactor that is always in a completely mixed condition which alternates between
an aerobic and an anoxic environment. The absence of flow and organic loading provides
a unique opportunity to "polish off" wastewater contaminants. This results in a reduction
oforganic material (BOD5) and total nitrogen present in the reactor to very low effluent
concentrations. Since the majority of the biological phosphorus removal normally will
havealready taken place during the React Fill phase, the React phase does not have a major
effect on the effluent total phosphorus concentration.

Settle (Quiescent solids/liquid separation):


Mixing and aeration cease. Solids/Liquid separation takes place under perfectly quiescent
conditions.

During the Settle phase, wastewater is not entering the reactor. Also, the mixer and the
aeration system are both turned "off". The absence of flow, mixing, and aeration activity
produces an ideal quiescent environment in the reactor for solids-liquid separation.

71
At this point in time, the preceding phases have accomplished all of the process objectives
related to the reduction of organic compounds (BOD5), total nitrogen and totalphosphorus.
The reactor acts as a "static clarifier" as opposed to a "flow-through clarifier". Since there
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 88

is no flow entering or exiting the reactor, the settling of solids is simply not affected by
system hydraulics. During this stage, sludge is removed from the reactor by a stationary
sludge pump after the completion of the Settle phase. Settling is not affected by any type
of stirring action caused by a mechanical sludge collector.

Decant/Sludge Waste (Effluent withdrawal excluding solids, via decanter):


The mixer and aeration system remain off and, at this time, the decantable volume is
removed by means of subsurface withdrawal. The reactor is immediately ready to receive
the next batch of raw influent. A small amount of sludge is wasted each cycle.

Following the treatment of a batch of wastewater and the subsequent solids-liquid


separation achieved during the Settle phase, it is then necessary to remove approximately
the same volume of liquid that entered the reactor during the Mix Fill and React Fill phases
of operation.
The accomplishes the removal of treated effluent with one or more floating decanters,
which remain in the reactor at all times. The decanters are installed in a manner that permits
them to rise and descend with the reactor water level during the Fill and Draw modes of
operation. Each decanter unit features an outlet weir and discharge system that incorporates
a positive seal prohibiting the entry of mixed liquor suspended solids during the mixed and
aerated phases of operation.
At the completion of the Settle phase, an electrical signal from the system control panel
initiates the opening of the decant weir and the effluent discharge valve. The

72
configuration of a weir suspended below a floating structure provides an effluent
withdrawal point that is located just below the surface of the reactor. The positioning of
this withdrawal point provides effluent from the uppermost region of the stratified reactor
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 89

without allowing any surface scum or foam to be drawn into the effluent. The vertical
distance from the top of the settled sludge layer to the effluent withdrawal point is also
maximized.
As the Decant phase progresses, the decanter units maintain this optimum position of
effluent withdrawal by simply floating on the surface and descending with the reactor water
level. The Decant phase of operation is terminated at the predetermined minimum reactor
water level that is controlled by a level sensor system. The settled sludge mass is typically
well below the reactor surface water level as the Decant phase starts, and sedimentation
continues throughout the Decant phase.
5.6.1SBR BASED TREATMENT SYSTEM:

Fig 5.3 SBR based treatment system

73
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 90

5.6.2. FEATURES OF SBR IN BRIEF

5.6.3. Cycle Structure - Typical Dual Basin Relationship (Two Basins)

Fig 5.5 cyclic structure


The units in the proposed SBR system are:-
1. Inlet chamber
2. Screen chambers
3. Grit chamber and partial flume
4. SBR basins with associated equipments and desludging pumps/Blower etc.
5. Chlorine Contact Tank

74
6. Sludge Thickener
7. Centrifuge
8. Sludge Storage yard
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 91

9. Effluent channel
10. Treated water tank

ADVANTAGES OF SBR

i. One single reactor basin provides all of the unit operations and processes that require
two separate basins in a conventional activated sludge plant configuration that can provide
an effluent quality suitable for reuse. Equalization, primary clarification (in most cases),
biological treatment, and secondary clarification can be achieved in a single reactor vessel.
ii. This process can be operated and controlled with flexibility for efficient removal of
organic matter, suspended solids, nitrogen, and phosphorus under all loading conditions.
Provides enhanced organic phosphorus removal with or without chemical augmentation.
iii. This process can control the growth of filamentous bacteria and hence prevent bulking
of activated sludge

Iv.This process saves capital cost by eliminating final sedimentation tanks. As secondary
sedimentation tanks are not required in this process, footprint area needed is also minimal
as simultaneous multiprocessing takes place in a single reactor basin (approximately 100m2
/1000m3 only needed for SBR Tanks).
Allows for easy modular expansion for population growth, modular configurations and
cyclic operation is easily managed to provide continuous inflow and outflow hydraulic
profiles, dispensing with the need for outflow hydraulic balancinG

Sarovaram Project:
KWA had acquired 93 acres of this wet land in 1983-1986 period for the construction of
STP. Later a Bio-Park was planned in the area. 87 acres of KWA land which included high
quality wet land was transferred to the Tourism department for establishment of a Bio-park.
The remaining land is retained by KWA and part of this is utilised for construction of JBIC
control room. This Bio-park is now a tourist attraction. Proposed STP site about 600m away
from Bio-park

75
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 92

Fig 5.6 Entrance to the Sarovaram Bio Park

5.7 Location of STP

The STP is to be located within the bought in Lav land which is about 13 acres inextent .Earlier
it was proposed to locate the STP in the vacant land near to the Sarovaram Bio-Park‘. For 27mld
STP based on modern technology land requirement isonly 2.6 Acres. Subsequently consequent to
a meeting chaired by the Tourism Secretaryand followed by a joint inspection of site it was decided
to relocate the STP in the 13 Acres of Bought in Lav land about 500m away from the park.
Immediate requirement for STPwill be almost 2.6 Acres and the rest can be utilized for future
expansion. Orders transferring 13Acres of land to the Corporation from the above 18acres have
been issuedby G.O(MS)No.122/2009/TSM dt.01-06-2009(Tourism (A) Department). The above
landis in Survey No. 64/1 & 63/1 of Vengeri Village. In between this land and the canoly canallies
the KWA and Tourism Dept land.

76
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 93

Fig 5.8: Proposed site for STP


showing the vacant land for STP site
Fig 5.7: Proposed site for STP

77
5.7.1 Topography

The 13 Acres land available for STP is water logged. Out of this about 2.6 acres of land
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 94

is developed and finished to a level of +3.50m.The proposed STP is to be sited in this land.
Balance land of is reserved for future expansion. Maximum flood level is +2.50m.

5.7.2 Environmental Impact & Mitigation:

5.6.1 Location:
a) The plant site is not having any trees or other vegetation.
b) The location is away from the Tourism Park.
c) There are no habitants in immediate vicinity (100m)
d) Effluent disposal does not pause any problem.
e) Utility shifting is practically nil.
f) Both the wet lands on all the 3 sides and mangroves beyond the wet land
Provide a natural green belt and acts as a buffer zone.
g) There are no mangroves in the proposed location of the plant & hence no
loss of mangroves.
h) There are no drinking water resources in the vicinity of the STP.

5.7.3 Receiving water body:

Canolly canal is the receiving water body for the proposed STP which is an artificial
wetland which runs through the Kozhikode city, is the part of the west coast canal network.
It was constructed in the year 1848 under the orders of then Collector of Malabar Mr. R.
Canolly. The Canolly canal is 11.4 Km and connects Korapuzha on the north and Kallai
Puzha in the South. The width of the canal varies between 6 to 20 M and the water depth
during monsoon ranges between 1 to 3 M. During rainy season storm water from the
hinterland reach canal and the water level is then observed to rise more than a meter. The
flow in the canal is entirely tidal except for the storm water. During high tide saline water
from Korapuzha in the North and Kallai Puzha in the south enter the canal. During low tide
the water in the canal flows out both ways. On both occasions mixing of these waters take
place in the middle (stretch between Eranhipalam and Arayedathupalam).

78
Unit Sizein metres Number
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 95

1 Receiving Chamber 4.40X2X2.5 1

2 CoarseScreen Channel 5.0X4.4X1 2

3 Distribution chamber 4.4X1.5X1 2

4 FineScreen Channel 5.0X4.4X1 2

5 Distribution chamber 4.4X1.5X1 1

6 Grit Chamber 5.25X5.25X3 2

7 Parshall Flume 3X2X1 1

8 SBR Tank1 40X36X6.75 1

9 SBR Tank1 40X36X6.75 1

10 Filterfeed tank 5.8X5.8X3.30 1

11 Sludge Sump 5.0ɸX3.0 1

12 Sludge Thickener 14.8ɸX3.0 1

13 ThickenedSludgeSump 3.4ɸX2.50 1

15 Centrate Sump 2.2ɸX2.5 1

16 Treated watertank 10X10X3.5 1

17 Chlorine Contact Tank 10X22.5X3 1

79
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 96

Fig 5.9canoli canal

80
5.8 SELECTION OF TECHNOLOGY FOR THE PROPOSED STP

SBR Technology is opted for secondary treatment in this project for following reasons.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 97

1. SBR has been in existence for a long time, also in India is approved technology.

2. Minimum footprint

3. Better Stabilized sludge

4. Better Effluent Quality

5. Less sophisticated

6. Spare parts available

7. Lower lifecycle cost

8. Nil odour nuisance and other environmental hazards

5.8.1 PROCESS DESCRIPTION

Raw sewage from LS7, LS8 and PH6 will be pumped through individual pumping mains to the
inlet chamber of the STP in the primary treatment section. The following treatment steps shall
comprise treatment of the sewage:
Screening and Collection of Raw Sewage
Raw Sewage from the pumping mains will be received in the receiving chamber from where it
will flow through Mechanical Coarse screens. Here all floating material above 20-mm size
including rags, plastics, debris etc. is removed. Screened sewage shall be collected into Wet
well from where it shall be pumped to downstream treatment units.
Fine Screening of Sewage
The raw sewage will be screened to remove floating particles, rags, leaves, plastic bags and large
suspended particles using fine 6-mm mechanical screens. Two numbers of parallel screen
chambers shall be provided to screen the sewage. Each screen will be complete with a raking
mechanism and conveyor system to remove the screenings. A manual screen shall also be
provided to cater to maintenance operations of mechanical screens
Grit Removal Mechanism
Inorganic particles like sand and silt will be removed in Grit removal tanks. Each Grit removal
tank shall be equipped with a raking mechanism to separate the settled particles. These fines
will be washed in an organic wash chamber and disposed off using conveyor belt system. 75 to

81
80% of all silt particles larger than 150 micron will be removed here, to prevent accumulation
in any of the downstream units, pipes and channels.

5.8.1APPROACH CHANNEL FOR PARSHALLFLUME


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 98

A Parshall flume is a fixed, hydraulic structure that is placed in a flow stream to determine
the flow of water. The flume accelerates flow by both a contraction of the parallel sidewalls
and a drop in the floor elevation in the throat. It is used to measure volumetric flow rate in
industrial discharges, municipal sewer lines, and influent/effluent flows in waste water
treatment plants.

5.9 BIOLOGICAL TREATMENT

The primary treated sewage shall be conveyed to the basins. These basins work in sequence
and influent flow shall be controlled using motorized sluice gates. The SBR basins are
complete with air blowers, diffusers, grid piping, return activated sludge (RAS) pumps,
Surplus activated sludge pumps (SAS), Stainless steel Decanters, Auto valves, PLC etc. All
cycles will be automatically controlled using PLC. Excess sludge at a consistency level of
0.8 to 1.0 % will be pumped intermittently from SAS pump. This can be taken further for
sludge dewatering or drying as per process requirement. The treated effluent from the Basins
will have TSS – 10 - 25 - ppm, BOD – 10 ppm and COD – 50 ppm. The system is operated
in a batch reactor mode, which ensures near 100% treatment. Four or moremodules are
provided to ensure continuous treatment.

82
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 99

Fig5 10 biological treatment

The complete process takes place in a single reactor, within which all biological treatment
steps take place sequentially. No additional settling unit/ secondary clarifier are required.
The complete biological operation is divided into cycles. Each cycle is of 3 – 5 hrs duration,
during which all treatment steps take place. A basic cycle comprises the following:
_ Fill-Aeration (F/A)
_ Settlement (S)
_ Decanting (D)
- 26 -
These phases in a sequence constitute a cycle which is repeated. During the cycle, liquid is
filled in the Basin up to a set operating water level. Aeration Blowers are started for
aeration of the sewage. After the aeration cycle, the biomass settles under perfect settling
83
Once settled the supernatant is removed from the top using a decanter. Solids are wasted
from the tanks during the decanting phase.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 100

Fig 5.11 SBR

5.9.2SLUDGE SUMP
. Sludge sump is designed to have a hydraulic retention time of 2hrs. One number of sludge sump
having circular shape with diameter 5 m and depth 3 m is provided.
5.9.2 THICKENER FEED PUMP

The major function of sludge thickener feed pump is to transfer the sludge from sludge sump to
sludge thickener. Two numbers (1W+1SB) of non-clog, submersible pumps are provided.

5.9.3 SLUDGE THICKENER

Sludge thickening normally refers to the process of reducing the free water content of sludge or
Thickening is a procedure used to increase the solids content of sludge by removing a portion of
the liquid fraction. Sludge thickener with diameter 14.8 m and depth 2.5m provided.
5.9.4 DISINFECTION
Treated sewage from the basins shall be conveyed to the Chlorination Tank for disinfection.
Here, chlorine will be dosed at the inlet of chlorination tank using Gas Chlorination System.
The Chlorination Tank is designed for adequate retention time to facilitate disinfection
reactions. Baffle walls shall be provided in the tank to ensure proper mixing of chlorine with
treated sewage. Disinfected sewage from the chlorination tank will be then disposed suitably

84
5.9.5 SLUDGE DEWATERING
Excess Sludge from the process basins shall be pumped out at suitable intervals. It will be
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 101

collected in a sludge sump from where it will be pumped on continuous basis for mechanical
dewatering of sludge. Solid Bowl centrifuge shall be used for continuous sludge dewatering
operation. Online dosing of Polymer provided prior to Centrifuge shall increase dewatering
efficiency of centrifuge. The dewatered sludge at truck able consistency (> 20%) shall be
achieved at the outlet of centrifuge. Dewatered sludge shall be collected in a trolley and will be
suitably disposed off in the adjoining proposed composting facility to be coupled with
composted municipality solid waste and ultimately sold as finished compost.

85
5.9.6 ACTIVATED CARBON FILTER(ACF)
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 102

Filtered wastewater from Pressure sand filter is then passed through the Activated Carbon Filter.
They are generally employed in the process of removing organic compounds and/or extracting free
chlorine from water, thereby making the water suitable for discharge.

Activated carbon is commonly used for removing organic constituents and residual disinfectants in
water supplies. This not only improves taste and minimizes health hazards; it protects other water
treatment units such as reverse osmosis membranes and ion exchange resins from possible damage
due to oxidation or organic fouling. Activated carbon is a favored water treatment

5.9.7 ACTIVATED CARBON FILTER(ACF)

Filtered wastewater from Pressure sand filter is then passed through the Activated Carbon Filter.
They are generally employed in the process of removing organic compounds and/or extracting free
chlorine from water, thereby making the water suitable for discharge.

Activated carbon is commonly used for removing organic constituents and residual disinfectants in
water supplies. This not only improves taste and minimizes health hazards; it protects other water
treatment units such as reverse osmosis membranes and ion exchange resins from possible damage
due to oxidation or organic fouling. Activated carbon is a favored water treatment

86
technique because of its multifunctional nature and the fact that it adds nothing detrimental to the
treated water. Most activated carbons are made from raw materials such as nut shells, wood, coal
and petroleum.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 103

Carbon filtering is a method of filtering that uses a bed of activated carbon to remove contaminant
sand impurities, using chemical adsorption. Each particle/granule of carbon provides a large surface
area/pore structure, allowing contaminants the maximum possible exposure to the active sites
within the filter media.

Fig5.11: Activated Carbon Filter

87
5.9.8 TREATED WATER TANK

The treated water is finally fed in to the treated water tank having a capacity of176.40 m3. Treated
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 104

water from Activated Carbon filter is pumped in to the treated water tank of dimension
6.6x6.6x3.35m. Hydraulic retention time of 60 minutes is given in the treatedwater tank.
OUT FALL

The disinfected clear effluent shall be let out to the stream through a RCC covered channel of
adequate slope.

5.10 SEPTAGE
Septage or septic tank waste refers to the partially treated matter stored in and pumped out of a
septic tank. In other words, faecal sludge from septic tanks is known as Septage, but faecal sludge
and Septage are interchangeably used in India. Septage is a by- product of pretreatment of
household wastewater in a septic tank where it accumulates over time. It is generally pumpedout
of a septic tank or onsite sanitation system using a vacuum tanker. Septage is the liquid andsolid
material that is pumped from a septic tank, cesspool, or other such onsite treatment facilitiesafter
it has accumulated over a period of time.

5.10.1 SEPTAGE MANAGEMENT


Sanitation often focuses only on the provisioning of physical infrastructure— toilets or latrines—in order to
increase the ‗coverage of toilets‘, or to look at the epitome of sanitation: ODF cities. But in order to provide
tangible and sustainable sanitation, there is a need to focus on the entire ‗sanitation chain‘. In simple terms, a
sanitation chain (the term ‗sanitation chain‘ is often used interchangeably with ‗service chain‘, or
‗sanitation value chain‘, but in this study ‗sanitation chain‘ is preferred) is an outline for understanding
how faecal waste lows through each system. It sets out interlinked steps vital to manage septage and
efluent from generation to disposal or end use, thereby summarizing the city- level outcomes and
current status of the same.

5.10.2 TRANSPORTATION OF SEPTAGE

Transportation is a very vital stage in the sanitation value chain and so are safety measures involved in it.
Vehicles that carry Septage act as mobile sewer networks for OSS. Ideally, an ultimate discharge point of
collected Septage is an STP or Septage treatment plant. The two main types of vehicles used in India are:
Truck-mounted vacuum tankers: These trucks have vacuum pumps with sizes based on lift elevation,

88
pumping distance, volume of sludge to be removed, and volume of the tank. Their capacity varies
between 3,000–10,000 liters.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 105

Figure 5.13: Truck-mounted vacuum tankers

Tractor-mounted tankers: These vehicles are locally made across India, but their capacity is similar to that of
vacuum trucks. The motor, the tank and the tractor are assembled according to the complimenting capacity of
each module.

Figure 5.14: Tractor-mounted tankers

Tractor-mounted tankers: These vehicles are locally made across India, but their capacity is similar to that of
vacuum trucks. The motor, the tank and the tractor are assembled according to the complimenting capacity of
each module.

89
Septage transportation is one of the most important components of Septage management. There is need for
evolving a standard method of collection, handling and transportation of Septage. Desludging trucks act as a
―mobile sewer network‖ for onsite sanitation systems. They collect the Septage at the household level and
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 106

transport it to treatment or disposal sites, thereby complimenting the functions of underground sewer network.
It may be assumed that one vehicle having a capacity of 2,000 liters shall clean 3 to 10 septic tanks per day. This
is based on the frequency of cleaning of septic tanks (once in 2 – 3 years) and also the distance from the location
of septic tanks to the Septage treatment facility. The vehicles are available in different capacities from2,000 up
to 12,000 liters. It is to be noted that the requirement of machines also varies depending upon the capacity of
vehicles, road width etc. In case of bigger cities having sufficient width of roads, vehicles having larger capacities
may be adopted. Adequate provision for standby machines for cleaning of septic tanks may also be made. Small
scale vacuum trucks called Vacutug (from 200 up to 2,000 Liters capacity) also are recommendedfor use in areas
inaccessible to large desludging vehicles. The Vacutug is mounted on wheels and can be attached to a small
vehicle. It can be manufactured locally to offer flexibility and mobility without losing the capacity tocollect a
substantial volume of fecal sludge within one operation.
For the purpose of planning sewerage /septage management systems for this proposal septage area is proposed
where there is no sewerage network. Septage load from the entire corporation except beypure area is proposed
to be transported to the 27 MLD STP with SBR technology near Sarovaram bio Park where co treatment
facility will be provide.

90
5.10.3 OTHER FACILITIES
Following provisions are also included in the proposal
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 107

Comfort room cum office in the laboratory

Internal Roads
Providing Lawns
Bye-passing Arrangements

Walk ways for all major elevated units

Walkways/ground pavements

Water Supply and sanitation arrangements

Laboratory

5.10.4 PLAN FOR REUSE OF RECYCLED SEWAGE


In the planning and implementation of water reclamation and reuse, the reclaimed water application
will usually govern the wastewater treatment needed to protect public health and the environment,
and the degree of reliability required for the treatment processes and operation (Metcalf and Eddy).
The major waste water reuse categories are as follows:

a] agricultural irrigation, crop irrigation and commercial nurseries

b] Landscape irrigation

c] industrial recycling and reuse

91
d] groundwater recharge, groundwater replenishment and saltwater intrusion control

e] recreational/environmental uses
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 108

f] Non potable urban reuse

g) Construction Purposes: This could be achieved by installing vending points near the Sewage
Treatment Plant.

h) Service Stations and Mini Industrial Estates

i) Cleaning purposes at Railway /Bus station etc.

j) Fire protection

5.10.5 MAINTENANCE OF AN ECO-FRIENDLYSYSTEM


Since the treated water contains plant nutrients also, it will be beneficial for the environment when
discharged as soil infiltration. Care has also been taken to properly treat the sludge produced during
the operation It has also been decided to impart a green environment to the STP units with special
methods of growing plants at the exterior of plant components and space between units. Maximum
utilization of space has been taken at the planning and design stage itself and using the natural
treatment properties of the soil, such decentralized systems provide good opportunities to use the
natural environment. They can help reduce the level of difficulty and cost to treat pollutants, such
as nutrients, and keeping them from entering lakes, rivers, and streams. The soil acts as a natural
filter and provides final treatment by removing harmful bacteria, viruses, and nutrients.

Treated Water disposal: The treated water can be used for gardening and floor washing in Sewage
Treatment Plant. Treated water can be supplied to agricultural nurseries, industrial purposes, etc on
demand. Surplus water can be discharged to nearest water body.

Sludge disposal & handling: The washed screenings, grit etc. will be daily removed to the disposal
sites. Suitable arrangements will be made for disposal of sludge. Dewatering and packing unit after
making cakes is proposed in the estimate. Sludge may be used as bio- compost (Fertilizer)on
demand

5.10.6 PRELIMINARY STRUCTURAL DESIGN OFCOMPONENTS


For the various units of the STP structural analysis and design have been performed in accordance
with the stipulations of all relevant Indian Standard Codes of practice. For the reinforced concrete
elements, special attention has been given to arrive at the preliminary dimensions to satisfy norms
and conditions for the water retaining structures. For the metallic structures like pressure filter units,
similar approach has been adopted. Since the units are constantly in contact with aggressive

92
environment like sewage, non-corrosive coating for reinforcing steel and water proofing application
for the inner side of reinforced concrete structures are recommended. These provisionsare already
given in the detailed estimates. During the execution stage, a detailed structural analysis of the
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 109

components can be performed. However, the dimensions are expected to fall within the limitsof the
values obtained from the preliminary analysis. In the case of foundations, simple raft and beam-
slab type raft is adopted for safety considerations. Since the soil nature is observed to be satisfactory
to withstand medium loading conditions, deep foundations are not suggested. Soil analysis reports
available for the locality has been examined to arrive at a decision. However, during the execution
stage, detailed soil investigations can be performed. Cover for the reinforced concrete elements is
to be given in accordance with the exposure conditions given in the IS 456 Code of practice.

5.11 LAND REQUIRED FOR STP AND WELLS


The details of land required for Sewage Treatment Plant, pumping stations and lifting stations are
detailed below.

Figure5.14- Proposed site for STP

93
Sl Components Area required in Latitude and Longitude
No cents
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 110

1 Sewage Treatment Plant 260(KWA land) 11.27021794,


RSNo:64/1,63/1 75.79035251

2 Wet well and Pump house, ph6 15 (Comtrust – 11.25270214,


already aquired)
75.79415487
Survey
number:18/8/324
3 Wet well and Pump house, LS8 5(Corporation 11.25813098
Busstand land) 75.78710634
Survey No.9/1
4 Wet well and Pump house, LS 7 3.5 cent(already 11.2400849
acquired
75.79551854
Survey NO.
19/10/296
Table 5.2: Land details

5.12 SMART MANAGEMENT AND ON-LINE MONITORING USING INTERNET OF


THINGS (IoT)
Advancement in the field of digital technology has enabled the wastewater treatment system
operators and managers to control and enhance the performance of various components of the
system. Internet of things (IoT) consists of a network of physical objects using various sensors as
end points to enable monitoring from a remote station.

For the sewerage treatment plant, a network of various sensors can capture the variations of values
of parameters like temperature, dissolved oxygen, chemical composition, TDS etc. at different
control points of the system. The continuous data obtained through IoT is used by a customized
algorithm for synthesis to impart a decision-making procedure. A centralized information
processing system (CIPS) can be formed for this task. In addition to this smart water flow meters
can also be coupled to this digital environment. IoT in wastewater management can also be used to
calculate residual chemicals after the treatment. This data can be further used to calculate the
efficiency of the treatment process and ensure that water quality standards are met before it is
discharged in a waterbody.

By using real-time data gathered through different embedded sensors, performance characteristics
of machines can be monitored that further increase the productivity of equipment and boost

94
maintenance tasks. In the present study for the hospital, provision for implementing a IoT based
control of the units in STP have been suggested.

5.13 ODOUR CONTROL METHODS


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 111

Odours are a complex combination of a wide variety of compounds; however, the certain
compounds and groups of compounds that contribute specifically to sewage odours, and
significantly determine the selection of the control technology. These include the following:

*Hydrogen sulphide, and *Ammonia.

Odor control is a complex and time-consuming challenge, often requiring a combination of methods
for treating odorous gases and for removing or reducing the potential causes of the odours.If an odor
problem is severe enough to affect the community, an emergency response and solution to the
problem must be carried out quickly. The approach for selecting an odour control method or
technology includes the following steps:

A. Identify the odour source and characteristics through sampling and analysis.

B. List and assign priorities to controlling a specific odour problem, recognizing considerations
such as cost, plant location, future upgrading of various sewage processes, severity of the odour
problem, and the nature of the affected area.

C. Select one or more odour control method or technology for implementation to meet the
objectives of steps ―a‖ and ―b‖ taking in to consideration the advantages and disadvantage of each.

D. Monitor odour missions from the treated air for process adjustments and for feedback to evaluate
the solution‘s effectiveness.

Hydrogen sulphide (H2 S) is the most common odorous gas found in sewage collection and
treatment systems and results from the reduction of sulphate by bacteria under an aerobic condition.
Its characteristic rotten-egg odour is well known. The gas is corrosive, toxic and soluble in sewage.
Hydrogen sulphide is considered a broad-spectrum poison, meaning it can poison several different
systems in the body.

95
5.14 PREVENTION OF ODOUR
Hydrogen sulphide production can be controlled by maintaining conditions that prevent the build-
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 112

up of sulphides in the sewage. The presence of oxygen at concentrations of more than 1.0 mg/L in
the sewage prevents sulphide build-up because sulphide produced by anaerobic bacteria is
aerobically oxidized. Maintaining anaerobic environment inhibits the anaerobic degradation
process, which contributes to the generation of hydrogen sulphide. A check list is given below:

• Prevent corrosion in the collection well of the facility by blowing air through the facility

• Avoid storing screenings and grit generated in the grit chamber for a long time. Dispose of
screenings and grit at appropriate intervals

• Retention time of sludge in the sludge treatment facilities should be appropriate (Do not retain
sludge for a long time)

• Maintain sewage at neutral pH range because most of the sulphide is present at a pH value of
lessthan7.

Following is a short checklist of operational considerations for controlling odours of primary


treatment facilities: (May also apply in other facilities)

• Remove scum routinely, with increased frequency during warm weather.

• Remove sludge before it can bubble or float.

• Wash weirs and other points where floatable and slime collect. Some facilities use submerged
pipes with holes rather than effluent troughs. The submerged pipes do not splash the primary
effluent, thereby reducing the release of hydrogen sulphide.

• Wash down all spills and grease coatings.

• When draining a tank, immediately flush it completely. If sludge does not drain quickly, spray
lime, calcium hypochlorite, or potassium permanganate on the sludge surface to reduce odours.
Because even a clean tank can produce odours, flushing the tank with a chlorine solution or keeping
the tank floor covered with a low concentration of chlorine solution will reduce odours.

96
• If the sewage is septic, add chemicals in the collection system or at the plant, as appropriate, to
reduce sulphides.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 113

• If tanks are covered for odour control, keep plates and access hatches in place.

• Routinely check any odour scrubbers or deodorizers for plugging, adequate supply of chemicals,
proper pressures for demisting, and/or effectiveness of carbon.

• The splashing of primary sewage into weir troughs and effluent channels can result in the release
of hydrogen sulphide. If possible, try to minimize the splashing of primary sewage in to the channel
or weirs. I fit cannot be accomplished operationally, then installing submerged sewer pipes may be
necessary. This will require tank modifications to verify the plant hydraulics and provide proper
control to avoid fluctuations in the tank levels.

• Minimize the stripping of hydrogen sulphide from the sewage when using channel air diffuser
systems. Adoption of the following regular practices will not only increase removal efficiency but
will provide better working conditions for the operator:

• Regularly remove accumulations from the inlet baffles and outlet weirs with a hose or a broom
with stiff bristles. Only experience will determine the necessary frequency.

Cleans cum removal equipment regularly; otherwise, obnoxious odours and a nun slightly
appearance will result.

• Keep cover plates in place except when operations or maintenance require the irremovable.

• Immediately flush and remove all sewage and sludge spills. Avoid hosing down motors and
enclosed control devices.

• Establish a house keeping schedule for the primary treatment area, including galleries, stairwells,
control rooms, and related buildings, and assign responsibility for each item to a specific employee.

• Re paint surfaces as necessary for surface protection and appearance.

97
5.15 CONTROLOF ODOUR BY CHEMICAL ADDITION
Chemical addition can control odors in STP by preventing anaerobic conditions or controlling the
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 114

release of odorous substances.

Chemical Effective against

Oxidizers

Ozone Atmospheric hydrogen sulphide only

Hydrogen peroxide Hydrogen sulphide, also acts as oxygen source

Chlorine Hydrogen sulphide and other reduced sulphur


compounds

Sodium and calcium hypochlorite Hydrogen sulphide and other reduced sulphur
compounds

Potassium permanganate Hydrogen sulphide and other reduced sulphur


compounds

Table 5.5 Control of odour by chemical addition.

98
CHAPTER 6
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 115

COST ESTIMATE, OPERATION AND MAINTENANCE


CHARGES
6.1 DETAILED ESTIMATE

6.1.1 GENERAL
The detailed estimate for the STP components and Network components is prepared in
accordance with the Delhi Schedule of Rates (DSR) 2018 provisions after applying District
Cost Index. For certain items, market rates are adopted. The estimate prepared in Kerala Water
Authority Price software.
6.1.2 DETAILED ESTIMATE OF COMPONENTS
The detailed estimates have been divided into components as Raw sewage well, Receiving
Chamber, Screen Chamber, Grit chamber, Equalization Tank, Aeration/MBBR Tank,
Secondary Settling Tank, Filter Feed Tank, Treated Water tank, Sludge sump, Sludge
Thickener, Thickened sludge Centrifuge Structure, Centrate sump, Chlorinator room, Air
blower room, Administrative Building, Well and pump house, Sewer network, Control room,
etc., Mechanical works, Electrical installations and instrumentation, Operation and
maintenance. The total estimate amount comes to Rs. 161 Crores including O&M for 10 years.
Salient features of the estimate are detailed below

• The estimate is prepared with DSR 2018 and cost index 36.44%

• RCC M30 is proposed for all concrete works

• Sulphate Resistant Cement is proposed for the structures above plinth level

• Epoxy coating is provided for reinforcement bars.

• waterproofing treatment is proposed for STP structures

• Proposed STP site is low lying area, hence earth filling is proposed

• Odour control system by Activated Carbon (re-generable type) Scrubbers is proposed (100
Lakhs provided)

• Roof top type Solar Energy System is provided

• 350KVA Diesel Generator is proposed

• SCADA in Sewage Treatment Plant is proposed

99
 PWD approved rates are taken for PWD/NH road reformation

 O&M for 10 years is taken for STP and Sewer network


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 116

 Electricity charges is not included


Detailed estimate is enclosed as annexure.

6.2 PROPOSED SEWERAGE SYSTEM O&M

On completion of the construction, the system should be commissioned in phases. Trial


commissioning and operation of all the components of the project shall be carried out in phases
and any defects found during the period shall be attended immediately. The following
components require regular supervision, operation and maintenance.

1. Sewerage Network.

2. Pumping Stations.

3. Sewage Treatment Plants.

For the efficient operation and maintenance of sewerage system, proper planning, staff/labor,
tools & equipment and spares are required. For estimating the O&M cost for the Sewerage
system, the cost is broadly categorized into

1. Establishment Charges

2. O&M for Network maintenance cost

3. O&M for STP

6.3 SEWER NETWORK MAINTENANCE


For the purpose of maintenance, the jet rodding machine will be used along with other
components for maintenance of the collection system. It can either be procured or can be
hired. The staff shall be properly trained to operate the jet rodding machine.

All the new connections shall be given under the supervision of O&M staff. No unauthorized
connection shall be given to the sewerage system. Sewer inspections and maintenance should
be planned. The whole sewerage system should be marked on a plan and divided into sections
and areas.

Quality maintenance shall be the most important step in smooth functioning of the proposed
sewers. This includes the optimum use of labour, equipment and material to keep the system
in good condition.

100
6.4 TYPES OF MAINTENANCE
There are two types of maintenance of an underground sewerage system - preventive and
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 117

emergency. It is necessary that preventive or routine maintenance are carried out to prevent
any breakdown of the system and to avoid emergency operations to deal with clogged sewer
lines or over flowing manholes or backing up of sewage into a house or structural failure of
the system. Preventive maintenance is more economical and provides for reliability in
operations of the sewer facilities. Emergency repairs, which would be very rare if proper
maintenance is carried out will also have to be provided for proper inspection and preventive
maintenance is a necessity.

The organization required for the maintenance of the sewerage system will vary with the size
and type of the sewerage system and the relative age of the system. The larger the
municipality, the larger and more complex will be its maintenance organization. The size of
the organization will vary from a couple of employees to several hundred regular employees.
The primary effort of the staff is to maintain sewers free flowing and unobstructed.
6.4.1 STEPS TO BE TAKEN FOR OPERATION AND MAINTENANCE OF THE
SEWERAGE NETWORK DETAILED IN THIS SECTION ARE AIMED AT
6.4.1.1 Regular maintenance of the system for proper functioning
6.4.1.2 Preventing any breakdown of the system
6.4.1.3 Emergency operations to deal with clogged sewer lines or overflowing manholes
6.4.1.4 Preventing back flow of sewage into residence sand

6.4.1.5 Preventing structural failure of the system.

6.4.2 INSTITUTIONAL STRUCTURE


Operation and maintenance of the proposed scheme shall be carried out through the
maintenance wing of KWA.

The following list gives the duties that are to be performed for proper sewer maintenance:

6.4.2.1 Inspection of sewers, sewer appurtenance sand Sewage Treatment Plant.

6.4.2.2 Cleaning of sewers and sewer appurtenances.

6.4.2.3 Checking manhole conditions for deposition of silt etc.

6.4.2.4 Replacing broken manhole covers.

6.4.2.5 Raising the manhole cover for the construction of culverts, resurfacing etc.

6.4.2.6 Approval of sewer connection applications and executing connections

6.4.2.7 Maintaining records of sewers and STP including:

101
102

6.4.2.8 Daily operation and maintenance report


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 118

6.4.2.9 Complaints register

6.4.2.10 Stock of equipment

6.4.2.11 Disposal of silt, garbage removed after cleanings ewer, manholes and treatment
plants.

6.4.2.12 Removal of debris, brick bats etc. After any repair work.

6.4.2.13 Identifying locations where regular maintenance is needed (problem areas) in


sewers and STP.

6.4.2.14 Ensuring work is carried out correctly and safely with due regards to health and
safety regulations.

6.4.2.15 Adopting preventive maintenance within the sub division as a whole, conducting
periodic staff meeting and record of the proceedings.
6.4.3 PREVENTIVE MAINTENANCE
In order to maintain the sewer system in satisfactory manner, desilting of manholes and sewers
is to be done by any of the following methods suitable for the purpose.

a) By manually by ball passing method

b) By drag bucket machine

c) By jet rodding machine


6.4.4 BREAK DOWN MAINTENANCE
The work of each sewer maintenance gang would consist of the following:

1) The house sewer obstruction and main sewer obstruction or any other related complaints
to be attended with high priority.

2) There were line leaks/complaints are to be attended with high priority.

3) Any silt or mud removed during sewer cleaning operation shall be removed from the
roads within 24 hours to approved location.

It shall be the responsibility of the O&M division to arrange for traffic control and to obtain
permission from concerned agencies for traffic diversion etc. for purpose of maintenance. All
necessary precautions shall be taken. After the maintenance works are completed roads,
cables, utilities etc shall be restored to the original condition.

102
6.4.5 PERFORMANCE LEVEL TO BE ACHIEVED
a) Collection system shall be maintained without over flows from manholes/sewers on to
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 119

streets or into storm water drains.

b) Silt and trash removed from sewers during removal of block ages/routine cleaning of
sewers shall be disposed of hygienically within 24hours.

c) Preventive maintenance shall be carried out as per approved schedule.

d) Duration of break down maintenance shall not exceed the specified norms.

e) All safety precautions shall be taken in sewer maintenance`

6.4.6 ON COMPLETION OF MAINTENANCE WORKS RESTORE EVERYTHING


TO THE ORIGINAL CONDITION. PROPOSED SEWERAGE SYSTEM O&M
On completion of the construction, the system should be commissioned in phases. Trial
commissioning and operation of all the components of the project shall be carried out in phases
and any defects found during the period shall be attended immediately. The following
components require regular supervision, operation and maintenance.

6.4.2 Sewerage Network.

6.4.3 Pumping Stations.

6.4.4 Sewage Treatment Plants.

6.5 SAFTEY PRACTICES


Sewer cleaning is an occupation that has an overall accident frequency rate that is
relatively higher than any other industry. The employer has the responsibility of providing the
worker with a safe place to work. Never the less, the worker has the overall responsibility and
must ensure that it is a safe place to work. This can only be done by constantly thinking of
safety and working safely. The worker has the responsibility of protecting not only himself,but
also all other plant personnel or visitors by establishing safety procedures for the plantand
then ensuring they are followed. He must train himself to analyze jobs, work areas and
procedures from a safety stand point and learn to recognize potentiality hazardous actions or
conditions. When he recognizes a hazard, he must take immediate steps to eliminate it through
corrective action. If correction is not possible, guard against the hazard by proper use of
warning signs and devices / by establishing and maintaining safety procedures. As an
individual, the supervisor can be held liable for injuries or property damage, which results
from an accident caused by his negligence.

103
6.6 O &M CHARGES

O&M Charge for STP (10 years) including GST 358697526.9


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 120

35013384
Electricity Charges for 1 years including GST

393710910.9
Total

104
CHAPTER 7
IMPLIMENTATION OF THE PROJECT
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 121

7.1 IMPLEMENTING AGENCY


Kerala Water Authority is the responsible agency in Government sector in the water supply
sector and sewerage Sector for implementation of Major Projects under various funding
agencies AMRUTH, NABARD, Rebuild Kerala, ADB assistance, and also STATE PLAN
Works. Being high value projects Implementation of sewerage projects also requires an
agency with expertise and having sufficient human resources. Implementation can be done
through concerned Project Divisions of KWA.

7.2 STEPS TO TAKEN WHILE TENDERING.


Conditions should be incorporated in the NIT that detailed field survey and design of network
shall be carried out for ascertaining the levels due to road developments if any and in order to
accommodate the fact that sewer network design based on gravity flow and accurate levels
with Total Station equipment along both sides of road and centre of road is required. Due to
limitation of fund and time DGPS survey along one side of the road is only taken in the present
proposal. Additional changes required for satisfactory completion of work additional sewer
lines required with additional manholes, lifting stations required due to future developments
in the scheme area shall also be included in the scope of work while implementing the project.
Better and advanced technology for treatment to be considered for STP while implementing
the project. Soil investigation of STP site, well sites not carried out as the land proposed are
private lands. Hence detailed soil investigation is to be carried out and type of foundation of
the structures to be changed accordingly.

7.3 INTEGRATION WITH OTHER PROJECTS


Planning and design of sewerage schemes can be combined with other water projects. This is
since most of these projects are inter-related and environment sensitive. Hence the location of
an STP, collection wells and coverage of sewerage networks in an area depends upon the water
supply system existing in that area, proximity of irrigation canals, water bodies and flood
routing structures if any. Planning shall also be done for integrating with road development
projects in the scheme area so as to execute all road reformation works after laying sewerage
system.

7.4 SUPPORT ACTIVITIES


It has been observed that in many cases of the implementation of the sewerage projects, public
protests are experienced by the implementing agencies and authorities. This is because of the

105
unawareness of the local people about the treatment process, disposal of sludge and re-use of
treated sewage etc. In this regard, it is essential to educate the consumers to make them aware
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 122

of the waste management process thereby encouraging them to come up with sewerage
connections. The state government is promoting the waste management concept in all the
possible ways. More support is needed from the Local Self Government Departments,
Suchitwa Mission Kerala, Haritha Keralam Mission Kerala and all the other departments by
organizing programmers for motivation public through seminars and awareness classes.

7.5 IMPLIMENTATION SCHEDULE

Proposed implementation Schedule is provided above. The project is proposed to


complete within a period of two years.

2 2 2024
0 0
2 2
2 3

10 11 12 1,2 3,4 5,6 7,8 9,10 11,12 1,2 3,4 5,6

1 Appraisal of the report

2 Sanction of the project

3 Tendering, and awarding work

4 Civilworks

5 Mechanical works

6 Electrical and instrumentation works

7 Sewer network and allied works

8 Trial and commissioning

7.6 ENVIRONMENTAL IMPACT MANAGEMENT


The project area is not falling under environmental sensitive zones. There are no natural
reserve forests or parks or the presence of coastal belt.

During the construction phase, the emissions from movement of vehicles used for project
activity may affect the air quality due to the particulate matter generated during loading,
transporting, unloading of materials during construction. Movement of heavy vehicles and
concrete mixer would generate considerable noise in the surrounding environment. Hence a
proper traffic management plan is recommended during the construction activities.

106
Sludge generated in the STP must be properly disposed off by transforming it into fertilizer
products or bricks for low impact construction activities. Recycled water generated from the
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 123

STP is to be used as per the guide lines already given.

Regarding the positive impacts, it is to be noted that water quality of the rivers and streams
will be greatly improved along with the general environment. The large quantity of recycled
water will be useful for multiple purposes including agriculture.

107
.

CHAPTER 8
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 124

CONCLUSION AND RECOMMENDATION


• The responsibility of providing sewerage systems rest with local bodies which can be
facilitated by Kerala Water Authority. KWA has recently set up a Sewerage Vertical with four
sewerage circles towards this. The idea and vision behind it are to visualize andmaterialize
complete sewerage schemes for the State as it is vital for a safe environment. Moreover, there
are directions from the Honourable National Green Tribunal (NGT) for ensuring the
installation of Effluent Treatment Plants (ETPs), Common Effluent Treatment Plants
(CETPs), Sewage Treatment Plants (STPs) and other pollution control measures. Hon.NGT
has also directed to take necessary action to abate discharge of pollution into rivers (OANo.
673 of 2018).

• This proposal includes 27 MLD STP with SBR technology near Sarovarm Bio park in
Kozhikode corporation, a sewer network, 846 manholes, 3 pumping stations are proposed in
the initial stage. Manholes at 30 m intervals and at all intersections are proposed to facilitate
maintenance operations.

• Septage load of 250 kld is proposed to be treated in the plant

• The cost estimate of the project is excluding land cost. The fund for land has to be provided
by the local bodies /Government, according to the source of funding for the scheme.

• If sufficient funds and lands are made available, the projects can be taken up by KWA and
can be completed in 2 years. For efficient control of operation and maintenance a monitoring
cell at institutional level is to be formed.

• For better performance of the system testing of influent samples, effluent samples after
treatment from each unit is to be tested at regular intervals and modifications if any shall be
made at the initial stage itself so as to ensure efficiency of individual units and effluent
standards as per design.

• Better and advanced technology for treatment to be considered for STP while implementing
the project.

108
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 125

APPENDICES
PROCESS CALCULATION FOR 27 MLD STP, KOZHIKODE
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 126

RAW SEWAGE CHARACTERISTICS


Future Average Flow 27 MLD
Peak Factor 2.25
Peak Flow 60.75 MLD
Inlet BODS at 200 C 250 mg/l (Range 160 - 250 mg/l)
COD 450 mg/l (Range 250 - 450 mg/l)
Total Suspended Solids 400 mg/l (Range 270 - 400 mg/l)
pH 6 to 9
NH3-N 60 mg/l
Total phospherous 7 mg/l
Coliform count 1 x 107 MPN/100ml
TREATED SEWEAGE CHARACTERISTICS
BODS at 200 C 10 mg/l (Max)
COD 50 mg/l (Max)
Total Suspended Solids 20 mg/l (Max)
NH3-N 10 mg/l (less than)
Total phospherous 1 mg/l (less than)
Coliform count MPN less than 100/100 ML

PROCESS CALCULATIONS
INLET CHAMBER
Design Basis
Design Flow Future Average Flow
Future Average Flow 27 MLD 0.31m3/sec
Time in inlet chamber 45 sec
Volume of the inlet Chamber required 14.06 m3
Side water depth 2m
Plan area required 7.03 m2
Dimensioning 7.03 m2
Length provided 4.50 m
Width provided 1.50 m
Width provided 2.00 m
Volume of the chamber provided 17.60 m3
Freeboard 0.50 m
Number 1.0
4.5mLength x 2 m Width x 2 m SWD + 0.5 m FB
Note: The dimension can be changed as per civil requirement keeping volume the same

COARSE SCREEN (MECHANICAL)


Design Basis
Design Flow Peak Flow
Peak Flow 30.37 MLD 1265.63 m3/hr 0.16 m3/s
Peak Factor 2.25 562.5 m3/hr
Average flow 13.5 MLD
Number of Screens (working) 1
Number of Screens (standby) 1
Material of Constrution
Type mechanically cleaned

Design flow for each channel 0.352 m3/s


Average flow for each channel 0.156 m3/s
Clear spacing between bars 20 mm
Size of flat 70 mm x 10
inclination of the screen 75 deg.
NOTE: size of flat & inclination shall be as per manufacturer

Max velocity through Rack opening 1.2 m/s


Velocity ahead of screed (not lessthan) 0.4 m/s

Free Board 0.50 m


Depth of flow(assumed) 0.65 m
Clear width of opening 0.45 m
Total Number of clear opening 23
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 127

Total Number of racks 22

Width of the screen 0.68 m


Sidth of Screen provided 0.75 m
Clearance 0.125 m
Width of screen channel provided 1.00 m
Length of Screen Channel 5.00 m

Velocity in the channel at Peak Hydralic Radius 0.54 m/s


Hydraulic Radius 0.28 m
Manning's coeeficient 0.013
Slope,S 0.00027 m/m
Depth at average flow 0.36 m

Checks
Velocity at peak flow in the channel 0.54 m/s
Velocity at average flow in the channel 0.44 m/s
Velocity at peak flow through the racks 1.18 m/s
Velocity at avergage flow through the racks 0.96 m/s

1 m Wide x 0.65 m SWD + 5 m L 0.5 mm FB

COARSE SCREEN (MANUAL)


Design Basis
Design Flow Peak Flow
Peak Flow 30.375 MLD 1265.63 m3/hr
Average flow 13.5 MLD 562.5 m3/hr

Number of Screens 1
Material of Constrution
Type Manual

Design flow each channel 0.352 m3/s


Average flow each channel 0.156 m3/s

Clear spacing between bars 10 mm


Size of flat 70 mm x 10
inclination of the screen 45 deg.
NOTE: size of flat & inclination shall be as per manufacturer

Normal Requirement for Design Flows:

Max velocity through Rack opening 1.2 m/s


Velocity ahead of screed (not lessthan) 0.4 m/s
Free Board 0.5 m
Depth of flow(assumed) 0.65 m

Clear width of opening 0.45 m


Total Number of clear opening 45
Total Number of racks 44

Width of the screen 890 mm


Width of screen provided 900 mm

Clearance 100 mm
Width of screen channel provided 1000 mm

1000 mm Wide x (650 SWD + 5000 L+ 500 mm FB)

FINE SCREEN (MECHANICAL)


Design Basis
Design Flow Peak Flow
Peak Flow 30.375 MLD 1265.63 m3/hr
Peak Factor 13.5 MLD 562.5 m3/hr
Average flow 1
Number of Screens 1
Number of Screens (standby) SS
Material of Constrution
Type Mechanically cleaned
Design flow for each channel 0.352 m3 /s
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 128

Average flow for each channel 0.16 m3/s


Clear spacing between bars 6 mm
Size of flat 50 mm x 2
inclination of the screen 40 deg.
NOTE: size of flat & inclination shall be as per manufacturer

Normal requirement for peak flow:


Max velocity through Rack opening 1.2 m/s
Velocity ahead of screen (not less than) 0.4 m/s
Free Board 0.5 m
Depth of flow(assumed) 0.65 m
Clear width of opening 0.45 m
Total Number of clear opening 75
Total Number of racks 74
Width of the screen 0.598 m
Sidth of Screen provided 0.6 m
Clearance 0.2 m
Width of screen channel 1 m
Length of Screen Channel 5 m

Velocity in the channel at Design flow 0.54 m/s


Hydraulic Radius 0.28
Manning's coeeficient 0.013
Slope,S 0.00027 m/m
Depth at average flow 0.36 m
Checks
Velocity at design flow in the channel 0.54 m/s
Velocity at average flow in the channel 0.44 m/s
Velocity at peak design through the racks 1.2 m/s
Velocity at avergage flow through the racks 0.98 m/s
1000 mm Wide x 5m long x 0.65 m SWD +0.5 m FB

GRIT CHAMBER
DISTRIBUTION CHAMBER FOR GRIT SEPARATOR UNIT
Design Flow Future Peak Flow
Future Peak Flow 60.75 MLD
0.70 m3/s
Retention Time 10 sec
Volume required 7.03 m3
SWD (assumed) 1.00 m
Area required 7.03 m2
Length required 1.60 m
Width required 4.39 m
Width Provided 4.40 m
FB 0.50 m

GRIT SEPARATOR UNIT

Design Flow Future Peak Flow


Future Peak Flow 60.75 MLD
Future Average Flow 27 MLD
27000 m3 /d
Type Mechanically Raked
Number of Chambers 2 Nos.
Size of Grit Particles to be Removed (Min) 0.15 mm
Specific gravity of the Grit Particle 2.65
Temperature 20 0c
Kinematic Viscosity 1.00E-06 m2/s
Accelaration due to gravity 9.81 m/s2
Design Basis

Flow 0.70m3/s
Settling velocity as per Stoke's Law,Vs 0.02 m/s
Check for Reynold's Number , R 3
If the value of the Reynold's Number is greater than 0.5, then Stoke's Law does not apply.
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 129

In that case, apply Transition Law for 0.5<R<1000


Settling velocity as per Transitions Law Formula , 0.018 m/s AS per CPHI

Now,
Surface Overflow Rate (For 100% removal
efficiency of an ideal grit chamber) Settling Velocity of the minimum size of particle to be removed
0.018m/s
or 1555.2 m3/m2/day
To determine actual flow rate, use correction factor 0.60 Range : 0.5-0.67
Permissible Overflow Rate (Q/A) 933.12 m/s
Overflow rate considered 1100 m3/m2/d

Dimensioning

Plan Area required 55.23 m2


Plan Area for each Grit Chamber 27.61 m2
Width of Grit Chamber required 5.25 m
Width of Grit Chamber provided 5.25 m
Length of Grit Chamber provided 5.25 m
SWD assumed 0.45 m
Grit storage space 0.30 m
Total water depth of Grit Chamber 0.75 m
Free board 0.50 m

check
The critical displacement velocity to initiate resusp0.161 m/sec
The horizontal velocity flow should be kept less than the critical displacement velocity
Horizontal Velocity 0.13 m/sec [O.K]
Hydraulic retention time (at average flow) 79 sec

5.25 m Long x 5.25 m Widex 0.75 m SWD+0.5 m FB

PARSHALL FLUME
OPEN CHANNEL FROM GRIT CHAMBER TO SBR TANK
Design flow Future Peak Flow
Future peak flow 30.375 MLD

Dimensioning 13.5 MLD

Width 1.0 m
SWD 0.7 m
Velocity 1.0 m/s
Approx length of open channel up to PF 20 m

Slope required
V=1/nR2/3S1/2
Hydralic Radius 0.29
Maaning's coefficient 0.013
Slope, S 0.000882
DIMENSION OF CHANNEL
1000 mm Wide x 700 mm SWD + 500 mm FB

PARSHALL FLUME
using table 5.7 of CHEEO mnual, for upto 100 MLD flow
Selected throat width,
W 300 mm
A 1350 mm
B 1322 mm
C 600 mm
D 831 mm
F 600 mm
G 900 mm
K 75 mm
Z 225 mm
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 130

SEQUENTIAL BATCH REACTOR

DISTRIBUTION CHAMBER FOR SEQUENTIAL BATCH REACTOR (SBR)


Design Basis

Design Flow Future Peak Flow


Design Peak Flow 60.75MLD 0.703m3/s
Design Average Flow 27MLD 0.313 m3/s

Detention Time considered at peak flow 10 sec


Volume required 7.03m3
Depth Provided 1.00 m
Area Required 7.03m2
Provide width 2.70 m
Length required 2.60
Provide Length 2.70 m
Volume Provided 7.3 m3 OK
Free Board 0.5 m

SEQUENTIAL BATCH REACTOR (SBR)

Design Basis

Design Flow Average Flow


Average Flow 13.5MLD 0.156m3/s

Inlet Parameters Outlet Parameters


Inlet BOD5 at 200c 250mg/l 20mg/l
COD 450mg/l 100mg/l
Total Suspended Solids 400mg/l 30 mg/l
Total Kjeldhal Nitrogen (TKN) 60 mg/l 10 mg/l
Total Phosphorous 7 mg/l 3 mg/l

Consider
No. of SBR Basins (n) 2 Nos.
cycle time (t) 4.8 hrs
No. of cycles per day (c) 5 Nos.
F/M 0.1
MLSS in SBR Tank 4000 mg/l
SRT 20 days
SVI 140 ml/g
Yeild Coefficient (Y) 5
Decay Coefficient (kd) 0.05

Design
Volume to be treated per cycle per Basin (Decant V=Q/nxc

Vavg(d) 1350.00 m3/basin/cycle


Plant Area of each Basin
Volume Caluclations based on F/M
Vavg 8437.5 m3
Volume considered based on 17 hrs HRT 9562.5 m3

Volume required for each basin


Vavg(avg)) 4781.25 m3
Considering SWD 6.75 m
Area required for each basin
Aavg 708.33 m2
Decent Depth
Davg 1.91

BWLavg 4.84

Biological Design Requirements


Design mass of MLSS based on SRT
Estimated daily sludge production 1086.15kg/d
Required mass of Mixed liquor 21735 kg/d
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 131

Design mass based on F/M 31050 kg/d

Considering greater of the above for design,


volume of settled sludge 4347 m3

Plan area of SBR basins 1416.67 m2


Depth of settled sludge blanket 3.07 m
Design BWL 4.84 m
Distance between BWL to top of
settled sludge 1.78m O.K

Design Dencat Depth

Decant Depth 1.91 m


Depth of settled sludge Blanket 3.07 m
Considering 30% margin 3.99 m
SWD at Average Flow 5.89 m
Consider SWD 6.75 m

Hydraulic Design Requirements

Check for HRT 2700.00m


Flow per scycle 1416.67 m2
Basin Plan Area 1.91 m
Depth filled in each cycle 6.75m
Water level at the end of fill 0.28
Portion of basin emptied in each ctcle 3.54
no. of cycles retention 4.8 hrs
Normal ctcle duration 17.0hrs
Hence, HRT 40.00 m
Lensth of tank (assumed) 35.42 m
Width required 36.00 m
Width provided 0.5 m
Free Board

Oxygen Requirement

For BOD Removal


based on Kinetics
O2 = [Q(S0 – S)/f]-1.42 (Excess Sludge)
Excess Sludge = Yobs Q So

Yobs = Y / (1+kdǾ)

Yobs = 0.25
Excess Sludge 843.75 kg
O2 3436.20 kg/d
Based on BOD removed
Oxygen required for BOD removal

For Nitrification
Inlet Tkn 60 mg/l
Outlet NH3-N 10 mg/l
Nitrogen assimilated during BOD oxidation 11.5 mg/l
NH3-N nitrified 38.5 mg/l
amount of NH3-N nitrified 519.75 kg/d
Oxygen required for nitrification 2375.26 kg/d

De-nitrification credit
NO3-N generated 28.88 mg/l
Concentration of NO3-N2 in the sewage 0 mg/l
Total NO3-N2 28.875 mg/l
Outlet NH3-N 10 mg/l
NO3-N denitrified 254.81 mg/l
Oxygen credit during dentrificaton 2.87 kg/ kg No3-N
Total oxygen required for BOD 731.31 kg/d
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 132

Therefore, total oxygen required, AOR 5369.95 kg/d

Air Requirement
Air requirement at 37oc 5084.64 kg/hr
4233.67 nm3/Hour
Air Requirement 14oc 5177.74 kg/hr
4311.19 Nm3/Hour
Air required {for mixing} 1.8-2.7 m3/hr/m2
Based on air req/unit volume of tank
Tank area 1298.08 m2
Air required for mixing 2920.67 m3/hr

Hence provide Blowers to supply 4311.19 Nm3/Hour

Add 25% safety margin 5388.99 Nm3/Hour


Provide Blower Capacity {Total} 5500 Nm3/Hour
No of Operating blowers 2 Nos.
No of standby blowers 1 Nos
Capacity of each blower 2750Nm3/Hour
Diffuser Through put rate 10NM3/Hr/M
Total Numbers of difusers required 275 Mps.
Provide number of diffusers 280 Nos.
No of tanks under simultaneous operation 1 Nos
Diffusers in each tank 280 Nos.

40 m Long x 36m Wide x 6.75 m SWD + 0.5 m FB

40 m Long x 36m Wide x 6.75 m SWD + 0.5 m FB


Excess Sludge wasting

Excess Sludge A/0.8 + B As per CPHEEO Page 5-74


A=Yobs Q (So – S) 970.31 kg/d
B= Q x Inert TSS removal 1080 kg/d

Excess Sludge wasting 2050.31 kg/d


Sludge wasting considered 3000 kg/d

Waste Sludge Pump

Type Submersible
No. of Pump 1 W + 1S
Pumping duration/ cycle 25 min
Capacity required 72 m3/hr
capacity provide 72 m3/hr
Head 5 mtr
AIR REQUIREMENT
Air Requirement at 37 0 C
Oxygen required 5369.95 Kg/Day
223.75 Kg/Hour
Density of air 1.201 Kg/m3
Oxygen fraaction in air (%by weight) 23.20 Kg/m3
Oxygen fraaction in air (%by volumn) 21.00 Kg/m3
Dessign temperature 37°
Value for "α" factor 0.65
Value for "β" factor 0.95
SOTE value for diffusers 36.25
D.O. saturation concentration for tap water at field 9.080 mg/l
D.O. saturation concentration for sewage at field 6.720 mg/l
Min. D.O. to be maintained in tank (Cw) 1.50 mg/l
Value for factor "θ" 1.024
Field oxygen transfer efficiency (OTE1) =[ SOTE x (β.Cs-Cw) x θ ɣ-20 x α]‚Cs20
Calculation field oxygen transfer eff. (OTE1) 18.97%
Actual oxygen required at field condition, (O2)x10 1179.64 Kg/Hour
Total quantity of air required 5084.6 Kg/Hour
4233.7 Nm3/Hour
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 133

Air requirement at 14 0 C
Oxygen required 5369.95 Kg/Day
223.75 Kg/Hour
Density of air 1.201 Kg/m3
Oxygen fraaction in air (%by weight) 23.20 Kg/m3
Oxygen fraaction in air (%by volumn) 21.00 Kg/m3
Dessign temperature 14°
Value for "α" factor 0.65
Value for "β" factor 0.95
SOTE value for diffusers 36.25
D.O. saturation concentration for tap water at field 9.080 mg/l
D.O. saturation concentration for sewage at field 10.290 mg/l
Min. D.O. to be maintained in tank (Cw) 1.50 mg/l
Value for factor "θ" 1.024
Field oxygen transfer efficiency (OTE1) =[ SOTE x (β.Cs-Cw) x θ ɣ-20 x α]‚Cs20
Calculation field oxygen transfer eff. (OTE1) 18.63%
Actual oxygen required at field condition, (O2)x10 1201.24 Kg/Hour
Total quantity of air required 5177.7 Kg/Hour
4311.2 Nm3/Hour
SUPERNATANT & CENTRATE SUMP 286.46 m3/day
Supernatant & Centrate flow 0.20 m3/min
Retention Time 30 min
Volume required 5.97
SWD assumed 2m
Dia required 1.95 m
Dia provided 2.0 m
Supernatant & Centrate Pump
Type of Pump Submersible
No. of thickened sludge pump 1 W+15
Pumping duration 24 hrs
Capacity of Pump required 11.9 m3/hr
Capacity of Pump provided 12.0 m3/hr
Pump Head 10.0 m

2m dia, 2m SWD, 0.50m FB


SLUDGE SUMP
Number of units 1
Average flow/tank 27000.00 m3/day 27 MLD
TSS 400 mg/l
BOD 283.11 mg/l
Assumed TSS Sludge 30%
Assumed BOD Sludge 35%
Sludge generated-TSS 3240.0 kg/day
Sludge generated-BOD 2675.4 kg/day
Total sludge 5915.43 kg/day
% sludge with 1.02 specific gravity 10%
Sludge volume per day/tank 579.94 m3/day
24.16 m3/hour
Assumed HRT 2 hours freeboard 0.5 m
Volume of tank 48.33 m3 slab thickness 0.3 m
Assumed SWD 3m offset to wall 0.3 m
Area of the tank 16.11 m2 wall thickness 0.25 m
Diameter of circular tank 4.53 m fix 5m
Actual capacity provided 58.91 m3
5m dia, 3m SWD, 0.50m FB
PUMP FOR SLUDGE TRANSFER TO THICKNER
Number of pumps 1.00 W 1 SB
Specific gravity of liquid 1.03
Tipe of pump set submersible centrifugal sewage transfer-non clog
Working hours 5.00 hours
Discharge required 115.99 m3 /hour 0.032219 m3 /sec
Required head 15.00 m
Velocity in sludge transfer pipe adopted 0.70 m/sec
Pipe diameter required 242.08 mm fix 250 mm
Efficiency 50%
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 134

Power required 12.89 HP fix 15.00 HP


Energy 48.07 kwh
15 HP, 1W+ 1S
SLUDGE THICKENER
Number of units 1
Total sludge 5915.43 kg/day 27 MLD
Solids Loading Rate 40 kg/m2/day
Thickening area required 147.89 m2
Surface Loading Rate 12 m3/m2/day
Thickening area required 48.33 m2 freeboard 0.5 m
Maximum area 147.89 m2 slab thickness 0.35 m
Area of distribution chamber 15% offset to wall 0.35 m
Total area required 170.07 m2 wall thickness 0.3 m
Diameter of circular tank 14.72 m fix 14.8 m
Thickening area available 172.03 m2
SWD 2.5 m
Actual volume provided 430.09 m3
Thickened sludge consistency 3% of total sludge volume
Thickened sludge volume 177.46 m3 /day
14.8m dia, 2.5m SWD, 0.50m FB
PUMP FOR SLUDGE TRANSFER TO CENTRIFUGE
Type of pump set Screw pump
Number of pumps 1.00 W 1 SB
Volume of thickened sludge to be pumped 177.46 m3/day
Working hours of centrifuge 5.00 hours
Discharge required 35.49 m3 /hour 9.9E-03 m3/sec
Head required 15.00 m
Efficiency 50%
Power required 3.94 fix 4.00 HP
Energy 14.710 kwh
4 HP, 1W+ 1S
SLUDGE CENTRIFUGE AND DOSING TANKS
Number of centrifuges 1 SB 1
Capacity of centrifuge 12 m3/hour

Poly electrolyte dozing for centrifuge & thickener 10%


Sludge volume 5915.43 kg/day
Dose 2 kg/1000 kg
Quantity of Poly Electrolyte 11.83 kg/day
Concentration 0.1
Volume of tanks @ 24 hour 11.83 m3
11830.86 litres
Volume 492.95 litres/hour
Volume required for 8 hours 3.94 m3
Liquid depth of tank 1m
Area required 3.94 m2
side of square tank 1.99 m fix 2
CHLORINE CONTACT TANK
HRT 30 minutes offset to wall 0.3 m
Average flow 1125.00 m3/hour wall thickness 0.25 m 27MLD
Volume of tank 562.50 m3 slab thickness 0.35 m
Assumed liquid depth 2.5 m freeboard 0.35 m
Area of the tank 225.00 m2
side of square tank 15.00 m fix 22.5x10 m
22.5x10m, 2.5m SWD, 0.5m FB
FILTER FEED TANK
HRT 20 minutes offset to wall 0.3 m
Average flow 250.00 m3 /hour wall thickness 0.25 m 6MLD
Volume of tank 83.33 m3 slab thickness 0.3 m
Assumed liquid depth 2.5 m freeboard 0.35 m
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 135

Area of the tank 33.33 m2


side of square tank 5.77 m fix length 5.8 m
fix breadth 5.8 m
Volume provided 84.10 OK
5.8x5.8m, 2.5m SWD,0 .50m FB
PRESSURE SAND FILTER
Number of units 6
Average flow/filter 6000.00 m3/day 6MLD
Filter operating hours 20 hours
Operating flow/filter 50.00 m3 /hour
Filter Loading Rate 12 m3 /m2/hour
Area of the filter required 4.17 m2
Area of each filter 4.17 sqm
Diameter of filter required 2.30 m fix 2.3 m
Height of the filter 2.5 m offset to wall 0.5 m
Operating pressure 3.5 Bar
Filter media Sand
2.3m dia, 2.5m hight- 6 Numbers
ACTIVATED CARBON FILTER
Number of units 6
Average flow/filter 6000.00 m3/day 6MLD
Filter operating hours 20 hours
Operating flow/filter 50.00 m3 /hour
Filter Loading Rate 10 m3 /m2/hour
Area of the filter required 5.00 m2
Area of each filter 5.00 sqm
Diameter of filter required 2.52 m fix 2.6 m
Height of the filter 2.5 m offset to wall 0.5 m
Operating pressure 3.5 Bar
Filter media Activated Carbon
2.6m dia, 2.5m hight- 6 Numbers
PUMP FOR CLARIFIED WATER TO PSF AND ACF
Type of pump set CF
Number of pumps 2.00 W 1 SB
Discharge of clarified water required/pum set 250.00 m3/hour
Working hours of pumps 23.00 hours
Discharge required/pump set 260.87 m3/hour 7.2E-02 m3/sec
Head required 30.00 m
Efficiency 60%
Power required 48.31 fix 50.00 HP
Energy 828.89 kwh
50 HP, 1W+ 1S
TREATED WATER TANK
HRT 60 minutes offset to wall 0.3 m
Average flow 250.00 m3 /hour wall thickness 0.3 m 6MLD
Volume of the tank 250.0 m3 slab thickness 0.35 m
Assumed liquid depth 2.6 m freeboard 0.5 m
Area of the tank 96.15 m2
Number of tanks 1 fix length 10 m
Area of one tank 96.15 m2 fix breadth 10 m
Side of square tank 9.81 m
Volume provided 260.00 m3 OK

10x10m, 2.6m SWD,0 .50m FB


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

GENERAL ABSTRACT
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 136

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-10-Construction


of 27 MLD capacity Sewage Treatment Plant at Sarovaram

Sl No Head Description Amount

1 INLET CHAMBER / SCREEN CHANNEL / GRIT CHAMBER / 8929761.20


PARSHALL FLUME
2 SEPTAGE RECEIVING TANK 1998772.54
150118892.8
3 SBR 8
4 FILTER FEED TANK 1428432.25
5 SLUDGE SUMP 1016632.11
6 SLUDGE THICKNER 9701563.46
7 THICKENED SLUDGE SUMP 548072.53
8 CENTRATE SUMP 356502.68
9 CHLORINATOR CONTACT TANK 11073103.60
10 TREATED WATER TANK 2909726.28
11 CENTRIFUGE BUILDING 3639661.61
12 CHLORINATION BUILDING 3106182.70
13 AIR BLOWER BUILDING 2389991.16
ADMINISTRATIVE / LABORATORY / CHEMICAL HOUSE /
14 5961501.20
CONTROL ROOM BUILDING
15 SLUDGE SHED 1950093.48
16 TRANSFORMER BUILDING 3201929.01
17 SECURITY CABIN 363322.37
18 PSF/ACF Foundation 1482384.27
19 EFFLUENT DISPOSAL AND STORM WATER DRAINS 2691818.59
STP LAND DEVELOPMENT &amp; INTERNAL SERVICE
20 7154877.45
ROADS
21 COMPOUND WALL AND GATE 391908.00
22 Landscaping, green belt formation and re-use of treated water 929200.00
23 Providing solar energy system 2903750.00
24 Odour control system 11615000.00
25 ELECTRICAL ESTIMATE FOR STP 19285493.01
119413973.8
26 MECHANICAL COMPONENTS FOR STP 1
374562546.1
Total Estimation PAC 9
C Extra Charges

Printed On 2022-10-24 14:56:15.222 1


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Head Description Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 137

C.001 Provision for GST


374562546.19 18.00% 67421258.31
Grand Total 0.00
Round off 0.00

Rounded Total(Rs)
441983804.5
0
Rupees Forty Four Crore Nineteen Lakh Eighty Three Thousand Eight Hundred and
Four

Printed On 2022-10-24 14:56:15.222 2


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

DETAILED ESTIMATE
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 138

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-10-Construction


of 27 MLD capacity Sewage Treatment Plant at Sarovaram

Sl No Specification No Length Width Depth Cf Quantity

1 INLET CHAMBER / SCREEN CHANNEL / GRIT CHAMBER / PARSHALL


FLUME
1.001 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Clearing jungle including uprooting
Development 1 25.000 15.000 375.000
area
Total 375.000
Total Quantity in sqm 375.000
1.002 20.2.4
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe working
load not less than specified, excluding the cost of steel reinforcement but including the
cost of boring, with bentonite solution and temporary casing of appropriate length for
setting out and removal of same and the length of the pile to be embedded in the pile
cap etc. all complete, including removal of excavated earth with all lifts and leads
(Length of pile for payment shall be measured upto bottom of pile cap).500 mm dia
piles
Boring ,providing and installing bored cast-in-situ RCC piles
Pile P1 4 10.000 40.000
Pile P2 21 18.000 378.000
Total 418.000
Total Quantity in metre 418.000
1.003 20.6.2.1
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityInitial test
Vertical load testing of piles in accordance with IS 2911(part IV)
1 1.000
Total 1.000
Total Quantity in per test 1.000
1.004 20.6.2.2

Printed On 2022-10-24 14:56:42.251 3


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 139

Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityRoutine test
Vertical load testing of piles in accordance with IS 2911(part IV)
1 1.000
Total 1.000
Total Quantity in per test 1.000
1.005 5.22.2
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Steel reinforcement for RCC work including Straightening, cutting ,bending, placing
in position
For 500 Dia pile - 100.00 8203.000
@ 100 Kg/ Cum 1 82.030 0000
of CC
Total 8203.000
Total Quantity in kilogram 8203.000
1.006 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete of specified grade
Pipe cap footing 25 1.000 1.000 0.100 2.500
plinth bottom 2 1.300 0.400 0.100 0.104
plinth bottom 1 1.800 0.400 0.100 0.072
plinth bottom 5 2.850 0.400 0.100 0.570
plinth bottom 2 4.450 0.400 0.100 0.356
plinth bottom 1 4.200 0.400 0.100 0.168
plinth bottom 2 1.950 0.400 0.100 0.156
plinth bottom 1 3.400 0.400 0.100 0.136
plinth bottom 1 4.980 0.400 0.100 0.199
plinth bottom 4 3.500 0.400 0.100 0.560
plinth bottom 4 4.700 0.400 0.100 0.752
plinth bottom 2 0.350 0.400 0.100 0.028
plinth bottom 2 1.420 0.400 0.100 0.114
plinth bottom 2 2.580 0.400 0.100 0.206
plinth bottom 4 2.000 0.400 0.100 0.320
plinth bottom 2 3.150 0.400 0.100 0.252

Printed On 2022-10-24 14:56:42.251 4


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 140

staircase floor 1 5.500 1.800 0.100 0.990


Total 7.483
Total Quantity in cum 7.483
1.007 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
providing and laying in position ready mixed M-25 grade cement concrete
Pile cap 25 0.800 0.800 0.750 12.000
plinth beam 2 1.300 0.300 0.450 0.351
plinth beam 1 1.800 0.300 0.450 0.243
plinth beam 5 2.850 0.300 0.450 1.924
plinth beam 2 4.450 0.300 0.450 1.202
plinth beam 1 4.200 0.300 0.450 0.567
plinth beam 2 1.950 0.300 0.450 0.527
plinth beam 1 3.400 0.300 0.450 0.459
plinth beam 1 4.970 0.300 0.450 0.671
plinth beam 4 3.500 0.300 0.450 1.890
plinth beam 4 4.700 0.300 0.450 2.538
plinth beam 2 0.350 0.300 0.450 0.095
plinth beam 2 1.420 0.300 0.450 0.383
plinth beam 2 1.580 0.300 0.450 0.427
plinth beam 4 2.000 0.300 0.450 1.080
plinth beam 2 3.150 0.300 0.450 0.851
Total 25.208
Total Quantity in cum 25.208
1.008 5.37.2

Printed On 2022-10-24 14:56:42.251 5


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 141

Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Cover slab portion (Deduction)
Cover slab -1 2.460 2.490 0.150 -0.919
portion
Total -0.919
Stair case
Wast slab 3 3.800 1.000 0.175 1.995
Wast slab 1 1.270 1.000 0.175 0.222
Wast slab 1 2.540 1.000 0.175 0.445
Landing 3 2.100 1.200 0.175 1.323
Landing 2 2.100 1.725 0.175 1.268
Landing 1 2.100 1.200 0.175 0.441
Beam 3 2.100 0.300 0.175 0.331
Step 24 1.000 0.275 0.175 1.155
Step at channel 4.5 1.500 0.275 0.175 0.325
cover slab
Total 7.505
Beam
Beam X 2 3.300 0.300 0.200 0.396
Direction
Beam X 1 3.300 0.300 0.300 0.297
Direction
Beam X 2 3.300 0.300 0.340 0.673
Direction
Beam X 2 4.300 0.300 0.200 0.516
Direction
Beam X 4 5.150 0.300 0.200 1.236
Direction
Beam X 2 0.800 0.300 0.200 0.096
Direction
Beam X 2 5.300 0.300 0.200 0.636
Direction

Printed On 2022-10-24 14:56:42.251 6


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 142

Beam X 6 0.500 0.300 0.200 0.180


Direction
Beam X 4 0.750 0.300 0.200 0.180
Direction
Beam Y 2 2.400 0.300 0.200 0.288
Direction
Beam Y 1 4.650 0.300 0.200 0.279
Direction
Beam Y 1 2.670 0.300 0.200 0.160
Direction
Beam Y 1 1.630 0.300 0.200 0.098
Direction
Beam Y 2 4.900 0.300 0.200 0.588
Direction
Beam Y 2 1.550 0.300 0.200 0.186
Direction
Beam Y 2 1.870 0.300 0.200 0.224
Direction
Beam Y 2 5.700 0.300 0.200 0.684
Direction
Beam Y 2 1.100 0.300 0.200 0.132
Direction
Beam Y 8 3.030 0.300 0.200 1.454
Direction
Beam Y 4 2.450 0.300 0.200 0.588
Direction
Beam Y 2 0.250 0.300 0.200 0.030
Direction
Beam for channel 1 5.250 0.300 0.300 0.473
Beam for channel 1 1.370 0.300 0.300 0.123
Total 9.517
Base slab
Slab 1 1 15.350 3.950 0.200 12.127
Middle portion 1 12.500 7.450 0.200 18.625
Cantliver 2 5.950 0.750 0.200 1.785
Cantliver 2 1.600 0.750 0.200 0.480
Cantliver 1 12.500 0.500 0.200 1.250
Channel 1 5.610 1.500 0.200 1.683
Total 35.950
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work
Column 3 0.350 0.350 4.070 1.496

Printed On 2022-10-24 14:56:42.251 7


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 143

Column 2 0.350 0.350 5.070 1.242


Column 2 0.350 0.350 4.670 1.144
Column 6 0.350 0.350 4.370 3.212
Column 8 0.350 0.350 4.230 4.145
Stair column 2 0.350 0.350 6.040 1.480
Stair column 1 0.350 0.350 7.300 0.894
Stair column 1 0.350 0.350 4.120 0.505
Total 14.118
Cover slab &amp; Walk way slab
Cover slab 1 14.650 4.950 0.150 10.878
Walk way 1 6.800 1.500 0.150 1.530
Walk way 2 5.500 1.200 0.150 1.980
Walk way 2 4.000 1.000 0.150 1.200
Total 15.588
Side wall
Side wall 2 3.450 0.250 3.200 5.520
Side wall 2 3.100 0.250 3.200 4.960
Side wall 4 5.000 0.250 1.650 8.250
Side wall 4 5.250 0.250 1.950 10.238
Side wall 2 2.100 0.250 2.350 2.468
Side wall 2 12.000 0.250 1.860 11.160
Side wall 2 6.000 0.250 1.860 5.580
Side wall 2 7.400 0.250 1.860 6.882
For channel side 2 5.600 0.250 1.050 2.940
wall
For channel side 2 9.050 0.250 1.860 8.417
wall
For channel side 2 7.450 0.250 1.600 5.960
wall
Total 72.375
Total Quantity in cum 154.134
1.009 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Side wall
Side wall 2 3.450 0.250 3.200 5.520
Side wall 2 3.100 0.250 3.200 4.960
Side wall 4 5.000 0.250 1.650 8.250

Printed On 2022-10-24 14:56:42.251 8


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 144

Side wall 4 5.250 0.250 1.950 10.238


Side wall 2 2.100 0.250 2.350 2.468
Side wall 2 12.000 0.250 1.860 11.160
Side wall 2 6.000 0.250 1.860 5.580
Side wall 2 7.400 0.250 1.860 6.882
For channel side 2 5.600 0.250 1.050 2.940
wall
For channel side 2 9.050 0.250 1.860 8.417
wall
For channel side 2 7.450 0.250 1.600 5.960
wall
Total 72.375
Extra for providing and mixing water proofing material -Base slab
Slab 1 1 15.350 3.950 0.200 12.127
Middle portion 1 12.500 7.450 0.200 18.625
Cantilever 2 5.950 0.750 0.200 1.785
Cantilever 2 1.600 0.750 0.200 0.480
Cantilever 1 12.500 0.500 0.200 1.250
Channel 1 5.610 1.500 0.200 1.683
Total 35.950
Total Quantity in kg 108.325
1.010 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for RCC work including straightening , Cutting ,Bending
From item no
5.37.1 @120 1 25.208 120.00
0000 3024.960
kg/m3
From item no 120.00 18496.08
5.37.2 @120 1 154.134 0000 0
kg/m3
21521.04
Total 0
21521.04
Total Quantity in kilogram 0
1.011 OD4985/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Beam
Beam X 2 3.300 0.300 0.200 0.396
Direction

Printed On 2022-10-24 14:56:42.251 9


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 145

Beam X 1 3.300 0.300 0.300 0.297


Direction
Beam X 2 3.300 0.300 0.340 0.673
Direction
Beam X 2 4.300 0.300 0.200 0.516
Direction
Beam X 4 5.150 0.300 0.200 1.236
Direction
Beam X 2 0.800 0.300 0.200 0.096
Direction
Beam X 2 5.300 0.300 0.200 0.636
Direction
Beam X 6 0.500 0.300 0.200 0.180
Direction
Beam X 4 0.750 0.300 0.200 0.180
Direction
Beam Y 2 2.400 0.300 0.200 0.288
Direction
Beam Y 1 4.650 0.300 0.200 0.279
Direction
Beam Y 1 2.670 0.300 0.200 0.160
Direction
Beam Y 1 1.630 0.300 0.200 0.098
Direction
Beam Y 2 4.900 0.300 0.200 0.588
Direction
Beam Y 2 1.550 0.300 0.200 0.186
Direction
Beam Y 2 1.870 0.300 0.200 0.224
Direction
Beam Y 2 5.700 0.300 0.200 0.684
Direction
Beam Y 2 1.100 0.300 0.200 0.132
Direction
Beam Y 8 3.030 0.300 0.200 1.454
Direction
Beam Y 4 2.450 0.300 0.200 0.588
Direction
Beam Y 2 0.250 0.300 0.200 0.030
Direction
Beam for 1 5.250 0.300 0.300 0.473
Channel
Beam for 1 1.370 0.300 0.300 0.123
Channel
Total 9.517

Printed On 2022-10-24 14:56:42.251 10


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 146

Side Wall
Side wall 2 3.450 0.250 3.200 5.520
side wall 2 3.100 0.250 3.200 4.960
side wall 4 5.000 0.250 1.650 8.250
side wall 4 5.250 0.250 1.950 10.238
side wall 2 2.100 0.250 2.350 2.468
side wall 2 12.000 0.250 1.860 11.160
side wall 2 6.000 0.250 1.860 5.580
side wall 2 7.400 0.250 1.860 6.882
For channel side 2 5.600 0.250 1.050 2.940
wall
For channel side 2 9.050 0.250 1.860 8.417
wall
For channel side 2 7.450 0.250 1.600 5.960
wall
Total 72.375
Base slab
Slab 1 1 15.350 3.950 0.200 12.127
Middle portion 1 12.500 7.450 0.200 18.625
Cantilever 2 5.950 0.750 0.200 1.785
Cantilever 2 1.600 0.750 0.200 0.480
Cantilever 1 12.500 0.500 0.200 1.250
Channel 1 5.610 1.500 0.200 1.683
Total 35.950
Total Quantity in tonne 117.842
1.012 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting , etc
Pile cap 100 0.800 0.750 60.000
Total 60.000
Total Quantity in sqm 60.000
1.013 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering
side wall 4 3.450 3.200 44.160
side wall 4 3.100 3.200 39.680
side wall 8 5.000 1.650 66.000

Printed On 2022-10-24 14:56:42.251 11


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 147

side wall 8 5.250 1.950 81.900


side wall 4 2.100 2.350 19.740
side wall 4 12.000 1.860 89.280
side wall 4 6.000 1.860 44.640
side wall 4 7.400 1.860 55.056
For channel 4 5.600 1.050 23.520
sidewall
For channel 4 9.050 1.860 67.332
sidewall
For channel 4 7.450 1.600 47.680
sidewall
Total 578.988
Total Quantity in sqm 578.988
1.014 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Base slab
Slab 1 1 15.350 3.950 60.633
Middle portion 1 12.500 7.450 93.125
Cantilever 2 5.950 0.750 8.925
Cantilever 2 1.600 0.750 2.400
Cantilever 1 12.500 0.500 6.250
channel 1 5.610 1.500 8.415
Total 179.748
Cover slab portion - deduction
Cover slab -1 2.460 2.490 -6.125
portion
Beam bottom -1 63.900 0.300 -19.170
Beam bottom -1 78.530 0.300 -23.559
Beam bottom -1 11.870 0.300 -3.561
Total -52.415
Cover slab &amp; Walk way slab
Cover slab 1 14.650 4.950 72.518
Edge 1 39.200 0.150 5.880
walkway slab 1 6.800 1.500 10.200
Edge 1 16.000 0.150 2.400
Walkway 2 5.500 1.200 13.200
Edge 2 13.400 0.150 4.020
walkway 2 4.000 1.000 8.000

Printed On 2022-10-24 14:56:42.251 12


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 148

Edge 2 10.000 0.150 3.000


opening 1 9.900 0.150 1.485
Total 120.703
Total Quantity in sqm 248.036
1.015 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Beam
Beam X 2 3.300 0.700 4.620
Direction
Beam X 1 3.300 0.900 2.970
Direction
Beam X 2 3.300 0.980 6.468
Direction
Beam X 2 4.300 0.700 6.020
Direction
Beam X 4 5.150 0.700 14.420
Direction
Beam X 2 0.800 0.700 1.120
Direction
Beam X 2 5.300 0.700 7.420
Direction
Beam X 6 0.500 0.700 2.100
Direction
Beam X 4 0.750 0.700 2.100
Direction
Beam Y 2 2.400 0.700 3.360
Direction
Beam Y 1 4.650 0.700 3.255
Direction
Beam Y 1 2.670 0.700 1.869
Direction
Beam Y 1 1.630 0.700 1.141
Direction
Beam Y 2 4.900 0.700 6.860
Direction
Beam Y 2 1.550 0.700 2.170
Direction
Beam Y 2 1.870 0.700 2.618
Direction
Beam Y 2 5.700 0.700 7.980
Direction
Beam Y 2 1.100 0.700 1.540
Direction

Printed On 2022-10-24 14:56:42.251 13


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 149

Beam Y 8 3.030 0.700 16.968


Direction
Beam Y 4 2.450 0.700 6.860
Direction
Beam Y 2 0.250 0.700 0.350
Direction
Beam for channel 1 5.250 0.900 4.725
Beam for channel 1 1.370 0.900 1.233
Total 108.167
Centering and shuttering i
Plinth Beam 4 1.300 0.450 2.340
Plinth Beam 2 1.800 0.450 1.620
Plinth Beam 10 2.850 0.450 12.825
Plinth Beam 4 4.450 0.450 8.010
Plinth Beam 2 4.200 0.450 3.780
Plinth Beam 4 1.950 0.450 3.510
Plinth Beam 2 3.400 0.450 3.060
Plinth Beam 2 4.970 0.450 4.473
Plinth Beam 8 3.500 0.450 12.600
Plinth Beam 8 4.700 0.450 16.920
Plinth Beam 4 0.350 0.450 0.630
Plinth Beam 4 1.420 0.450 2.556
Plinth Beam 4 1.580 0.450 2.844
Plinth Beam 8 2.000 0.450 7.200
Plinth Beam 4 3.150 0.450 5.670
Total 88.038
Total Quantity in sqm 196.205
1.016 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Centering and shuttering
Column 3 1.400 4.070 17.094
Column 2 1.400 5.070 14.196
Column 2 1.400 4.670 13.076
Column 6 1.400 4.370 36.708
Column 8 1.400 4.230 47.376
Stair column 2 1.400 6.040 16.912
Stair column 1 1.400 7.300 10.220

Printed On 2022-10-24 14:56:42.251 14


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 150

Stair column 1 1.400 4.120 5.768


Total 161.350
Total Quantity in sqm 161.350
1.017 5.9.7
Centering and shuttering including strutting, etc. and removal of form for:Stairs,
(excluding landings ) except spiral - staircases)
Staircase
Waist slab 3 3.800 1.000 11.400
Waistslab 1 1.270 1.000 1.270
Waistslab 1 2.540 1.000 2.540
Edge 2 15.210 0.175 5.324
Landing 3 2.100 1.200 7.560
Landing 2 2.100 1.725 7.245
Landing 1 2.100 1.200 2.520
Landing Beam 3 2.100 0.500 3.150
Landing side 1 16.480 0.175 2.884
Step 48 0.275 0.175 2.310
Step face 48 1.000 0.175 8.400
Step @channel 9 0.275 0.175 0.433
cover slab
Face 9 1.500 0.175 2.363
Total 57.399
Total Quantity in sqm 57.399
1.018 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Side wall inside
Side wall 2 3.450 3.200 22.080
Side wall 2 3.100 3.200 19.840
Side wall 4 5.000 1.650 33.000
Side wall 4 5.250 1.950 40.950
Side wall 2 2.100 2.350 9.870
Side wall 2 12.000 1.860 44.640
Side wall 2 6.000 1.860 22.320
Side wall 2 7.400 1.860 27.528
For channel Side 2 5.600 1.050 11.760
wall
For channel Side 2 9.050 1.860 33.666
wall

Printed On 2022-10-24 14:56:42.251 15


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 151

For channel Side 2 7.450 1.600 23.840


wall
Total 289.494
Base slab floor
Slab 1 1 15.100 3.450 52.095
Middle portion 1 12.000 7.200 86.400
Cantliver 2 5.450 0.750 8.175
Cantliver 2 1.600 0.750 2.400
Cantliver 1 12.000 0.500 6.000
Channel 1 5.610 1.000 5.610
Total 160.680
Total Quantity in sqm 450.174
1.019 13.4.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 coarse sand)
12 mm cement plaster of mix: 1:4 ( 1 cement : 4 coarse sand)
Plinth beam 4 1.300 0.450 2.340
Plinth beam 2 1.800 0.450 1.620
Plinth beam 10 2.850 0.450 12.825
Plinth beam 4 4.450 0.450 8.010
Plinth beam 2 4.200 0.450 3.780
Plinth beam 4 1.950 0.450 3.510
Plinth beam 2 3.400 0.450 3.060
Plinth beam 2 4.970 0.450 4.473
Plinth beam 8 3.500 0.450 12.600
Plinth beam 8 4.700 0.450 16.920
Plinth beam 4 0.350 0.450 0.630
Plinth beam 4 1.420 0.450 2.556
Plinth beam 4 1.580 0.450 2.844
Plinth beam 8 2.000 0.450 7.200
Plinth beam 4 3.150 0.450 5.670
Total 88.038
Stair case
Waist slab 3 3.800 1.000 11.400
Waist slab 1 1.270 1.000 1.270
Waist slab 1 2.540 1.000 2.540
Edge 2 15.210 0.175 5.324
Landing 3 2.100 1.200 7.560

Printed On 2022-10-24 14:56:42.251 16


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 152

Landing 2 2.100 1.725 7.245


Landing 1 2.100 1.200 2.520
Landing beam 3 2.100 0.500 3.150
Landing Side 1 16.480 0.175 2.884
Step 48 0.275 0.175 2.310
Step face 48 1.000 0.175 8.400
Step @ channel 9 0.275 0.175 0.433
cover slab
face 9 1.500 0.175 2.363
Total 57.399
Cover slam portion (Deduction)
Beam bottom -1 63.900 0.300 -19.170
Beam bottom -1 78.530 0.300 -23.559
Beam bottom -1 11.870 0.300 -3.561
Total -46.290
Base slab outer
slab 1 1 15.350 3.950 60.633
Middle portion 1 12.500 7.450 93.125
Cantiliver 2 5.950 0.750 8.925
Cantiliver 2 1.600 0.750 2.400
Cantiliver 1 12.500 0.500 6.250
Channel 1 5.610 1.500 8.415
Total 179.748
Cover Slab and walk way slab
Cover Slab edge 1 39.200 0.150 5.880
Cover Slab edge 1 16.600 0.150 2.490
Cover Slab edge 2 13.400 0.150 4.020
Cover Slab edge 2 10.000 0.150 3.000
Opening edge 1 9.900 0.150 1.485
Total 16.875
Column
Column 3 1.400 4.070 17.094
Column 2 1.400 5.070 14.196
Column 2 1.400 4.670 13.076
Column 6 1.400 4.370 36.708
Column 8 1.400 4.230 47.376
Stair Column 2 1.400 6.040 16.912
Stair Column 1 1.400 7.300 10.220

Printed On 2022-10-24 14:56:42.251 17


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 153

Stair Column 1 1.400 4.120 5.768


Total 161.350
Total Quantity in sqm 457.120
1.020 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer's specifications including appropriate priming coat, preparation of
surface, etc. complete.On concrete work
13.52.2 20 Finishing with Epoxy paint (two or more coats) at all locations prepared
and applied as per manufacturer&#39;s
Qty same as item 1 457.320 457.320
no 13.4.1
Total 457.320
Total Quantity in sqm 457.320
1.021 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Side wall inside
Side wall 2 3.450 3.200 22.080
Side wall 2 3.100 3.200 19.840
Side wall 4 5.000 1.650 33.000
Side wall 4 5.250 1.950 40.950
Side wall 2 2.100 2.350 9.870
Side wall 2 12.000 1.860 44.640
Side wall 2 6.000 1.860 22.320
Side wall 2 7.400 1.860 27.528
For channel Side 2 5.600 1.050 11.760
wall
For channel Side 2 9.050 1.860 33.666
wall

Printed On 2022-10-24 14:56:42.251 18


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 154

For channel Side 2 7.450 1.600 23.840


wall
Total 289.494
Total Quantity in sqm 289.494
1.022 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Base slab floor
Slab 1 1 15.100 3.450 52.095
middle portion 1 12.000 7.200 86.400
Cantiliver 2 5.450 0.750 8.175
Cantiliver 2 1.600 0.750 2.400
Cantiliver 1 12.000 0.500 6.000
Channel 1 5.610 1.000 5.610
Total 160.680
Total Quantity in sqm 160.680
1.023 10.26.3
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing and similar works, including applying priming coat of
approves steel primer.G.I. pipes
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing
Walk way slab 2 65.450 0.900 7.0000 824.670
edge 00
Walk way slab 2 65.200 0.900 7.0000 821.520
edge 00
Walk way slab 2 65.850 0.900 7.0000 829.710
edge 00
Walk way slab 2 45.020 0.900 7.0000 567.252
edge 00

Printed On 2022-10-24 14:56:42.251 19


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 155

Walk way slab 7.0000


1 82.050 0.900 516.915
edge 00
Walk way slab 7.0000
1 164.750 0.900 1037.925
edge 00
Total 4597.992
Total Quantity in kg 4597.992
2 SEPTAGE RECEIVING TANK
2.001 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
For septage tank
0-1.50 m 3.14 3.200 3.200 1.500 48.230
Ramp 3.14 5.000 3.000 0.300 14.130
1.50-3.00 m 3.14 3.200 3.200 1.500 48.230
3.00-4.50 m 3.14 3.200 3.200 1.500 48.230
Total 158.820
Total Quantity in cum 158.820
2.002 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated
or stacked materials.Ordinary or hard rock
septage receiving tank
1.5 -3.00 3.14 3.200 1.500 15.072
2.0000
3.00-4.50 3.14 3.200 1.500 30.144
00
Total 45.216
Total Quantity in cum 45.216
2.003 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
septage receiving tank
For Foundation 11936.00
4 100.000 5*0.746 8.000
work 0
11936.00
Total 0

Total Quantity in Kwh 11936.000

2.004 100.7.2

Printed On 2022-10-24 14:56:42.251 20


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 156

Bailing out water with engine and pump set above 5HP up to 10HP including
conveyance to the site, erecting, dismantling and taking back of engine and pump, cost
of fuel lubricating oil and other stores pay of staff etc., complete.
septage receiving tank
For Foundation 2 75.000 10*0.746 5.000 5595.000
work
Total 5595.000
Total Quantity in Kwh 5595.000
2.005 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
septage receiving tank
Base PCC 3.14 3.200 3.200 0.200 6.431
Ramp base 1 5.000 3.000 0.200 3.000
Total 9.431
Total Quantity in cum 9.431
2.006 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
septage receiving tank
Base RCC 3.14 3.100 3.100 0.400 12.070
Ramp 1 5.000 3.000 0.600 0.5000 4.500
00
Side wall 3.14 5.300 0.300 4.500 22.467
Total 39.037
Total Quantity in cum 39.037
2.007 5.37.2

Printed On 2022-10-24 14:56:42.251 21


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 157

Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
septage receiving tank
Cover slab 3.14 2.800 2.800 0.150 3.693
Total 3.693
Total Quantity in cum 3.693
2.008 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
septage receiving tank
base 3.14 3.100 3.100 0.400 12.070
Side wall 3.14 5.300 0.300 4.500 22.467
Total 34.537
Total Quantity in cum 34.537
2.009 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer&#39;s specification .
septage receiving tank
340.00 11742.58
1 34.537 0000 0
11742.58
Total 0

Total Quantity in kg 11742.580

2.010 OD60991/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level.
septage receiving tank
1 34.537 34.537
Total 34.537
Total Quantity in cum 34.537

Printed On 2022-10-24 14:56:42.251 22


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 158

2.011 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
septage receiving tank
120.00 5127.600
12 0Kg / Cum 1 42.730 0000
Total 5127.600
Total Quantity in kilogram 5127.600
2.012 OD60989/2022-2023
Extra for providing epoxy coating for reinforcement bars
septage receiving tank
1 5127.600 5127.600
Total 5127.600
Total Quantity in kilogram 5127.600
2.013 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
septage receiving tank
Base 3.14 6.200 0.400 7.787
0.5000
Ramp side 2 5.000 0.600 3.000
00
Total 10.787
Total Quantity in sqm 10.787
2.014 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
septage receiving tank
Side wall - inside 3.14 5.000 4.500 70.650
Side wall - Outer 3.14 5.600 4.500 79.128
Total 149.778
Total Quantity in sqm 149.778
2.015 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
septage receiving tank
Cover slab 3.14 2.500 2.500 19.625
Cover slab side 3.14 5.600 0.150 2.638
Total 22.263

Printed On 2022-10-24 14:56:42.251 23


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 159

Total Quantity in sqm 22.263


2.016 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
septage receiving tank
Inside 3.14 2.500 2.500 19.625
Inside wall 3.14 5.000 4.500 70.650
Inside wall outer 3.14 5.600 4.650 81.766
Cover slab top 3.14 2.800 2.800 24.618
Total 196.659
Total Quantity in sqm 196.659
2.017 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.
septage receiving tank
Surrounding of 3.14 6.000 0.400 4.000 30.144
wall
Total 30.144
Total Quantity in cum 30.144
2.018 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer&#39;s specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
septage receiving tank
Inside wall 3.14 5.000 1.000 15.700
Inside wall outer 3.14 5.600 1.000 17.584
Total 33.284
Total Quantity in sqm 33.284
2.019 22.23.1

Printed On 2022-10-24 14:56:42.251 24


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 160

Providing and applying integral crystalline slurry of hydrophilic in nature for


waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage &amp; water treatment plant,
tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
septage receiving tank
Wall inside 3.14 5.000 4.500 70.650
Total 70.650
Total Quantity in sqm 70.650
2.020 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage &amp; water treatment plant,
tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
septage receiving tank
Base 3.14 2.500 2.500 19.625
Total 19.625
Total Quantity in sqm 19.625
2.021 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a distance
of 5 km (average) to the reservoir site and pumping the water into the reservoir of
height not less than 3 m using 5 HP diesel engine pump set , hire for tanker lorry, tools
and other appliences and cost of water etc. complete.
septage receiving tank

Printed On 2022-10-24 14:56:42.251 25


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 161

tank iside 3.14 2.500 2.500 4.500 88.313


Total 88.313
Total Quantity in Kilo litre 88.313
3 SBR
3.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Earth work in excavation by mechanical means (SBR - 2 Nos )
For Base 1 45.800 41.700 2.170 2.0000 00 8288.792
For wall - W1 2 45.800 3.950 1.930 2.0000 00 1396.625
For wall - W1 2 14.930 3.950 1.930 227.638
W2 1 45.800 3.950 1.930 2.0000 698.313
00
W5 2 14.930 3.950 1.930 2.0000 455.275
00
W6 2 14.930 0.700 0.700 2.0000 29.263
00
Beam b1 14 14.930 0.700 0.700 2.0000 204.840
00
Beam b2 2 14.930 0.700 0.700 2.0000 29.263
00
Stair Footing 1 1.200 1.200 0.600 2.0000 1.728
00
Stair Footing 1 1.750 1.750 0.600 2.0000 3.675
00
11335.41
Total 2

Total Quantity in cum 11335.412

3.002 2.26.1
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated
or stacked materials.All kinds of soil
Extra for every additional lift 1.5 m (SBR 2Nos)
For base 1 45.800 41.700 0.670 2.0000 00 2559.212
For Wall- W1 2 45.800 3.950 0.430 2.0000 311.165
00
For Wall- W1 2 14.930 3.950 0.430 2.0000 101.434
00

Printed On 2022-10-24 14:56:42.251 26


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 162

2.0000
For Wall- W2 1 45.800 3.950 0.430 155.583
00
2.0000
For Wall- W5 2 14.930 3.950 0.430 101.434
00
Total 3228.828
Total Quantity in cum 3228.828
3.003 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete of specified grade (SBR 2
Nos)
For wall W1 2 45.800 3.950 0.150 2.0000 108.546
00
For wall W1 2 14.930 3.950 0.150 2.0000 35.384
00
For wall W2 1 45.800 3.950 0.150 2.0000 54.273
00
For wall W5 2 14.930 3.950 0.150 2.0000 35.384
00
For wall W6 2 14.930 0.700 0.150 2.0000 6.271
00
Beam B1 14 14.930 0.700 0.150 2.0000 43.894
00
Beam B2 2 14.930 0.700 0.150 2.0000 6.271
00
Stair footing 1 1.200 1.200 0.150 2.0000 0.432
00
Stair footing 1 1.750 1.750 0.150 2.0000 0.919
00
Base bottom 2 3.550 6.150 0.150 2.0000 13.100
00
Base bottom 2 3.300 6.150 0.150 2.0000 12.177
00
Base bottom 2 3.500 6.150 0.150 2.0000 12.915
00
Base bottom 2 6.700 6.150 0.150 2.0000 24.723
00
Base 14 17.000 3.300 0.150 2.0000 235.620
00
Base 2 17.000 3.450 0.150 2.0000 35.190
00
Base 2 17.000 3.500 0.150 2.0000 35.700
00

Printed On 2022-10-24 14:56:42.251 27


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 163

Total 660.799
Total Quantity in cum 660.799
3.004 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Bailing out of water
For sbr 12.000 2.0000 134280.0
10 150.000 5*0.746
Foundation work 00 00
134280.0
Total 00

Total Quantity in Kwh 134280.0 00


3.005 100.7.2
Bailing out water with engine and pump set above 5HP up to 10HP including
conveyance to the site, erecting, dismantling and taking back of engine and pump, cost
of fuel lubricating oil and other stores pay of staff etc., complete.
Bailing out of water
For foundation 8.000 2.0000 89520.00
5 150.000 10*0.746
work 00 0
89520.00
Total 0

Total Quantity in Kwh 89520.000

3.006 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mix M-25 grade concrete for RCC work
(SBR 2 Nos)
Wall footing-
W1( A1-G1,A11- 2 45.600 3.750 0.300 2.0000 205.200
00
G11)
Wall footing- 2.0000
W1( A1-G1,A11- 1 45.600 1.800 0.450 73.872
00
G11)

Printed On 2022-10-24 14:56:42.251 28


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 164

Wall footing- 2.0000


W1( A1-G1,A11- 2 45.600 0.750 0.450 61.560
00
G11)
Wall footing- 2.0000
W1( A1-G1,A11- 1 45.600 1.200 0.450 49.248
00
G11)
Wall up to base 2.0000
2 42.150 0.750 0.980 123.921
bottom 00
2.0000
C/F 16 1.800 0.500 1.205 34.704
00
Total 548.505
stair footing (SBR 2 Nos)
2.0000
stair footing 1 1.200 1.200 0.200 0.576
00
2.0000
stair footing 1 1.750 1.750 0.200 1.225
00
2.0000
Column 2 0.300 0.300 1.000 0.360
00
2.0000
Plinth beam 1 5.000 0.200 0.450 0.900
00
Total 3.061
wall (SBR 2 Nos)
2.0000
Wall-W5(A1-G1) 1 45.600 3.750 0.300 102.600
00
2.0000
Wall-W5(A1-G1) 1 45.600 1.500 0.450 61.560
00
2.0000
Wall-W5(A1-G1) 1 45.600 0.750 0.450 30.780
00
Wall up to base 2.0000
1 42.150 0.750 0.980 61.961
bottom 00
2.0000
C/F 4 1.000 0.500 1.205 4.820
00
Total 261.721
Base beam (SBR 2 Nos)
2.0000
Base beam B1 18 17.000 0.500 0.700 214.200
00
2.0000
Base beam B1 4 6.150 0.500 0.700 17.220
00
2.0000
Base beam B3 4 3.300 0.500 0.700 9.240
00
Total 240.660
Wall footing (SBR 2 Nos)
Wall footing -W1 2.0000
2 15.300 3.750 0.300 68.850
(A1-G11) 00

Printed On 2022-10-24 14:56:42.251 29


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 165

Wall footing -W1 2.0000


1 16.650 1.800 0.450 26.973
(A1-G11) 00
Wall footing -W1 2.0000
2 16.650 0.750 0.450 22.478
(A1-G11) 00
Wall footing -W1 2.0000
1 16.650 1.200 0.450 17.982
(A1-G11) 00
Wall up to base 2.0000
2 18.000 0.750 0.980 52.920
bottom 00
2.0000
C/F 16 1.800 0.500 1.205 34.704
00
Total 223.907
wall (SBR 2 Nos)
2.0000
Wall-W2 1 45.600 3.750 0.300 102.600
00
2.0000
Wall-W2 1 45.600 1.500 0.450 61.560
00
2.0000
Wall-W2 1 45.600 0.750 0.450 30.780
00
2.0000
Wall up to base 1 42.150 0.750 0.980 61.961
00
2.0000
C/F 16 1.000 0.500 1.205 19.280
00
Total 276.181
Total Quantity in cum 1554.035
3.007 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Stair (SBR 2 Nos)
Stair case - 1 0.300 0.300 3.260 2.0000 0.587
column 00
Stair case - 1 0.300 0.300 5.180 2.0000 0.932
column 00
Stair beam 2 2.200 0.300 0.300 2.0000 0.792
00

Printed On 2022-10-24 14:56:42.251 30


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 166

2.0000
W/ slab 1 3.100 1.000 0.120 0.744
00
2.0000
W/ slab 1 1.400 1.000 0.120 0.336
00
2.0000
W/ slab 1 1.100 1.000 0.120 0.264
00
2.0000
Landing 2 2.200 1.000 0.120 1.056
00
2.0000
Landing 1 1.500 1.000 0.120 0.360
00
2.0000
Landing 1 1.000 1.000 0.120 0.240
00
2.0000
Step 13 1.000 0.250 0.180 1.170
00
Total 6.481
Providing and laying in position ready mixed M-25 grade concrete for RCC
work (SBR 2 Nos)
For base slab 1 38.050 42.150 0.300 2.0000 962.285
00
Wall above base 2 35.450 (0.75+0.2 6.450 2.0000 457.305
slab W1 5)/2 00
Wall above base 2 35.450 0.250 0.850 2.0000 30.133
slab W1 00
C/F 8 1.800 0.500 3.000 2.0000 43.200
00
Wall-W1 2 18.000 (0.75+0.2 6.450 2.0000 232.200
5)/2 00
Wall-W1 2 18.000 0.250 0.850 2.0000 15.300
00
C/f 4 1.800 0.500 3.000 2.0000 21.600
00
Wall-W2 1 34.450 (0.75+0.2 6.450 2.0000 222.203
5)/2 00
Wall-W2 1 34.450 0.250 0.850 2.0000 14.641
00
C/F 8 1.000 0.500 3.000 2.0000 24.000
00
Wall W3 & W4 3 6.350 (0.65+0.2 6.450 2.0000 110.585
5)/2 00
Wall W3 & W4 3 6.350 0.250 0.850 2.0000 8.096
00
Wall -W7 4 6.350 (0.65+0.2 7.300 2.0000 157.607
0)/2 00
Wall -W8 4 2.900 0.250 7.300 2.0000 42.340
00

Printed On 2022-10-24 14:56:42.251 31


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 167

Inside column- 2.0000


32 0.400 0.675 7.300 126.144
C1 00
Inside column- 2.0000
4 0.500 0.500 7.300 14.600
C4 00
2.0000
Brace beam 14 16.650 0.300 0.450 62.937
00
2.0000
Brace beam 2 18.000 0.300 0.450 9.720
00
2.0000
Brace beam 4 3.000 0.300 0.450 3.240
00
Walk way brace 2.0000
28 3.400 0.300 0.300 17.136
beam 00
Walk way brace 2.0000
4 1.760 0.300 0.300 1.267
beam 00
Walk way brace 2.0000
2 5.330 0.300 0.300 1.919
beam 00
2.0000
Walk way slab 1 38.100 1.450 0.150 16.574
00
2.0000
Walk way slab 3 38.100 1.200 0.150 41.148
00
2.0000
Walk way slab 2 7.070 1.200 0.150 5.090
00
2.0000
Walk way slab 3 38.770 1.200 0.150 41.872
00
2.0000
Walk way slab 4 27.790 1.200 0.150 40.018
00
Total 2723.160
Total Quantity in cum 2729.641
3.008 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Extra for providing richer mixes at all floor levels
Qty vide item 1 1554+27 4284.000
3&4 30
Total 4284.000
Total Quantity in cum 4284.000
3.009 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Extra for providing and mixing water proofing material in cement concrete (SBR 2
Nos)

Printed On 2022-10-24 14:56:42.251 32


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 168

2.0000
For base slab 1 38.050 42.150 0.300 962.285
00
Wall above base (0.75+0.2 2.0000
2 35.450 6.450 457.305
slab W1 5)/2 00
Wall above base 2.0000
2 35.450 0.250 0.850 30.133
slab W1 00
2.0000
C/F 8 1.800 0.500 3.000 43.200
00
(0.75+0.2 2.0000
Wall-W1 2 18.000 6.450 232.200
5)/2 00
2.0000
Wall-W1 2 18.000 0.250 0.850 15.300
00
2.0000
C/f 4 1.800 0.500 3.000 21.600
00
(0.75+0.2 2.0000
Wall-W2 1 34.450 6.450 222.203
5)/2 00
2.0000
Wall-W2 1 34.450 0.250 0.850 14.641
00
2.0000
C/F 8 1.000 0.500 3.000 24.000
00
(0.65+0.2 2.0000
Wall W3 & W4 3 6.350 6.450 110.585
5)/2 00
2.0000
Wall W3 & W4 3 6.350 0.250 0.850 8.096
00
(0.65+0.2 2.0000
Wall -W7 4 6.350 7.300 157.607
0)/2 00
2.0000
Wall -W8 4 2.900 0.250 7.300 42.340
00
Inside column- 2.0000
32 0.400 0.675 7.300 126.144
C1 00
Inside column- 2.0000
4 0.500 0.500 7.300 14.600
C4 00
2.0000
Brace beam 14 16.650 0.300 0.450 62.937
00
2.0000
Brace beam 2 18.000 0.300 0.450 9.720
00
2.0000
Brace beam 4 3.000 0.300 0.450 3.240
00
Walk way brace 2.0000
28 3.400 0.300 0.300 17.136
beam 00
Walk way brace 2.0000
4 1.760 0.300 0.300 1.267
beam 00
Walk way brace 2.0000
2 5.330 0.300 0.300 1.919
beam 00

Printed On 2022-10-24 14:56:42.251 33


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 169

2.0000
Walk way slab 1 38.100 1.450 0.150 16.574
00
2.0000
Walk way slab 3 38.100 1.200 0.150 41.148
00
2.0000
Walk way slab 2 7.070 1.200 0.150 5.090
00
2.0000
Walk way slab 3 38.770 1.200 0.150 41.872
00
2.0000
Walk way slab 4 27.790 1.200 0.150 40.018
00
Total 2723.160
Total Quantity in kg 2723.160
3.010 OD6250/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Extra for providing sulphate resistant cement for structures above plinth level (SBR
2 Nos)
For base slab 1 38.050 42.150 0.300 2.0000 962.285
00
Wall above base 2 35.450 (0.75+0.2 6.450 2.0000 457.305
slab W1 5)/2 00
Wall above base 2 35.450 0.250 0.850 2.0000 30.133
slab W1 00
C/F 8 1.800 0.500 3.000 2.0000 43.200
00
Wall-W1 2 18.000 (0.75+0.2 6.450 2.0000 232.200
5)/2 00
Wall-W1 2 18.000 0.250 0.850 2.0000 15.300
00
C/f 4 1.800 0.500 3.000 2.0000 21.600
00
Wall-W2 1 34.450 (0.75+0.2 6.450 2.0000 222.203
5)/2 00
Wall-W2 1 34.450 0.250 0.850 2.0000 14.641
00
C/F 8 1.000 0.500 3.000 2.0000 24.000
00
Wall W3 & W4 3 6.350 (0.65+0.2 6.450 2.0000 110.585
5)/2 00
Wall W3 & W4 3 6.350 0.250 0.850 2.0000 8.096
00
Wall -W7 4 6.350 (0.65+0.2 7.300 2.0000 157.607
0)/2 00
Wall -W8 4 2.900 0.250 7.300 2.0000 42.340
00

Printed On 2022-10-24 14:56:42.251 34


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 170

Inside column- 2.0000


32 0.400 0.675 7.300 126.144
C1 00
Inside column- 2.0000
4 0.500 0.500 7.300 14.600
C4 00
2.0000
Brace beam 14 16.650 0.300 0.450 62.937
00
2.0000
Brace beam 2 18.000 0.300 0.450 9.720
00
2.0000
Brace beam 4 3.000 0.300 0.450 3.240
00
Walk way brace 2.0000
28 3.400 0.300 0.300 17.136
beam 00
Walk way brace 2.0000
4 1.760 0.300 0.300 1.267
beam 00
Walk way brace 2.0000
2 5.330 0.300 0.300 1.919
beam 00
2.0000
Walk way slab 1 38.100 1.450 0.150 16.574
00
2.0000
Walk way slab 3 38.100 1.200 0.150 41.148
00
2.0000
Walk way slab 2 7.070 1.200 0.150 5.090
00
2.0000
Walk way slab 3 38.770 1.200 0.150 41.872
00
2.0000
Walk way slab 4 27.790 1.200 0.150 40.018
00
Total 2723.160
Total Quantity in cum 2723.160
3.011 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for RCC work including straightening, cutting, bending (SBR -
2Nos)
Item 4 &5 , 599760.0
1 4284.000 140.000
@140 kg/m3 00
599760.0
Total 00

Total Quantity in kilogram 599760.0 00


3.012 OD6281/2022-2023
Extra for providing epoxy coating for reinforcement bars
Extra for providing Epoxy coating for reinforcement bars.

Printed On 2022-10-24 14:56:42.251 35


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 171

514080.0 514080.0
As per ite No 9 1 00 00
514080.0
Total 00
514080.0
Total Quantity in kg 00
3.013 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form for:
Foundations, footings, bases of columns, etc (SBR -2Nos)
For wall Footing 2 45.600 0.300 2.0000 54.720
- outer 00
For wall Footing 2 41.500 0.300 2.0000 49.800
- outer 00
Inner 4 38.250 0.300 2.0000 91.800
00
Inner 2 15.300 0.300 2.0000 18.360
00
Stair footing 4 1.200 0.200 2.0000 1.920
00
Stair footing 4 1.750 0.200 2.0000 2.800
00
Total 219.400
Total Quantity in sqm 219.400
3.014 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering including strutting, etc. (SBR -2Nos)
Wall up base 2 42.150 1.380 2.0000 232.668
bottom W1&W5 00
Wall up base 2 38.050 1.380 2.0000 210.036
bottom W1&W5 00
C/F 56 1.800 1.605 2.0000 323.568
00
Inner wall up to 4 34.120 0.980 2.0000 267.501
Base slab 00
C/F 32 1.000 1.205 2.0000 77.120
00
Inner wall up to 4 18.000 0.980 2.0000 141.120
Base Slab 00
Inner wall up to 4 6.150 0.980 2.0000 48.216
Base Slab 00

Printed On 2022-10-24 14:56:42.251 36


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 172

Total 1300.229
Wall above Base - (SBR -2Nos)
Wall above base 2.0000
2 42.150 7.300 1230.780
slab -outer 00
Wall above base 2.0000
2 38.050 7.300 1111.060
slab -outer 00
1.0000
C/F 56 1.800 3.000 302.400
00
2.0000
Inner 4 33.870 7.300 1978.008
00
1.0000
C/F 32 1.800 3.000 172.800
00
2.0000
C/F 4 18.000 7.300 1051.200
00
2.0000
Inner 12 6.150 7.300 1077.480
00
2.0000
Inner 4 17.100 7.300 998.640
00
Total 7922.368
Total Quantity in sqm 9222.597
3.015 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Centering and shuttering including strutting, etc. (SBR -2Nos)
2.0000
Walk way Slab 1 38.100 1.200 91.440
00
2.0000
Walk way Slab 3 38.100 0.950 217.170
00
2.0000
Walk way Slab 2 7.070 0.950 26.866
00
2.0000
Walk way Slab 3 38.770 0.950 220.989
00
2.0000
Walk way Slab 4 27.790 0.950 211.204
00
Slab edge 2 65.450 0.150 2.0000 39.270
00
Slab edge 2 65.200 0.150 2.0000 39.120
00
Slab edge 2 65.850 0.150 2.0000 39.510
00
Slab edge 2 45.020 0.150 2.0000 27.012
00
Slab edge 1 82.050 0.150 2.0000 24.615
00

Printed On 2022-10-24 14:56:42.251 37


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 173

2.0000
Outer 1 164.750 0.150 49.425
00
Total 986.621
Total Quantity in sqm 986.621
3.016 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Brace beam (SBR -2Nos)
Brace beam 14 16.650 1.200 2.0000 559.440
00
Brace beam 2 18.000 1.200 2.0000 86.400
00
Brace beam 4 3.000 1.200 2.0000 28.800
00
Walk way brace 28 3.400 0.900 2.0000 171.360
beam 00
Walk way brace 4 1.760 0.900 2.0000 12.672
beam 00
Walk way brace 2 5.330 0.900 2.0000 19.188
beam 00
Total 877.860
Centering and shuttering including strutting, etc. (SBR -2Nos)
Base Beam -B1 36 17.000 0.700 2.0000 856.800
00
Base Beam -B1 8 6.150 0.700 2.0000 68.880
00
Base Beam -B3 8 3.300 0.700 2.0000 36.960
00
Stair plinth 2 5.000 0.450 2.0000 9.000
00
Total 971.640
Total Quantity in sqm 1849.500
3.017 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Centering and shuttering including strutting, etc. (SBR -2Nos)
Inside column - 32 2.150 7.300 2.0000
C1 00 1004.480
Inside column - 4 2.000 7.300 2.0000 116.800
C4 00
Stair column 1 1.200 4.260 2.0000 10.224
00

Printed On 2022-10-24 14:56:42.251 38


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 174

2.0000
Stair column 1 1.200 6.180 14.832
00
Total 1146.336
Total Quantity in sqm 1146.336
3.018 5.9.7
Centering and shuttering including strutting, etc. and removal of form for:Stairs,
(excluding landings ) except spiral - staircases)
Centering and shuttering including strutting, etc. (SBR -2Nos)
Stair beam 2 2.200 0.900 2.0000 7.920
00
2.0000
Wl Slab 1 3.100 1.000 6.200
00
2.0000
Wl Slab 1 1.400 1.000 2.800
00
2.0000
Wl Slab 1 1.100 1.000 2.200
00
Wl Slab edge 2 5.600 0.120 2.0000 2.688
00
2.0000
Landing 2 2.200 1.000 8.800
00
2.0000
Landing 1 1.500 1.000 3.000
00
2.0000
Landing 1 1.000 1.000 2.000
00
Step face 26 1.000 0.180 2.0000 9.360
00
Side 52 0.250 0.180 1.0000 2.340
00
Total 47.308
Total Quantity in sqm 47.308
3.019 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat of neat cement of mix: 1:3 -
(SBR -2Nos)
Wall above base 2 42.150 7.300 2.0000
slab -outer 00 1230.780
Wall above base 2 38.050 7.300 2.0000
slab -outer 00 1111.060
C/F 56 1.800 3.000 1.0000 302.400
00
Inner 4 33.870 7.300 2.0000 00 1978.008

Printed On 2022-10-24 14:56:42.251 39


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 175

1.0000
C/F 32 1.800 3.000 172.800
00
2.0000
C/F 4 18.000 7.300 1051.200
00
2.0000
Inner 12 6.150 7.300 1077.480
00
2.0000
Inner 4 17.100 7.300 998.640
00
2.0000
Base slab 2 18.000 34.000 2448.000
00
2.0000
Base slab 2 11.350 6.150 279.210
00
2.0000
Base slab 4 2.900 5.950 138.040
00
10787.61
Total 8
12mm cement plaster finished with a floating coat of neat cement of mix - (SBR -
2Nos)
Stair beam 2 2.200 0.900 2.0000 7.920
00
2.0000
Waist slab 1 3.100 1.000 6.200
00
2.0000
Waist slab 1 1.400 1.000 2.800
00
2.0000
Waist slab 1 1.100 1.000 2.200
00
Waist slab Edge 2 5.600 0.120 2.0000 2.688
00
2.0000
Landing 2 2.200 1.000 8.800
00
2.0000
Landing 1 1.500 1.000 3.000
00
2.0000
Landing 1 1.000 1.000 2.000
00
Step face 26 1.000 0.180 2.0000 9.360
00
1.0000
Side 52 0.250 0.180 2.340
00
Total 47.308
Walk way slab - (SBR -2Nos)
2.0000
Walk way Slab 1 38.100 1.200 91.440
00
2.0000
Walk way Slab 3 38.100 0.950 217.170
00

Printed On 2022-10-24 14:56:42.251 40


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 176

2.0000
Walk way Slab 2 7.070 0.950 26.866
00
2.0000
Walk way Slab 3 38.770 0.950 220.989
00
2.0000
Walk way Slab 4 27.790 0.950 211.204
00
Walk way Slab 2.0000
1 38.100 1.450 110.490
top 00
Walk way Slab 2.0000
3 38.100 1.200 274.320
top 00
Walk way slab 2.0000
2 7.070 1.200 33.936
Top 00
Walk way slab 2.0000
2 38.770 1.200 186.096
Top 00
Walk way slab 2.0000
4 27.790 1.200 266.784
Top 00
2.0000
Slab edge 2 65.450 0.150 39.270
00
2.0000
Slab edge 2 65.200 0.150 39.120
00
2.0000
Slab edge 2 65.850 0.150 39.510
00
2.0000
Slab edge 2 45.020 0.150 27.012
00
2.0000
Slab edge 1 82.050 0.150 24.615
00
2.0000
Outer 1 164.750 0.150 49.425
00
Total 1858.247
12mm cement plaster finished with a floating coat of neat cement of mix - (SBR -
2Nos)
Brace beam 14 16.650 1.500 2.0000 699.300
00
Brace beam 2 18.000 1.500 2.0000 108.000
00
Brace beam 4 3.000 1.500 2.0000 36.000
00
Walkway Brace 28 3.400 0.900 2.0000 171.360
beam 00
Walkway Brace 4 1.760 0.900 2.0000 12.672
beam 00
Walkway Brace 2 5.330 0.900 2.0000 19.188
beam 00
Total 1046.520

Printed On 2022-10-24 14:56:42.251 41


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 177

12mm cement plaster finished with a floating coat of neat cement of mix (SBR -
2Nos)
Inside column - 32 2.150 7.300 2.0000
C1 00 1004.480
Inside column - 4 2.000 7.300 2.0000 116.800
C4 00
Stair column 1 1.200 3.260 2.0000 7.824
00
Stair column 1 1.200 5.180 2.0000 12.432
00
Total 1141.536

Total Quantity in sqm 14881.229

3.020 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer's specifications including appropriate priming coat, preparation of
surface, etc. complete.On concrete work
Finishing with Epoxy paint - (SBR -2Nos)
Slab edge 2 65.450 0.150 2.0000 39.270
00
Slab edge 2 65.200 0.150 2.0000 39.120
00
Slab edge 2 65.850 0.150 2.0000 39.510
00
Slab edge 2 45.020 0.150 2.0000 27.012
00
Slab edge 1 82.050 0.150 2.0000 24.615
00
Outer 1 164.750 0.150 2.0000 49.425
00
Total 218.952
Finishing with Epoxy paint -(SBR -2Nos)
Wall above base 2 42.150 7.300 2.0000
slab -outer 00 1230.780
Wall above base 2 38.050 7.300 2.0000
slab -outer 00 1111.060
C/F 56 1.800 3.000 1.0000 302.400
00
Total 2644.240
finishing with epoxy - (SBR -2Nos)
Stair beam 2 2.200 0.900 2.0000 7.920
00
2.0000
Waist slab 1 3.100 1.000 6.200
00

Printed On 2022-10-24 14:56:42.251 42


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 178

2.0000
Waist slab 1 1.400 1.000 2.800
00
2.0000
Waist slab 1 1.100 1.000 2.200
00
2.0000
Waist slab Edge 2 5.600 0.120 2.688
00
2.0000
Landing 2 2.200 1.000 8.800
00
2.0000
Landing 1 1.500 1.000 3.000
00
2.0000
Landing 1 1.000 1.000 2.000
00
2.0000
Step face 26 1.000 0.180 9.360
00
1.0000
Side 52 0.250 0.180 2.340
00
Total 47.308
Finishing with Epoxy paint - (SBR -2Nos)
2.0000
Stair column 1 1.200 3.260 7.824
00
2.0000
Stair column 1 1.200 5.180 12.432
00
Total 20.256
Total Quantity in sqm 2930.756
3.021 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofin - (SBR -2Nos)
Tank innerwall 2 33.870 7.300 2.0000 989.004
00
Tank innerwall 4 18.000 7.300 2.0000 00 1051.200

Printed On 2022-10-24 14:56:42.251 43


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 179

2.0000
Inner 2 6.150 7.300 179.580
00
Total 2219.784
Total Quantity in sqm 2219.784
3.022 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment - (SBR -2Nos)
2.0000 2448.000
Base slab 2 18.000 34.000 00
2.0000
Base slab 2 11.350 6.150 279.210
00
2.0000
Base slab 4 2.900 5.950 138.040
00
Total 2865.250
Total Quantity in sqm 2865.250
3.023 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a distance
of 5 km (average) to the reservoir site and pumping the water into the reservoir of
height not less than 3 m using 5 HP diesel engine pump set , hire for tanker lorry, tools
and other appliences and cost of water etc. complete.
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) - (SBR -2Nos)
Tank inside 1 34.000 18.000 6.950 2.0000 00 8506.800
Tank inside 1 6.150 18.000 6.950 2.0000 00 1538.730
10045.53
Total 0

Total Quantity in Kilo litre 10045.530

Printed On 2022-10-24 14:56:42.251 44


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 180

3.024 10.26.3
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing and similar works, including applying priming coat of
approves steel primer.G.I. pipes
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing - (SBR -2Nos)
walk way slab 7.0000 1649.340
4 65.450 0.900
edge 00
walk way slab 7.0000 1643.040
4 65.200 0.900
edge 00
walk way slab 7.0000 1659.420
4 65.850 0.900
edge 00
walk way slab 7.0000 1134.504
4 45.020 0.900
edge 00
walk way slab 7.0000 1033.830
2 82.050 0.900
edge 00
walk way slab 7.0000 2075.850
2 164.750 0.900
edge 00
Total 9195.984
Total Quantity in kg 9195.984
4 FILTER FEED TANK
4.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Centering and shuttering including strutting, etc. and removal of form for:
1 7.200 7.200 0.500 25.920
Total 25.920
Total Quantity in cum 25.920
4.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and
1 7.200 7.200 0.200 10.368
Total 10.368
Total Quantity in cum 10.368
4.003 5.37.1

Printed On 2022-10-24 14:56:42.251 45


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 181

Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using
1 7.000 7.000 0.300 14.700
Total 14.700
Total Quantity in cum 14.700
4.004 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using
LONG WALL 2 6.400 0.300 3.500 13.440
SHORT WALL 2 5.800 0.300 3.500 12.180
Total 25.620
Total Quantity in cum 25.620
4.005 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content
1 14.7+25. 40.320
62
Total 40.320

Printed On 2022-10-24 14:56:42.251 46


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 182

Total Quantity in cum 40.320


4.006 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as
13708.80
1 40.320 340.000 0
13708.80
Total 0

Total Quantity in kg 13708.800

4.007 OD6184/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Extra for providing sulphate resistant cement for the structures above plinth level
1 40.320 40.320
Total 40.320
Total Quantity in cum 40.320
4.008 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all
@120KG/M3 1 40.320 120.000 4838.400
Total 4838.400
Total Quantity in kilogram 4838.400
4.009 OD6185/2022-2023
Extra for providing epoxy coating for reinforcement bars
Extra for providing epoxy coating for reinforcement bars
@120KG/M3 1 40.320 120.000 4838.400
Total 4838.400
Total Quantity in kg 4838.400
4.010 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form for:
PCC 4 7.200 0.200 5.760
BASE 4 7.000 0.300 8.400

Printed On 2022-10-24 14:56:42.251 47


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 183

Total 14.160
Total Quantity in sqm 14.160
4.011 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering including strutting, etc. and removal of form for:
C/C 8 6.100 3.500 170.800
Total 170.800
Total Quantity in sqm 170.800
4.012 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat of neat cement of mix:
C/C 8 6.100 3.500 170.800
FLOOR SLAB 1 5.800 5.800 33.640
INSIDE
Total 204.440
Total Quantity in sqm 204.440
4.013 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer's specifications including appropriate priming coat, preparation of
surface, etc. complete.On concrete work
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer&#39;s
OUTSIDE 4 6.400 3.500 89.600
WALL
Total 89.600
Total Quantity in sqm 89.600
4.014 22.23.1

Printed On 2022-10-24 14:56:42.251 48


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 184

Providing and applying integral crystalline slurry of hydrophilic in nature for


waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the
4 5.800 3.500 81.200
Total 81.200
Total Quantity in sqm 81.200
4.015 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the
1 5.800 5.800 33.640
Total 33.640
Total Quantity in sqm 33.640
4.016 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a distance
of 5 km (average) to the reservoir site and pumping the water into the reservoir of
height not less than 3 m using 5 HP diesel engine pump set , hire for tanker lorry, tools
and other appliences and cost of water etc. complete.
Filling water with 5000 litre tankers fited in lorry and conveying water from a

Printed On 2022-10-24 14:56:42.251 49


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 185

distance of 5 km (average) to the


1 5.800 5.800 3.500 117.740
Total 117.740
Total Quantity in Kilo litre 117.740
5 SLUDGE SUMP
5.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator)
for trench 0.785 6.400 6.400 0.400 12.861
Total 12.861
Total Quantity in cum 12.861
5.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete
FOR PCC 0.785 6.400 6.400 0.100 3.215
Total 3.215
Total Quantity in cum 3.215
5.003 100.7.2
Bailing out water with engine and pump set above 5HP up to 10HP including
conveyance to the site, erecting, dismantling and taking back of engine and pump, cost
of fuel lubricating oil and other stores pay of staff etc., complete.
Bailing out of water
For foundation 1 30.000 5*0.746 5.000 559.500
work
Total 559.500
Total Quantity in Kwh 559.500
5.004 5.37.1

Printed On 2022-10-24 14:56:42.251 50


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 186

Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work
For base slab 0.785 5.200 5.200 0.300 6.368
Total 6.368
Total Quantity in cum 6.368
5.005 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
deduction
Manhole -1 0.500 0.500 0.200 -0.050
Total -0.050
Providing and laying in position ready mixed M-25 grade concrete for RCC work
FOR TANK 3.14 5.300 0.300 3.500 17.474
WALLS
COVER SLAB 0.785 5.600 5.600 0.200 4.924
Total 22.398
Total Quantity in cum 22.348
5.006 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for RCC work including straitening, cutting, bending, placing in
position
@120Kg/m3 1 28.720 120.000 3446.400

Printed On 2022-10-24 14:56:42.251 51


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 187

Total 3446.400
Total Quantity in kilogram 3446.400
5.007 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Extra for providing richer mixes at all floor levels.
1 28.716 28.716
Total 28.716
Total Quantity in cum 28.716
5.008 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Extra for providing and mixing water proofing material in cement concrete work
1 28.716 330.000 9476.280
Total 9476.280
Total Quantity in kg 9476.280
5.009 OD5139/2022-2023
Extra for providing epoxy coating for reinforcement bars
Epoxy coating
@120Kg/m3 1 28.716 120.000 3445.920
Total 3445.920
Total Quantity in kg 3445.920
5.010 OD5140/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Extra for providing sulphate resistant cement for the structures above plinth level
1 28.716 28.716
Total 28.716
Total Quantity in tonne 28.716
5.011 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting etc.
FOR PCC 3.14 6.400 0.100 2.010
FOR FLOOR 3.14 6.200 0.300 5.840
SLAB
Total 7.850

Printed On 2022-10-24 14:56:42.251 52


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 188

Total Quantity in sqm 7.850


5.012 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering including strutting etc.
INSIDE 1 3.14*5 3.500 54.950
OUTSIDE 1 3.14*5.6 3.500 61.544
Total 116.494
Total Quantity in sqm 116.494
5.013 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Centering and shuttering including strutting etc.
COVER SLAB 0.785 5.000 5.000 19.625
COVER SLAB 3.14 5.600 0.200 3.517
edge
Total 23.142
Total Quantity in sqm 23.142
5.014 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12mm cement plaster finished with a floating coat of neat cement of mix
OUT SIDE 1 3.14*5.6 3.500 61.544
IN SIDE 1 3.14*5 3.500 54.950
COVERING 1 3.14/4 5.000 5.000 19.625
SLAB
COVERING 1 3.14/4 5.600 5.600 24.618
SLAB Top
Total 160.737
Total Quantity in sqm 160.737
5.015 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer's specifications including appropriate priming coat, preparation of
surface, etc. complete.On concrete work
Finishing with Epoxy paint
TANKWALL 3.14 5.600 3.500 61.544
OUTSIDE
COVERING 3.14 5.600 0.200 3.517
SLAB OUTSIDE
Total 65.061

Printed On 2022-10-24 14:56:42.251 53


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 189

Total Quantity in sqm 65.061


5.016 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Providing and applying integral crystalline slurry of hydrophilic in nature
TANK WALL 3.14 5.000 3.500 54.950
INSIDE
Total 54.950
Total Quantity in sqm 54.950
5.017 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Providing and applying integral crystalline slurry of hydrophilic in nature
FOR BASE 0.785 5.000 5.000 19.625
SLAB INSIDE
Total 19.625
Total Quantity in sqm 19.625
5.018 100.36.1

Printed On 2022-10-24 14:56:42.251 54


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 190

Filling water with 5000 litre tankers fited in lorry and conveying water from a distance
of 5 km (average) to the reservoir site and pumping the water into the reservoir of
height not less than 3 m using 5 HP diesel engine pump set , hire for tanker lorry, tools
and other appliences and cost of water etc. complete.
Filling water 5000 litre tankers fitted in lorry
TANK IN SIDE 0.785 5.000 5.000 3.500 68.688
VOLUMN
Total 68.688
Total Quantity in Kilo litre 68.688
6 SLUDGE THICKNER
6.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator)
0.785 16.200 16.200 1.500 1.1200 346.106
00
Total 346.106
Total Quantity in cum 346.106
6.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete of specified grade excluding cost of
centering
0.785 16.200 16.200 0.200 1.1200 46.147
00
Total 46.147
Total Quantity in cum 46.147
6.003 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M-25 grade concrete for RCC work

Printed On 2022-10-24 14:56:42.251 55


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 191

1.1200
0.785 16.000 16.000 0.350 78.776
00
Total 78.776
Total Quantity in cum 78.776
6.004 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Providing and laying in position ready mixed M-25 grade concrete for RCC work
Wall 3.14 15.100 0.300 3.500 49.785
Inside channel 3.14 14.200 0.600 0.100 2.675
base
Wall 3.14 13.700 0.100 0.300 1.291
Walk way 3.14 15.800 0.700 0.120 4.167
Centre shaft 3.14 0.650 0.150 6.000 1.837
Shaft base 1 2.000 2.000 0.350 1.400
Cantilever beam 2 0.700 0.250 0.250 0.088
Step 8 1.000 0.275 0.185 0.407
Step waist 1 5.000 1.000 0.120 0.600
Total 62.250
Total Quantity in cum 62.250
6.005 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Extra providing richer mixes at all floor levels
Qty vide item No. 1 78.766+6 141.016
3&4 2.25
Total 141.016
Total Quantity in cum 141.016
6.006 4.12

Printed On 2022-10-24 14:56:42.251 56


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 192

Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Extra for providing and mixing water proofing material in cement concrete work
3.400 360.00 17410.42
Wall 3.14 15.100 0.300 0000 1
Inside channel 3.14 14.200 0.600 0.100 360.00 963.101
base 0000
Wall 3.14 13.700 0.100 0.300 360.00 464.594
0000
Center shaft 3.14 0.650 0.150 6.000 360.00 661.284
0000
Shaft base 1 2.000 2.000 0.350 360.00 504.000
0000
20003.40
Total 0
Extra for providing and mixing water proofing material in cement concrete work
0.350 360.00 25320.96
Base 0.785 16.000 16.000 0000 0
25320.96
Total 0

Total Quantity in kg 45324.360

6.007 OD5996/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Extra for providing sulphate resistant cement for the structures above plinth level
Base 0.785 16.000 16.000 0.350 70.336
Total 70.336
Extra for providing sulphate resistant cement for the structures above plinth level
Wall 3.14 15.100 0.300 3.500 49.785
Inside channel 3.14 14.200 0.600 0.100 2.675
base
Wall 3.14 13.700 0.100 0.300 1.291
Centre shaft 3.14 0.650 0.150 6.000 1.837
Shaft base 1 2.000 2.000 0.350 1.400
Total 56.988
Total Quantity in cum 127.324
6.008 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for RCC work including straitening, cutting, bending, placing in

Printed On 2022-10-24 14:56:42.251 57


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 193

position
Qty vide item No, 78.766+6 16921.92
3&4@ 1 120.000
2.25 0
120km/m3
16921.92
Total 0
16921.92
Total Quantity in kilogram 0
6.009 OD5997/2022-2023
Extra for providing epoxy coating for reinforcement bars
Extra for providing epoxy coating for reinforcement bars
Qty vide item No,
1 16921.920 2030630.
3&4@ 120.000 400
120km/m3
2030630.
Total 400
2030630.
Total Quantity in kg 400
6.010 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting etc.
Base side 3.14 16.200 0.350 17.804
Centre shaft base- 4 2.000 0.350 2.800
side
Total 20.604
Total Quantity in sqm 20.604
6.011 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering including strutting etc.
Wall inside 3.14 14.800 3.500 162.652
Outside 3.14 15.400 3.500 169.246
Inside channel 3.14 13.800 0.300 13.000
wall
Inside channel 3.14 13.600 0.420 17.936
wall
Centre shaft 3.14 0.800 6.000 15.072
Total 377.906
Total Quantity in sqm 377.906
6.012 5.9.3

Printed On 2022-10-24 14:56:42.251 58


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 194

Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Centering and shuttering including strutting etc.
Inside channel 3.14 14.200 0.600 26.753
base slab
Walkway 3.14 15.800 0.700 34.728
Side 3.14 16.800 0.120 6.330
Stair step 16 0.185 1.000 2.960
0.5000
Side 32 0.275 0.185 0.814
00
stair waist 1 5.000 1.000 5.000
Beam 4 0.700 0.250 0.700
Total 77.285
Total Quantity in sqm 77.285
6.013 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12mm cement plaster finished with a floating coat of neat cement of mix
1.1200
Floor 0.785 14.800 14.800 192.580
00
Wall inside 3.14 14.800 3.500 162.652
Center shaft 3.14 0.800 5.000 12.560
Channel 6.28 14.200 0.600 53.506
Channel wall 3.14 13.600 0.300 12.811
Channel wall 3.14 13.400 0.420 17.672
Total 451.781
Total Quantity in sqm 451.781
6.014 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
12mm cement plaster of mix
Wall outside 3.14 15.400 3.500 169.246
Walk way top 3.14 15.800 1.000 49.612
Bottom 3.14 16.200 0.700 35.608
Edge 3.14 16.800 0.120 6.330
Stair 1 5.000 1.000 5.000
Step 16 1.000 0.460 7.360
side 2 5.000 0.150 1.500
side 16 0.275 0.185 0.814
Total 275.470

Printed On 2022-10-24 14:56:42.251 59


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 195

Total Quantity in sqm 275.470


6.015 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer's specifications including appropriate priming coat, preparation of
surface, etc. complete.On concrete work
Finishing with Epoxy paint
Wall outside 3.14 15.400 3.500 169.246
Walk way 3.14 15.800 0.700 34.728
Bottom
Edge 3.14 16.800 0.120 6.330
Stair 1 5.000 1.000 5.000
side 2 5.000 0.150 1.500
side 16 0.275 0.185 0.814
Total 217.618
Total Quantity in sqm 217.618
6.016 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Providing and applying integral crystalline slurry of hydrophilic in nature
Wall inside 3.14 14.800 3.500 162.652
Centre shaft base- 3.14 0.800 3.500 8.792
side
Channel 6.28 14.200 0.600 53.506
Channel wall 3.14 13.800 0.300 13.000
Channel wall 3.14 13.600 0.420 17.936
Total 255.886
Total Quantity in sqm 255.886
6.017 22.23.2

Printed On 2022-10-24 14:56:42.251 60


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 196

Providing and applying integral crystalline slurry of hydrophilic in nature for


waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Providing and applying integral crystalline slurry of hydrophilic in nature
1.1200
Base slab inside 0.785 14.800 14.800 192.580
00
Total 192.580
Total Quantity in sqm 192.580
6.018 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a distance
of 5 km (average) to the reservoir site and pumping the water into the reservoir of
height not less than 3 m using 5 HP diesel engine pump set , hire for tanker lorry, tools
and other appliences and cost of water etc. complete.
Filling water 5000 litre tankers fitted in lorry
0.785 14.800 14.800 3.500 601.812
Total 601.812
Total Quantity in Kilo litre 601.812
6.019 10.26.3
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing and similar works, including applying priming coat of
approves steel primer.G.I. pipes
Providing and fixing hand rail of approved size by welding etc
Walk way Hand 7.0000
3.14 16.700 0.900 330.359
rail 00
7.0000
Stair 2 5.000 0.900 63.000
00
Total 393.359
Total Quantity in kg 393.359
7 THICKENED SLUDGE SUMP
7.001 2.6.1

Printed On 2022-10-24 14:56:42.251 61


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 197

Earth work in excavation by mechanical means (Hydraulic excavator)/manual means


over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in
for trench 3.14 2.400 2.400 0.500 9.043
Total 9.043
Total Quantity in cum 9.043
7.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and
3.14 2.400 2.400 0.200 3.617
Total 3.617
Total Quantity in cum 3.617
7.003 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using
0.785 4.600 4.600 0.300 4.983
Total 4.983
Total Quantity in cum 4.983
7.004 5.37.2

Printed On 2022-10-24 14:56:42.251 62


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 198

Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using
cover slab 0.785 4.000 4.000 0.120 1.507
side wall 3.14 3.700 0.300 2.500 8.714
Total 10.221
RCC WORK
MANHOLE -1 0.500 0.500 0.120 -0.030
Total -0.030
Total Quantity in cum 10.191
7.005 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using
1 15.206 15.206
Total 15.206
Total Quantity in cum 15.206
7.006 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as
1 15.206 330.000 5017.980
Total 5017.980
Total Quantity in kg 5017.980
7.007 OD5174/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Extra for providing and mixing water proofing material in cement concrete work in

Printed On 2022-10-24 14:56:42.251 63


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 199

doses by weight of cement as


1 15.206 15.206
Total 15.206
Total Quantity in cum 15.206
7.008 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as
@120KG/M3 1 15.206 120.000 1824.720
Total 1824.720
Total Quantity in kilogram 1824.720
7.009 OD5178/2022-2023
Extra for providing epoxy coating for reinforcement bars
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as
@120KG/M3 1 15.206 120.000 1824.720
Total 1824.720
Total Quantity in kg 1824.720
7.010 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form for:
FOR PCC 3.14 4.800 0.200 3.014
FOR BASE 3.14 4.600 0.300 4.333
SLAB
Total 7.347
Total Quantity in sqm 7.347
7.011 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering including strutting, etc. and removal of form for:
FOR SIDE 6.28 3.700 2.620 60.878
WALLS
Total 60.878
Total Quantity in sqm 60.878
7.012 5.9.3

Printed On 2022-10-24 14:56:42.251 64


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 200

Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Centering and shuttering including strutting, etc. and removal of form for:
FOR
COVERING 0.785 4.000 4.000 12.560
SLAB
Total 12.560
CENTERING &amp;SHUTTERING
MANHOLE -1 0.500 0.500 -0.250
Total -0.250
Total Quantity in sqm 12.310
7.013 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Centering and shuttering including strutting, etc. and removal of form for:
FLOOR SLAB 0.785 3.400 3.400 9.075
TANK WALL 6.28 3.700 2.500 58.090
COVERING 1.57 3.700 3.700 21.493
SLAB
Total 88.658
Total Quantity in sqm 88.658
7.014 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer's specifications including appropriate priming coat, preparation of
surface, etc. complete.On concrete work
Centering and shuttering including strutting, etc. and removal of form for:
TANK WALL 3.14 4.000 2.620 32.907
OUTSIDE
COVERING 0.785 4.000 4.000 12.560
SLAB TOP
Total 45.467
Total Quantity in sqm 45.467
7.015 22.23.1

Printed On 2022-10-24 14:56:42.251 65


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 201

Providing and applying integral crystalline slurry of hydrophilic in nature for


waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Centering and shuttering including strutting, etc. and removal of form for:
TANK WALL 3.14 3.200 2.500 25.120
INSIDE
COVERING 0.785 3.200 3.200 8.038
SLAB INSIDE
Total 33.158
Total Quantity in sqm 33.158
7.016 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Centering and shuttering including strutting, etc. and removal of form for:
FLOOR SLAB 0.785 3.400 3.400 9.075
INSIDE
Total 9.075
Total Quantity in sqm 9.075
7.017 100.36.1

Printed On 2022-10-24 14:56:42.251 66


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 202

Filling water with 5000 litre tankers fited in lorry and conveying water from a distance
of 5 km (average) to the reservoir site and pumping the water into the reservoir of
height not less than 3 m using 5 HP diesel engine pump set , hire for tanker lorry, tools
and other appliences and cost of water etc. complete.
Centering and shuttering including strutting, etc. and removal of form for:
0.785 3.400 3.400 2.500 22.687
Total 22.687
Total Quantity in Kilo litre 22.687
8 CENTRATE SUMP
8.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5
0.785 3.400 3.400 0.500 4.537
Total 4.537
Total Quantity in cum 4.537
8.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to
0.785 3.400 3.400 0.200 1.815
Total 1.815
Total Quantity in cum 1.815
8.003 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per
0.785 3.200 3.200 0.300 2.412

Printed On 2022-10-24 14:56:42.251 67


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 203

Total 2.412
Total Quantity in cum 2.412
8.004 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per
COVER SLAB 0.785 2.600 2.600 0.120 0.637
SIDE WALL 3.14 2.300 0.300 3.000 6.500
Total 7.137
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per
MANHOLE -1 0.500 0.500 0.120 -0.030
Total -0.030
Total Quantity in cum 7.107
8.005 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per
1 7.107+2. 9.519
412
Total 9.519
Total Quantity in cum 9.519
8.006 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer&#39;s
1 9.519 340.000 3236.460
Total 3236.460

Printed On 2022-10-24 14:56:42.251 68


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 204

Total Quantity in kg 3236.460


8.007 OD6629/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Extra for providing sulphate resistant cement for the structures above plinth level
1 9.519 9.519
Total 9.519
Total Quantity in cum 9.519
8.008 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth
@120KG/M3 1 9.519 120.000 1142.280
Total 1142.280
Total Quantity in kilogram 1142.280
8.009 OD6632/2022-2023
Extra for providing epoxy coating for reinforcement bars
Extra for providing epoxy coating for reinforcement bars
@120KG/M3 1 9.519 120.000 1142.280
Total 1142.280
Total Quantity in kg 1142.280
8.010 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form for:
PCC 3.14 3.400 0.200 2.135
FLOOR SLAB 3.14 3.200 0.300 3.014
Total 5.149
Total Quantity in sqm 5.149
8.011 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering including strutting, etc. and removal of form for:
FOR TANK 6.28 2.300 3.000 43.332
WALL
Total 43.332
Total Quantity in sqm 43.332

Printed On 2022-10-24 14:56:42.251 69


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 205

8.012 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Centering and shuttering including strutting, etc. and removal of form for:
FOR
COVERING 0.785 2.000 2.000 3.140
SLAB
Total 3.140
Centering and shuttering including strutting, etc. and removal of form for:
MANHOLE -1 0.500 0.500 -0.250
Total -0.250
Total Quantity in sqm 2.890
8.013 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat of neat cement of mix:
FOR FLOOR 0.785 2.000 2.000 3.140
SLAB
TANK WALL
INSIDE 6.28 2.300 3.000 43.332
&OUTSIDE
COVERING 3.144 2.600 2.600 21.253
SLAB
COVERING 3.144 2.000 2.000 12.576
SLAB
Total 80.301
Total Quantity in sqm 80.301
8.014 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer's specifications including appropriate priming coat, preparation of
surface, etc. complete.On concrete work
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer&#39;s specifications including
TANK WALL 3.14 2.600 3.000 2.500 61.230
OUTSIDE
COVERING 0.785 2.600 2.600 5.307
SLAB Top
Total 66.537
Total Quantity in sqm 66.537
8.015 22.23.1

Printed On 2022-10-24 14:56:42.251 70


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 206

Providing and applying integral crystalline slurry of hydrophilic in nature for


waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like
TANK WALL 3.14 2.000 3.000 18.840
INSIDE
Total 18.840
Total Quantity in sqm 18.840
8.016 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like
FOR FLOOR 0.785 2.000 2.000 3.140
SLAB
Total 3.140
Total Quantity in sqm 3.140
8.017 100.36.1

Printed On 2022-10-24 14:56:42.251 71


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 207

Filling water with 5000 litre tankers fited in lorry and conveying water from a distance
of 5 km (average) to the reservoir site and pumping the water into the reservoir of
height not less than 3 m using 5 HP diesel engine pump set , hire for tanker lorry, tools
and other appliences and cost of water etc. complete.
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and
TANK INSIDE 0.785 2.000 2.000 3.000 9.420
VOLUME
Total 9.420
Total Quantity in Kilo litre 9.420
9 CHLORINATOR CONTACT TANK
9.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm i
Tank foundation 1 25.650 13.150 3.500 1180.541
Total 1180.541
Total Quantity in cum 1180.541
9.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse
sand : 6 graded stone aggregate 40 mm nominal size)
Providing and laying in position cement concrete of specified grade excluding the cost
of centering
Tank outerwall 2 26.100 3.150 0.150 24.665
basebottom
Tank outerwall 2 7.300 3.150 0.150 6.899
basebottom
Beam bottom 5 10.000 0.700 0.150 5.250
Beam bottom 1 2.800 0.700 0.150 0.294
Beam bottom 1 1.250 0.700 0.150 0.131
Base bottom 1 20.000 10.000 0.150 30.000
Total 67.239
Total Quantity in cum 67.239
9.003 OD7428/2022-2023
Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20cm in depth, consolidation each deposited layer by ramming and
watering, with all lead and lift as per direction of site Engineer-in-charge
Deductions

Printed On 2022-10-24 14:56:42.251 72


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 208

Tank outerwall -2 16.400 2.900 0.300 -28.536


base
Tank outerwall -2 16.400 1.780 0.200 -11.677
base
Tank outerwall -2 5.000 2.900 0.300 -8.700
base
Tank outerwall -2 5.000 1.780 0.200 -3.560
base
wall -2 13.900 0.450 1.600 -20.016
wall -2 7.500 0.450 1.600 -10.800
Beam -3 7.500 0.500 0.200 -2.250
Beam -1 3.000 0.500 0.200 -0.300
Beam -1 1.350 0.500 0.200 -0.135
Base -1 13.900 8.400 0.300 -35.028
PCC Qty -1 35.951 -35.951
Total -156.953
Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20cm in depth,
Filling good earth 1 26.100 13.600 2.100 745.416
Total 745.416
Total Quantity in cum 588.463
9.004 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixedM-25 grade concrete for RCC
Tank outerwall 2 25.900 2.900 0.300 45.066
base
Tank outerwall 2 25.900 1.780 0.200 18.441
base
Tank outerwall 2 7.500 2.900 0.300 13.050
base
Tank outerwall 2 7.500 1.780 0.200 5.340
base
wall 2 23.400 0.450 1.600 33.696

Printed On 2022-10-24 14:56:42.251 73


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 209

wall 2 10.000 0.450 1.600 14.400


beam 5 10.000 0.500 0.200 5.000
beam 1 3.000 0.500 0.200 0.300
beam 1 1.350 0.500 0.200 0.135
base 1 23.400 10.900 0.300 76.518
Total 211.946
Total Quantity in cum 211.946
9.005 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using
TANK OUTER 2 22.950 0.340 3.500 54.621
WALL
TANK OUTER 2 10.450 0.340 3.500 24.871
WALL
INTERMEDIAT 5 8.500 0.280 3.500 41.650
E WALL
INTERMEDIAT 1 3.000 0.200 3.500 2.100
E WALL
INTERMEDIAT 1 1.500 0.200 3.500 1.050
E WALL
Total 124.292
Total Quantity in cum 124.292
9.006 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content
SUM OF ITEM
NUMBER 1 211.94+1 336.232
24.292
5.37.2+5.37.1

Printed On 2022-10-24 14:56:42.251 74


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 210

Total 336.232
Total Quantity in cum 336.232
9.007 OD18128/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level.
Extra for providing sulphate resistant cement for the structures above plinth level.
1 336.232 336.232
Total 336.232
Total Quantity in cum 336.232
9.008 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Extra for providing and mixing water proofing material i
SUM OF ITEM
NUMBER 1 211.94+1 336.232
24.292
5.37.2+5.37.1
Total 336.232
Total Quantity in kg 336.232
9.009 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form for:
TANK OUTER 2 25.900 0.300 15.540
WALL BASE
TANK OUTER 2 13.100 0.300 7.860
WALL BASE
TANK OUTER 2 20.100 0.300 12.060
WALL BASE
TANK OUTER 2 7.600 0.300 4.560
WALL BASE
BASE 1 68.600 0.300 20.580
Total 60.600
Total Quantity in sqm 60.600
9.010 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering including strutting, etc. and removal of form for:
TANK OUTER 1 68.600 3.500 240.100
WALL
TANK OUTER 1 65.000 3.500 227.500
WALL

Printed On 2022-10-24 14:56:42.251 75


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 211

INTER
MEDIATE 10 8.500 3.500 297.500
WALL
INTER
MEDIATE 2 3.000 3.500 21.000
WALL
INTER
MEDIATE 2 1.500 3.500 10.500
WALL
Total 796.600
Centering and shuttering including strutting, etc. and removal of form for:
WALL 2 23.400 1.600 74.880
WALL 2 22.500 1.600 72.000
WALL 2 10.900 1.600 34.880
WALL 2 10.000 1.600 32.000
BEAM 10 10.000 0.200 20.000
BEAM 2 3.000 0.200 1.200
BEAM 2 1.350 0.200 0.540
Total 235.500
Total Quantity in sqm 1032.100
9.011 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and
120.00 25433.52
ITEM 5.37.1 1 211.946 0000 0
120.00 14915.04
ITEM 5.37.2 1 124.292 0000 0
40348.56
Total 0

Total Quantity in kilogram 40348.560

9.012 OD7447/2022-2023
Extra for providing epoxy coating for reinforcement bars
Extra for providing epoxy coating for reinforcement bars
120.00 25433.52
ITEM 5.37.1 1 211.946 0000 0
120.00 14915.04
ITEM 5.372 1 124.292 0000 0

Printed On 2022-10-24 14:56:42.251 76


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 212

40348.56
Total 0
40348.56
Total Quantity in kg 0
9.013 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat of neat cement of mix: 1:3 ( 1
cement : 3 fine sand)
FLOOR 1 20.000 10.000 200.000
WALL 2 22.500 3.500 157.500
WALL 2 10.000 3.500 70.000
INTERMEDIAT 10 8.500 3.500 297.500
E WALL
INTERMEDIAT 2 3.000 3.500 21.000
E WALL
INTERMEDIAT 2 1.500 3.500 10.500
E WALL
WALL OUTER 2 23.400 4.000 187.200
WALL OUTER 2 10.900 4.000 87.200
WALLTOP 1 65.000 0.230 14.950
WALLTOP 5 8.500 0.200 8.500
WALLTOP 1 3.000 0.200 0.600
WALLTOP 1 1.500 0.200 0.300
Total 1055.250
Total Quantity in sqm 1055.250
9.014 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer's specifications including appropriate priming coat, preparation of
surface, etc. complete.On concrete work
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer&#39;s
WALL 2 22.500 0.500 22.500
WALL 2 10.000 0.500 10.000

INTERMEDIAT 10 8.500 0.500 42.500


E WALL
2 3.000 0.500 3.000
2 1.500 0.500 1.500
WALL OUTER 2 23.400 4.000 187.200
WALL OUTER 2 10.900 4.000 87.200

Printed On 2022-10-24 14:56:42.251 77


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 213

WALL TOP 1 65.000 0.230 14.950


WALL TOP 5 8.500 0.200 8.500
WALL TOP 1 3.000 0.200 0.600
WALL TOP 1 1.500 0.200 0.300
Total 378.250
Total Quantity in sqm 378.250
9.015 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the
WALL 2 22.500 3.500 157.500
WALL 2 10.000 3.500 70.000
INTERMEDIAT 10 8.500 3.500 297.500
E WALL
INTERMEDIAT 1 3.000 3.500 10.500
E WALL
INTERMEDIAT 1 1.500 3.500 5.250
E WALL
Total 540.750
Total Quantity in sqm 540.750
9.016 22.23.2

Printed On 2022-10-24 14:56:42.251 78


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 214

Providing and applying integral crystalline slurry of hydrophilic in nature for


waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the
BASE TOP 1 21.500 10.000 215.000
Total 215.000
Total Quantity in sqm 215.000
9.017 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a distance
of 5 km (average) to the reservoir site and pumping the water into the reservoir of
height not less than 3 m using 5 HP diesel engine pump set , hire for tanker lorry, tools
and other appliences and cost of water etc. complete.
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the
TANK FILLING 1 21.500 10.000 3.000 645.000
Total 645.000
Total Quantity in Kilo litre 645.000
10 TREATED WATER TANK
10.00 2.6.1
1 Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5
1 11.400 11.400 0.500 64.980
Total 64.980
Total Quantity in cum 64.980
10.00 4.1.5

Printed On 2022-10-24 14:56:42.251 79


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 215

Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to
1 11.400 11.400 0.200 25.992
Total 25.992
Total Quantity in cum 25.992
10.00 5.37.1
3 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per
1 11.200 11.200 0.300 37.632
Total 37.632
Total Quantity in cum 37.632
10.00 5.37.2
4 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per
LONG WALL 2 10.600 0.300 3.600 22.896
SHORT WALL 2 10.000 0.300 3.600 21.600
Total 44.496
Total Quantity in cum 44.496
10.00 5.34.1

Printed On 2022-10-24 14:56:42.251 80


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 216

Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/
1 44.496+3 82.128
7.632
Total 82.128
Total Quantity in cum 82.128
10.00 4.12
6 Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer&#39;s
27102.24
1 82.128 330.000 0
27102.24
Total 0

Total Quantity in kg 27102.240

10.00 OD6604/2022-2023
7 Extra for providing sulphate resistant cement for the structures above plinth level
Extra for providing sulphate resistant cement for the structures above plinth level
1 82.128 82.128
Total 82.128
Total Quantity in cum 82.128
10.00 5.22.6
8 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth
@120KG/M3 1 82.128 120.000 9855.360
Total 9855.360
Total Quantity in kilogram 9855.360
10.00 OD6605/2022-2023
9 Extra for providing epoxy coating for reinforcement bars
Extra for providing epoxy coating for reinforcement bars
@120KG/M3 1 82.128 120.000 9855.360
Total 9855.360

Printed On 2022-10-24 14:56:42.251 81


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 217

Total Quantity in kg 9855.360


10.01 5.9.1
0 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form for:
FOR PCC 1 4*11.6 0.200 9.280
FOR BASE 1 4*11.4 0.300 13.680
SLAB
Total 22.960
Total Quantity in sqm 22.960
10.01 5.9.2
1 Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering including strutting, etc. and removal of form for:
INSIDE WALL 4 10.000 3.600 144.000
OUTSIDE 4 10.600 3.600 152.640
WALL
Total 296.640
Total Quantity in sqm 296.640
10.01 13.7.1
2 12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat of neat cement of mix:
OUTSIDE 4 10.600 3.600 152.640
WALL
INSIDE WALL 4 10.000 3.600 144.000
INSIDE FLOOR 1 10.000 10.000 100.000
WALL TOP 1 4*10.3 0.300 12.360
Total 409.000
Total Quantity in sqm 409.000
10.01 13.52.2
3 Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as
per manufacturer's specifications including appropriate priming coat, preparation of
surface, etc. complete.On concrete work
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer&#39;s specifications including
4 10.600 3.600 152.640
Total 152.640
Total Quantity in sqm 152.640

Printed On 2022-10-24 14:56:42.251 82


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 218

10.01 22.23.1
4 Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like
FOR WALLS 4 10.000 3.600 144.000
Total 144.000
Total Quantity in sqm 144.000
10.01 22.23.2
5 Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like
FOR BASE 1 10.000 10.000 100.000
SLAB INSIDE
Total 100.000
Total Quantity in sqm 100.000
10.01 100.36.1

Printed On 2022-10-24 14:56:42.251 83


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 219

Filling water with 5000 litre tankers fited in lorry and conveying water from a distance
of 5 km (average) to the reservoir site and pumping the water into the reservoir of
height not less than 3 m using 5 HP diesel engine pump set , hire for tanker lorry, tools
and other appliences and cost of water etc. complete.
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and
1 10.000 10.000 3.600 360.000
Total 360.000
Total Quantity in Kilo litre 360.000
11 CENTRIFUGE BUILDING
11.00 2.3.1
1 Banking excavated earth in layers not exceeding 20 cm in depth, breaking clods,
watering, rolling each layer with 1/2 tonne roller, or wooden or steel rammers, and
rolling every 3rd and top-most layer with power roller of minimum 8 tonnes and
dressing up, in embankments for roads, flood banks, marginal banks, and guide banks
etc., lead up to 50 m and lift up to 1.5 m :All kinds of soil
Clearing jungle
Building area 1 18.000 15.000 270.000
Total 270.000
Total Quantity in cum 270.000
11.00 20.2.4
2 Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe working
load not less than specified, excluding the cost of steel reinforcement but including the
cost of boring, with bentonite solution and temporary casing of appropriate length for
setting out and removal of same and the length of the pile to be embedded in the pile
cap etc. all complete, including removal of excavated earth with all lifts and leads
(Length of pile for payment shall be measured upto bottom of pile cap).500 mm dia
piles
Boring
500mm dia 6 18.000 108.000
Total 108.000
Total Quantity in metre 108.000
11.00 5.22.2
3 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Steel reinforcement for RCC work
for pile @ 18.84 0.250 0.250 18.000 120.00
120kg/Cum 0000 2543.400
Total 2543.400
Total Quantity in kilogram 2543.400
11.00 20.6.2.1

Printed On 2022-10-24 14:56:42.251 84


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 220

Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityInitial test
Vertical load testing of piles
500mm dia pile 1 1.000
Total 1.000
Total Quantity in per test 1.000
11.00 20.6.2.2
5 Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityRoutine test
Vertical load testing of piles
500mm dia pile 1 1.000
Total 1.000
Total Quantity in per test 1.000
11.00 2.8.1
6 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
Earth work in excavation
For pile cap 6 1.100 1.100 0.500 3.630
Plinth beam 3 5.450 0.350 0.100 0.572
Plinth beam 2 4.010 0.350 0.100 0.281
2 3.540 0.350 0.100 0.248
Ramp 1 3.000 2.200 0.100 0.660
Total 5.391
Total Quantity in cum 5.391
11.00 4.1.8
7 Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
Providing and laying in position cement concrete
Pile cap 6 1.100 1.100 0.100 0.726
Plinth bottom 3 5.450 0.350 0.100 0.572
Plinth bottom 2 4.010 0.350 0.100 0.281

Printed On 2022-10-24 14:56:42.251 85


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 221

Plinth bottom 2 3.540 0.350 0.100 0.248


Floor PCC 1 4.040 6.000 0.100 2.424
1 4.750 6.000 0.100 2.850
Ramp 1 3.000 2.200 0.100 0.660
Total 7.761
Total Quantity in cum 7.761
11.00 2.25
8 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.
Filling
Plinth inside 1 4.040 6.000 0.150 3.636
Plinth inside 1 4.750 6.000 0.150 4.275
Ramp 0.5 3.000 2.200 0.200 0.660
Total 8.571
Total Quantity in cum 8.571
11.00 5.37.1
9 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M25
Pile cap 6 0.900 0.900 0.750 3.645
Plinth beam 3 5.450 0.230 0.350 1.316
Plinth beam 2 4.010 0.230 0.350 0.646
Plinth beam 2 3.540 0.230 0.350 0.570
Grade slab 1 4.040 6.000 0.125 3.030
1 4.750 6.000 0.125 3.563
Total 12.770
Total Quantity in cum 12.770
11.01 50.5.33.2

Printed On 2022-10-24 14:56:42.251 86


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 222

Providing and laying in position machine batched and machine mixed design mix M-
20 grade cement concrete for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and durability as per
direction of Engineer-in-charge. Note:- Cement content considered in this item is @
330 kg/cum. Excess or less cement used as per design mix is payable or recoverable
separately. All work above plinth level upto floor V level
Ground Floor
GF column 4 0.350 0.350 4.725 2.315
2 0.350 0.450 4.725 1.488
Floor beam FB1 2 6.000 0.300 0.325 1.170
& FB 1A
Floor beam FB3 2 4.860 0.300 0.325 0.948
Floor beam FB3 2 4.040 0.300 0.325 0.788
Floor beam FB2 1 6.000 0.450 0.325 0.878
2 8.550 0.450 0.325 2.501
Slab 1 11.700 6.700 0.125 9.799
Pedestal 12 0.300 0.300 0.450 0.486
Outer lintel 1 6.000 0.200 0.200 0.240
Outer lintel 2 4.860 0.200 0.200 0.389
Outer lintel 2 4.040 0.200 0.200 0.323
Dosing tank 1 3.400 1.900 0.250 1.615
Side wall 2 3.400 0.200 2.350 3.196
Side wall 3 1.500 0.200 2.350 2.115
Slab 1 4.400 0.770 0.125 0.424
Star case wst slab 1 4.200 1.200 0.150 0.756
Landing 2 1.200 1.000 0.150 0.360
star case wst slab 1 3.550 1.200 0.150 0.639
Landing beam 2 1.200 0.230 0.200 0.110
Steps 12 1.200 0.275 0.175 0.693
Ramp 1 3.000 2.200 0.125 0.825
Total 32.058
First floor
FF Column 4 0.350 0.350 4.425 2.168
2 0.350 0.450 4.425 1.394
Roof Beam RB 1 2 6.000 0.300 0.325 1.170
Roof beam RB3 2 4.860 0.300 0.325 0.948
Roof beam RB3 2 4.040 0.300 0.325 0.788

Printed On 2022-10-24 14:56:42.251 87


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 223

Roof beam RB2 1 6.000 0.300 0.325 0.585


1 8.700 0.300 0.325 0.848
Slab 1 10.300 7.300 0.125 9.399
Total 17.300
Total Quantity in cum 49.358
11.01 5.9.1
1 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form
Pile Cap 24 0.900 0.750 16.200
Ramp side 1 2.200 0.125 0.275
Total 16.475
Total Quantity in sqm 16.475
11.01 5.9.3
2 Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Ground floor
GF slab 1 6.000 4.040 24.240
GF slab 1 6.000 4.750 28.500
GF slab 1 7.700 1.000 7.700
GF slab 1 6.700 1.000 6.700
Slab edge 1 19.400 0.125 2.425
Dosage tank slab 1 4.400 0.770 3.388
Edge 1 4.400 0.125 0.550
Stair case waste 1 4.200 1.200 5.040
slab
Landing 2 1.200 1.000 2.400
Stair case waste 1 3.550 1.200 4.260
slab
Edge 2 9.750 0.150 2.925
Total 88.128
First Floor
FF Slab 1 6.000 4.040 24.240
1 6.000 4.750 28.500
1 7.700 1.000 7.700
FF Slab 1 6.700 1.000 6.700
Slab Proj 2 10.300 0.300 6.180
Slab Proj 2 6.700 0.300 4.020

Printed On 2022-10-24 14:56:42.251 88


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 224

Slab edge 1 35.200 0.125 4.400


Total 81.740
Total Quantity in sqm 169.868
11.01 5.9.5
3 Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Ground Floor
Plinth beam 6 5.450 0.350 11.445
Plinth beam 2 4.010 0.350 2.807
Plinth beam 2 3.540 0.350 2.478
Floor beam FB1 2 6.000 0.950 11.400
& FB 1A
Floor beam FB3 2 4.860 0.950 9.234
Floor beam FB3 2 4.040 0.950 7.676
Floor beam FB2 1 6.000 1.100 6.600
4 8.550 0.450 15.390
Pedestal 12 1.200 0.450 6.480
Outer lintel 2 6.000 0.200 2.400
Outer lintel 4 4.860 0.200 3.888
Outer lintel 4 4.040 0.200 3.232
Dosing tank 1 10.600 0.250 2.650
Side wall 1 10.600 2.350 24.910
Side wall 2 5.800 2.350 27.260
Landing beam 4 1.200 0.200 0.960
2.0000
Steps 12 0.175 0.275 1.155
00
Steps face 24 1.200 0.175 5.040
Total 145.005
First floor
Roof beam RB 1 2 6.000 1.000 12.000
Roof beam RB 3 2 4.860 1.000 9.720
Roof beam RB 3 2 4.040 1.000 8.080
Roof beam RB 2 1 6.000 1.000 6.000
2 8.700 0.325 5.655
Slab 1 10.300 7.300 75.190
Total 116.645
Total Quantity in sqm 261.650
11.01 5.9.6

Printed On 2022-10-24 14:56:42.251 89


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 225

Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Centering and shuttering including strutting, etc.
GF column 4 1.400 4.730 26.488
GF column 2 1.600 4.730 15.136
FF column 4 1.400 4.430 24.808
FF column 2 1.600 4.430 14.176
Total 80.608
Total Quantity in sqm 80.608
11.01 5.22.6
5 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for R.C.C work
@120kg/1Cum 1 12.770+4 120.00 7456.440
CC 9.367 0000
Total 7456.440
Total Quantity in kilogram 7456.440
11.01 50.6.7.2
6 Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Laterate masonry
Wall 2 4.040 0.200 4.200 6.787
Wall 1 4.040 0.200 4.725 3.818
Wall 1 4.770 0.200 4.200 4.007
Wall 2 6.000 0.200 4.200 10.080
Wall 2 4.500 0.200 4.200 7.560
FF wall 2 4.510 0.200 1.000 1.804
FF wall 2 4.040 0.200 1.000 1.616
FF wall 1 8.300 0.200 1.000 1.660
Parapet wall 2 10.300 0.200 0.600 2.472
Parapet wall 2 6.900 0.200 0.600 1.656
Total 41.460
Laterate masonry deduction
tank side wall -1 3.400 0.200 2.350 -1.598
tank side wall -1 4.510 0.200 1.850 -1.669
RS -1 3.000 0.200 3.000 -1.800
Door -1 1.200 0.200 2.400 -0.576

Printed On 2022-10-24 14:56:42.251 90


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 226

Total -5.643
Total Quantity in cum 35.817
11.01 13.1.1
7 12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Inside plastering
GF wall 1 4.730 4.520 21.380
GF wall 2 6.000 4.520 54.240
Tank outer 1 4.730 2.350 11.116
Tank outer 2 1.700 2.350 7.990
Room 2 4.440 4.520 40.138
Room 2 4.240 4.520 38.330
Room 1 4.570 4.520 20.656
FF inside 2 10.700 1.000 21.400
FF inside 1 6.700 1.000 6.700
Total 221.950
Outside plastering
Ground floor 2 9.700 4.650 90.210
Ground floor 2 6.700 4.650 62.310
Column 12 0.100 4.650 5.580
First floor 2 10.700 1.230 26.322
First floor 1 6.700 1.230 8.241
Column 2 1.600 3.450 11.040
Column 4 1.400 3.450 19.320
Parapet wall 1 35.200 1.500 52.800
Total 275.823
12 mm cement plaster of mix: 1:4 Deduction
Rolling Shutter -2 3.000 3.000 -18.000
Door -1 1.200 2.400 -2.880
Total -20.880
Total Quantity in sqm 476.893
11.01 13.7.1
8 12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat
Slab top 1 9.900 6.900 68.310
Tank inside 2 1.400 1.500 4.200
Wall 2 5.800 2.350 27.260

Printed On 2022-10-24 14:56:42.251 91


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 227

Wall top 1 6.100 0.230 1.403


Slab edge 1 4.400 0.120 0.528
Total 101.701
Total Quantity in sqm 101.701
11.01 13.16.1
9 6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
6 mm cement plaster of mix: 1:3
Slab bottom 1 4.730 6.000 28.380
Slab bottom 1 4.040 4.570 18.463
Slab bottom 1 4.240 1.200 5.088
Slab bottom 2 6.700 1.000 13.400
Stair bottom 1 9.750 1.200 11.700
Beam side 2 1.200 0.200 0.480
Slab edge 2 1.200 0.150 0.360
FF slab bottom 1 10.300 6.700 69.010
Beam side 6 6.000 0.350 12.600
Beam side 4 4.860 0.350 6.804
Beam side 4 4.040 0.350 5.656
Beam side 2 8.700 0.350 6.090
Total 178.031
Total Quantity in sqm 178.031
11.02 11.41.2
0 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
20 Providing and laying vitrified floor tiles
GF 1 6.200 4.930 30.566
GF 1 4.340 4.770 20.702
GF 1 4.240 1.400 5.936
FF Floor 1 11.600 6.500 75.400
Landing 1 1.200 1.000 1.200
Total 133.804
Total Quantity in sqm 133.804
11.02 10.6.2

Printed On 2022-10-24 14:56:42.251 92


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 228

Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end by
end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS: 4454
- part 1 and M.S. top cover of required thickness for rolling shutters.80x1.20 mm M.S.
laths with 1.20 mm thick top cover
Supplying and fixing rolling shutters
Rolling shutter 1 3.000 3.000 9.000
Total 9.000
Total Quantity in sqm 9.000
11.02 10.3
2 Providing and fixing in position collapsible steel shutters with vertical channels
20x10x2 mm and braced with flat iron diagonals 20x5 mm size, with top and bottom
rail of T-iron 40x40x6 mm, with 40 mm dia steel pulleys, complete with bolts,
nuts,locking arrangement, stoppers, handles, including applying a priming coat of
approved steel primer .
Providing and fixing in position collapsible steel shutters
Front Op. 1 1.200 2.400 2.880
Total 2.880
Total Quantity in sqm 2.880
11.02 10.26.3
3 Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing and similar works, including applying priming coat of
approves steel primer.G.I. pipes
Providing and fixing hand rail
Vertical post
50mm GI-B 13 0.900 5.100 59.670
Class
Horizontal 40 GI 2 18.650 3.610 134.653
Total 194.323
Total Quantity in kg 194.323
11.02 13.61.1
4 Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Painting with synthetic enamel paint
2.5000
rolling shutter 1 3.000 3.000 22.500
00
Stair hand rail 1 9.750 0.900 8.775
Passage hand rail 1 8.900 0.900 8.010
Collapsible gate 1 1.200 2.400 2.880

Printed On 2022-10-24 14:56:42.251 93


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 229

Total 42.165
Total Quantity in sqm 42.165
11.02 13.43.1
5 Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Deduction
Rolling Shutter -2 3.000 3.000 -18.000
Door -1 1.200 2.400 -2.880
Total -20.880
Outside plastering
Ground floor 2 9.700 4.650 90.210
Ground floor 2 6.700 4.650 62.310
Column 12 0.100 4.650 5.580
First floor 2 10.700 1.230 26.322
First floor 1 6.700 1.230 8.241
Column 2 1.600 3.450 11.040
Column 4 1.400 3.450 19.320
Parapet wall 1 35.200 1.500 52.800
Total 275.823
Slab and beam
Slab bottom 1 4.730 6.000 28.380
Slab bottom 1 4.040 4.570 18.463
Slab bottom 1 4.240 1.200 5.088
Slab bottom 2 6.700 1.000 13.400
Stair bottom 1 9.750 1.200 11.700
Beam side 2 1.200 0.200 0.480
Slab edge 2 1.200 0.150 0.360
FF slab bottom 1 10.300 6.700 69.010
Beam side 6 6.000 0.350 12.600
Beam side 4 4.860 0.350 6.804
Beam side 4 4.040 0.350 5.656
Beam side 2 8.700 0.350 6.090
Total 178.031
Inside plastering
GF wall 1 4.730 4.520 21.380
GF wall 2 6.000 4.520 54.240
Tank outer 1 4.730 2.350 11.116

Printed On 2022-10-24 14:56:42.251 94


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 230

Tank outer 2 1.700 2.350 7.990


Room 2 4.440 4.520 40.138
Room 2 4.240 4.520 38.330
Room 1 4.570 4.520 20.656
FF inside 2 10.700 1.000 21.400
FF inside 1 6.700 1.000 6.700
Total 221.950
Total Quantity in sqm 654.924
11.02 13.82.2
6 Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
Wall painting with acrylic emulsion paint, having VOC
Qty sameas item 1 654.930 654.930
No.13.43.1
Total 654.930
Total Quantity in sqm 654.930
12 CHLORINATION BUILDING
12.00 2.31
1 Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Cleaning jungle including uprooting
Bulding area 1 20.000 14.000 280.000
Total 280.000
Total Quantity in sqm 280.000
12.00 20.2.2
2 Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe working
load not less than specified, excluding the cost of steel reinforcement but including the
cost of boring, with bentonite solution and temporary casing of appropriate length for
setting out and removal of same and the length of the pile to be embedded in the pile
cap etc. all complete, including removal of excavated earth with all lifts and leads
(Length of pile for payment shall be measured upto bottom of pile cap).400 mm dia
piles
Boring providing and installing bored Cast-in -situ RCC piles
400mm Dia 8 18.000 144.000
Total 144.000
Total Quantity in metre 144.000
12.00 5.22.2

Printed On 2022-10-24 14:56:42.251 95


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 231

Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Steel reinforcement for RCC work including straightening, cutting, bending
120 kg/ Cum of 25.12 0.200 0.200 18.000 120.00
cc 0000 2170.368
Total 2170.368
Total Quantity in kilogram 2170.368
12.00 20.6.1.1
4 Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile upto 50 tonne capacityInitial test
vertical load testing of pile
400mm Dia pile 1 1.000
Total 1.000
Total Quantity in per test 1.000
12.00 20.6.1.2
5 Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile upto 50 tonne capacityRoutine test
vertical load testing of pile
400mm Dia pile 1 1.000
Total 1.000
Total Quantity in per test 1.000
12.00 2.8.1
6 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
Earth work in excavation by mechanical means
Pile cap 8 1.000 1.000 0.350 2.800
Ramp 1 3.200 1.000 0.100 0.320
Plinth beam 3 6.000 0.350 0.100 0.630
Plinth beam 2 3.220 0.350 0.100 0.225
Plinth beam 4 4.110 0.350 0.100 0.575
Neutralization pit 1 2.900 2.900 1.500 12.615
Total 17.165

Printed On 2022-10-24 14:56:42.251 96


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 232

Total Quantity in cum 17.165


12.00 4.1.5
7 Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete of specified grade
Pile cap 8 1.000 1.000 0.100 0.800
Plinth beam 3 6.000 0.350 0.100 0.630
Plinth beam 2 3.220 0.350 0.100 0.225
Plinth beam 4 4.110 0.350 0.100 0.575
Ramp 1 3.000 1.000 0.150 0.450
Flooring 1 10.000 7.000 0.100 7.000
Flooring 1 4.000 7.000 0.100 2.800
Neutralization pit 1 2.900 2.900 0.100 0.841
Total 13.321
Total Quantity in cum 13.321
12.00 5.9.1
8 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting
Pile cap 32 0.800 0.750 19.200
Tanner support 2 10.600 0.450 9.540
Tanner support 2 5.600 0.450 5.040
Mottor base 16 0.800 0.200 2.560
Total 36.340
Total Quantity in sqm 36.340
12.00 5.9.3
9 Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Centering and shuttering including strutting
Shade 2 14.600 0.600 17.520
Shade 1 8.600 0.600 5.160
Shade 1 8.600 0.750 6.450
Slab 1 9.750 7.000 68.250
Slab 1 4.000 7.000 28.000
Projection 1 45.200 0.300 13.560
Slab edge 1 46.400 0.120 5.568
Total 144.508

Printed On 2022-10-24 14:56:42.251 97


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 233

Total Quantity in sqm 144.508


12.01 5.9.5
0 Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Centering and shuttering including strutting
Lintel 6 6.200 0.150 5.580
Lintel 8 4.310 0.150 5.172
Lintel 4 3.420 0.150 2.052
Opening bottom 1 3.000 0.200 0.600
Opening bottom 1 1.000 0.200 0.200
Beam 3 6.400 1.250 24.000
Beam 1 7.000 1.250 8.750
Beam 4 4.310 1.050 18.102
Beam 2 3.420 1.050 7.182
Corbell 6 0.400 1.100 2.640
Tie beam 2 10.400 0.900 18.720
Total 92.998
Centering and shuttering including strutting
Plinth beam 6 6.200 0.450 16.740
Plinth beam 4 3.420 0.450 6.156
Plinth beam 8 4.310 0.450 15.516
Total 38.412
Total Quantity in sqm 131.410
12.01 5.9.6
1 Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Centering and shuttering including strutting
Column above 8 1.500 5.000 60.000
plinth
Neutralization pit 4 2.900 1.800 20.880
outer
Neutralization pit 4 2.500 1.800 18.000
Inner
Total 98.880
Total Quantity in sqm 98.880
12.01 50.2.26.1

Printed On 2022-10-24 14:56:42.251 98


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 234

Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20 cm in depth, consolidating each deposited layer by ramming and
watering, lead up to 50 m and lift up to 1.5 m as per direction of site Engineer-in-
charge.
Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20 cm in depth, consolidating each deposited layer
Basement Inside 1 10.000 7.000 0.400 28.000
Basement Inside 1 4.000 7.000 0.400 11.200
Ramp 0.5 3.000 1.000 0.400 0.600
Total 39.800
Total Quantity in cum 39.800
12.01 5.37.1
3 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M-25 grade concrete for RCC work
Pile cap 8 0.800 0.800 0.750 3.840
Plinth beam 3 6.200 0.250 0.450 2.093
Plinth beam 2 3.420 0.250 0.450 0.770
Plinth beam 4 4.310 0.250 0.450 1.940
Ramp 1 3.000 1.500 0.150 0.675
Neutralization pit 1 2.900 2.900 0.200 1.682
Neutralization pit 4 2.700 0.200 1.800 3.888
Tanner base 2 5.000 0.300 0.450 1.350
Tanner base 2 2.500 0.300 0.450 0.675
Mottor base 4 0.800 0.800 0.200 0.512
Total 17.425
Total Quantity in cum 17.425
12.01 5.37.2

Printed On 2022-10-24 14:56:42.251 99


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 235

Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Providing and laying in position ready mixed M-25 grade concrete for RCC work
Column above 8 0.250 0.400 5.000 4.000
plinth
Lintel 3 6.200 0.200 0.150 0.558
Lintel 4 4.310 0.200 0.150 0.517
Lintel 2 3.420 0.200 0.150 0.205
Shade 2 14.600 0.600 0.100 1.752
Shade 1 8.600 0.600 0.100 0.516
Shade 1 8.600 0.750 0.100 0.645
Beam 3 6.400 0.250 0.500 2.400
Beam 1 7.000 0.250 0.500 0.875
Beam 4 4.310 0.250 0.400 1.724
Beam 2 3.420 0.250 0.400 0.684
Slab 1 15.200 8.000 0.120 14.592
Corbell 6 0.250 0.400 0.200 0.120
Corbell 3 0.250 0.400 0.250 0.075
Tie beam 2 10.400 0.300 0.300 1.872
Total 30.535
Total Quantity in cum 30.535
12.01 5.22.6
5 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
@120kg 1 Cum 1 17.429+3 120.00 5747.160
of cc 0.464 0000
Total 5747.160
Total Quantity in kilogram 5747.160
12.01 50.6.7.2

Printed On 2022-10-24 14:56:42.251 100


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 236

Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Laterate masonry with neatly dressed laterate stone (Deduction)
Window -3 1.500 0.200 1.500 -1.350
Door -1 1.000 0.200 2.100 -0.420
Rs -1 3.000 0.200 3.000 -1.800
Jally space -1 3.420 0.200 1.800 -1.231
Jally space -2 4.310 0.200 1.800 -3.103
Lintel -1 43.280 0.200 0.150 -1.298
Total -9.202
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6
Wall 3 6.400 0.200 4.500 17.280
Wall 2 3.420 0.200 4.500 6.156
Wall 4 4.310 0.200 4.500 15.516
Ramp side 1 1.500 0.200 0.450 0.135
Parapet 1 2*15.2+2 0.200 0.400 3.648
*7.6
Total 42.735
Total Quantity in cum 33.533
12.01 13.1.1
7 12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
12 mm cement plaster of mix: 1:4 (Deduction)
Window -3 1.500 1.500 -6.750
Door -1 1.000 2.100 -2.100
Rs -2 3.000 3.000 -18.000
Op -2 3.420 1.800 -12.312
Op -4 4.310 1.800 -31.032
Total -70.194
12 mm cement plaster of mix: 1:4 ( 1 cement : 4 fine sand)
Outer wall 1 2*14.6+2 5.500 242.000
*7.4
Column 16 0.050 5.000 4.000
projection
Inner wall 1 34.000 5.500 187.000
Inner wall 1 22.000 5.500 121.000
Corbel 6 0.400 1.050 2.520
Tie beam 2 10.000 0.900 18.000

Printed On 2022-10-24 14:56:42.251 101


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 237

2*15.2+2
Parapet 1 1.000 45.600
*7.6
Pit inside 1 2.500 2.500 6.250
Pit inside 4 2.500 1.800 18.000
Tunnr stand 2 2.500 1.200 6.000
Tunnr stand 2 5.000 1.200 12.000
Side 8 0.300 0.450 1.080
Shade top 2 14.600 0.600 17.520
Shade top 1 8.600 0.600 5.160
Shade top 1 8.600 0.750 6.450
Edge 8 0.600 0.100 0.480
Total 693.060
Total Quantity in sqm 622.866
12.01 13.7.1
8 12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat of neat cement of mix:
Slab top 1 14.800 7.600 112.480
Tunner room 1 10.000 7.000 70.000
floor
Ramp 1 3.000 2.000 6.000
Total 188.480
Total Quantity in sqm 188.480
12.01 13.16.1
9 6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
6 mm cement plaster of mix: 1:3
Shade bottom 1 2*14.6+8 0.600 22.680
.6
Shade bottom 1 8.600 0.750 6.450
Ceiling 1 10.000 7.000 70.000
Ceiling 1 4.000 7.000 28.000
Beam 2 7.000 0.600 8.400
Slab projection 1 45.200 0.300 13.560
SlabEdge 1 46.400 0.120 5.568
Total 154.658
Total Quantity in sqm 154.658
12.02 9.48.2

Printed On 2022-10-24 14:56:42.251 102


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 238

Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel primer
all complete.Fixed to openings/ wooden frames with rawl plugs screws etc
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc.
20.000
Window grill 3 1.500 1.500 135.000
000
Total 135.000
Total Quantity in kg 135.000
12.02 21.1.1.1
1 Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS : 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle, Aluminnium snap beading for
glazing /paneling, C.P. brass/ stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge.(Glazing, paneling and dash
fasteners to be paid for separately):
For fixed portionAnodised aluminium (anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard
Window outer 4.5000
3 1.500 1.500 30.375
frame 00
4.0000
Door outer frame 1 1.000 2.100 8.400
00
Total 38.775
Total Quantity in kg 38.775
12.02 21.1.2.1
2 For shutters of doors, windows & ventilators including providing and fixing hinges /
pivots and making provision for fixing of fittings wherever required including the cost
of EPDM rubber/ neoprene gasket required (Fittings shall be paid for
separately)Anodised aluminium ( anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
For shutters of doors, windows &amp; ventilators including providing and fixing
hinges / pivots and making provision
Shutter frame 6 0.750 1.470 3.0000 19.845
00
Door 1 0.900 2.000 3.0000 5.400
00
Total 25.245
Total Quantity in kg 25.245
12.02 21.3.1

Printed On 2022-10-24 14:56:42.251 103


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 239

Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness
Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc.
For window 3.0000
6 0.640 1.420 16.358
shutter 00
3.0000
Doors 2 1.020 0.880 5.386
00
Total 21.744
Total Quantity in sqm 21.744
12.02 11.41.2
4 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer)
Floor finishing 1 7.200 4.200 30.240
Step 1 1.200 1.050 1.260
Side 2 0.600 0.450 0.540
Total 32.040
Total Quantity in sqm 32.040
12.02 13.43.1
5 Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Applying one coat of water thinnable cement
Shade bottom 1 2*14.6+8 0.600 22.680
.6
Shade bottom 1 8.600 0.750 6.450
Ceiling 1 10.000 7.000 70.000
Ceiling 1 4.000 7.000 28.000
Beam 2 7.000 0.600 8.400
Slab projection 1 45.200 0.300 13.560
SlabEdge 1 46.400 0.120 5.568
Total 154.658
Deduction
Window -3 1.500 1.500 -6.750

Printed On 2022-10-24 14:56:42.251 104


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 240

Door -1 1.000 2.100 -2.100


Rs -2 3.000 3.000 -18.000
Op -2 3.420 1.800 -12.312
Op -4 4.310 1.800 -31.032
Total -70.194
Applying one coat of water thinnable cement primer of approved brand
Outer wall 1 2*14.6+2 5.500 242.000
*7.4
Column 16 0.050 5.000 4.000
projection
Inner wall 1 34.000 5.500 187.000
Inner wall 1 22.000 5.500 121.000
Corbel 6 0.400 1.050 2.520
Tie beam 2 10.000 0.900 18.000
Parapet 1 2*15.2+2 1.000 45.600
*7.6
Pit inside 1 2.500 2.500 6.250
Pit inside 4 2.500 1.800 18.000
Tunner stand 2 2.500 1.200 6.000
Tunner stand 2 5.000 1.200 12.000
Side 8 0.300 0.450 1.080
Shade top 2 14.600 0.600 17.520
Shade top 1 8.600 0.600 5.160
Shade top 1 8.600 0.750 6.450
Edge 8 0.600 0.100 0.480
Total 693.060
Total Quantity in sqm 777.524
12.02 13.82.2
6 Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
Wall painting with acrylic emulsion paint, having VOC
Shade bottom 1 2*14.6+8 0.600 22.680
.6
Shade bottom 1 8.600 0.750 6.450
Ceiling 1 10.000 7.000 70.000
Ceiling 1 4.000 7.000 28.000
Beam 2 7.000 0.600 8.400

Printed On 2022-10-24 14:56:42.251 105


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 241

Slab projection 1 45.200 0.300 13.560


SlabEdge 1 46.400 0.120 5.568
Total 154.658
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufactu
Outer wall 1 2*14.6+2 5.500 242.000
*7.4
Column 16 0.050 5.000 4.000
projection
Inner wall 1 34.000 5.500 187.000
Inner wall 1 22.000 5.500 121.000
Corbel 6 0.400 1.050 2.520
Tie beam 2 10.000 0.900 18.000
Parapet 1 2*15.2+2 1.000 45.600
*7.6
Pit inside 1 2.500 2.500 6.250
Pit inside 4 2.500 1.800 18.000
Tunner stand 2 2.500 1.200 6.000
Tunner stand 2 5.000 1.200 12.000
Side 8 0.300 0.450 1.080
Shade top 2 14.600 0.600 17.520
Shade top 1 8.600 0.600 5.160
Shade top 1 8.600 0.750 6.450
Edge 8 0.600 0.100 0.480
Total 693.060
Wall painting with acrylic emulsion paint, having VOC (Deduction)
Window -3 1.500 1.500 -6.750
Door -1 1.000 2.100 -2.100
Rs -2 3.000 3.000 -18.000
Op -2 3.420 1.800 -12.312
Op -4 4.310 1.800 -31.032
Total -70.194
Total Quantity in sqm 777.524
12.02 10.6.1

Printed On 2022-10-24 14:56:42.251 106


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 242

Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end by
end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS: 4454
- part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25 mm M.S.
laths with 1.25 mm thick top cover
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths
Front gate 1 3.000 3.000 9.000
Total 9.000
Total Quantity in sqm 9.000
12.02 13.63.1
8 Painting with aluminium paint of approved brand and manufacture to give an even
shade.Two or more coats on new work
Painting with aluminium paint of approved brand and manufacture to give an even
shade.
Window 3 1.500 1.500 6.750
Rs 1 3.000 3.000 2.5000 22.500
00
Total 29.250
Total Quantity in sqm 29.250
13 AIR BLOWER BUILDING
13.00 2.31
1 Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Clearing jungle
Building area 1 10.000 15.000 150.000
Total 150.000
Total Quantity in sqm 150.000
13.00 20.2.2
2 Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe working
load not less than specified, excluding the cost of steel reinforcement but including the
cost of boring, with bentonite solution and temporary casing of appropriate length for
setting out and removal of same and the length of the pile to be embedded in the pile
cap etc. all complete, including removal of excavated earth with all lifts and leads
(Length of pile for payment shall be measured upto bottom of pile cap).400 mm dia
piles
Boring
400mm Dia 6 18.000 108.000

Printed On 2022-10-24 14:56:42.251 107


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 243

Total 108.000
Total Quantity in metre 108.000
13.00 5.22.2
3 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Steel reinforcement for RCC work
120 kg/Cum of cc 18.84 0.200 0.200 18.000 120.00
0000 1627.776
Total 1627.776
Total Quantity in kilogram 1627.776
13.00 20.6.2.1
4 Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityInitial test
Vertical load testing of piles
400mm dia pile 1 1.000
Total 1.000
Total Quantity in per test 1.000
13.00 20.6.2.2
5 Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityRoutine test
Vertical load testing of piles
400mm dia pile 1 1.000
Total 1.000
Total Quantity in per test 1.000
13.00 2.8.1
6 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
Earth work in excavation
Pile cap 6 1.000 1.000 0.350 2.100
Ramp 1 3.200 1.000 0.100 0.320
Plinth beam 4 4.300 0.350 0.100 0.602
Plinth beam 2 4.550 0.350 0.100 0.319

Printed On 2022-10-24 14:56:42.251 108


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 244

Cable trench 1 9.850 1.000 0.500 4.925


Total 8.266
Total Quantity in cum 8.266
13.00 4.1.5
7 Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)
Providing and laying in position cement concrete
Pile cap 6 1.000 1.000 0.100 0.600
Plinth beam 4 4.300 0.350 0.100 0.602
Plinth beam 2 4.550 0.350 0.100 0.319
Ramp 1 3.200 1.000 0.100 0.320
Plinth protection 2 10.250 0.600 0.100 1.230
Plinth protection 2 6.600 0.600 0.100 0.792
Floor 1 9.850 4.000 0.100 3.940
Cable trench 1 9.850 1.000 0.100 0.985
Total 8.788
Total Quantity in cum 8.788
13.00 5.9.1
8 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering (foundations, footings....)
Pile cap 24 0.800 0.600 11.520
Ramp side 2 1.000 0.100 0.200
Total 11.720
Total Quantity in sqm 11.720
13.00 5.9.3
9 Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Centering and shuttering(Suspended floors, roofs, landings....)
Roof slab 2 5.000 4.500 45.000
Slab projection 2 11.150 0.300 6.690
Slab projection 2 5.400 0.300 3.240
Edge 2 11.150 0.120 2.676
Edge 2 6.000 0.120 1.440
Shade 5 1.900 0.600 5.700
Shade 1 5.000 0.750 3.750
Edge 10 0.600 0.100 0.600

Printed On 2022-10-24 14:56:42.251 109


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 245

Edge 2 0.750 0.100 0.150


Total 69.246
Total Quantity in sqm 69.246
13.01 5.9.5
0 Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Centering and shuttering (Lintels, beams , plinth beams...)
Plinth beam 8 4.300 0.350 12.040
Plinth beam 4 4.550 0.350 6.370
cable trench 1 21.700 0.650 14.105
cable trench 1 20.700 0.500 10.350
Beam 4 4.750 1.000 19.000
Beam 3 5.000 1.000 15.000
Lintel 8 4.750 0.200 7.600
Lintel 2 5.000 0.200 2.000
2 5.000 0.350 3.500
Op Bott. 5 1.500 0.200 1.500
Op Bott. 1 3.000 0.200 0.600
Total 92.065
Total Quantity in sqm 92.065
13.01 5.9.6
1 Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Centering and shuttering (Columns, Pillars, Piers...)
Column 24 0.350 5.550 46.620
Total 46.620
Total Quantity in sqm 46.620
13.01 5.37.1
2 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying M25 concrete upto plinth level

Printed On 2022-10-24 14:56:42.251 110


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 246

Pile cap 6 0.800 0.800 0.600 2.304


Plinth beam 4 4.300 0.230 0.350 1.385
2 4.550 .23. 35.000 0.733
Ramp 1 3.200 0.100 0.150 0.048
Grade slab 1 9.850 4.250 0.125 5.233
Cable trench 1 9.850 1.000 0.150 1.478
wall 2 9.850 0.125 0.500 1.231
wall 2 0.750 0.125 0.500 0.094
Total 12.506
Total Quantity in cum 12.506
13.01 5.37.2
3 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Proving and laying M25 concrete above plinth level upto floor V level
Lintel 4 4.750 0.200 0.230 0.874
Lintel 1 5.000 0.200 0.200 0.200
Lintel 1 5.000 0.200 0.350 0.350
Shade 5 1.900 0.600 0.100 0.570
Shade 1 5.000 0.750 0.100 0.375
Column 6 0.350 0.350 5.420 3.984
Beam 4 4.750 0.300 0.350 1.995
Beam 3 5.000 0.300 0.350 1.575
Slab 1 11.150 6.000 0.125 8.363
Total 18.286
Total Quantity in cum 18.286
13.01 5.22.6
4 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for RCC work

Printed On 2022-10-24 14:56:42.251 111


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 247

@ 100kg/1 Cum 12.51+18 100.00


1 3079.700
of CC .287 0000
Total 3079.700
Total Quantity in kilogram 3079.700
13.01 50.2.26.1
5 Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20 cm in depth, consolidating each deposited layer by ramming and
watering, lead up to 50 m and lift up to 1.5 m as per direction of site Engineer-in-
charge.
Basement filling
Basement filling 1 9.850 4.000 0.300 11.820
Total 11.820
Total Quantity in cum 11.820
13.01 50.6.7.2
6 Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Laterate masonry wall
Wall 4 4.750 0.200 5.200 19.760
Wall 2 5.000 0.200 5.500 11.000
Parapet 2 11.150 0.200 0.600 2.676
Parapet 2 5.400 0.200 0.600 1.296
Total 34.732
Laterate masonry (deduction window)
Window -5 1.500 0.200 1.500 -2.250
Ventilator -6 1.000 0.200 0.600 -0.720
RS -1 3.000 0.200 3.000 -1.800
Lintel -4 4.750 0.200 0.200 -0.760
Lintel -1 5.000 0.200 0.200 -0.200
Lintel -1 5.000 0.200 0.350 -0.350
Total -6.080
Total Quantity in cum 28.652
13.01 13.1.1
7 12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
12mm cement plaster
Outside 2 10.550 5.420 114.362
Outside 2 5.700 5.420 61.788
Inside 2 9.850 5.420 106.774
2 5.000 5.420 54.200

Printed On 2022-10-24 14:56:42.251 112


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 248

Column 12 0.150 5.420 9.756


Opening side 1 9.000 0.230 2.070
Parapet 1 33.500 1.400 46.900
Total 395.850
12mm cement plaster of mix (deduction)
Window -5 1.500 1.500 -11.250
RS -2 3.000 3.000 -18.000
Total -29.250
Total Quantity in sqm 366.600
13.01 13.16.1
8 6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
6mm cement plaster of mix 1:3
Ceiling 2 5.000 4.500 45.000
Beam side 1 5.000 1.000 5.000
Proj. 2 11.150 0.300 6.690
2 5.400 0.300 3.240
Slab edge 2 11.150 0.120 2.676
Slab edge 2 6.000 0.120 1.440
Shade 5 1.900 0.600 5.700
1 5.000 0.750 3.750
Edge 10 0.600 0.120 0.720
2 0.750 0.120 0.180
Cable trench 1 20.700 0.500 10.350
Beam 1 5.000 1.000 5.000
Beam 4 8.000 0.500 16.000
Shade bott 1 36.330 0.600 21.798
Shade bott 1 3.670 0.750 2.753
Slab Proj. 2 8.400 0.300 5.040
Slab Proj. 2 11.000 0.300 6.600
Edge 1 40.000 0.120 4.800
Total 146.737
Total Quantity in sqm 146.737
13.01 13.7.1
9 12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat of neat cement of mix:
Roof top 1 10.750 5.600 60.200

Printed On 2022-10-24 14:56:42.251 113


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 249

Shade top 5 1.900 0.600 5.700


Shade top 1 5.000 0.750 3.750
Ramp 1 3.200 1.000 3.200
Plinth prot. 2 10.250 0.600 12.300
Plinth prot. 1 6.600 0.600 3.960
Plinth prot. 2 1.700 0.600 2.040
Total 91.150
Total Quantity in sqm 91.150
13.02 11.41.2
0 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Providing and laying vitrified floor tiles in different sizes
Floor finishing 1 9.850 5.000 49.250
Skirting 1 29.700 0.100 2.970
Total 52.220
Total Quantity in sqm 52.220
13.02 10.6.1
1 Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end by
end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS: 4454
- part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25 mm M.S.
laths with 1.25 mm thick top cover
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths
Front opening 1 3.000 3.000 9.000
Total 9.000
Total Quantity in sqm 9.000
13.02 9.48.2
2 Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel primer
all complete.Fixed to openings/ wooden frames with rawl plugs screws etc
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round
20.000
For windows 5 1.500 1.500 225.000
000

Printed On 2022-10-24 14:56:42.251 114


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 250

20.000
Ventilator 6 1.000 0.600 72.000
000
Total 297.000
Total Quantity in kg 297.000
13.02 21.1.1.1
3 Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS : 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle, Aluminnium snap beading for
glazing /paneling, C.P. brass/ stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge.(Glazing, paneling and dash
fasteners to be paid for separately):
For fixed portionAnodised aluminium (anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
Providing and fixing aluminium work for doors, windows, ventilators and partitions
4.5000
Windows 5 1.500 1.500 50.625
00
4.5000
Ventilator 6 1.000 0.600 16.200
00
Total 66.825
Total Quantity in kg 66.825
13.02 21.1.2.1
4 For shutters of doors, windows & ventilators including providing and fixing hinges /
pivots and making provision for fixing of fittings wherever required including the cost
of EPDM rubber/ neoprene gasket required (Fittings shall be paid for
separately)Anodised aluminium ( anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
For shutters of doors, windows &amp; ventilators including providing and fixing
hinges / pivots
3.0000
Window shutter 10 0.700 1.480 31.080
00
Total 31.080
Total Quantity in kg 31.080
13.02 21.3.1
5 Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness
Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions

Printed On 2022-10-24 14:56:42.251 115


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 251

Window shutter 10 0.640 1.420 9.088


Ventilator 30 0.920 0.150 4.140
Total 13.228
Total Quantity in sqm 13.228
13.02 13.61.1
6 Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Painting with synthetic enamel paint of approved brand and manufacture
Windows grill 5 1.500 1.500 11.250
Ventilator 6 1.000 0.600 3.600
Rs 1 3.000 3.000 2.5000 22.500
00
Total 37.350
Total Quantity in sqm 37.350
13.02 13.43.1
7 Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Applying one coat of water thinnable cement primer of approved brand and
manufacture
Outside 2 10.550 5.420 114.362
Outside 2 5.700 5.420 61.788
Inside 2 9.850 5.420 106.774
2 5.000 5.420 54.200
Column 12 0.150 5.420 9.756
Opening side 1 9.000 0.230 2.070
Parapet 1 33.500 1.400 46.900
Total 395.850
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface
Ceiling 2 5.000 4.500 45.000
Beam side 1 5.000 1.000 5.000
Proj. 2 11.150 0.300 6.690
2 5.400 0.300 3.240
Slab edge 2 11.150 0.120 2.676
Slab edge 2 6.000 0.120 1.440
Shade 5 1.900 0.600 5.700
1 5.000 0.750 3.750
Edge 10 0.600 0.120 0.720
2 0.750 0.120 0.180

Printed On 2022-10-24 14:56:42.251 116


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 252

Cable trench 1 20.700 0.500 10.350


Beam 1 5.000 1.000 5.000
Beam 4 8.000 0.500 16.000
Shade bott 1 36.330 0.600 21.798
Shade bott 1 3.670 0.750 2.753
Slab Proj. 2 8.400 0.300 5.040
Slab Proj. 2 11.000 0.300 6.600
Edge 1 40.000 0.120 4.800
Total 146.737
Deduction
Window -5 1.500 1.500 -11.250
RS -2 3.000 3.000 -18.000
Total -29.250
Total Quantity in sqm 513.337
13.02 13.82.1
8 Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.One
coat
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
As per item 1 513.340 513.340
13.43.1
Total 513.340
Total Quantity in sqm 513.340
13.02 OD15363/2022-2023
9 Design, supply,installation,testing and commissioning of 2 metric tonne capacity Hand
operated pulley block
hoist with monorail traveling on single girder with overhead traveling trolley suitable
for hoisting Pump sets in the wet well.The crane shall be able to travel on a bay length
of 3.75 m.The unit should be coated with anti corrosive paints. (Dia of well 4.5m and
depth 6.2m)
Design, supply,installation,testing and commissioning of 2 metric tonne capacity
Hand operated pulley block hoist
1 1.000
Total 1.000
Total Quantity in set 1.000
13.03 OD7659/2022-2023
0 Supplying and providing Chequred plate 7mm thick including all cost and
conveyance of all materials and labour charges etc. complete
Supplying and providing Chequred plate 7mm thick including all cost and

Printed On 2022-10-24 14:56:42.251 117


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 253

conveyance
Cable trench 1 9.850 1.000 9.850
Total 9.850
Total Quantity in sqm 9.850
ADMINISTRATIVE / LABORATORY / CHEMICAL HOUSE / CONTROL ROOM
14 BUILDING
14.00 2.31
1 Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height
building area 1 30.000 15.000 450.000
Total 450.000
Total Quantity in sqm 450.000
14.00 20.2.2
2 Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe working
load not less than specified, excluding the cost of steel reinforcement but including the
cost of boring, with bentonite solution and temporary casing of appropriate length for
setting out and removal of same and the length of the pile to be embedded in the pile
cap etc. all complete, including removal of excavated earth with all lifts and leads
(Length of pile for payment shall be measured upto bottom of pile cap).400 mm dia
piles
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and
PILE-P2-400 9 18.000 162.000
DIA
Total 162.000
Total Quantity in metre 162.000
14.00 20.2.4
3 Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe working
load not less than specified, excluding the cost of steel reinforcement but including the
cost of boring, with bentonite solution and temporary casing of appropriate length for
setting out and removal of same and the length of the pile to be embedded in the pile
cap etc. all complete, including removal of excavated earth with all lifts and leads
(Length of pile for payment shall be measured upto bottom of pile cap).500 mm dia
piles
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and
PILE P1 500 DIA 4 14.000 56.000
Total 56.000

Printed On 2022-10-24 14:56:42.251 118


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 254

Total Quantity in metre 56.000


14.00 5.22.2
4 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth
FOR PILE 120.00 3759.600
@120KG/CUM 1 31.330 0000
OF CC
Total 3759.600
Total Quantity in kilogram 3759.600
14.00 20.6.2.1
5 Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityInitial test
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile
1 1.000
Total 1.000
Total Quantity in per test 1.000
14.00 20.6.2.2
6 Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test cap
and dismantling of test cap after test etc. complete as per specification & the direction
of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityRoutine test
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile
1 1.000
Total 1.000
Total Quantity in per test 1.000
14.00 2.8.1
7 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5
PILE PORTION -12.56 0.250 0.250 0.450 -0.353

Printed On 2022-10-24 14:56:42.251 119


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 255

PILE PORTION -28.26 0.200 0.200 0.450 -0.509


Total -0.862
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5
PILE CAP 13 1.100 1.100 0.900 14.157
PLINTH BEAM 4 2.600 0.300 0.150 0.468
PLINTH BEAM 3 2.900 0.300 0.150 0.392
PLINTH BEAM 2 3.250 0.300 0.150 0.293
PLINTH BEAM 2 9.100 0.300 0.150 0.819
PLINTH BEAM 1 8.200 0.300 0.150 0.369
CABLE 1 6.700 1.600 0.600 6.432
TRENCH
Total 22.930
Total Quantity in cum 22.068
14.00 4.1.8
8 Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to
FOR PILE CAP 13 1.100 1.100 0.100 1.573
PLINTH 4 2.600 0.300 0.100 0.312
BOTTOM
PLINTH 3 2.900 0.300 0.100 0.261
BOTTOM
PLINTH 2 3.250 0.300 0.100 0.195
BOTTOM
PLINTH 2 9.100 0.300 0.100 0.546
BOTTOM
PLINTH 1 8.200 0.300 0.100 0.246
BOTTOM
FLOOR INSIDE 1 3.270 3.370 0.100 1.102
FLOOR INSIDE 1 3.270 3.920 0.100 1.282
FLOOR INSIDE 1 3.270 3.820 0.100 1.249
FLOOR INSIDE 1 3.570 2.430 0.100 0.868
FLOOR INSIDE 1 3.570 3.750 0.100 1.339
FLOOR INSIDE 1 3.570 0.870 0.100 0.311
FLOOR INSIDE 1 3.570 3.820 0.100 1.364
PLINTH 2 13.200 0.600 0.100 1.584
PROTECTION

Printed On 2022-10-24 14:56:42.251 120


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 256

PLINTH 2 7.500 0.600 0.100 0.900


PROTECTION
CABLE 1 6.700 1.600 0.100 1.072
TRENCH
Total 14.204
Total Quantity in cum 14.204
14.00 50.2.25.1
9 Filling with contractor's own earth ( excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift up to 1.5 m as per direction of
site Engineer-in-charge
Filling with contractor&#39;s own earth ( excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20 cm in
PLINTH INSIDE 1 3.270 3.370 0.500 5.510
PLINTH INSIDE 1 3.270 3.920 0.500 6.409
PLINTH INSIDE 1 3.270 3.820 0.500 6.246
PLINTH INSIDE 1 3.570 2.430 0.500 4.338
PLINTH INSIDE 1 3.570 3.750 0.500 6.694
PLINTH INSIDE 1 3.570 0.870 0.500 1.553
PLINTH INSIDE 1 3.570 3.820 0.500 6.819
AROUND 2 18.000 3.000 0.300 32.400
BUILDING
AROUND 1 7.500 3.000 0.300 6.750
BUILDING
AROUND 1 7.500 5.000 0.300 11.250
BUILDING
Total 87.969
Total Quantity in cum 87.969
14.01 5.37.1
0 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching

Printed On 2022-10-24 14:56:42.251 121


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 257

PILE CAP 13 0.900 0.900 1.350 14.216


PLINTH BEAM 4 2.600 0.230 0.450 1.076
PLINTH BEAM 3 2.900 0.230 0.450 0.900
PLINTH BEAM 2 3.250 0.230 0.450 0.673
PLINTH BEAM 2 9.100 0.230 0.450 1.884
PLINTH BEAM 1 8.200 0.230 0.450 0.849
CABLE 1 6.700 1.600 0.150 1.608
TRENCH
SIDE WALL 2 6.600 0.100 0.500 0.660
SIDE WALL 2 1.200 0.100 0.500 0.120
RAMP 1 2.000 1.000 0.100 0.200
Total 22.186
Total Quantity in cum 22.186
14.01 5.37.2
1 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to
OPENING -1 3.680 2.500 0.125 -1.150
Total -1.150
G - FLOOR &amp; F - FLOOR
COLOUMN
ABOVE 13 0.300 0.300 3.500 4.095
PLINTH
SUNSHADE R S 1 3.000 0.750 0.080 0.180
SUNSHADE W 9 1.800 0.600 0.080 0.778
SUNSHADE 1 1.000 0.600 0.080 0.048
LINTELS 2 10.900 0.200 0.200 0.872
LINTELS 1 10.600 0.200 0.200 0.424
LINTELS 1 3.700 0.200 0.200 0.148
LINTELS 3 6.700 0.200 0.200 0.804
LINTELS 2 3.500 0.200 0.200 0.280

Printed On 2022-10-24 14:56:42.251 122


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 258

LINTELS 1 3.200 0.200 0.200 0.128


BEAMS 2 3.300 0.230 0.450 0.683
BEAMS 2 3.850 0.230 0.450 0.797
BEAMS 3 3.750 0.230 0.450 1.164
BEAMS 1 0.800 0.230 0.450 0.083
BEAMS 1 3.680 0.230 0.450 0.381
BEAMS 1 2.360 0.230 0.450 0.244
CROSS 4 3.200 0.230 0.450 1.325
DIRECTION
CROSS 1 3.300 0.230 0.450 0.342
DIRECTION
CROSS 5 3.500 0.230 0.450 1.811
DIRECTION
CROSS 1 3.600 0.230 0.450 0.373
DIRECTION
STAIRE CASE 6 1.700 1.000 0.120 1.224
WASTE SLAB
LANDING 4 1.200 1.200 0.125 0.720
STEPS 72 1.000 0.275 0.173 3.425
FLOOR SLAB 1 12.300 7.800 0.125 11.993
CANT BEAM 4 1.100 0.230 0.200 0.202
SLAB 1 8.000 1.200 0.125 1.200
FIRST FLOOR-
COLOUMN UP 13 0.300 0.300 3.500 4.095
TO ROOF SLAB
LINTELS 2 3.300 0.200 0.020 0.026
LINTELS 2 3.850 0.200 0.200 0.308
LINTELS 3 3.750 0.200 0.200 0.450
LINTELS 1 3.850 0.200 0.200 0.154
LINTELS 1 2.360 0.200 0.200 0.094
LINTELS 1 3.680 0.200 0.200 0.147
LINTELS 1 0.800 0.200 0.200 0.032
LINTELS 4 3.200 0.200 0.200 0.512
LINTELS 4 3.500 0.200 0.200 0.560
LINTELS 1 2.500 0.200 0.200 0.100
LINTELS 1 2.800 0.200 0.200 0.112
SUNSHADE 6 1.800 0.600 0.080 0.518
SUNSHADE 2 4.050 0.600 0.080 0.389
SUNSHADE 1 3.200 0.600 0.080 0.154
SUNSHADE 1 3.500 0.600 0.080 0.168

Printed On 2022-10-24 14:56:42.251 123


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 259

BEAMS 2 3.300 0.230 0.450 0.683


BEAMS 2 3.850 0.230 0.450 0.797
BEAMS 3 3.750 0.230 0.450 1.164
BEAMS 1 0.800 0.230 0.450 0.083
BEAMS 1 3.680 0.230 0.450 0.381
BEAMS 1 2.360 0.230 0.450 0.244
CROSS BEAM 4 3.200 0.230 0.450 1.325
CROSS BEAM 5 3.500 0.230 0.450 1.811
ROOF SLAB 1 12.300 7.800 0.125 11.993
STAIRE HEAD 1 4.800 4.980 0.125 2.988
ROOM SLAB
HEAD ROOM 4 0.300 0.300 2.500 0.900
COLOUMN
BEAM 2 3.500 0.230 0.400 0.644
BEAM 2 3.680 0.230 0.400 0.677
Total 65.233
Total Quantity in cum 64.083
14.01 5.22.6
2 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth
@100KG CUM 100.00 2199.000
1 21.990
OF CC 0000
@100KG CUM 100.00 6434.500
1 64.345
OF CC 0000
Total 8633.500
Total Quantity in kilogram 8633.500
14.01 14.12
3 Providing and fixing 16 mm M.S. Fan clamps of standard shape and size in existing
R.C.C. slab, including cutting chase, anchoring clamp to reinforcement bar, including
cleaning, refilling, making good the chase with matching concrete, plastering and
painting the exposed portion of the clamps complete.
Providing and fixing 16 mm M.S. Fan clamps of standard shape and size in existing
R.C.C. slab, including cutting chase, anchoring clamp
FIXING ON 6 6.000
SEALING
Total 6.000
Total Quantity in each 6.000
14.01 5.9.1

Printed On 2022-10-24 14:56:42.251 124


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 260

Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form for:
FOR PILE CAP 52 0.900 1.350 63.180
Total 63.180
Total Quantity in sqm 63.180
14.01 5.9.3
5 Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Centering and shuttering including strutting, etc. and removal of form for:
OPENING -1 3.680 2.500 -9.200
Total -9.200
G - FLOOR &amp;F - FLOOR
STAIRE CASE 3 1.700 1.000 5.100
WASTE SLAB
SIDE 6 1.700 0.125 1.275
LANDING 2 1.200 1.200 2.880
ROOF SLAB 1 12.300 7.800 95.940
SLAB 1 8.000 1.200 9.600
ROOF SLAB 1 12.700 8.200 104.140
SLAB EDGE 1 41.800 0.125 5.225
SLAB OPENING 1 12.560 0.125 1.570
SIDE
STAIRE HEAD 1 4.800 4.980 23.904
ROOM SLAB
SLAB EDGE 1 19.560 0.125 2.445
Total 252.079
Total Quantity in sqm 242.879
14.01 5.9.5
6 Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
G -FLOOR$ F- FLOOR
SUN SHADE RS 1 3.000 0.750 2.250
SUN SHADEW 10 1.800 0.600 10.800
SUN SHADE 1 1.000 0.600 0.600
EDGE 22 0.600 0.080 1.056
EDGE 2 0.750 0.080 0.120
LINTELS 4 10.900 0.200 8.720
LINTELS 2 10.600 0.200 4.240

Printed On 2022-10-24 14:56:42.251 125


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 261

LINTELS 2 3.700 0.200 1.480


LINTELS 6 6.700 0.200 8.040
LINTELS 4 3.500 0.200 2.800
LINTELS 2 3.200 0.200 1.280
OPENING 10 1.200 0.200 2.400
BOTTOM
OPENING 1 2.600 0.200 0.520
BOTTOM
OPENING 1 0.600 0.200 0.120
BOTTOM
DOOR 4 0.900 0.200 0.720
BEAMS 2 3.300 1.130 7.458
BEAMS 2 3.850 1.130 8.701
BEAMS 3 3.750 1.130 12.713
BEAMS 1 0.800 1.130 0.904
BEAMS 1 3.680 1.130 4.158
BEAMS 1 2.360 1.130 2.667
CROSS 4 3.200 1.130 14.464
DIRECTION
CROSS 1 3.300 1.130 3.729
DIRECTION
CROSS 5 3.500 1.130 19.775
DIRECTION
CROSS 1 3.600 1.130 4.068
DIRECTION
0.5000
STEPS 36 0.275 0.173 0.856
00
STEP SFACE 18 1.000 0.173 3.114
CANT BEAM 8 1.100 0.200 1.760
FIRST FLOOR 4 3.300 0.200 2.640
LINTELS
FIRST FLOOR 4 3.850 0.200 3.080
LINTELS
FIRST FLOOR 6 3.750 0.200 4.500
LINTELS
FIRST FLOOR 2 3.850 0.200 1.540
LINTELS
FIRST FLOOR 2 2.360 0.200 0.944
LINTELS
FIRST FLOOR 2 3.680 0.200 1.472
LINTELS
FIRST FLOOR 2 0.800 0.200 0.320
LINTELS

Printed On 2022-10-24 14:56:42.251 126


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 262

FIRST FLOOR 8 3.200 0.200 5.120


LINTELS
FIRST FLOOR 8 3.500 0.200 5.600
LINTELS
FIRST FLOOR 2 2.500 0.200 1.000
LINTELS
FIRST FLOOR 2 2.800 0.200 1.120
LINTELS
OP.BOTT. 6 1.200 0.200 1.440
OP.BOTT. 6 0.900 0.200 1.080
OP.BOTT. 1 1.200 0.200 0.240
OP.BOTT. 1 0.800 0.200 0.160
VENTILATOR 1 0.600 0.200 0.120
WINDOW 2 3.750 0.200 1.500
WINDOW 1 3.500 0.200 0.700
WINDOW 1 3.200 0.200 0.640
SUNSHADE 6 1.800 0.600 6.480
SUNSHADE 2 4.040 0.600 4.848
SUNSHADE 1 8.800 0.600 5.280
SIDE 18 0.600 0.080 0.864
BEAMS 2 3.300 1.130 7.458
BEAMS 2 3.850 1.130 8.701
BEAMS 3 3.750 1.130 12.713
BEAMS 1 0.800 1.130 0.904
BEAMS 1 3.680 1.130 4.158
BEAMS 1 2.360 1.130 2.667
CROSS BEAM 4 3.200 1.130 14.464
CROSS BEAM 5 3.500 1.130 19.775
BEAM 2 3.500 1.030 7.210
BEAM 2 3.680 1.030 7.581
Total 265.832
Total Quantity in sqm 265.832
14.01 5.9.6
7 Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Centering and shuttering including strutting, etc. and removal of form for:
GF COLUMN 13 1.200 3.500 54.600
FF COLUMN 13 1.200 3.500 54.600
HEAD ROOM 4 1.200 2.500 12.000

Printed On 2022-10-24 14:56:42.251 127


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 263

Total 121.200
Total Quantity in sqm 121.200
14.01 50.6.7.2
8 Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Supplying and providing Chequred plate 7mm thick including all cost and conveyance
of all materials and labour charges etc.
GF WALLS 2 10.900 0.200 3.050 13.298
GF WALLS 1 10.600 0.200 3.050 6.466
GF WALLS 3 6.700 0.200 3.050 12.261
GF WALLS 2 3.500 0.200 3.050 4.270
GF WALLS 1 3.200 0.200 3.050 1.952
FF WALLS 2 3.290 0.200 3.050 4.014
FF WALLS 2 3.850 0.200 3.050 4.697
FF WALLS 4 3.750 0.200 3.050 9.150
FF WALLS 1 6.840 0.200 3.050 4.172
TOILET WALL 1 3.000 0.200 3.050 1.830
CROSS WALL 4 3.300 0.200 3.050 8.052
4 3.500 0.200 3.050 8.540
1 2.500 0.200 3.050 1.525
PARAPET 1 41.000 0.200 0.450 3.690
HEAD ROOM 2 3.500 0.200 2.100 2.940
HEAD ROOM 2 3.680 0.200 2.100 3.091
Total 89.948
LATERATE MASONRY
DOORS -1 1.200 0.200 2.100 -0.504
DOORS -9 0.900 0.200 2.100 -3.402
DOORS -2 0.800 0.200 2.100 -0.672
HEAD ROOM -1 1.000 0.200 2.100 -0.420
DOORS
W -15 1.200 0.200 1.500 -5.400
-2 3.750 0.200 2.400 -3.600
-1 3.500 0.200 2.400 -1.680
-1 2.300 0.200 2.400 -1.104
V -2 0.600 0.200 0.500 -0.120
ROLLING -1 2.000 0.200 2.400 -0.960
SHUTTER
Total -17.862

Printed On 2022-10-24 14:56:42.251 128


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 264

Total Quantity in cum 72.086


14.01 13.1.1
9 12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
INSIDE PLASTERING
RS -1 2.000 2.400 -4.800
DOOR -2 1.200 2.100 -5.040
DOOR -9 0.900 2.100 -17.010
DOOR -2 0.800 2.100 -3.360
WINDOW -2 3.750 1.500 -11.250
WINDOW -1 3.500 1.500 -5.250
WINDOW -1 2.500 1.500 -3.750
VENTI. -2 0.600 0.500 -0.600
Total -51.060
INSIDE PLASTERING
GF ROOM 1 22.100 3.500 77.350
INSIDE
GF ROOM 1 14.100 3.500 49.350
INSIDE
GF ROOM 1 14.500 3.500 50.750
INSIDE
PASSAGE 1 11.360 3.500 39.760
LOBBY 1 12.340 3.500 43.190
TOILET INSIDE 1 8.200 3.500 28.700
FF ROOM 1 17.300 3.500 60.550
INSIDE INSIDE
FF ROOM 1 10.600 3.500 37.100
INSIDE INSIDE
FF ROOM 1 14.100 3.500 49.350
INSIDE INSIDE
PASSAGE 1 13.500 3.500 47.250
1 11.700 3.500 40.950
TOILET 1 8.200 3.500 28.700
STAIR LOBBY 1 12.360 3.500 43.260
ROOM 1 11.940 3.500 41.790
OPENING SIDE 2 10.500 0.230 4.830
OPENING SIDE 1 10.000 0.230 2.300
OPENING SIDE 1 6.100 0.230 1.403
HEAD ROOM 2 2.680 2.500 13.400
WALL

Printed On 2022-10-24 14:56:42.251 129


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 265

HEAD ROOM 2 3.500 2.500 17.500


WALL
Total 677.483
12 mm cement plaster of mix: 1:4 ( 1 cement : 4 fine sand)
GF outside 2 12.100 3.500 84.700
GF outside 2 7.600 3.500 53.200
Coloum Proj. 22 0.100 3.500 7.700
FF Outside 2 12.100 3.500 84.700
FF Outside 2 7.600 3.500 53.200
Coloum Proj. 22 0.100 3.500 7.700
PARAPET 1 41.000 1.030 42.230
WALL
HEADROOM 2 4.080 2.500 20.400
OUTSIDE
HEADROOM 2 3.900 2.500 19.500
OUTSIDE
COLOUM 8 0.100 2.500 2.000
PARAPET 1 17.960 0.630 11.315
WALL
Total 386.645
12MM CEMENT PLASTER
RS -1 2.000 2.400 -4.800
DOOR -1 0.900 2.100 -1.890
HEADROOM -1 1.000 2.100 -2.100
DOOR
WINDOW GF -9 1.200 1.500 -16.200
WINDOW FF -6 1.200 1.500 -10.800
WINDOW FF -2 3.750 1.500 -11.250
-1 2.300 1.500 -3.450
-1 3.500 1.500 -5.250
VENTILATOR -2 0.600 0.500 -0.600
Total -56.340
Total Quantity in sqm 956.728
14.02 13.16.1
0 6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
OUTSIDE CEILING
GF SLAB PROJ. 1 39.400 0.200 7.880
SLAB EDGE 1 40.200 0.150 6.030
SHADE 9 1.800 0.600 9.720
BOTTOM

Printed On 2022-10-24 14:56:42.251 130


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 266

SHADE 1 1.000 0.600 0.600


BOTTOM
SHADE 1 3.000 0.750 2.250
BOTTOM
SHADE EDGE 2 0.750 0.100 0.150
SHADE EDGE 20 0.600 0.100 1.200
FF SLAB PROJ. 1 40.200 0.400 16.080
EDGE 1 41.800 0.150 6.270
SHADE 6 1.800 0.600 6.480
SHADE 2 4.000 0.600 4.800
SHADE 1 3.500 0.600 2.100
SHADE 1 3.200 0.600 1.920
SHADE 1 1.000 0.600 0.600
EDGE 22 0.600 0.100 1.320
HEAD ROOM 1 17.560 0.300 5.268
SLAB
EDGE 1 18.760 0.150 2.814
Total 75.482
INSIDE CEILING
GF SLAB 1 7.550 3.300 24.915
BOTTOM
BEAM SIDE 2 3.200 0.450 2.880
ROOM 1 3.750 3.300 12.375
ROOM 1 3.750 3.500 13.125
ROOM 1 5.080 1.200 6.096
STAIR WAIST 3 1.700 1.000 5.100
SLAB
LANDING 2 1.000 1.000 2.000
LOBBY 1 2.470 3.700 9.139
TOILET 1 2.000 2.100 4.200
FF ROOF SLAB 1 5.350 3.300 17.655
BOTTOM
BEAM SIDE 2 3.200 0.450 2.880
ROOM 1 2.000 3.300 6.600
ROOM 1 3.750 3.500 13.125
PASSAGE 1 6.150 1.200 7.380
ROOM 1 3.750 2.100 7.875
TOILET 1 2.000 2.100 4.200
HEAD ROOM 1 3.500 2.680 9.380

Printed On 2022-10-24 14:56:42.251 131


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 267

ROOM 1 2.470 3.500 8.645


Total 157.570
Total Quantity in sqm 233.052
14.02 13.7.1
1 12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
SLAB TOP
GF SHADE TOP 9 1.800 0.600 9.720
GF SHADE TOP 1 1.000 0.600 0.600
GF SHADE TOP 1 3.000 0.750 2.250
FF SLAB 1 12.300 7.800 95.940
SHADE 6 1.800 0.600 6.480
SHADE 2 4.000 0.600 4.800
SHADE 1 3.500 0.600 2.100
SHADE 1 3.200 0.600 1.920
SHADE 1 1.000 0.600 0.600
HEAD ROOM 1 4.300 4.280 18.404
SLAB
PLINTH PROT. 1 41.000 0.650 26.650
Total 169.464
SLAB TOP
STAIR OP. -1 4.100 4.080 -16.728
Total -16.728
Total Quantity in sqm 152.736
14.02 11.41.2
2 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with wate
GF LOBBY 1 2.670 3.800 10.146
STAIR LOBBY 1 2.880 3.700 10.656
PASSAGE 1 2.200 1.400 3.080
ROOM 1 3.700 3.950 14.615
ROOM 1 3.500 3.950 13.825
ROOM 0.1 7.750 3.500 2.713

Printed On 2022-10-24 14:56:42.251 132


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 268

STAIRCASE 36 1.000 0.275 9.900


TREAD
LANDING 4 1.000 1.000 4.000
SKRITING 2 9.100 0.100 1.820
STEP RISE 40 1.000 0.175 7.000
FF OFFICE1 1 2.670 3.700 9.879
LANDING 2 2.880 1.400 8.064
PASSAGE 1 6.250 1.400 8.750
OFFICE 2 1 3.950 2.300 9.085
SCADA 1 3.950 3.500 13.825
PANTRY 1 3.500 2.200 7.700
OFFICE HALL 1 5.550 3.500 19.425
Total 154.483
Total Quantity in sqm 154.483
14.02 11.37
3 Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved
make, in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the joints with white
cement and matching pigment etc., complete.
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved
make, in col
TOILET FLOOR 2 2.000 2.100 8.400
Total 8.400
Total Quantity in sqm 8.400
14.02 11.38
4 Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of Ist quality conforming to IS : 15622, of approved
make, in all colours, shades, except White, Ivory, Grey, Fume Red Brown, laid on 20
mm thick bed of cement mortar 1:4 ( 1 cement : 4 Coarse sand), including pointing the
joints with white cement and matching pigments etc., complete.
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of Ist quality
DOOR -4 0.800 2.100 -6.720
Total -6.720
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of Ist quality
TOILET WALL 2 8.200 2.100 34.440
TILE
TOILET WALL 4 2.000 2.100 16.800
TILE

Printed On 2022-10-24 14:56:42.251 133


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 269

DOOR SIDE 8 0.150 2.100 2.520


Total 53.760
Total Quantity in sqm 47.040
14.02 10.6.1
5 Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end by
end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS: 4454
- part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25 mm M.S.
laths with 1.25 mm thick top cover
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire
RS 1 2.000 2.400 4.800
Total 4.800
Total Quantity in sqm 4.800
14.02 10.7
6 Providing and fixing ball bearing for rolling shutters.
Providing and fixing ball bearing for rolling shutters.
FOR RS 1 1.000
Total 1.000
Total Quantity in no 1.000
14.02 10.3
7 Providing and fixing in position collapsible steel shutters with vertical channels
20x10x2 mm and braced with flat iron diagonals 20x5 mm size, with top and bottom
rail of T-iron 40x40x6 mm, with 40 mm dia steel pulleys, complete with bolts,
nuts,locking arrangement, stoppers, handles, including applying a priming coat of
approved steel primer .
Providing and fixing in position collapsible steel shutters with vertical channels
20x10x2 mm and braced with flat iron diagonals
1 1.500 2.100 3.150
Total 3.150
Total Quantity in sqm 3.150
14.02 21.1.1.1

Printed On 2022-10-24 14:56:42.251 134


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 270

Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS : 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle, Aluminnium snap beading for
glazing /paneling, C.P. brass/ stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge.(Glazing, paneling and dash
fasteners to be paid for separately):
For fixed portionAnodised aluminium (anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard tubular sections/
FOR WINDOW 4.5000
15 1.200 1.500 121.500
FRAMES 00
4.5000
VENTILATOR 2 0.600 0.500 2.700
00
4.5000
DOORS 1 1.200 2.100 11.340
00
4.5000
DOORS 9 0.900 2.100 76.545
00
4.5000
DOORS 1 1.000 2.100 9.450
00
Total 221.535
Total Quantity in kg 221.535
14.02 21.1.2.1
9 For shutters of doors, windows & ventilators including providing and fixing hinges /
pivots and making provision for fixing of fittings wherever required including the cost
of EPDM rubber/ neoprene gasket required (Fittings shall be paid for
separately)Anodised aluminium ( anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
For shutters of doors, windows &amp; ventilators including providing and fixing
hinges / pivots and making provision for fixing of fitting
FOR WINDOW 3.0000
30 0.570 1.470 75.411
SHUTTER 00
3.0000
VENTILATOR 2 0.570 0.470 1.607
00
3.0000
DOORS 1 1.120 1.960 6.586
00
3.0000
DOORS 9 0.820 1.960 43.394
00
3.0000
DOORS 1 0.920 1.960 5.410
00
Total 132.408
Total Quantity in kg 132.408

Printed On 2022-10-24 14:56:42.251 135


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 271

14.03 21.3.1
0 Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness
Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gaske
FOR WINDOW 3.0000
30 0.510 1.410 64.719
SHUTTER 00
3.0000
VENTILATOR 2 0.510 0.410 1.255
00
3.0000
DOORS 2 1.020 0.880 5.386
00
3.0000
DOORS 18 0.720 0.880 34.214
00
3.0000
DOORS 2 0.820 0.880 4.330
00
Total 109.904
Total Quantity in sqm 109.904
14.03 9.48.2
1 Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel primer
all complete.Fixed to openings/ wooden frames with rawl plugs screws etc
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including
FOR WINDOW 20.000
15 1.200 1.500 540.000
FRAMES 000
20.000
VENTILATOR 2 0.600 0.500 12.000
000
Total 552.000
Total Quantity in kg 552.000
14.03 10.28
2 Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes,
channels, plates etc., including welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with necessary stainless steel nuts
and bolts complete, i/c fixing the railing with necessary accessories & stainless steel
dash fasteners, stainless steel bolts etc., of required size on the top of the floor or the
side of waist slab with suitable arrangement as per approval of Engineer-in-charge,
(for payment purpose only weight of stainless steel members shall be considered
excluding fixing accessories such as nuts, bolts, fasteners etc.)
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes,
channels, plates etc., including welding, grinding,
STAIR HAND 14.000
1 15.000 0.800 168.000
RAIL 000

Printed On 2022-10-24 14:56:42.251 136


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 272

RAMP HAND 14.000


2 1.500 0.800 33.600
RAIL 000
14.000
SCADA ROOM 1 8.000 0.800 89.600
000
Total 291.200
Total Quantity in kg 291.200
14.03 9.117.1
3 Providing and fixing factory made uPVC door frame made of uPVC extruded sections
having an overall dimension as below (tolerance ±1 mm), with wall thickness 2.0mm
(±0.2 mm), corners of the door frame to be jointed with galvanized brackets and
stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the
frames reinforced by galvanized M.S. tube of size 19 x 19 mm and 1 mm (± 0.1 mm)
wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per
manufacturer's specification and direction of Engineer-in-chargeExtruded section
profile size 48x40 mm
Providing and fixing factory made uPVC door frame made of uPVC extruded sections
having an overall dimension as below (tolerance
TOILET DOOR 2 5.000 10.000
FRAME
Total 10.000
Total Quantity in metre 10.000
14.03 9.118.3
4 Providing and fixing to existing door frames25 mm thick PVC flush door shutters
made out of a one piece Multi chamber extruded PVC section of the size of 762 mm x
25 mm or less as per requirement with and average wall thickness of 1 mm ( ± 0.3
mm). PVC foam end cap of size 23x10 mm area provided on both vertical edges to
ensure the overall thickness of 25 mm. An M.S. tube having dimensions 19 mm x 19
mm and 1.0 mm (± 0.1 mm) is inserted along the hinge side of the door. Core of the
door shutter should be filled with High Density Polyurethane foam. The Top &
Bottom edges of the shutter are covered with an end -cap of the size 25 mm x 11 mm.
Door shutter shall be reinforced with special polymeric reinforcements as per
manufacturer,s specification and direction of Engineer-in-charge to take up necessary
hardware and fixtures. Stickers indicating the locations of hardware will be pasted at
appropriate places.
Providing and fixing to existing door frames 25 mm thick PVC flush door shutters
made out of a one piece Multi
TOILET DOOR 2 0.750 2.000 3.000
SHUTTER
Total 3.000
Total Quantity in sqm 3.000
14.03 13.43.1
5 Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
INSIDE CEILING

Printed On 2022-10-24 14:56:42.251 137


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 273

GF SLAB 1 7.550 3.300 24.915


BOTTOM
BEAMSIDE 2 3.200 0.450 2.880
ROOM 1 3.750 3.300 12.375
ROOM 1 3.750 3.500 13.125
ROOM 1 5.080 1.200 6.096
STAIR WAIST 3 1.700 1.000 5.100
SLAB
LANDING 2 1.000 1.000 2.000
LOBBY 1 2.470 3.700 9.139
TOILET 1 2.000 2.100 4.200
FF ROOF SLAB 1 5.350 3.300 17.655
BOTTOM
BEAM SIDE 2 3.200 0.450 2.880
ROOM 1 2.000 3.300 6.600
ROOM 1 3.750 3.500 13.125
PASSAGE 1 6.150 1.200 7.380
ROOM 1 3.750 2.100 7.875
TOILET 1 2.000 2.100 4.200
HEAD ROOM 1 3.500 2.680 9.380
ROOM 1 2.470 3.500 8.645
Total 157.570
INSIDE PLASTERING
GF ROOM 1 22.100 3.500 77.350
INSIDE
GF ROOM 1 14.100 3.500 49.350
INSIDE
GF ROOM 1 14.500 3.500 50.750
INSIDE
PASSAGE 1 11.360 3.500 39.760
LOBBY 1 12.340 3.500 43.190
TOILET INSIDE 1 8.200 3.500 28.700
FF ROOM 1 17.300 3.500 60.550
INSIDE
FF ROOM 1 10.600 3.500 37.100
INSIDE
FF ROOM 1 14.100 3.500 49.350
INSIDE
PASSAGE 1 13.500 3.500 47.250
1 11.700 3.500 40.950

Printed On 2022-10-24 14:56:42.251 138


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 274

TOILET 1 8.200 3.500 28.700


STAIR LOBBY 1 12.360 3.500 43.260
ROOM 1 11.940 3.500 41.790
OPENING SIDE 2 10.500 0.230 4.830
OPENING SIDE 1 10.000 0.230 2.300
OPENING SIDE 1 6.100 0.230 1.403
HEAD ROOM 2 2.680 2.500 13.400
WALL
HEAD ROOM 2 3.500 2.500 17.500
WALL
Total 677.483
OUTSIDE WALL
GF OUTSIDE 2 12.100 3.500 84.700
GF OUTSIDE 2 7.600 3.500 53.200
COLOUMN 22 0.100 3.500 7.700
PROJ.
FF OUTSIDE 2 12.100 3.500 84.700
FF OUTSIDE 2 7.600 3.500 53.200
COLOUMN 22 0.100 3.500 7.700
PROJ.
PARAPET 1 41.000 1.030 42.230
WALL.
HEAD ROOM 2 4.080 2.500 20.400
OUTSIDE
HEAD ROOM 2 3.900 2.500 19.500
OUTSIDE
COLOUMN 8 0.100 2.500 2.000
PARAPET 1 17.960 0.630 11.315
WALL
Total 386.645
INSIDE PLASTERING
RS -1 2.000 2.400 -4.800
DOOR -2 1.200 2.100 -5.040
DOOR -9 0.900 2.100 -17.010
DOOR -2 0.800 2.100 -3.360
WINDOW -2 3.750 1.500 -11.250
WINDOW -1 3.500 1.500 -5.250
WINDOW -1 2.300 1.500 -3.450
VENTILATOR -2 0.600 0.500 -0.600

Printed On 2022-10-24 14:56:42.251 139


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 275

WALL TILE -1 47.040 -47.040


AREA
Total -97.800
OUTSIDE WALL
RS -1 2.000 2.400 -4.800
DOOR -1 0.900 2.100 -1.890
HEAD ROOF -1 1.000 2.100 -2.100
DOOR
WINDOW G F -9 1.200 1.500 -16.200
WINDOW F F -6 1.200 1.500 -10.800
WINDOW F F -2 3.750 1.500 -11.250
-1 2.300 1.500 -3.450
-1 3.500 1.500 -5.250
VENTILATOR -2 0.600 0.500 -0.600
Total -56.340
OUTSIDE CEILING
GF SLAB 1 39.400 0.200 7.880
PROJECTION
SLAB EDGE 1 40.200 0.150 6.030
SHADE 9 1.800 0.600 9.720
BOTTOM
SHADE 1 1.000 0.600 0.600
BOTTOM
SHADE 1 3.000 0.750 2.250
BOTTOM
SHADE EDGE 2 0.750 0.100 0.150
SHADE EDGE 20 0.600 0.100 1.200
FF SLAB PROJ. 1 40.200 0.400 16.080
EDGE 1 41.800 0.150 6.270
SHADE 6 1.800 0.600 6.480
SHADE 2 4.000 0.600 4.800
SHADE 1 3.500 0.600 2.100
SHADE 1 3.200 0.600 1.920
SHADE 1 1.000 0.600 0.600
EDGE 22 0.600 0.100 1.320
HEAD ROOM 1 17.560 0.300 5.268
SLAB
EDGE 1 18.760 0.150 2.814
Total 75.482
Total Quantity in sqm 1143.040

Printed On 2022-10-24 14:56:42.251 140


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 276

14.03 13.60.1
6 Wall painting with acrylic emulsion paint of approved brand and manufacture to give
an even shade:Two or more coats on new work
Wall painting with acrylic emulsion paint of approved brand and manufacture to give
an even shade: Two or more coats on new work
QTY SAME AS
ITEM NO 1 1143.000 1143.000
13.43.1
Total 1143.000
Total Quantity in sqm 1143.000
14.03 13.61.1
7 Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:
WINDOW 15 1.200 1.500 27.000
GRILL
VENTIL 2 0.600 0.500 0.600
COLLAPSIBLE 1 1.500 2.100 3.150
GATE
ROLLING 2.5000
1 2.000 2.400 12.000
SHUTTER 00
Total 42.750
Total Quantity in sqm 42.750
14.03 17.2.1
8 Providing and fixing white vitreous china pedestal type water closet (European type
W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern, including
flush pipe, with manually controlled device (handle lever), conforming to IS : 7231,
with all fittings and fixtures complete, including cutting and making good the walls
and floors wherever required:W.C. pan with ISI marked white solid plastic seat and lid
Providing and fixing white vitreous china pedestal type water closet (European type
W.C. pan) with seat and lid, 10 litre low level white
FOR TOILET 2 2.000
Total 2.000
Total Quantity in each 2.000
14.03 17.7.2
9 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32
mm C.P. brass waste of standard pattern, including painting of fittings and brackets,
cutting and making good the walls wherever require:White Vitreous China Wash basin
size 630 x 450 mm with a single 15 mm C.P. brass pillar tap
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32
mm C.P. brass waste of standard pattern, including

Printed On 2022-10-24 14:56:42.251 141


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 277

FOR TOILET 2 2.000


OUT SIDE 1 1.000
Total 3.000
Total Quantity in each 3.000
14.04 18.9.2
0 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent cement,
trenching , refilling & testing of joints complete as per direction of Engineer- in-
Charge. External work20 mm nominal outer dia pipes
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot &amp; cold water supply including all
1 45.000 45.000
Total 45.000
Total Quantity in metre 45.000
14.04 18.9.3
1 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent cement,
trenching , refilling & testing of joints complete as per direction of Engineer- in-
Charge. External work25 mm nominal outer dia pipes
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot &amp; cold water supply including all
1 25.000 25.000
Total 25.000
Total Quantity in metre 25.000
14.04 18.9.4
2 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent cement,
trenching , refilling & testing of joints complete as per direction of Engineer- in-
Charge. External work32 mm nominal outer dia pipes
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot &amp; cold water supply including all
1 50.000 50.000
Total 50.000
Total Quantity in metre 50.000
14.04 18.19.1.2
3 Providing and fixing gun metal non-return valve of approved quality (screwed end):
25 mm nominal boreVertical
Providing and fixing gun metal non-return valve of approved quality (screwed end):
25 mm nominal bore

Printed On 2022-10-24 14:56:42.251 142


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 278

1 1.000
Total 1.000
Total Quantity in each 1.000
14.04 18.49.1
4 Providing and fixing C.P brass bib cock of approved quality conforming to IS:
8931.15 mm nominal bore
Providing and fixing C.P brass bib cock of approved quality conforming to IS: 8931.
2 2.000
Total 2.000
Total Quantity in each 2.000
14.04 18.58.2.1
5 Providing and fixing PTMT grating of approved quality and colour.
Rectangular type with openable circular lid150 mm nominal size square 100 mm
diameter of the inner hinged round grating
Providing and fixing PTMT grating of approved quality and colour. Rectangular type
with openable circular lid
2 2.000
Total 2.000
Total Quantity in each 2.000
14.04 17.31
6 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved
quality) complete with 6 mm thick hard board ground fixed to wooden cleats with C.P.
brass screws and washers complete.
Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved
quality) complete with 6 mm thick hard board
2 2.000
Total 2.000
Total Quantity in each 2.000
14.04 18.48
7 Providing and placing on terrace (at all floor levels) polyethylene water storage tank
:ISI 12701 marked, with cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but without fittings and the base
support for tank.
Providing and placing on terrace (at all floor levels) polyethylene
AT ROOF 1 1000.000 1000.000
Total 1000.000
Total Quantity in Litre 1000.000
14.04 OD6727/2022-2023
8 Supplying and providing Chequred plate 7mm thick including all cost and
conveyance of all materials and labour charges etc. complete

Printed On 2022-10-24 14:56:42.251 143


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 279

Supplying and providing Chequred plate 7mm thick including all cost and
conveyance of all materials and labour charges etc.
FOR CABLE 1 6.600 1.400 9.240
TRENCH
Total 9.240
Total Quantity in sqm 9.240
15 SLUDGE SHED
15.00 2.8.1
1 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
Earth work in excavation by mechanical means
9 1.700 1.700 1.600 41.616
Total 41.616
Total Quantity in cum 41.616
15.00 4.1.8
2 Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
Providing and laying in position cement concrete
column footing 9 1.700 1.700 0.100 2.601
Floor PCC 4 4.900 4.900 0.100 9.604
Plinth Bottom 12 4.750 0.350 0.100 1.995
Total 14.200
Total Quantity in cum 14.200
15.00 2.25
3 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.
Filling
Plinth inside 1 10.000 10.000 0.350 35.000
filling
Total 35.000
Total Quantity in cum 35.000
15.00 50.6.7.1
4 Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for foundation and basement including all cost of materials,
labour charges etc.
Laterate masonry

Printed On 2022-10-24 14:56:42.251 144


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 280

rolling -1 3.000 0.200 3.000 -1.800


Total -1.800
Laterate masonry
Outer wall 8 4.750 0.200 3.950 30.020
Total 30.020
Total Quantity in cum 28.220
15.00 50.5.33.2
5 Providing and laying in position machine batched and machine mixed design mix M-
20 grade cement concrete for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and durability as per
direction of Engineer-in-charge. Note:- Cement content considered in this item is @
330 kg/cum. Excess or less cement used as per design mix is payable or recoverable
separately. All work above plinth level upto floor V level
Shade
1 4.000 0.750 0.100 0.300
Total 0.300
Column
Column 9 0.300 0.300 4.500 3.645
Total 3.645
Lintel
Over wall 8 4.750 0.200 0.150 1.140
Tie beam 8 4.750 0.200 0.400 3.040
Total 4.180
Total Quantity in cum 8.125
15.00 5.37.1
6 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Column footing-raft
Column footing 9 1.500 1.500 0.150 3.038
Isolated Portion 3 1.500 1.500 0.350 2.363

Printed On 2022-10-24 14:56:42.251 145


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 281

Total 5.401
Column Footing-column
Column Pedestal 9 0.200 0.300 0.900 0.486
Total 0.486
Plinth beam
PB1 12 4.750 0.200 0.450 5.130
Total 5.130
Total Quantity in cum 11.017
15.00 5.22.6
7 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for RCC
@100Kg/Cum of 1 8.128+11 100.000 1914.600
concrete Qty. ie .018
Total 1914.600
Total Quantity in kilogram 1914.600
15.00 5.9.1
8 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering
Column footing 36 1.500 0.150 8.100
Total 8.100
Total Quantity in sqm 8.100
15.00 5.9.6
9 Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Centering and shuttering
9 1.200 4.500 48.600
Total 48.600
Total Quantity in sqm 48.600
15.01 5.9.5
0 Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Lintel
over wall 16 4.750 0.150 11.400
Bottom 1 3.000 0.200 0.600
Shade 1 4.000 0.600 2.400
Tie beam 16 4.750 0.400 30.400

Printed On 2022-10-24 14:56:42.251 146


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 282

Bottom 8 4.750 0.200 7.600


Total 52.400
Plinth beam
PB1 24 4.750 0.450 51.300
Total 51.300
Total Quantity in sqm 103.700
15.01 12.1.1
1 Providing corrugate G.S. sheet roofing including vertical/ curved surface fixed with
polymer coated J or L hooks, bolts and nuts 8 mm diameter with bitumen and G.I.
limpet washers or with G.I. limpet washers filled with white lead, including a coat of
approved steel primer and two coats of approved paint on overlapping of sheets
complete ( up to any pitch in horizontal / vertical or curved surfaces), excluding the
cost of purlins, rafters and trusses and including cutting to size and shape wherever
required.1.00 mm thick with zinc coating not less than 275 gm/m2
Providing corrugate GS sheet roofing
Roofing 2 11.600 7.000 162.400
Total 162.400
Total Quantity in sqm 162.400
15.01 13.1.1
2 12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
cement plastering
Inside wall 4 10.000 4.500 180.000
outside wall 4 10.400 4.500 187.200
Column 1 1.200 4.500 5.400
Basement 4 10.400 0.450 18.720
Tie beam top 8 4.750 0.200 7.600
Column top 9 0.300 0.300 0.810
shade 2 4.000 0.750 6.000
Total 405.730
deduction
Rolling shutter -2 3.000 3.000 -18.000
Total -18.000
Total Quantity in sqm 387.730
15.01 13.9.2
3 Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.20 mm cement plaster
Cement plaster 1:3
floor top 1 10.000 10.000 100.000
Total 100.000

Printed On 2022-10-24 14:56:42.251 147


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 283

Total Quantity in sqm 100.000


15.01 10.2
4 Structural steel work riveted, bolted or welded in built up sections, trusses and framed
work, including cutting, hoisting, fixing in position and applying a priming coat of
approved steel primer all complete.
Structural steel work r
For truss & 30.000 4872.000
2 7.000 11.600
Purline 000
Total 4872.000
Total Quantity in kg 4872.000
15.01 13.43.1
5 Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Applying one coat of water thinnable cement primer
inside wall 4 10.000 4.500 180.000
Outside wall 4 10.400 4.500 187.200
Column 1 1.200 4.500 5.400
Basement 4 10.400 0.450 18.720
Tie beam top 8 4.750 0.200 7.600
Column top 9 0.300 0.300 0.810
shade 2 4.000 0.750 6.000
Total 405.730
Deduction
rolling shutter -2 3.000 3.000 -18.000
Total -18.000
Total Quantity in sqm 387.730
15.01 13.82.2
6 Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
Wall painting with acrylic emulsion paint
inside wall 4 10.000 4.500 180.000
Outside wall 4 10.400 4.500 187.200
Column 1 1.200 4.500 5.400
Basement 4 10.400 0.450 18.720
Tie beam top 8 4.750 0.200 7.600
Column top 9 0.300 0.300 0.810
shade 2 4.000 0.750 6.000

Printed On 2022-10-24 14:56:42.251 148


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 284

rolling shutter -2 3.000 3.000 -18.000


Total 387.730
Total Quantity in sqm 387.730
15.01 10.6.1
7 Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end by
end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS: 4454
- part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25 mm M.S.
laths with 1.25 mm thick top cover
Supplying and fixing rolling shutter
Rolling shutter 1 3.000 3.000 9.000
Total 9.000
Total Quantity in sqm 9.000
15.01 13.48.3
8 Finishing with Deluxe Multi surface paint system for interiors and exteriors using
primer as per manufacturers specifications:Painting Steel work with Deluxe Multi
Surface Paint to give an even shade. Two or more coat applied @ 0.90 ltr/10 sqm over
an under coat of primer applied @ 0.80 ltr/10 sqm of approved brand and manufacture
Finishing with Deluxe multi surface paint
2.5000
rolling shutter 1 3.000 3.000 22.500
00
Truss work & 0.5000
2 11.600 7.000 81.200
Purline 00
Total 103.700
Total Quantity in sqm 103.700
16 TRANSFORMER BUILDING
16.00 2.8.1
1 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator)
Column footing 15 1.900 1.900 1.500 81.225
Ramp 3 3.000 2.000 0.150 2.700
Cable Trench 1 20.000 1.000 0.850 17.000
Total 100.925
Total Quantity in cum 100.925
16.00 4.1.8

Printed On 2022-10-24 14:56:42.251 149


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 285

Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering
Column footing 15 1.900 1.900 0.100 5.415
Ramp 3 3.000 2.000 0.100 1.800
Cable Trench 1 20.000 1.000 0.100 2.000
Total 9.215
Total Quantity in cum 9.215
16.00 5.1.2
3 Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Providing and laying in position specified grade of reinforced cement concrete
Column Footing 15 1.700 1.700 0.250 10.838
Trapezoidal 5 1.700 1.700 0.500 7.225
portion
Column pedestal 15 0.200 0.500 1.100 1.650
Plinth beam 2 3.700 0.200 0.450 0.666
Plinth beam 3 4.900 0.200 0.450 1.323
Plinth beam 12 3.150 0.200 0.450 3.402
Ramp Top 3 3.000 3.000 0.100 2.700
Total 27.804
Total Quantity in cum 27.804
16.00 50.5.33.2
4 Providing and laying in position machine batched and machine mixed design mix M-
20 grade cement concrete for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and durability as per
direction of Engineer-in-charge. Note:- Cement content considered in this item is @
330 kg/cum. Excess or less cement used as per design mix is payable or recoverable
separately. All work above plinth level upto floor V level
Providing and laying in position machine batched and machine mixed design mix
M-20 grade
Column above 15 0.200 0.500 5.000 7.500
plinth
Lintel 2 8.600 0.200 0.200 0.688
Lintel 12 3.150 0.200 0.200 1.512

Printed On 2022-10-24 14:56:42.251 150


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 286

Shade 1 14.800 0.600 0.100 0.888


Shade 2 10.100 0.600 0.100 1.212
Shade 1 14.800 0.750 0.100 1.110
Girder Beam 2 13.200 0.300 0.300 2.376
Corbell 10 0.200 0.400 0.450 0.360
Roof beam 2 8.600 0.200 0.500 1.720
Roof beam 12 3.150 0.200 0.300 2.268
Roof slab 1 14.200 10.700 0.120 18.233
Total 37.867
Total Quantity in cum 37.867
16.00 5.9.1
5 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc.
Footing side 60 1.700 0.250 25.500
Ramb side 6 3.000 0.100 1.800
Total 27.300
Total Quantity in sqm 27.300
16.00 5.9.3
6 Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Centering and shuttering including strutting, etc.
Shade 1 14.800 0.600 8.880
Shade 2 10.100 0.600 12.120
Shade 1 14.800 0.750 11.100
Edge 1 36.200 0.100 3.620
Edge 1 16.000 0.100 1.600
Roof slab 4 3.150 4.000 50.400
Roof slab 4 3.150 5.500 69.300
Slab Pro. 1 48.600 0.300 14.580
Slab edge 1 49.800 0.120 5.976
Total 177.576
Total Quantity in sqm 177.576
16.00 5.9.5
7 Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Centering and shuttering including strutting, etc.
Lintel 24 3.150 0.200 15.120

Printed On 2022-10-24 14:56:42.251 151


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 287

Lintel 4 8.600 0.200 6.880


Girder beam 2 13.200 0.900 23.760
Roof beam 24 3.150 0.300 22.680
Roof beam 4 8.600 0.500 17.200
Plinth beam 24 3.150 0.450 34.020
Plinth beam 4 3.700 0.450 6.660
Plinth beam 6 4.900 0.450 13.230
Total 139.550
Total Quantity in sqm 139.550
16.00 5.9.6
8 Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Centering and shuttering including strutting, etc.
Column Pedestal 15 1.400 1.100 23.100
Column Pedestal 15 1.400 5.000 105.000
Corbel 10 0.400 1.100 4.400
Corbel 10 0.200 0.450 0.900
Total 133.400
Total Quantity in sqm 133.400
16.00 5.22.6
9 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position
@100Kg of steel 1 27.807+3 100.00 6567.600
per 1 Cum of cc 7.869 0000
Total 6567.600
Total Quantity in kilogram 6567.600
16.01 50.6.7.2
0 Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6
Wall 12 3.150 0.200 4.700 35.532
Wall 2 3.700 0.200 4.500 6.660
Wall 3 4.900 0.200 4.500 13.230
Cable trench 2 20.000 0.200 0.750 6.000

Printed On 2022-10-24 14:56:42.251 152


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 288

ramp side 3 3.000 0.200 0.400 0.720


Parapet 1 49.000 0.200 0.400 3.920
Total 66.062
Deduction
Window -9 1.500 0.200 1.500 -4.050
Rs -2 3.000 0.200 3.000 -3.600
Rs -1 3.000 0.200 2.400 -1.440
Op -2 1.500 0.200 2.400 -1.440
Op -1 4.900 0.200 1.500 -1.470
Total -12.000
Total Quantity in cum 54.062
16.01 13.1.1
1 12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
12 mm cement plaster of mix: 1:4 ( 1 cement : 4 fine sand)
Inside 2 13.200 5.000 132.000
Inside 2 4.000 5.000 40.000
Inside 4 6.500 5.000 130.000
Inside 4 5.500 5.000 110.000
Column 7 0.800 5.000 28.000
Cable trench 2 20.000 0.750 30.000
Cable trench 4 0.600 0.750 1.800
Cable Top 2 42.400 0.230 19.504
Out side 2 13.600 5.450 148.240
Out side 2 10.100 5.450 110.090
Ramp side 3 3.000 0.450 4.050
Ramp side 1 49.000 1.000 49.000
Total 802.684
Deduction
Window -9 1.500 1.500 -20.250
Rs -4 3.000 3.000 -36.000
Rs -2 3.000 2.400 -14.400
Ope -4 1.500 2.400 -14.400
Ope -1 4.900 1.500 -7.350
Ventilator -14 0.900 0.600 -7.560
Total -99.960
Total Quantity in sqm 702.724
16.01 13.7.1

Printed On 2022-10-24 14:56:42.251 153


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 289

12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1


cement : 3 fine sand)
12 mm cement plaster finished with a floating coat
roof top 1 13.800 10.300 142.140
Shade top 1 14.800 0.600 8.880
Shade top 1 14.800 0.750 11.100
Shade top 2 10.100 0.600 12.120
Ramp top 3 3.000 3.000 27.000
Total 201.240
Total Quantity in sqm 201.240
16.01 13.16.1
3 6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
6 mm cement plaster of mix: 1:3 ( 1 cement : 3 fine sand)
Roof Bottom 1 13.200 4.000 52.800
Roof Bottom 2 6.500 5.500 71.500
Beam 6 3.700 0.500 11.100
Beam 6 4.900 0.500 14.700
Shade bottom 1 14.800 0.600 8.880
Shade bottom 1 14.800 0.750 11.100
Shade bottom 2 10.100 0.600 12.120
Total 182.200
Total Quantity in sqm 182.200
16.01 11.41.2
4 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Deduction
Cable Trench -1 20.000 0.600 -12.000
Total -12.000
Providing and laying vitrified floor tiles in different sizes
Floor 1 13.200 4.000 52.800
Skirting 1 34.400 0.100 3.440
Floor 2 5.500 6.500 71.500
Skriting 2 24.000 0.100 4.800
Total 132.540
Total Quantity in sqm 120.540

Printed On 2022-10-24 14:56:42.251 154


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 290

16.01 10.6.1
5 Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end by
end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS: 4454
- part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25 mm M.S.
laths with 1.25 mm thick top cover
Supplying and fixing rolling shutters of approved make, made of required size
Rolling shutter 2 3.000 3.000 18.000
Rolling shutter 1 3.000 2.400 7.200
Total 25.200
Total Quantity in sqm 25.200
16.01 9.48.1
6 Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel primer
all complete.Fixed to steel windows by welding
Providing and fixing M.S. Grills of required pattern in frames of windows etc
16.000
Window grill 9 1.500 1.500 324.000
000
16.000
Ventilator 14 0.900 0.600 120.960
000
Total 444.960
Total Quantity in kg 444.960
16.01 21.11.1
7 Providing and fixing stainless steel (SS 304 grade) adjustable friction window stays of
approved quality with necessary stainless steel screws etc. to the side hung windows
as per direction of Engineer - in-Charge complete.205 x 19 mm
Providing and fixing stainless steel (SS 304 grade)
4.5000
Window 9 1.500 1.500 91.125
00
4.5000
Ventilator 14 0.900 0.600 34.020
00
Total 125.145
Total Quantity in no 125.145
16.01 21.3.1
8 Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness
Providing and fixing glazing in aluminium door, window, ventilator shutters and

Printed On 2022-10-24 14:56:42.251 155


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 291

partitions etc.
Window 18 0.720 1.420 18.403
Ventilator 14 0.820 0.520 5.970
Total 24.373
Total Quantity in sqm 24.373
16.01 13.43.1
9 Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Deduction
Window -9 1.500 1.500 -20.250
Rs -4 3.000 3.000 -36.000
Rs -2 3.000 2.400 -14.400
Ope -4 1.500 2.400 -14.400
Ope -1 4.900 1.500 -7.350
Ventilator -14 0.900 0.600 -7.560
Total -99.960
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface
Inside 2 13.200 5.000 132.000
Inside 2 4.000 5.000 40.000
Inside 4 6.500 5.000 130.000
Inside 4 5.500 5.000 110.000
Column 7 0.800 5.000 28.000
Cable Top 2 42.400 0.230 19.504
Out side 2 13.600 5.450 148.240
Out side 2 10.100 5.450 110.090
Ramp side 3 3.000 0.450 4.050
Ramp side 1 49.000 1.000 49.000
Total 770.884
Applying one coat of water thinnable cement primer of approved
Roof Bottom 1 13.200 4.000 52.800
Roof Bottom 2 6.500 5.500 71.500
Beam 6 3.700 0.500 11.100
Beam 6 4.900 0.500 14.700
Shade bottom 1 14.800 0.600 8.880
Shade bottom 1 14.800 0.750 11.100
Shade bottom 2 10.100 0.600 12.120
Total 182.200

Printed On 2022-10-24 14:56:42.251 156


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 292

Total Quantity in sqm 853.124


16.02 13.61.1
0 Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:
Window 9 1.500 1.500 20.250
Ventilator 14 0.900 0.600 7.560
2.5000
Rs 2 3.000 3.000 45.000
00
2.5000
Rs 1 3.000 2.400 18.000
00
Total 90.810
Total Quantity in sqm 90.810
16.02 13.82.2
1 Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic
Compound) content less than 50 grams
Roof Bottom 1 13.200 4.000 52.800
Roof Bottom 2 6.500 5.500 71.500
Beam 6 3.700 0.500 11.100
Beam 6 4.900 0.500 14.700
Shade bottom 1 14.800 0.600 8.880
Shade bottom 1 14.800 0.750 11.100
Shade bottom 2 10.100 0.600 12.120
Total 182.200
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
Inside 2 13.200 5.000 132.000
Inside 2 4.000 5.000 40.000
Inside 4 6.500 5.000 130.000
Inside 4 5.500 5.000 110.000
Column 7 0.800 5.000 28.000
Cable Top 2 42.400 0.230 19.504
Out side 2 13.600 5.450 148.240
Out side 2 10.100 5.450 110.090
Ramp side 3 3.000 0.450 4.050

Printed On 2022-10-24 14:56:42.251 157


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 293

Ramp side 1 49.000 1.000 49.000


Total 770.884
Wall painting with acrylic emulsion paint, having VOC (Deduction)
Window -9 1.500 1.500 -20.250
Rs -4 3.000 3.000 -36.000
Rs -2 3.000 2.400 -14.400
Ope -4 1.500 2.400 -14.400
Ope -1 4.900 1.500 -7.350
Ventilator -14 0.900 0.600 -7.560
Total -99.960
Total Quantity in sqm 853.124
17 SECURITY CABIN
17.00 2.8.1
1 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
Earth work in excavation
Foundation 2 3.650 0.600 0.700 3.066
Foundation 2 2.550 0.600 0.700 2.142
step 1 1.000 0.700 0.100 0.070
Total 5.278
Total Quantity in cum 5.278
17.00 4.1.8
2 Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
Providing and laying in position of cement concrete
Foundation 2 3.650 0.600 0.100 0.438
Foundation 2 2.550 0.600 0.100 0.306
step 1 1.000 0.700 0.100 0.070
Floor 1 3.000 3.000 0.100 0.900
Total 1.714
Total Quantity in cum 1.714
17.00 7.1.1

Printed On 2022-10-24 14:56:42.251 158


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 294

Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Random rubble masonry with hard stone in foundation
Foundation 2 3.650 0.600 0.600 2.628
Foundation 2 2.550 0.600 0.600 1.836
Basement 2 3.500 0.450 0.300 0.945
Basement 2 2.700 0.450 0.300 0.729
Step 1 3.000 0.450 0.450 0.608
Total 6.746
Total Quantity in cum 6.746
17.00 50.6.7.2
4 Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Laterate masonry with neatly dressed laterate stone
Wall 4 3.200 0.200 2.850 7.296
Parapet 4 3.800 0.200 0.300 0.912
Step 1 1.000 0.600 0.200 0.120
Step 1 1.000 0.300 0.200 0.060
Total 8.388
Deduction
Door -1 1.000 0.200 2.100 -0.420
window -2 1.500 0.200 1.500 -0.900
Total -1.320
Total Quantity in cum 7.068
17.00 5.37.1
5 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M25grade concrete for RCC work
Plinth belt 4 3.250 0.250 0.150 0.488

Printed On 2022-10-24 14:56:42.251 159


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 295

Total 0.488
Total Quantity in cum 0.488
17.00 5.37.2
6 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto
floor V level
Providing and laying in position ready mixed M25grade concrete for RCC work
Lintel 4 3.200 0.200 0.150 0.384
Shade 1 3.400 0.600 0.100 0.204
Shade 2 1.900 0.600 0.100 0.228
Roof slab 1 4.000 4.000 0.120 1.920
Total 2.736
Total Quantity in cum 2.736
17.00 5.22.6
7 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for RCC work including straightening, cutting ,bending
@80 KG/1Cum 1 2.738+.4 80.000 258.080
of CC 88 000
Total 258.080
Total Quantity in kilogram 258.080
17.00 5.9.3
8 Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
centering and shuttering including strutting etc
Slab Bottom 1 3.000 3.000 9.000
Proj. 4 3.700 0.300 4.440
Edge 4 4.000 0.120 1.920
Shade 1 3.400 0.600 2.040
Shade 2 1.900 0.600 2.280
Edge 6 0.600 0.100 0.360

Printed On 2022-10-24 14:56:42.251 160


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 296

Total 20.040
Total Quantity in sqm 20.040
17.00 5.9.5
9 Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
centering and shuttering including strutting etc
Lintel 4 3.000 0.150 1.800
Lintel 4 3.400 0.150 2.040
Bottom 1 1.000 0.200 0.200
Bottom 2 1.500 0.200 0.600
P-beam 4 3.000 0.150 1.800
P-beam 4 3.100 0.150 1.860
Total 8.300
Total Quantity in sqm 8.300
17.01 13.1.1
0 12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
12 mm cement plaster of mix
inside wall 4 3.000 3.000 36.000
outside 4 3.400 3.000 40.800
basement 4 3.500 0.450 6.300
parapet 4 3.800 0.850 12.920
Total 96.020
Deduction
door -1 1.000 2.100 -2.100
window -2 1.500 1.500 -4.500
Total -6.600
Total Quantity in sqm 89.420
17.01 13.7.1
1 12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat of neat cement of mix
Roof top 1 3.600 3.600 12.960
Shade top 1 3.400 0.600 2.040
Shade top 2 1.900 0.600 2.280
Total 17.280
Total Quantity in sqm 17.280
17.01 13.16.1

Printed On 2022-10-24 14:56:42.251 161


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 297

6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)


6 mm cement plaster of mix
slab bott. 1 3.000 3.000 9.000
slab proj. 4 3.700 0.300 4.440
slab edge 4 4.000 0.120 1.920
shade 2 1.900 0.600 2.280
shade 1 3.400 0.600 2.040
shade edge 6 0.600 0.100 0.360
Total 20.040
Total Quantity in sqm 20.040
17.01 11.41.2
3 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Providing and laying vitrified floor tiles in different sizes
Floor 1 3.000 3.000 9.000
skirting 1 11.000 0.100 1.100
step 1 1.000 0.600 0.600
step side 2 0.600 0.200 0.240
step side 2 0.300 0.200 0.120
Rise 1 1.000 0.600 0.600
Total 11.660
Total Quantity in sqm 11.660
17.01 21.1.1.1
4 Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS : 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle, Aluminnium snap beading for
glazing /paneling, C.P. brass/ stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge.(Glazing, paneling and dash
fasteners to be paid for separately):
For fixed portionAnodised aluminium (anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
Providing and fixing aluminium work for doors, windows, ventilators
4.5000
Door 1 1.000 2.100 9.450
00

Printed On 2022-10-24 14:56:42.251 162


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 298

4.5000
window 2 1.500 1.500 20.250
00
Total 29.700
Total Quantity in kg 29.700
17.01 21.3.1
5 Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness
Providing and fixing glazing in aluminium door,window,ventilator shutters and
partitions etc
Door 2 0.880 0.900 1.584
Window 4 0.920 1.430 5.262
Total 6.846
Total Quantity in sqm 6.846
17.01 9.48.2
6 Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel primer
all complete.Fixed to openings/ wooden frames with rawl plugs screws etc
Providing and fixing M.S.Grills of required pattern in frames of windows etc.
20.000
Window grill 2 1.500 1.500 90.000
000
Total 90.000
Total Quantity in kg 90.000
17.01 13.43.1
7 Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Deduction
Door -1 1.000 2.100 -2.100
window -2 1.500 1.500 -4.500
Total -6.600
Applying one coat of water thinnable cement primer of approved brand
inside wall 4 3.000 3.000 36.000
out side 4 3.400 3.000 40.800
basement 4 3.500 0.450 6.300
parapet 4 3.800 0.850 12.920
Total 96.020
Applying one coat of water thinnable cement primer of approved brand
slab bottom 1 3.000 3.000 9.000

Printed On 2022-10-24 14:56:42.251 163


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 299

slab proj 4 3.700 0.300 4.440


slab edge 4 4.000 0.120 1.920
shade 2 1.900 0.600 2.280
shade 1 3.400 0.600 2.040
shade edge 6 0.600 0.100 0.360
Total 20.040
Total Quantity in sqm 109.460
17.01 13.82.2
8 Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
wall painting with acrylic emulsion paint
slab bottom 1 3.000 3.000 9.000
slab proj 4 3.700 0.300 4.440
slab edge 4 4.000 0.120 1.920
shade 2 1.900 0.600 2.280
shade 1 3.400 0.600 2.040
shade edge 6 0.600 0.100 0.360
Total 20.040
Deduction
Door -1 1.000 2.100 -2.100
window -2 1.500 1.500 -4.500
Total -6.600
wall painting with acrylic emulsion paint
inside wall 4 3.000 3.000 36.000
out side 4 3.400 3.000 40.800
basement 4 3.500 0.450 6.300
parapet 4 3.800 0.850 12.920
Total 96.020
Total Quantity in sqm 109.460
17.01 13.62.1
9 Painting with synthetic enamel paint of approved brand and manufacture of required
colour to give an even shade:Two or more coats on new work over an under coat of
suitable shade with ordinary paint of approved brand and manufacture .
Painting with synthetic enamel paint of approved brand
Window grill 2 1.500 1.500 4.500
Total 4.500

Printed On 2022-10-24 14:56:42.251 164


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 300

Total Quantity in sqm 4.500


17.02 17.7.2
0 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32
mm C.P. brass waste of standard pattern, including painting of fittings and brackets,
cutting and making good the walls wherever require:White Vitreous China Wash basin
size 630 x 450 mm with a single 15 mm C.P. brass pillar tap
Providing and fixing wash basin with C.I. brackets
on out side wall 1 1.000
Total 1.000
Total Quantity in each 1.000
17.02 18.9.2
1 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent cement,
trenching , refilling & testing of joints complete as per direction of Engineer- in-
Charge. External work20 mm nominal outer dia pipes
Providing and fixing chlorinated polyvinyl chloride pipes
1 25.000 25.000
Total 25.000
Total Quantity in metre 25.000
17.02 18.9.3
2 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent cement,
trenching , refilling & testing of joints complete as per direction of Engineer- in-
Charge. External work25 mm nominal outer dia pipes
Providing and fixing chlorinated polyvinyl chloride pipes
1 25.000 25.000
Total 25.000
Total Quantity in metre 25.000
17.02 18.9.4
3 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent cement,
trenching , refilling & testing of joints complete as per direction of Engineer- in-
Charge. External work32 mm nominal outer dia pipes
Providing and fixing chlorinated polyvinyl chloride pipes
1 25.000 25.000
Total 25.000
Total Quantity in metre 25.000
17.02 17.31

Printed On 2022-10-24 14:56:42.251 165


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 301

Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved
quality) complete with 6 mm thick hard board ground fixed to wooden cleats with C.P.
brass screws and washers complete.
Providing and fixing 600 x450 mm beveled edge mirror of superior glass
1 1.000
Total 1.000
Total Quantity in each 1.000
18 PSF/ACF Foundation
18.00 2.6.1
1 Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas
Foundation 1 24.200 8.200 0.600 119.064
Total 119.064
Total Quantity in cum 119.064
18.00 4.1.6
2 Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse
sand : 6 graded stone aggregate 40 mm nominal size)
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:
Base 1 24.200 8.200 0.200 39.688
Total 39.688
Total Quantity in cum 39.688
18.00 5.37.1
3 Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended proportions
as per IS: 9103 to accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in -charge. Note:-
Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work
RCC Base 1 24.000 8.000 0.400 76.800
Total 76.800

Printed On 2022-10-24 14:56:42.251 166


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 302

Total Quantity in cum 76.800


18.00 5.22.6
4 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for R.C.C work
40.000 3072.000
@ 40 Kg / Cum 1 76.800 000
Total 3072.000
Total Quantity in kilogram 3072.000
18.00 5.9.1
5 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form for:
PCC Side 1 64.800 0.200 12.960
RCC Side 1 64.000 0.400 25.600
Total 38.560
Total Quantity in sqm 38.560
18.00 13.7.1
6 12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
12 mm cement plaster finished with a floating coat of neat cement of mix:
Floor Top 1 24.000 8.000 192.000
Floor side 1 64.000 0.400 25.600
Total 217.600
Total Quantity in sqm 217.600
19 EFFLUENT DISPOSAL AND STORM WATER DRAINS
19.00 2.8.1
1 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
For drain
for drain 1 120.000 1.400 1.500 252.000
Total 252.000
Total Quantity in cum 252.000
19.00 4.1.8

Printed On 2022-10-24 14:56:42.251 167


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 303

Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
drain bottom
drain bottom 1 120.000 1.400 0.100 16.800
Total 16.800
Total Quantity in cum 16.800
19.00 5.1.3
3 Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Providing and laying in position specified grade of RCC
Drain bottom 1 120.000 1.400 0.200 33.600
side wall 2 120.000 0.200 1.200 57.600
cover slab (Pre- 1 120.000 1.400 0.200 33.600
cast)
Total 124.800
Total Quantity in cum 124.800
19.00 5.22.6
4 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
steel reinforcement for RCC
80 Kg/ Cum of 1 124.800 80.000 9984.000
CC
Total 9984.000
Total Quantity in kilogram 9984.000
19.00 5.9.2
5 Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
centering &amp; shuttering
Drain side wall 2 120.000 1.200 288.000
Cover slab 120 4.800 0.200 115.200
Total 403.200
Total Quantity in sqm 403.200
19.00 13.1.1
6 12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
12mm cement plaster of mix

Printed On 2022-10-24 14:56:42.251 168


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 304

Drain Bottom and 1 120.000 1.400 168.000


Wall Top
side wall 2 120.000 1.200 288.000
Total 456.000
Total Quantity in sqm 456.000
20 STP LAND DEVELOPMENT &amp; INTERNAL SERVICE ROADS
20.00 2.32
1 Clearing grass and removal of the rubbish up to a distance of 50 m outside the
periphery of the area cleared.
Clearing grass and removal of the rubbish up to a distance of 50 m outside the
periphery of the area cleared.
STP site area 1 5000.000 5000.000
Total 5000.000
Total Quantity in sqm 5000.000
20.00 2.33.3
2 Felling trees of the girth (measured at a height of 1 m above ground level) including
cutting of trunks and branches, removing the roots and stacking of serviceable
material and disposal of unserviceable material.Beyond 120 cm girth up to and
including 240 cm girth
Felling trees of the girth (measured at a height of 1 m above ground level) including
cutting of trunks
STP site 15 15.000
Total 15.000
Total Quantity in each 15.000
20.00 OD6765/2022-2023
3 Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20cm in depth, consolidation each deposited layer by ramming and
watering, with all lead and lift as per direction of site Engineer-in-charge
STP Site filling
STP Yard Area 1 5000.000 1.000 5000.000
Road formation 1 400.000 5.000 1.000 2000.000
Total 7000.000
Total Quantity in cum 7000.000
20.00 100.41.39
4 Supply, stacking, spreading and consolidating of Quarry Muck in the trench of pipe
line, including carriage, loading, unloading & stacking up to any lead.
supply, stacking, spreading and consolidating of quarry Muck in the trench of pipe
line
Internal road base 1 100.000 6.000 0.300 180.000
,, 1 300.000 5.000 0.300 450.000

Printed On 2022-10-24 14:56:42.251 169


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 305

Total 630.000
Total Quantity in cum 630.000
20.00 OD6778/2022-2023
5 Construction of granular sub-base by providing graded material, spreading in uniform
layers with a motor grader on a prepared surface, mixing by mix in-place method with
rotavator at OMC and compacting with a vibratory roller to achieve the desireddensity,
complete as per clause 401. Grading-V - For sub-base cum drain age layer - Mix in
Place Method
Construction of granular sub-base by providing graded material
Internal road base 1 100.000 6.000 0.300 180.000
,, 1 300.000 5.000 0.300 450.000
Total 630.000
Total Quantity in cum 630.000
20.00 OD15389/2022-2023
6 Providing and applying primer coat with bitumen emulsion ( SS) on prepared surface
of granular&lt;br&gt;Base including clearing of road surface and spraying primer at
the rate of 0.70 - 1.0 kg/sqm using&lt;br&gt;mechanical means
Providing and applying primer coat with bitumen emulsion ( SS)
Internal road 1 100.000 5.000 500.000
Internal road 1 300.000 4.000 1200.000
Total 1700.000
Total Quantity in sqm 1700.000
20.00 OD15390/2022-2023
7 Providing and applying tack coat with bitumen emulsion( RS) using emulsion pressure
distributor at the rate of 0.20 - 0.30 kg per sqm on the prepared bituminous surface
cleaned with mechanical broom
Providing and applying tack coat with bitumen emulsion
Internal road 1 100.000 5.000 500.000
Internal road 1 300.000 4.000 1200.000
Total 1700.000
Total Quantity in sqm 1700.000
20.00 OD10703/2022-2023
8 Providing, laying and rolling of open graded premix carpet of 20 mm thickness with
0.27 cum of 12 mm departmental aggregates premixed with 12.96 kg of bitumen per
10 sqm using penetration grade bitumen to required line, grade and level on a
previously prepared base, after priming the existing surface with 5 kg of bitumen (VG
30) 10 sqm including mixing in a suitable plant, laying and rolling with a three wheel
static roller of 80-100 KN capacity, finished to required level and grades,followed by a
seal coat of 0.09 cum of 6 mm departmental aggregates premixed with 8.64 kg of
bitumen per 10 sqm.By Manual Means.
Providing, laying and rolling of open graded premix carpet of 20 mm thickness

Printed On 2022-10-24 14:56:42.251 170


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 306

Internal road 1 100.000 5.000 500.000


Internal road 1 300.000 4.000 1200.000
Total 1700.000
Total Quantity in 1 sqm 1700.000
20.00 OD10704/2022-2023
9 Seal Coat - Manual Means - Type C - Bitumen S-65 Providing and laying seal coat
sealing the voids in a bituminous surface laid to the specified levels, grade and cross
fall using Type A, Type B and Type C as per Technical Specification Clause 510 A.By
Manual Means:-Case - III : Type C
Seal Coat - Manual Means - Type C - Bitumen
Internal road 1 100.000 5.000 500.000
Internal road 1 300.000 4.000 1200.000
Total 1700.000
Total Quantity in 1 sqm 1700.000
20.01 16.91.2
0 Providing and laying factory made chamfered edge Cement Concrete paver blocks
in footpath, parks, lawns, drive ways or light traffic parking etc, of required strength,
thickness & size/ shape, made by table vibratory method using PU mould, laid in
required colour & pattern over 50mm thick compacted bed of sand, compacting and
proper embedding/laying of inter locking paver blocks into the sand bedding layer
through vibratory compaction by using plate vibrator, filling the joints with sand and
cutting of paver blocks as per required size and pattern, finishing and sweeping
extra sand. complete all as per direction of Engineer-in-Charge.80 mm thick C.C.
paver block of M-30 grade with approved color design and pattern.
Providing and laying factory made chamfered edge cement concrete paver blocks
Yard foot path 1 200.000 1.200 240.000
area
Total 240.000
Total Quantity in sqm 240.000
20.01 16.59.1

Printed On 2022-10-24 14:56:42.251 171


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 307

Manufacturing, supplying and fixing retro reflective sign boards made up of 2 mm


thick aluminium sheet, face to be fully covered with high intensity encapsulated
type heat activated retro reflective sheeting conforming to type - IV of ASTM-D
4956-01 in blue and silver white or other colour combination including subject
matter, message (bi-lingual), symbols and borders etc. as per IRC: 67- 2001, pasted
on substrate by an adhesive backing which shall be activated by applying heat
and pressure conforming to class-2 of ASTM-D-4956-01 and fixing the same with
suitable sized aluminium alloy rivets @ 20 cm c/c to back support frame of M.S.
angle iron of size 25x25x3 mm along with theft resistant measures, mounted and
fixed with 2 Nos M.S. angles of size 35x35x5 mm to a vertical post made up to M.S.
Tee section ISMT 50x50x6 mm welded with base plate of size 100x100x 5 mm at the
bottom end and including making holes in pipes, angles flats, providing & fixing
M.S. message plate of required size, steel work to be painted with two or more
coats of synthetic enamel paint of required shade and of approved brand &
manufacture over priming coat of zinc chromate yellow primer (vertical MS-Tee
support to be painted in black and white colours). Backside of aluminium sheet to
be painted with two or more coats of epoxy paint over and including appropriate
priming coat including all leads and lifts etc. complete as per drawing , specification
and direction of Engineer-in-Charge.Mandatory / Regulatory sign boards of 900 mm
diametre with support length of 3750 mm
manufacturing, supplying and fixing retro reflective sign boards
3 3.000
Total 3.000
Total Quantity in each 3.000
20.01 16.59.2
2 Manufacturing, supplying and fixing retro reflective sign boards made up of 2 mm
thick aluminium sheet, face to be fully covered with high intensity encapsulated
type heat activated retro reflective sheeting conforming to type - IV of ASTM-D
4956-01 in blue and silver white or other colour combination including subject
matter, message (bi-lingual), symbols and borders etc. as per IRC: 67- 2001, pasted
on substrate by an adhesive backing which shall be activated by applying heat
and pressure conforming to class-2 of ASTM-D-4956-01 and fixing the same with
suitable sized aluminium alloy rivets @ 20 cm c/c to back support frame of M.S.
angle iron of size 25x25x3 mm along with theft resistant measures, mounted and
fixed with 2 Nos M.S. angles of size 35x35x5 mm to a vertical post made up to M.S.
Tee section ISMT 50x50x6 mm welded with base plate of size 100x100x 5 mm at the
bottom end and including making holes in pipes, angles flats, providing & fixing
M.S. message plate of required size, steel work to be painted with two or more
coats of synthetic enamel paint of required shade and of approved brand &
manufacture over priming coat of zinc chromate yellow primer (vertical MS-Tee
support to be painted in black and white colours). Backside of aluminium sheet to
be painted with two or more coats of epoxy paint over and including appropriate
priming coat including all leads and lifts etc. complete as per drawing , specification
and direction of Engineer-in-Charge.Cautionary / warning sign boards of equilateral
triangular shape having each side of 900 mm with support length of 3650 mm
Manufacturing, supplying and fixing retro reflective sign boards
3 3.000
Total 3.000

Printed On 2022-10-24 14:56:42.251 172


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 308

Total Quantity in each 3.000


20.01 16.69
3 Providing and laying at or near ground level factory made kerb stone of M-25 grade
cement concrete in position to the required line, level and curvature jointed with
cement mortar 1:3 ( 1 cement : 3 coarse sand) , including making joints with or
without grooves ( thickness of joints except at sharp curve shall not to more than 5
mm), including making drainage opening wherever required complete etc. as per
direction of Engineer-in-charge ( length of finished kerb edging shall be measured for
payment ). ( Precast C.C. kerb stone shall be approved by Engineer-in-Charge)
Providing and laying factory made kerb stone
2 200.000 0.200 0.300 24.000
Total 24.000
Total Quantity in cum 24.000
20.01 16.68
4 Providing and laying 60 mm thick factory made cement concrete interlocking paver
block of M - 30 grade made by block making machine with strong vibratory
compaction, of approved size, design &amp; shape, laid in required colour and pattern
over and including 50 mm thick compacted bed of coarse sand, filling the joints with
fine sand etc. all complete as per the direction of Engineer-in-charge.
Providing and laying in position ready mix M-25 grade concrete for RCC work
(SBR 2 Nos)
Yard surface 1 400.000 400.000
Total 400.000
Total Quantity in sqm 400.000
21 COMPOUND WALL AND GATE
21.00 2.8.1
1 Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as directed, within a lead
of 50 m.All kinds of soil
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches
Compoundwall 1 30.000 0.500 0.450 6.750
foundation
Gate pillar 4 1.000 1.000 0.750 3.000
footing
Total 9.750
Total Quantity in cum 9.750
21.00 4.1.8
2 Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)

Printed On 2022-10-24 14:56:42.251 173


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 309

Providing and laying in position cement concrete of specified grade excluding the
cost of centering
Compound wall 1 30.000 0.500 0.100 1.500
foundation
Gate pillar 4 1.000 1.000 0.100 0.400
Total 1.900
Total Quantity in cum 1.900
21.00 7.1.1
3 Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete
Compound wall 1 30.000 0.500 0.600 9.000
foundation
Total 9.000
Total Quantity in cum 9.000
21.00 50.6.7.2
4 Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6
Wall 1 30.000 0.200 1.800 10.800
Pillar addl 80 0.350 0.150 1.800 7.560
Total 18.360
Total Quantity in cum 18.360
21.00 5.1.2
5 Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Providing and laying in position specified grade of reinforced cement concrete
Gate pillar 4 1.000 1.000 0.150 0.600
footing
Gate pillar 4 0.800 0.800 0.300 0.768
footing
Total 1.368
Total Quantity in cum 1.368
21.00 5.2.2

Printed On 2022-10-24 14:56:42.251 174


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 310

Reinforced cement concrete work in walls (any thickness), including attached


pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
abutments, posts and struts etc. up tot floor five level excluding cost of centering,
shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20 mm nominal size)
Reinforced cement concrete work in walls (any thickness), including attached
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
abutments, posts
Gate pillar 4 0.300 0.300 2.100 0.756
Total 0.756
Total Quantity in cum 0.756
21.00 5.9.1
7 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Centering and shuttering including strutting, etc. and removal of form for:
Footing side 16 1.000 0.150 2.400
Footing side 16 0.800 0.300 3.840
Total 6.240
Total Quantity in sqm 6.240
21.00 5.9.2
8 Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Centering and shuttering including strutting, etc. and removal of form for:
GATE PILLE 16 0.300 2.100 10.080
Total 10.080
Total Quantity in sqm 10.080
21.00 13.1.1
9 12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
12 mm cement plaster of mix: 1:4 ( 1 cement : 4 fine sand)
COMPOUND 2 30.000 1.800 108.000
WALLS SIDES
PILLER 160 0.150 1.800 43.200
SIDESES
TOP 1 30.000 0.230 6.900
PILLER TOP 80 0.150 0.350 4.200
GATE PILLLER 4 1.200 2.100 10.080
TOP 4 0.300 0.300 0.360
Total 172.740
Total Quantity in sqm 172.740
21.01 13.43.1

Printed On 2022-10-24 14:56:42.251 175


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 311

Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:
As per item no 1 172.740 172.740
13.11
Total 172.740
Total Quantity in sqm 172.740
21.01 13.60.1
1 Wall painting with acrylic emulsion paint of approved brand and manufacture to give
an even shade:Two or more coats on new work
Wall painting with acrylic emulsion paint of approved brand
As per item no 1 172.740 172.740
13.11
Total 172.740
Total Quantity in sqm 172.740
21.01 10.25.2
2 Item Shifted to Sub head 14 as item 14.73
Item Shifted to head 14 as item 14.74
Steel work welded in built up sections/framed work, including cutting, hoisting, fixing
in position and applying a priming coat of approved steel primer using structural steel
etc. as required.In gratings, frames, guard bar, ladder, railings, brackets, gates and
similar works
Item Shifted to Sub head 14 as item 14.73 Item Shifted to head 14 as item 14.74 Steel
work welded in built up
30.000
MAIN GATE 1 4.000 1.800 216.000
000
20.000
VICAT GATE 1 1.000 1.800 36.000
000
Total 252.000
Total Quantity in kg 252.000
21.01 13.62.1
3 Painting with synthetic enamel paint of approved brand and manufacture of required
colour to give an even shade:Two or more coats on new work over an under coat of
suitable shade with ordinary paint of approved brand and manufacture .
Item Shifted to Sub head 14 as item 14.73 Item Shifted to head 14 as item 14.74 Steel
work welded in built up
MAIN GATE 1 4.000 1.800 7.200
VICAT GATE 1 1.000 1.800 1.800
Total 9.000
Total Quantity in sqm 9.000
22 Landscaping, green belt formation and re-use of treated water

Printed On 2022-10-24 14:56:42.251 176


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 312

22.00 OD45301/2022-2023
1 LANDSCAPING AND GREENBELT FORMATION AROUND THE STP SITE
Landscaping and green belt
1 1.000
Total 1.000
Total Quantity in L.S 1.000
23 Providing solar energy system
23.00 OD45305/2022-2023
1 Supplying and Installing Solar panel with all accessories at STP
Supplying and installing solar panel
1 1.000
Total 1.000
Total Quantity in no 1.000
24 Odour control system
24.00 OD45157/2022-2023
1 Providing Odour Controle System
Providing Odour control system
Providing Odour 1 1.000
control system
Total 1.000
Total Quantity in no 1.000
25 ELECTRICAL ESTIMATE FOR STP
25.00 OD58173/2022-2023
1 500 kVA Indoor Transformer and 11 kv indoor free standing cubcle type vcb switch
gear panel of suitable capacity&lt;br&gt;Supplying, installation, testing and
commissioning of 250KVA, 11KV/433V, 3&lt;br&gt;Phase, 50 Hz, Dyn 11, indoor
ONAN type, copper wound transformer with OFF load tap changing arrangement on
HV and LV side complete with all accessories i/c first filling of filtered dehydrated oil
and confirming to IS 2026 (Part 1 to Part 5) &amp; as per specification attached
complete in all respects as required at site or as directed by the Engineer In Charge
including suuply installation commissioning of suitable rated 11kv
cubicle type vcb panel and suitable rated 11kv cable and termination
500 kVA Indoor Transformer and 11 kv indoor free standing cubcle type vcb switch
gear panel of suitable capacity&lt;br&gt;Supplying, installation, testing and
commissioning of 250KVA, 11KV/433V, 3&lt;br&gt;Phase, 50 Hz, Dyn 11, indoor
ONAN type
500KVA TFR 2 2.000
Total 2.000
Total Quantity in no 2.000
25.00 OD58174/2022-2023

Printed On 2022-10-24 14:56:42.251 177


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 313

CT - PT Unit and TOD meter&lt;br&gt;Supplying, installation, testing and


commissioning of Indoor type 11KV CT-PT Unit 3Phase Dry type confirming to IS
2026 (Part 1 to Part 5) &amp; as per KSEB specification complete in all respects as
required at site or as directed by the Engineer In Charge&quot;
CT - PT Unit and TOD meter&lt;br&gt;Supplying, installation, testing and
commissioning of Indoor type 11KV CT-PT Unit 3Phase Dry type confirming to IS
2026
CT - PT Unit 1 1.000
Total 1.000
Total Quantity in set 1.000
25.00 OD58175/2022-2023
3 10kA Surge (Lightining Arrester) Supply &amp; Installation of Heavy Duty hot
dipped galvanized 10kA lightining arrester suitable for the 11kV incoming line
complying IS: 3070 (Part - III) &amp;IEC 60099 - 4 (2009) 50Hz, rated voltage of
12kV with a operating load of 10kV with terminals made of MS/Aluminium with Zinc
plating full set or as directed by the Engineer in Charge&quot;
10kA Surge (Lightining Arrester) Supply &amp; Installation of Heavy Duty hot
dipped galvanized 10kA lightining arrester suitable for the 11kV incoming line
complying IS: 3070
10kA Surge 2 2.000
Total 2.000
Total Quantity in set 2.000
25.00 OD58176/2022-2023
4 Main LT panel&lt;br&gt;Supplying, installation, testing and commissioning of
S3phase 415V, 50Hz, floor mounted MS Cubicle type panel board suitable for
connecting 500 kva transformer and all motors including all inter connections, wiring
in all etc using 14 gauge CRCA sheet painted with 2coats of superior quality enamel
paint of approved color over a coat of superior quality iron primer of approved quality
as per specification complete in all respects as required at site conforming to relevant
BIS standards and KSEB standards or as directed by the Engineer In
Charge.&lt;br&gt;
Main LT panel&lt;br&gt;Supplying, installation, testing and commissioning of
S3phase 415V, 50Hz, floor mounted MS Cubicle type panel board suitable for
connecting 500 kva transformer
Main LT panel 1 1.000
Total 1.000
Total Quantity in set 1.000
25.00 OD58177/2022-2023
5 Earthing Equipments for Transformer&lt;br&gt;Earthing with copper earth plate 600
mm X 600 mm X 3 mm thick including accessories, and providing masonry enclosure
with cover plate having locking arrangement and watering pipe of 2.7 meter long etc.
with charcoal/ coke and salt as required.&quot;
Earthing Equipments for Transformer&lt;br&gt;Earthing with copper earth plate 600
mm X 600 mm X 3 mm thick including accessories, and providing masonry enclosure

Printed On 2022-10-24 14:56:42.251 178


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 314

Earthing 1 1.000
Equipments
Total 1.000
Total Quantity in set 1.000
25.00 OD58178/2022-2023
6 500 KVA Diesel Generator Providing, Installing, Testing and Commissioning of
Silent Type Diesel Generating set alongwith having Prime Power Rating of 250 KVA,
415 volts at 1500 RPM, 0.8 lagging power factor at 415 V suitable for 50 Hz, 3 phase
system&amp; for 0.85 Load Factor .
500 KVA Diesel Generator Providing, Installing, Testing and Commissioning of
Silent Type Diesel Generating set alongwith having Prime Power Rating of 250 KVA,
415 volts
500 KVA Diesel 1 1.000
Generator
Total 1.000
Total Quantity in no 1.000
25.00 OD58179/2022-2023
7 Auto Mains Failure Unit (AMF Panel) Fabricating, Installing, Testing &amp;
Commissioning of automatic mains failure control including auto bypass panel,
suitable for 500 KVA silent type DG set complete with relays, timers, set of CTs for
metering &amp; protection and energy analyser to indicate currents, phase and line
voltages, frequency, power factor, KWH, KVARH &amp; provision for overload,
short circuit, restricted earth fault, under frequency, control cabling from AMF panel
to diesel engine and elsewhere if required, all complete
Auto Mains Failure Unit (AMF Panel) Fabricating, Installing, Testing &amp;
Commissioning of automatic mains failure control including auto bypass panel,
suitable for 500 KVA silent type DG set
AMF Panel 1 1.000
Total 1.000
Total Quantity in set 1.000
25.00 OD58180/2022-2023
8 Earthing Equipments for DG Earthing with copper earth plate 600 mm X 600 mm X 3
mm thick including accessories, and providing masonry enclosure with cover plate
having locking arrangement and watering pipe of 2.7 meter long etc. with charcoal/
coke and salt as required.&quot;
Earthing Equipments for DG Earthing with copper earth plate 600 mm X 600 mm X 3
mm thick including accessories
Earthing
Equipments for 1 1.000
DG
Total 1.000
Total Quantity in set 1.000
25.00 OD58181/2022-2023

Printed On 2022-10-24 14:56:42.251 179


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 315

Main Control Centre Design, Fabrication, Supply, Installation and commissioning of


Electrical Control Panel of cubical construction with fully automated feature (indoor
type) preferably floor mounted fabricated of 2mm thick CRCA Sheets
compartmenatised with hinge lock doors with Dust, vermi proof and powder coated
with approved shade. The panel shall have enough size to accomadate the individual
control centres of each equipment set with individual MCCB&#39;s/MCB of
appropriate capacity and also to have provision for Busbars, ACBs &amp;
RCCB&#39;s as specified below with cable alley, interconnections having all
accessories mounting and internal wiring, earth terminals, numbering etc, complete in
all respect suitable for operation on 415V, 3 phase 50Hz AC supply with enclosure
protection class IP 54 as required. Including
supply, installation, termination testing &amp; Commissioning of the all power and
control cables as per specifications or as directed by the Engineer In Charge.&quot;
Main Control Centre Design, Fabrication, Supply, Installation and commissioning of
Electrical Control Panel of cubical construction with fully automated feature (indoor
type)
1 1.000
Total 1.000
Total Quantity in set 1.000
25.01 OD58182/2022-2023
0 Wiring for Each equipment Supplying and Laying of PVC insulated and PVC
sheathed / XLPE power cable of Aluminium conductor XLPE power cables as per
IS:7098/Part-I/88 with latest ammendments 1.1 kv grad of required size direct in
ground including excavation, sand cushioning, protective covering and refilling the
trench etc. as required in the specifications or as directed by the Engineer in Charge
Wiring for Each equipment Supplying and Laying of PVC insulated and PVC
sheathed / XLPE power cable of Aluminium conductor XLPE power cables as per
IS:7098/Part-I/88 with latest ammendments
1 1.000
Total 1.000
Total Quantity in set 1.000
25.01 OD58183/2022-2023
1 Brass Glands &amp; Aluminium Lugs Supplying and making end termination with
brass compression gland and aluminium lugs for required size of PVC insulated and
PVC sheathed I XLPE aluminium conductor cable of 1.1 kV grade as required
Brass Glands &amp; Aluminium Lugs Supplying and making end termination with
brass compression gland and aluminium lugs
1 1.000
Total 1.000
Total Quantity in set 1.000
25.01 OD58184/2022-2023

Printed On 2022-10-24 14:56:42.251 180


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 316

Power Distribution Board (Control Room &amp; Centrifuge Building) Supplying and
fixing of following ways surface/ recess mounting, vertical type, 415 V, TPN MCB
distribution board of sheet steel, dust protected, duly powder painted, inclusive of 200
A, tinned copper bus bar, common neutral link, earth bar, din bar for mounting MCBs
(but without MCBs and incomer) as
required. (Note : Vertical type MCB TPDB is normally used where 3 phase outlets are
required.) 12 way (4 + 36), Double door (i) Incoming - 63A MCCB &amp; 63A ,
100mA RCCB ii) Outgoing Feeders - 4Nos of 25A MCCB with 25A, 30mA RCCBs
iii) Outgoing Feeders - 1Nos of 6A MCB iv) Outgoing Feeders - 2Nos Spares
Power Distribution Board (Control Room &amp; Centrifuge Building) Supplying and
fixing of following ways surface/ recess mounting, vertical type, 415 V, TPN MCB
distribution board
1 1.000
Total 1.000
Total Quantity in set 1.000
25.01 OD58185/2022-2023
3 Wiring &amp; Lighting accessories :- Wiring for circuit/submain wiring along with
earthwire with required sizes of FRLS PVC insulated copper conductor,supply and
fitting of GI boxes along with modular base and cover plates,supplying and fixing
following modular switch/ sockets,supply,installation,testing and commissioning of all
accessories and fixtures as approved by dept.
Wiring &amp; Lighting accessories :- Wiring for circuit/submain wiring along with
earthwire with required sizes of FRLS PVC insulated copper conductor,supply and
fitting of GI boxes along with modular base
1 1.000
Total 1.000
Total Quantity in set 1.000
25.01 OD58186/2022-2023
4 EXTERNAL LIGHTING Providing external lighting arrangements by supplying and
laying of PVC insulated and PVC sheathed / XLPE power cable of Copper conductor
XLPE control cables as per is:7098/Part-I/88 with latest amendments 1.1 kv grade of
required size direct in ground including MCCB/MCB/RCCB,supply and erection of
mettalic poles,strret light poles,earthing and safety equipments ,fire extinguishers ,etc .
complete including necessary excavation, sand cushioning, protective covering and
refilling the trench etc. as required in the specifications or as directed by the Engineer
in Charge.&quot;
EXTERNAL LIGHTING Providing external lighting arrangements by supplying and
laying of PVC insulated and PVC sheathed / XLPE power cable of Copper conductor
XLPE control cables
EXTERNAL 1 1.000
LIGHTING
Total 1.000
Total Quantity in L.S 1.000
26 MECHANICAL COMPONENTS FOR STP
26.00 OD58224/2022-2023

Printed On 2022-10-24 14:56:42.251 181


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 317

Mechanical Coarse Screen :- Supplying all materials, fabricating, fixing and


commissioning of mechanical SS Screen Bar of followingor nearest suitable size made
of flats having 50mm x 10mm and 20mm clear space across the screen chamber
channel (fixed type) at 70 inclination including cost of mechanical screen grab bucket
and arrangement for automated scrapping clogged materials suitable for operation on
415+/-10% volts, 50 HZ, AC power supply etc. complete in all respects as required by
the standard specifications completewith all accessories as per technical
specification,Out door type controll panel will be provoded Sreeening operation shall
be carried out with adjustable timers for 0 to 60 mintes for interval between two
operations.The screen shall be statred with a minimum specified time of 5 minutes.The
screens shall be weather proof,lockable and screen jamming shall be annunciated.
Mechanical Coarse Screen :- Supplying all materials, fabricating, fixing and
commissioning of mechanical SS Screen Bar of followingor nearest suitable size made
of flats having 50mm x 10mm and 20mm clear space across the screen chamber
channel
2 2.000
Total 2.000
Total Quantity in set 2.000
26.00 OD58225/2022-2023
2 Manual Coarse Screen:- Supplying all materials, fabricating, fixing and
commissioning of Manual SS Screen Bar of following or nearest suitable size made of
flats having 50mm x 10mm and 20mm clear space across the screen chamber channel
(fixed type) at 45 inclination including cost of screen grab bucket and arrangement for
manual scrapping clogged materials as per drawings, tender specifications and as
directed by Engineer in Charge&quot;
Manual Coarse Screen:- Supplying all materials, fabricating, fixing and
commissioning of Manual SS Screen Bar of following or nearest suitable size
1 1.000
Total 1.000
Total Quantity in set 1.000
26.00 OD58226/2022-2023
3 Mechanical Fine Screen :- Supplying all materials, fabricating, fixing and
commissioning of mechanical SS Screen Bar of following or nearest suitable size
made of flats having 50mm x 10mm and 6mm clear space across the screen chamber
channel (fixed type) at 70 inclination including cost of mechanical screen grab bucket
and arrangement for automated scrapping clogged materials suitable for operation on
415+/-10% volts, 50 HZ, AC power supply etc. complete in all respects as required by
the standard specifications complete with all accessories as per technical
specification&quot; nos.
Mechanical Fine Screen :- Supplying all materials, fabricating, fixing and
commissioning of mechanical SS Screen Bar of following or nearest suitable size
2 2.000
Total 2.000
Total Quantity in set 2.000
26.00 OD58227/2022-2023

Printed On 2022-10-24 14:56:42.251 182


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 318

Griting Mechanism :- Supplying at site all electro-mechanical equipments, fabricating,


fixing and commissioning of the griting mechanism to suit gritting chamber sizes to
remove grit,consisting of sand,gravel,cinders with specific gravity greater than those
of the organic solids in waste water, protecting the moving mechanical equioments and
pump elements from abrasion and accompanying abnormal wear and tear, it consists
of grit scrapper,classifier and organic return pump as directed by the Engineer in
Charge.&quot;
Griting Mechanism :- Supplying at site all electro-mechanical equipments, fabricating,
fixing and commissioning of the griting mechanism to suit gritting chamber sizes to
remove grit,
2 2.000
Total 2.000
Total Quantity in set 2.000
26.00 OD58228/2022-2023
5 Supplying and fixing of mono block centrifugal pump, for rated continuous duty and
best efficiency CI construction, CI impeller, complete with 3 phase motor,FRP motor
cover, pressure gauge, operation on 415 /-10% volts, 50 HZ, AC power supply etc
including sluice valves, Pressure gauges, NRVs with DI/I/Pipes connecting common
delivery suitable for complete in all respects as required by the standard specifications
and shall suit following capacities complete with all accessories as per technical
specification.Pumps shall have dry run protection &amp; high/ low level alarm.
Electrical Control panel shall be supplied with the pump as per the specifications in
the Electrical BOQMotor : three phase motor with IP
68 Protection&quot;- Pump for clarifier to PSF 4 4.00
Supplying and fixing of mono block centrifugal pump, for rated continuous duty and
best efficiency CI construction, CI impeller, complete with 3 phase motor,FRP motor
cover, pressure gauge, operation on 415 /-10% volts, 50 HZ, AC power supply etc
4 4.000
Total 4.000
Total Quantity in no 4.000
26.00 OD58229/2022-2023
6 &quot;Air Blower Supply,erection, testing and commissioning of twin lobe air blower
for indoor application complete with acoustic canopy, air filter, motor of 1500 rpm ,
pulleys, pressure gauges, pressure relief valve, acoustic hood, suction silencer with
suitable flanges, common motor and compressor base frame with motor belt tightening
arrangement interconnecting line with flanges including all accessories complete as
per technical specification or as Directed by Engineer in Charge Capacity: 2763
m3/hr.Pressure: 0.6 kg/sqcm Motor : three phase motor with IP 68 Protection (4W 1
S)&quot;90HP
Air Blower Supply,erection, testing and commissioning of twin lobe air blower for
indoor application complete with acoustic canopy, air filter, motor of 1500 rpm
5 5.000
Total 5.000
Total Quantity in set 5.000
26.00 OD58230/2022-2023

Printed On 2022-10-24 14:56:42.251 183


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 319

Bubble Diffuser for SBR Tank Supplying at site, erection, testing &amp;
commissioning of Fine Bubble Diffuser (retrievable type using rope and pulley
arrangement) for the aeration system of the MBBR Tansk (2Nos) with diffusers of
sufficient size and length made of EPDM make with SS tee 1&quot;&quot; x 1
&quot;&quot;, SS lifting hook 8 mm, SS foundation bolt 6 mm, SS C clamp suitable
for 1&quot;&quot; O.D, hose, PP Rope, PP swivel nut, PP sleeve, Silicone Washer,
SS hose clamp, RCC block complete at a minimum rating of 95m/hr as per technical
specification or as directed by the Engineer in Charge&quot; for four basigns
Bubble Diffuser for SBR Tank Supplying at site, erection, testing &amp;
commissioning of Fine Bubble Diffuser
4 4.000
Total 4.000
Total Quantity in set 4.000
26.00 OD58231/2022-2023
8 Air Grid Pipe Supply and installation of air pipes (ss) aly into valves and other
acessories as required for the blowers to various tanks as a complete unit&quot;
Air Grid Pipe Supply and installation of air pipes (ss) aly into valves and other
acessories as required for the blowers to various tanks as a complete unit&quot;
4 4.000
Total 4.000
Total Quantity in no 4.000
26.00 OD58232/2022-2023
9 Gas Chlorinator system Supply at site, erection, testing and commissioning of
electronic chlorine dosing system (gas filled Chlorine) with all wetted parts in PP
construction suitable for pumping Chlorine gas including booster pumps, valves,
suctions and delivery lines using heavy duty PVC tubes, gas line diffusers, emergency
repair kit, FRP motor cover etc.complete with all accessories. Capacity : 500gm to
1kg/hr with 2nos of chlorine tonners&quot;
Gas Chlorinator system Supply at site, erection, testing and commissioning of
electronic chlorine dosing system
2 2.000
Total 2.000
Total Quantity in no 2.000
26.01 OD58233/2022-2023
0 Electromagnetic flow meter
Supply, installation, testing and commissioning of electro magnetic/ Ultra Sonic D/F
permanent conduit
flow meter with flow recorder, digital flow indicator, flow integrator with sensors,
7digit totaliser, transmittal
and digital display arrangements and all accessories including housing arrangements,
internal data
logger, to save upto 2000 linesof data etc. complete to fix as per the specifications .
Flow range of 10 to 600LPS, One display shall be installed at the main control centre
Electromagnetic flow meter Supply, installation, testing and commissioning of electro

Printed On 2022-10-24 14:56:42.251 184


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 320

magnetic/ Ultra Sonic D/F permanent conduit flow meter with flow recorde
3 3.000
Total 3.000
Total Quantity in no 3.000
26.01 OD58234/2022-2023
1 SS Gates Supplying at site, installation testing and commissioning of all materials,
fabricating, fixing and commissioning of spindle operated open channel sluice
gates/shutter of DI make with a peak flow of 145LPS and velocity less than 1m/s at
the inleta and outlet of the screen channel to suit the channel sizes as per drawings,
tender specifications and as directed by Engineer in Charge
SS Gates Supplying at site, installation testing and commissioning of all materials,
fabricating, fixing and commissioning of spindle operated open channel sluice
gates/shutter
9 9.000
Total 9.000
Total Quantity in no 9.000
26.01 OD58235/2022-2023
2 Sludge Thickener Mechanism Supplying all materials, fabricating, fixing and
commissioning of Bridge mounted central driven type sludge thickening mechanism
for the full diameter of the Sludge Thickener tank as per drawings including all feed
well, drive and rake mechanism with removable scrappers with sufficient 3phase
motor and gears etc complete as per tender specifications and as directed by Engineer
in Charge&quot;
Sludge Thickener Mechanism Supplying all materials, fabricating, fixing and
commissioning of Bridge mounted central driven type sludge thickening mechanism
for the full diameter of the Sludge Thickener
4 4.000
Total 4.000
Total Quantity in set 4.000
26.01 OD58236/2022-2023
3 Supplying and fixing of electronic dosing pump with all wetted parts in PP
construction suitable for pumping Poly Electrolyte solution including cost of suitable
agitators, control gears, valve, suction and delivery lines using heavy duty PVC tubes,
HD, FRP motor cover etc. and complete with all accessories to prepare 5% solution of
0.2kg/hr&quot;
Supplying and fixing of electronic dosing pump with all wetted parts in PP
construction suitable for pumping Poly Electrolyte solution
4 4.000
Total 4.000
Total Quantity in no 4.000
26.01 OD58237/2022-2023

Printed On 2022-10-24 14:56:42.251 185


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 321

&quot;High Pressure Jet Pump Supply and commissioning of portable high pressure
water pumps (along with 500litre water tanks to supply water to the pumps) all
mounted on a suitable medium vehicle platform for clearing the wells, pumps, and
other equipments using high pressure gauges, safety arrangements etc complete as per
standards&quot;
High Pressure Jet Pump Supply and commissioning of portable high pressure water
pumps (along with 500litre water tanks to supply water to the pumps)
4 4.000
Total 4.000
Total Quantity in no 4.000
26.01 OD58238/2022-2023
5 &quot;Portable Hoist - 500kg Supply and commissioning of portable Monkey type
Hoist with capacity upto 500kg, with lifting height of 6m, 5HP Motor, 415V 50Hz all
mounted on a suitable medium vehicle patform for easy shifting of equipments and
materials whenever required with complete set as per standards&quot; 1 1.000
Portable Hoist - 500kg Supply and commissioning of portable Monkey type Hoist with
capacity upto 500kg, with lifting height of 6m, 5HP Motor, 415V 50Hz
2 2.000
Total 2.000
Total Quantity in no 2.000
26.01 OD58239/2022-2023
6 &quot;Aluminium Ladder Supply, Installation of aluminium ladders with caging on
each elevated structures of required height as per the drawings or as directed by the
Engineer in Charges&quot;
Aluminium Ladder Supply, Installation of aluminium ladders with caging on each
elevated structures of required height as per the drawings or as directed by the
Engineer in Charges&quot;
4 4.000
Total 4.000
Total Quantity in no 4.000
26.01 OD58240/2022-2023
7 &quot;FRP Ladder Supply, Installation of FRP ladders with caging on each elevated
structures of required height as per the drawings or as directed by the Engineer in
Charges&quot;
FRP Ladder Supply, Installation of FRP ladders with caging on each elevated
structures of required height as per the drawings or as directed by the Engineer in
Charges&quot;
8 8.000
Total 8.000
Total Quantity in no 8.000
26.01 OD58241/2022-2023

Printed On 2022-10-24 14:56:42.251 186


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 322

&quot;Monorail Crane Supply, Installation and commissioning in position


mechanically operated mono rail crane of load bearing capacity of 2tonnes suitable for
operation on 415+/-10% volts, 50 HZ, AC power supply etc. with 6m lift &amp; span
upto 20m complete in all respects as required by the standard specifications complete
with all accessories as per technical specification
Monorail Crane Supply, Installation and commissioning in position mechanically
operated mono rail crane of load bearing capacity of 2tonnes suitable for operation on
415+/-10% volts
2 2.000
Total 2.000
Total Quantity in set 2.000
26.01 OD58242/2022-2023
9 &quot;Pressure sand filter Supply at site, erection and commissioning of pressure sand
filter vertical type pressure vessel fabricated with MS construction with epoxy coating
inside and anti corrosive treatment outside, two coats of paint outside ( pain quality as
instructed by Engineer) withstand a minimum test pressure of 7.0Kg/cm with as
operating pressure of 3.5 Kg/cm, complete with valves and dual filter media including
graded pebble and sand and antracite , frontal piping, butteryfly valves, internals,
pressure gauges, strainers, supporting structure, back wash arrangement, etc and all
other accessories tested twice the working pressure supported over pebble/gravel with
inspection manholes etc complete as per
specification or as directed by Engineer in Charge. The scope shall include complete
piping with MS fabricated pipes and specials including valves&lt;br&gt;Flow
Rate:250m3/hour
Pressure sand filter Supply at site, erection and commissioning of pressure sand filter
vertical type pressure vessel fabricated with MS construction with epoxy coating
6 6.000
Total 6.000
Total Quantity in set 6.000
26.02 OD58243/2022-2023
0 &quot;Activated Carbon filter Supply at site, erection and commissioning of Activated
Carbon filter vertical type pressure vessel fabricated with MS construction with epoxy
coating inside and anti corrosive treatment outside, two coats of paint outside ( pain
quality as instructed by Engineer) withstand a minimum test pressure of 7.0Kg/cm
with as operating pressure of 3.5 Kg/cm, complete with valves and filter media
including activated carbon of approved grade and quality , frontal piping, butteryfly
valves, internals, pressure gauges, strainers, supporting structure, back wash
arrangement, etc and all other accessories tested twice the working pressure supported
over pebble/gravel with inspection manholes etc complete as per specification or as
directed by Engineer in Charge. The scope shall include complete
piping with MS fabricated pipes and specials including valves&lt;br&gt;Flow rate -
250 m/hr
Activated Carbon filter Supply at site, erection and commissioning of Activated
Carbon filter vertical type pressure vessel fabricated with MS construction with epoxy
coating
6 6.000

Printed On 2022-10-24 14:56:42.251 187


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 323

Total 6.000
Total Quantity in set 6.000
26.02 OD58244/2022-2023
1 Supply at site, installation and commissioning of filter press /centrifuge system. Filter
Press shall be automated, recessed type press with SS fabricated structure pipe button
surface and SS flat parallel bar, with PP cloth. Filter operations to be mechanical.
Outlet cake consistency should not be more than 35% moisture. The capacity of the
filter press shall be 1cum/hr. The Filter Press Unit shall be mounted on a platform and
all around drain system to be provided to prevent the filtrate water from contaminating
the entire surroundings as per the specifications or as directed by the engineer in
charge&quot;
Supply at site, installation and commissioning of filter press /centrifuge system. Filter
Press shall be automated, recessed type press with SS fabricated structure pipe button
surface
4 4.000
Total 4.000
Total Quantity in no 4.000
26.02 OD58245/2022-2023
2 SLUDGE DEWATERING and Packing UNIT -Volute is a dewatering unit for
convenient sludge
dewatering.Machine is available for dry sludge (DS) output of 1.0kg/hr to 750kg/hr
the Sludge to be dried from 70% moisture content to 10%.The similar type can be
suggested.The Packing of the dried sludge to be packed in the packing machine.The
necessary electrification civil works,cost of packing machine,cost of gunny bags for
6months.The machines suggested should be cost effective
SLUDGE DEWATERING and Packing UNIT -Volute is a dewatering unit for
convenient sludge dewatering.Machine is available for dry sludge (DS) output of
1.0kg/hr to 750kg/hr
4 4.000
Total 4.000
Total Quantity in set 4.000
26.02 OD58246/2022-2023
3 Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes,
channels, plates etc., including welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with necessary stainless steel nuts
and bolts complete, i/c fixing the railing with necessary accessories &amp; stainless
steel dash fasteners, stainless steel bolts etc., of required size on the top of the floor or
the side of waist slab with suitable arrangement as per approval of Engineer-in-charge,
(for payment purpose only weight of stainless steel members shall be considered
excluding fixing accessories such as nuts, bolts, fasteners etc.)kg
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes,
channels, plates etc., including welding, grinding, buffing, polishing and making
curvature
30 30.000
Total 30.000

Printed On 2022-10-24 14:56:42.251 188


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 324

Total Quantity in kg 30.000


26.02 OD58247/2022-2023
4 Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun)
Ductile Iron Pipes of Class K - 9 conforming to IS: 8329 :100 mm dia Ductile Iron
Double Flanged
Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun)
Ductile Iron Pipes of Class K - 9 conforming to IS: 8329 :100 mm dia Ductile Iron
Double Flanged
1 1.000
Total 1.000
Total Quantity in L.S 1.000
26.02 OD58249/2022-2023
5 Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
(from reputed manufacturers complying to IS 1520 and conforming to other relevant
standards), CI construction, bronze impeller,complete with 3 phase motor, SS shaft,
with automatic pedestal coupling, delivery bend, required wire chain, washers, SS
bolts etc including Double Flange DI/CI PN 1 rating sluice valves, Pressure gauges,
Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting common delivery
suitable for operation on 415 /-10% volts, 50 HZ, AC power supply etc. complete in
all respects with detachable arrangements, level indicators for
automatic switch on &amp; switch off as required by the standard specifications
complete with all accessories as per technical specification or as directed by Engineer
In Charge.Pumps shall have dry run protection &amp; high/ low level alarm. Electrical
Control panel shall be supplied with the pump as per the specifications in the
Electrical BOQ Three phase Motor with IP 68 protection (1W 1S)&quot;- septage feed
pump- 12m3/hr,12m
Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
-septage feed pump- 12m3/hr,12m
2 2.000
Total 2.000
Total Quantity in no 2.000
26.02 OD58250/2022-2023

Printed On 2022-10-24 14:56:42.251 189


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 325

Supply at site,erection, testing and commissioning of self priming, non clog


centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
(from reputed manufacturers complying to IS 1520 and conforming to other relevant
standards), CI construction, bronze impeller,complete with 3 phase motor, SS shaft,
with automatic pedestal coupling, delivery bend, required wire chain, washers, SS
bolts etc including Double Flange DI/CI PN 1 rating sluice valves, Pressure gauges,
Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting common delivery
suitable for operation on 415 /-10% volts, 50 HZ, AC power supply etc. complete in
all respects with detachable arrangements, level indicators for
automatic switch on &amp; switch off as required by the standard specifications
complete with all accessories as per technical specification or as directed by Engineer
In Charge.Pumps shall have dry run protection &amp; high/ low level alarm. Electrical
Control panel shall be supplied with the pump as per the specifications in the
Electrical BOQ Three phase Motor with IP 68 protection (1W 1S)&quot;- Dilution
water pump 60m3/hr,12m
Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
- Dilution water pump 60m3/hr,12m
2 2.000
Total 2.000
Total Quantity in no 2.000
26.02 OD58251/2022-2023
7 Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
(from reputed manufacturers complying to IS 1520 and conforming to other relevant
standards), CI construction, bronze impeller,complete with 3 phase motor, SS shaft,
with automatic pedestal coupling, delivery bend, required wire chain, washers, SS
bolts etc including Double Flange DI/CI PN 1 rating sluice valves, Pressure gauges,
Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting common delivery
suitable for operation on 415 /-10% volts,
50 HZ, AC power supply etc. complete in all respects with detachable arrangements,
level indicators for automatic switch on &amp; switch off as required by the standard
specifications complete with all accessories as per technical specification or as
directed by Engineer In Charge.Pumps shall have dry run protection &amp; high/ low
level alarm. Electrical Control panel shall be supplied with the pump as per the
specifications in the Electrical BOQ&lt;br&gt;Motor : three phase motor with IP 68
Protection&quot;-Sludge Thickener Feed Pump &amp; Clarifier to sludge sump
72m3/hr
Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
&quot;-Sludge Thickener Feed Pump &amp; Clarifier to sludge sump 72m3/hr
4 4.000
Total 4.000
Total Quantity in no 4.000
26.02 OD58252/2022-2023

Printed On 2022-10-24 14:56:42.251 190


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 326

Supply at site,erection, testing and commissioning of self priming, non clog


centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
(from reputed manufacturers complying to IS 1520 and conforming to other relevant
standards), CI construction, bronze impeller,complete with 3 phase motor, SS shaft,
with automatic pedestal coupling, delivery bend, required wire chain, washers, SS
bolts etc including Double Flange DI/CI PN 1 rating sluice valves, Pressure gauges,
Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting common delivery
suitable for operation on 415 /-10% volts,
50 HZ, AC power supply etc. complete in all respects with detachable arrangements,
level indicators for automatic switch on &amp; switch off as required by the standard
specifications complete with all accessories as per technical specification or as
directed by Engineer In Charge.Pumps shall have dry run protection &amp; high/ low
level alarm. Electrical Control panel shall be supplied with the pump as per the
specifications in the Electrical BOQ&lt;br&gt;Motor : three phase motor with IP 68
Protection&quot;-poly dosing pump 500lph
Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
-three phase motor with IP 68 Protection&quot;-poly dosing pump 500lph
4 4.000
Total 4.000
Total Quantity in no 4.000
26.02 OD58248/2022-2023
9 Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
(from reputed manufacturers complying to IS 1520 and conforming to other relevant
standards), CI construction, bronze impeller,complete with 3 phase motor, SS shaft,
with automatic pedestal coupling, delivery bend, required wire chain, washers, SS
bolts etc including Double Flange DI/CI PN 1 rating sluice valves, Pressure gauges,
Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting common delivery
suitable for operation on 415 /-10% volts,
50 HZ, AC power supply etc. complete in all respects with detachable arrangements,
level indicators for automatic switch on &amp; switch off as required by the standard
specifications complete with all accessories as per technical specification or as
directed by Engineer In Charge.Pumps shall have dry run protection &amp; high/ low
level alarm. Electrical Control panel shall be supplied with the pump as per the
specifications in the Electrical BOQ Motor : three phase motor with IP 68
Protection&quot;-Supernatant and Centrate pump 12m3/hr
Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and efficiency
&quot;-Supernatant and Centrate pump 12m3/hr
4 4.000
Total 4.000
Total Quantity in no 4.000
26.03 OD58253/2022-2023

Printed On 2022-10-24 14:56:42.251 191


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 327

Supply ,erection, testing and commissioning of movable the decanting equipments to


remove the treated efflu the basin after settle period by a variable speed acturated
moving weir decantor. The range of travel of the decantor is set by the lower and
upper position limit reactive to the design basin aprooting top and bottom levels. The
parking of the decantor above maximum water level that ensure the decoutor is never
contaminated internally during aeration sequences, during which the basin contacts
are completely mixed.
Supply ,erection, testing and commissioning of movable the decanting equipments to
remove the treated efflu the basin after settle period by a variable speed acturated
moving weir decantor. T
4 4.000
Total 4.000
Total Quantity in no 4.000
26.03 OD58254/2022-2023
1 Consruction of steel bridge across the canoli canal for the conveyance of 450mm DI
pipe using steel angles and channels complete to a width of 1.50m and at a height of
6m above the existing GL including foundation etc, complete as per the direction of
the departmental officers
Consruction of steel bridge across the canoli canal for the conveyance of 450mm DI
pipe using steel angles and channels complete to a width of 1.50m and at a height of
6m above the existing GL
1 1.000
Total 1.000
Total Quantity in L.S 1.000
26.03 OD58255/2022-2023
2 Automaton :- complete automation equipments with scada system.
Automaton :- complete automation equipments with scada system.
1 1.000
Total 1.000
Total Quantity in L.S 1.000

Printed On 2022-10-24 14:56:42.251 192


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

ABSTRACT ESTIMATE
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 328

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-10-Construction


of 27 MLD capacity Sewage Treatment Plant at Sarovaram

Sl No Specification Quantity Rate Amount

1 INLET CHAMBER / SCREEN CHANNEL / GRIT CHAMBER / PARSHALL


FLUME
1.001 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Net Total 375.000sqm @14.84/sqm 5565.00
1.002 20.2.4
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe
working load not less than specified, excluding the cost of steel reinforcement but
including the cost of boring, with bentonite solution and temporary casing of
appropriate length for setting out and removal of same and the length of the pile to be
embedded in the pile cap etc. all complete, including removal of excavated earth with
all lifts and leads (Length of pile for payment shall be measured upto bottom of pile
cap).500 mm dia piles
Net Total 418.000metre @2515.72/metre 1051570.96
1.003 20.6.2.1
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityInitial test
Net Total 1.000per test @71313.78/per 71313.78
test
1.004 20.6.2.2
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityRoutine test
Net Total 1.000per test @36449.26/per 36449.26
test
1.005 5.22.2
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Net Total 8203.000kilo @101.43/kilogra 832030.29
gram m

Printed On 2022-10-24 14:56:48.432 193


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 329

1.006 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 7.483cum @7413.74/cum 55477.02
1.007 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 25.208cum @9947.98/cum 250768.68
1.008 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 154.134cum @11610.44/cum 1789563.56
1.009 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Net Total 108.325kg @1.35/kg 146.24
1.010 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 21521.040kil
ogram @98.92/kilogram 2128861.28
1.011 OD4985/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level

Printed On 2022-10-24 14:56:48.432 194


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 330

Net Total 117.842tonne @1899.46/tonne 223836.17


1.012 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 60.000sqm @337.42/sqm 20245.20
1.013 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 578.988sqm @721.70/sqm 417855.64
1.014 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 248.036sqm @820.86/sqm 203602.83
1.015 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 196.205sqm @653.88/sqm 128294.53
1.016 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 161.350sqm @869.03/sqm 140217.99
1.017 5.9.7
Centering and shuttering including strutting, etc. and removal of form for:Stairs,
(excluding landings ) except spiral - staircases)
Net Total 57.399sqm @737.13/sqm 42310.52
1.018 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 450.174sqm @403.74/sqm 181753.25
1.019 13.4.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 coarse sand)
Net Total 457.120sqm @327.07/sqm 149510.24
1.020 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer's specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
Net Total 457.320sqm @224.33/sqm 102590.60
1.021 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,

Printed On 2022-10-24 14:56:48.432 195


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 331

water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 289.494sqm @573.84/sqm 166123.24
1.022 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Net Total 160.680sqm @442.30/sqm 71068.76
1.023 10.26.3
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing and similar works, including applying priming coat
of approves steel primer.G.I. pipes
Net Total 4597.992kg @187.17/kg 860606.16
Heading Total(Rs) 8929761.20
2 SEPTAGE RECEIVING TANK
2.001 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 158.820cum @298.84/cum 47461.77

Printed On 2022-10-24 14:56:48.432 196


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 332

2.002 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated
or stacked materials.Ordinary or hard rock
Net Total 45.216cum @191.98/cum 8680.57
2.003 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Net Total 11936.000Kwh @37.17/Kwh 443661.12

2.004 100.7.2
Bailing out water with engine and pump set above 5HP up to 10HP including
conveyance to the site, erecting, dismantling and taking back of engine and pump,
cost of fuel lubricating oil and other stores pay of staff etc., complete.
Net Total 5595.000Kwh @18.60/Kwh 104067.00
2.005 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 9.431cum @7413.74/cum 69918.98
2.006 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 39.037cum @9947.98/cum 388339.30
2.007 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess

Printed On 2022-10-24 14:56:48.432 197


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 333

/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 3.693cum @11610.44/cum 42877.35
2.008 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Net Total 34.537cum @82.60/cum 2852.76
2.009 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer&#39;s specification .
Net Total 11742.580kg @1.35/kg 15852.48
2.010 OD60991/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level.
Net Total 34.537cum @1899.46/cum 65601.65
2.011 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 5127.600kilo
gram @98.92/kilogram 507222.19

2.012 OD60989/2022-2023
Extra for providing epoxy coating for reinforcement bars
Net Total 5127.600kilo
gram @2.32/kilogram 11896.03

2.013 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 10.787sqm @337.42/sqm 3639.75
2.014 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 149.778sqm @721.70/sqm 108094.78
2.015 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 22.263sqm @820.86/sqm 18274.81
2.016 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 196.659sqm @403.74/sqm 79399.10

Printed On 2022-10-24 14:56:48.432 198


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 334

2.017 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.
Net Total 30.144cum @260.18/cum 7842.87
2.018 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer&#39;s specifications including appropriate priming coat,
preparation of surface, etc. complete.On concrete work
Net Total 33.284sqm @224.33/sqm 7466.60
2.019 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage &amp; water treatment plant,
tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 70.650sqm @573.84/sqm 40541.80
2.020 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage &amp; water treatment plant,
tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.

Printed On 2022-10-24 14:56:48.432 199


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 335

Net Total 19.625sqm @442.30/sqm 8680.14


2.021 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and pumping the water into the
reservoir of height not less than 3 m using 5 HP diesel engine pump set , hire for
tanker lorry, tools and other appliences and cost of water etc. complete.
88.313Kilo @185.72/Kilo
Net Total 16401.49
litre litre
Heading Total(Rs) 1998772.54
3 SBR
3.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Net Total 11335.412cu m @215.37/cum 2441307.68

3.002 2.26.1
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated
or stacked materials.All kinds of soil
Net Total 3228.828cum @107.05/cum 345646.04
3.003 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 660.799cum @7413.74/cum 4898991.98
3.004 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Net Total 134280.000K wh @37.17/Kwh 4991187.60

3.005 100.7.2
Bailing out water with engine and pump set above 5HP up to 10HP including
conveyance to the site, erecting, dismantling and taking back of engine and pump,
cost of fuel lubricating oil and other stores pay of staff etc., complete.
Net Total 89520.000Kwh @18.60/Kwh 1665072.00

3.006 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix

Printed On 2022-10-24 14:56:48.432 200


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 336

design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
15459509.1
Net Total 1554.035cum @9947.98/cum 0
3.007 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
31692333.0
Net Total 2729.641cum @11610.44/cum 5
3.008 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Net Total 4284.000cum @82.60/cum 353858.40
3.009 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Net Total 2723.160kg @1.35/kg 3676.27
3.010 OD6250/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Net Total 2723.160cum @1899.46/cum 5172533.49
3.011 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 599760.000ki 59328259.2
logram @98.92/kilogram 0
3.012 OD6281/2022-2023

Printed On 2022-10-24 14:56:48.432 201


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 337

Extra for providing epoxy coating for reinforcement bars


Net Total 514080.000kg @2.32/kg 1192665.60
3.013 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 219.400sqm @337.42/sqm 74029.95
3.014 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 9222.597sqm @721.70/sqm 6655948.25
3.015 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 986.621sqm @820.86/sqm 809877.71
3.016 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 1849.500sqm @653.88/sqm 1209351.06
3.017 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 1146.336sqm @869.03/sqm 996200.37
3.018 5.9.7
Centering and shuttering including strutting, etc. and removal of form for:Stairs,
(excluding landings ) except spiral - staircases)
Net Total 47.308sqm @737.13/sqm 34872.15
3.019 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 14881.229sq m @403.74/sqm 6008147.40

3.020 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer's specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
Net Total 2930.756sqm @224.33/sqm 657456.49
3.021 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts

Printed On 2022-10-24 14:56:48.432 202


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 338

integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 2219.784sqm @573.84/sqm 1273800.85
3.022 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Net Total 2865.250sqm @442.30/sqm 1267300.08
3.023 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and pumping the water into the
reservoir of height not less than 3 m using 5 HP diesel engine pump set , hire for
tanker lorry, tools and other appliences and cost of water etc. complete.
Net Total 10045.530Kil @185.72/Kilo 1865655.83
o litre litre
3.024 10.26.3
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing and similar works, including applying priming coat
of approves steel primer.G.I. pipes
Net Total 9195.984kg @187.17/kg 1721212.33

Heading Total(Rs) 150118892. 88


4 FILTER FEED TANK
4.001 2.6.1

Printed On 2022-10-24 14:56:48.432 203


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 339

Earth work in excavation by mechanical means (Hydraulic excavator)/manual means


over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Net Total 25.920cum @215.37/cum 5582.39
4.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 10.368cum @7413.74/cum 76865.66
4.003 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 14.700cum @9947.98/cum 146235.31
4.004 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 25.620cum @11610.44/cum 297459.47
4.005 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Net Total 40.320cum @82.60/cum 3330.43
4.006 4.12
Extra for providing and mixing water proofing material in cement concrete work in

Printed On 2022-10-24 14:56:48.432 204


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 340

doses by weight of cement as per manufacturer's specification .


Net Total 13708.800kg @1.35/kg 18506.88
4.007 OD6184/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Net Total 40.320cum @1899.46/cum 76586.23
4.008 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 4838.400kilo
gram @98.92/kilogram 478614.53

4.009 OD6185/2022-2023
Extra for providing epoxy coating for reinforcement bars
Net Total 4838.400kg @2.32/kg 11225.09
4.010 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 14.160sqm @337.42/sqm 4777.87
4.011 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 170.800sqm @721.70/sqm 123266.36
4.012 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 204.440sqm @403.74/sqm 82540.61
4.013 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer's specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
Net Total 89.600sqm @224.33/sqm 20099.97
4.014 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The

Printed On 2022-10-24 14:56:48.432 205


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 341

crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 81.200sqm @573.84/sqm 46595.81
4.015 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Net Total 33.640sqm @442.30/sqm 14878.97
4.016 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and pumping the water into the
reservoir of height not less than 3 m using 5 HP diesel engine pump set , hire for
tanker lorry, tools and other appliences and cost of water etc. complete.
Net Total 117.740Kilo @185.72/Kilo 21866.67
litre litre
Heading Total(Rs) 1428432.25
5 SLUDGE SUMP
5.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Net Total 12.861cum @215.37/cum 2769.87
5.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 3.215cum @7413.74/cum 23835.17

Printed On 2022-10-24 14:56:48.432 206


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 342

5.003 100.7.2
Bailing out water with engine and pump set above 5HP up to 10HP including
conveyance to the site, erecting, dismantling and taking back of engine and pump,
cost of fuel lubricating oil and other stores pay of staff etc., complete.
Net Total 559.500Kwh @18.60/Kwh 10406.70
5.004 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 6.368cum @9947.98/cum 63348.74
5.005 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 22.348cum @11610.44/cum 259470.11
5.006 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 3446.400kilo
gram @98.92/kilogram 340917.89

5.007 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Net Total 28.716cum @82.60/cum 2371.94
5.008 4.12

Printed On 2022-10-24 14:56:48.432 207


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 343

Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Net Total 9476.280kg @1.35/kg 12792.98
5.009 OD5139/2022-2023
Extra for providing epoxy coating for reinforcement bars
Net Total 3445.920kg @2.32/kg 7994.53
5.010 OD5140/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Net Total 28.716tonne @1899.46/tonne 54544.89
5.011 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 7.850sqm @337.42/sqm 2648.75
5.012 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 116.494sqm @721.70/sqm 84073.72
5.013 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 23.142sqm @820.86/sqm 18996.34
5.014 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 160.737sqm @403.74/sqm 64895.96
5.015 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer's specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
Net Total 65.061sqm @224.33/sqm 14595.13
5.016 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline

Printed On 2022-10-24 14:56:48.432 208


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 344

slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work


shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 54.950sqm @573.84/sqm 31532.51
5.017 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Net Total 19.625sqm @442.30/sqm 8680.14
5.018 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and pumping the water into the
reservoir of height not less than 3 m using 5 HP diesel engine pump set , hire for
tanker lorry, tools and other appliences and cost of water etc. complete.
68.688Kilo @185.72/Kilo
Net Total 12756.74
litre litre
Heading Total(Rs) 1016632.11
6 SLUDGE THICKNER
6.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Net Total 346.106cum @215.37/cum 74540.85
6.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 46.147cum @7413.74/cum 342121.86
6.003 5.37.1

Printed On 2022-10-24 14:56:48.432 209


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 345

Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 78.776cum @9947.98/cum 783662.07
6.004 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 62.250cum @11610.44/cum 722749.89
6.005 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Net Total 141.016cum @82.60/cum 11647.92
6.006 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Net Total 45324.360kg @1.35/kg 61187.89
6.007 OD5996/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Net Total 127.324cum @1899.46/cum 241846.85
6.008 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 16921.920kil @98.92/kilogram 1673916.33

Printed On 2022-10-24 14:56:48.432 210


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 346

ogram
6.009 OD5997/2022-2023
Extra for providing epoxy coating for reinforcement bars
Net Total 2030630.400kg @2.32/kg 4711062.53

6.010 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 20.604sqm @337.42/sqm 6952.20
6.011 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 377.906sqm @721.70/sqm 272734.76
6.012 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 77.285sqm @820.86/sqm 63440.17
6.013 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 451.781sqm @403.74/sqm 182402.06
6.014 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 275.470sqm @316.08/sqm 87070.56
6.015 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer's specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
Net Total 217.618sqm @224.33/sqm 48818.25
6.016 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work

Printed On 2022-10-24 14:56:48.432 211


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 347

shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 255.886sqm @573.84/sqm 146837.62
6.017 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Net Total 192.580sqm @442.30/sqm 85178.13
6.018 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and pumping the water into the
reservoir of height not less than 3 m using 5 HP diesel engine pump set , hire for
tanker lorry, tools and other appliences and cost of water etc. complete.
Net Total 601.812Kilo @185.72/Kilo 111768.52
litre litre
6.019 10.26.3
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing and similar works, including applying priming coat
of approves steel primer.G.I. pipes
Net Total 393.359kg @187.17/kg 73625.00
Heading Total(Rs) 9701563.46
7 THICKENED SLUDGE SUMP
7.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Net Total 9.043cum @215.37/cum 1947.59
7.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the

Printed On 2022-10-24 14:56:48.432 212


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 348

cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3


coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 3.617cum @7413.74/cum 26815.50
7.003 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 4.983cum @9947.98/cum 49570.78
7.004 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 10.191cum @11610.44/cum 118321.99
7.005 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Net Total 15.206cum @82.60/cum 1256.02
7.006 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Net Total 5017.980kg @1.35/kg 6774.27
7.007 OD5174/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Net Total 15.206cum @1899.46/cum 28883.19
7.008 5.22.6

Printed On 2022-10-24 14:56:48.432 213


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 349

Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 1824.720kilo
gram @98.92/kilogram 180501.30

7.009 OD5178/2022-2023
Extra for providing epoxy coating for reinforcement bars
Net Total 1824.720kg @2.32/kg 4233.35
7.010 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 7.347sqm @337.42/sqm 2479.02
7.011 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 60.878sqm @721.70/sqm 43935.65
7.012 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 12.310sqm @820.86/sqm 10104.79
7.013 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 88.658sqm @403.74/sqm 35794.78
7.014 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer's specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
Net Total 45.467sqm @224.33/sqm 10199.61
7.015 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the

Printed On 2022-10-24 14:56:48.432 214


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 350

engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 33.158sqm @573.84/sqm 19027.39
7.016 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Net Total 9.075sqm @442.30/sqm 4013.87
7.017 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and pumping the water into the
reservoir of height not less than 3 m using 5 HP diesel engine pump set , hire for
tanker lorry, tools and other appliences and cost of water etc. complete.
22.687Kilo @185.72/Kilo
Net Total 4213.43
litre litre
Heading Total(Rs) 548072.53
8 CENTRATE SUMP
8.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Net Total 4.537cum @215.37/cum 977.13
8.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 1.815cum @7413.74/cum 13455.94
8.003 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,

Printed On 2022-10-24 14:56:48.432 215


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 351

manufactured in fully automatic batching plant and transported to site of work in


transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 2.412cum @9947.98/cum 23994.53
8.004 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 7.107cum @11610.44/cum 82515.40
8.005 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Net Total 9.519cum @82.60/cum 786.27
8.006 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Net Total 3236.460kg @1.35/kg 4369.22
8.007 OD6629/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Net Total 9.519cum @1899.46/cum 18080.96
8.008 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 1142.280kilo
gram @98.92/kilogram 112994.34

8.009 OD6632/2022-2023

Printed On 2022-10-24 14:56:48.432 216


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 352

Extra for providing epoxy coating for reinforcement bars


Net Total 1142.280kg @2.32/kg 2650.09
8.010 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 5.149sqm @337.42/sqm 1737.38
8.011 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 43.332sqm @721.70/sqm 31272.70
8.012 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 2.890sqm @820.86/sqm 2372.29
8.013 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 80.301sqm @403.74/sqm 32420.73
8.014 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer's specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
Net Total 66.537sqm @224.33/sqm 14926.25
8.015 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 18.840sqm @573.84/sqm 10811.15
8.016 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for

Printed On 2022-10-24 14:56:48.432 217


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 353

waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Net Total 3.140sqm @442.30/sqm 1388.82
8.017 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and pumping the water into the
reservoir of height not less than 3 m using 5 HP diesel engine pump set , hire for
tanker lorry, tools and other appliences and cost of water etc. complete.
9.420Kilo @185.72/Kilo
Net Total 1749.48
litre litre
Heading Total(Rs) 356502.68
9 CHLORINATOR CONTACT TANK
9.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Net Total 1180.541cum @215.37/cum 254253.12
9.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3
coarse sand : 6 graded stone aggregate 40 mm nominal size)
Net Total 67.239cum @7256.34/cum 487909.05
9.003 OD7428/2022-2023
Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20cm in depth, consolidation each deposited layer by ramming and
watering, with all lead and lift as per direction of site Engineer-in-charge
Net Total 588.463cum @384.47/cum 226246.37
9.004 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in

Printed On 2022-10-24 14:56:48.432 218


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 354

transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 211.946cum @9947.98/cum 2108434.57
9.005 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 124.292cum @11610.44/cum 1443084.81
9.006 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Net Total 336.232cum @82.60/cum 27772.76
9.007 OD18128/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level.
Net Total 336.232cum @1899.46/cum 638659.23
9.008 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Net Total 336.232kg @1.35/kg 453.91
9.009 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 60.600sqm @337.42/sqm 20447.65
9.010 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.

Printed On 2022-10-24 14:56:48.432 219


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 355

Net Total 1032.100sqm @721.70/sqm 744866.57


9.011 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 40348.560kil
ogram @98.92/kilogram 3991279.56
9.012 OD7447/2022-2023
Extra for providing epoxy coating for reinforcement bars
Net Total 40348.560kg @2.32/kg 93608.66
9.013 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 1055.250sqm @403.74/sqm 426046.64
9.014 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer's specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
Net Total 378.250sqm @224.33/sqm 84852.82
9.015 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 540.750sqm @573.84/sqm 310303.98
9.016 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material

Printed On 2022-10-24 14:56:48.432 220


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 356

shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing


permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Net Total 215.000sqm @442.30/sqm 95094.50
9.017 100.36.1
Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and pumping the water into the
reservoir of height not less than 3 m using 5 HP diesel engine pump set , hire for
tanker lorry, tools and other appliences and cost of water etc. complete.
Net Total 645.000Kilo @185.72/Kilo 119789.40
litre litre

Heading Total(Rs) 11073103.60

10 TREATED WATER TANK


10.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Net Total 64.980cum @215.37/cum 13994.74
10.002 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 25.992cum @7413.74/cum 192697.93
10.003 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 37.632cum @9947.98/cum 374362.38

Printed On 2022-10-24 14:56:48.432 221


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 357

10.004 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 44.496cum @11610.44/cum 516618.14
10.005 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the
specified cement content used is payable/ recoverable separately.Providing M-30
grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content considered
in M-30 is @ 340 kg/cum).
Net Total 82.128cum @82.60/cum 6783.77
10.006 4.12
Extra for providing and mixing water proofing material in cement concrete work in
doses by weight of cement as per manufacturer's specification .
Net Total 27102.240kg @1.35/kg 36588.02
10.007 OD6604/2022-2023
Extra for providing sulphate resistant cement for the structures above plinth level
Net Total 82.128cum @1899.46/cum 155998.85
10.008 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 9855.360kilo
gram @98.92/kilogram 974892.21

10.009 OD6605/2022-2023
Extra for providing epoxy coating for reinforcement bars
Net Total 9855.360kg @2.32/kg 22864.44
10.010 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 22.960sqm @337.42/sqm 7747.16
10.011 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.

Printed On 2022-10-24 14:56:48.432 222


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 358

Net Total 296.640sqm @721.70/sqm 214085.09


10.012 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 409.000sqm @403.74/sqm 165129.66
10.013 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied
as per manufacturer's specifications including appropriate priming coat, preparation
of surface, etc. complete.On concrete work
Net Total 152.640sqm @224.33/sqm 34241.73
10.014 22.23.1
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For vertical surface two coats @0.70 kg per sqm
Net Total 144.000sqm @573.84/sqm 82632.96
10.015 22.23.2
Providing and applying integral crystalline slurry of hydrophilic in nature for
waterproofing treatment to the RCC structures like retaining walls of the basement,
water tanks, roof slabs, podiums, reservior, sewage & water treatment plant, tunnels
/ subway and bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts
integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts
integral crystalline slurry : 1 part water) for horizontal surfaces and applying the
same from negative (internal) side with the help of synthetic fiber brush. The material
shall meet the requirements as specified in ACI-212-3R-2010 i.e by reducing
permeability of concrete by more than 90% compared with control concrete as per
DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The
crystalline
slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work
shall be carried out all complete as per specification and the direction of the
engineerin-
charge. The product performance shall carry guarantee for 10 years against any
leakage.For horizontal surface one coat @1.10 kg per sqm.
Net Total 100.000sqm @442.30/sqm 44230.00
10.016 100.36.1

Printed On 2022-10-24 14:56:48.432 223


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 359

Filling water with 5000 litre tankers fited in lorry and conveying water from a
distance of 5 km (average) to the reservoir site and pumping the water into the
reservoir of height not less than 3 m using 5 HP diesel engine pump set , hire for
tanker lorry, tools and other appliences and cost of water etc. complete.
Net Total 360.000Kilo @185.72/Kilo 66859.20
litre litre
Heading Total(Rs) 2909726.28
11 CENTRIFUGE BUILDING
11.001 2.3.1
Banking excavated earth in layers not exceeding 20 cm in depth, breaking clods,
watering, rolling each layer with 1/2 tonne roller, or wooden or steel rammers, and
rolling every 3rd and top-most layer with power roller of minimum 8 tonnes and
dressing up, in embankments for roads, flood banks, marginal banks, and guide
banks etc., lead up to 50 m and lift up to 1.5 m :All kinds of soil
Net Total 270.000cum @557.37/cum 150489.90
11.002 20.2.4
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe
working load not less than specified, excluding the cost of steel reinforcement but
including the cost of boring, with bentonite solution and temporary casing of
appropriate length for setting out and removal of same and the length of the pile to be
embedded in the pile cap etc. all complete, including removal of excavated earth with
all lifts and leads (Length of pile for payment shall be measured upto bottom of pile
cap).500 mm dia piles
Net Total 108.000metre @2515.72/metre 271697.76
11.003 5.22.2
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Net Total 2543.400kilo @101.43/kilogra 257977.06
gram m
11.004 20.6.2.1
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityInitial test
Net Total 1.000per test @71313.78/per 71313.78
test
11.005 20.6.2.2
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityRoutine test

Printed On 2022-10-24 14:56:48.432 224


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 360

@36449.26/per
Net Total 1.000per test 36449.26
test
11.006 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 5.391cum @298.84/cum 1611.05
11.007 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 7.761cum @6857.60/cum 53221.83
11.008 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.
Net Total 8.571cum @260.18/cum 2230.00
11.009 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 12.770cum @9947.98/cum 127035.70
11.010 50.5.33.2
Providing and laying in position machine batched and machine mixed design mix M-
20 grade cement concrete for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting
of concrete, improve workability without impairing strength and durability as per
direction of Engineer-in-charge. Note:- Cement content considered in this item is @
330 kg/cum. Excess or less cement used as per design mix is payable or recoverable
separately. All work above plinth level upto floor V level
Net Total 49.358cum @11135.02/cum 549602.32
11.011 5.9.1

Printed On 2022-10-24 14:56:48.432 225


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 361

Centering and shuttering including strutting, etc. and removal of form


for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 16.475sqm @337.42/sqm 5558.99
11.012 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 169.868sqm @820.86/sqm 139437.85
11.013 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 261.650sqm @653.88/sqm 171087.70
11.014 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 80.608sqm @869.03/sqm 70050.77
11.015 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 7456.440kilo
gram @98.92/kilogram 737591.04

11.016 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Net Total 35.817cum @7968.73/cum 285416.00
11.017 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 476.893sqm @316.08/sqm 150736.34
11.018 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 101.701sqm @403.74/sqm 41060.76
11.019 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
Net Total 178.031sqm @269.26/sqm 47936.63
11.020 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement

Printed On 2022-10-24 14:56:48.432 226


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 362

and matching pigments etc., complete.Size of Tile 600 x 600 mm.


Net Total 133.804sqm @1777.36/sqm 237817.88
11.021 10.6.2
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end
by end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS:
4454 - part 1 and M.S. top cover of required thickness for rolling shutters.80x1.20
mm M.S. laths with 1.20 mm thick top cover
Net Total 9.000sqm @3320.83/sqm 29887.47
11.022 10.3
Providing and fixing in position collapsible steel shutters with vertical channels
20x10x2 mm and braced with flat iron diagonals 20x5 mm size, with top and bottom
rail of T-iron 40x40x6 mm, with 40 mm dia steel pulleys, complete with bolts,
nuts,locking arrangement, stoppers, handles, including applying a priming coat of
approved steel primer .
Net Total 2.880sqm @10269.95/sqm 29577.46
11.023 10.26.3
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing,
balcony railing, staircase railing and similar works, including applying priming coat
of approves steel primer.G.I. pipes
Net Total 194.323kg @187.17/kg 36371.44
11.024 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Net Total 42.165sqm @143.94/sqm 6069.23
11.025 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 654.924sqm @71.10/sqm 46565.10
11.026 13.82.2
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
Net Total 654.930sqm @126.53/sqm 82868.29
Heading Total(Rs) 3639661.61
12 CHLORINATION BUILDING
12.001 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and

Printed On 2022-10-24 14:56:48.432 227


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 363

saplings of girth up to 30 cm measured at a height of 1 m above ground level and


removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Net Total 280.000sqm @14.84/sqm 4155.20
12.002 20.2.2
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe
working load not less than specified, excluding the cost of steel reinforcement but
including the cost of boring, with bentonite solution and temporary casing of
appropriate length for setting out and removal of same and the length of the pile to be
embedded in the pile cap etc. all complete, including removal of excavated earth with
all lifts and leads (Length of pile for payment shall be measured upto bottom of pile
cap).400 mm dia piles
Net Total 144.000metre @2515.72/metre 362263.68
12.003 5.22.2
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Net Total 2170.368kilo @101.43/kilogra 220140.43
gram m
12.004 20.6.1.1
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile upto 50 tonne capacityInitial test
Net Total 1.000per test @63390.02/per 63390.02
test
12.005 20.6.1.2
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile upto 50 tonne capacityRoutine test
Net Total 1.000per test @23771.26/per 23771.26
test
12.006 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 17.165cum @298.84/cum 5129.59
12.007 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 13.321cum @7413.74/cum 98758.43

Printed On 2022-10-24 14:56:48.432 228


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 364

12.008 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 36.340sqm @337.42/sqm 12261.84
12.009 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 144.508sqm @820.86/sqm 118620.84
12.010 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 131.410sqm @653.88/sqm 85926.37
12.011 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 98.880sqm @869.03/sqm 85929.69
12.012 50.2.26.1
Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20 cm in depth, consolidating each deposited layer by ramming and
watering, lead up to 50 m and lift up to 1.5 m as per direction of site Engineer-in-
charge.
Net Total 39.800cum @297.36/cum 11834.93
12.013 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 17.425cum @9947.98/cum 173343.55
12.014 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended

Printed On 2022-10-24 14:56:48.432 229


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 365

proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve


workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 30.535cum @11610.44/cum 354524.79
12.015 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 5747.160kilo
gram @98.92/kilogram 568509.07

12.016 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Net Total 33.533cum @7968.73/cum 267215.42
12.017 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 622.866sqm @316.08/sqm 196875.49
12.018 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 188.480sqm @403.74/sqm 76096.92
12.019 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
Net Total 154.658sqm @269.26/sqm 41643.21
12.020 9.48.2
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel
primer all complete.Fixed to openings/ wooden frames with rawl plugs screws etc
Net Total 135.000kg @217.34/kg 29340.90
12.021 21.1.1.1
Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS : 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle, Aluminnium snap beading for
glazing /paneling, C.P. brass/ stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge.(Glazing, paneling and dash
fasteners to be paid for separately):

Printed On 2022-10-24 14:56:48.432 230


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 366

For fixed portionAnodised aluminium (anodised transparent or dyed to required shade


according to IS : 1868, Minimum anodic coating of grade AC 15)
Net Total 38.775kg @502.18/kg 19472.03
12.022 21.1.2.1
For shutters of doors, windows & ventilators including providing and fixing hinges /
pivots and making provision for fixing of fittings wherever required including the
cost of EPDM rubber/ neoprene gasket required (Fittings shall be paid for
separately)Anodised aluminium ( anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
Net Total 25.245kg @608.10/kg 15351.48
12.023 21.3.1
Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness
Net Total 21.744sqm @1184.01/sqm 25745.11
12.024 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Net Total 32.040sqm @1777.36/sqm 56946.61
12.025 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 777.524sqm @71.10/sqm 55281.96
12.026 13.82.2
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
Net Total 777.524sqm @126.53/sqm 98380.11
12.027 10.6.1
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end
by end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS:
4454 - part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25
mm M.S. laths with 1.25 mm thick top cover
Net Total 9.000sqm @3487.22/sqm 31384.98

Printed On 2022-10-24 14:56:48.432 231


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 367

12.028 13.63.1
Painting with aluminium paint of approved brand and manufacture to give an even
shade.Two or more coats on new work
Net Total 29.250sqm @132.95/sqm 3888.79
Heading Total(Rs) 3106182.70
13 AIR BLOWER BUILDING
13.001 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Net Total 150.000sqm @14.84/sqm 2226.00
13.002 20.2.2
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe
working load not less than specified, excluding the cost of steel reinforcement but
including the cost of boring, with bentonite solution and temporary casing of
appropriate length for setting out and removal of same and the length of the pile to be
embedded in the pile cap etc. all complete, including removal of excavated earth with
all lifts and leads (Length of pile for payment shall be measured upto bottom of pile
cap).400 mm dia piles
Net Total 108.000metre @2515.72/metre 271697.76
13.003 5.22.2
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Net Total 1627.776kilo @101.43/kilogra 165105.32
gram m
13.004 20.6.2.1
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityInitial test
Net Total 1.000per test @71313.78/per 71313.78
test
13.005 20.6.2.2
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityRoutine test
Net Total 1.000per test @36449.26/per 36449.26
test
13.006 2.8.1

Printed On 2022-10-24 14:56:48.432 232


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 368

Earth work in excavation by mechanical means (Hydraulic excavator) /manual means


in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 8.266cum @298.84/cum 2470.21
13.007 4.1.5
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Net Total 8.788cum @7413.74/cum 65151.95
13.008 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 11.720sqm @337.42/sqm 3954.56
13.009 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 69.246sqm @820.86/sqm 56841.27
13.010 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 92.065sqm @653.88/sqm 60199.46
13.011 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 46.620sqm @869.03/sqm 40514.18
13.012 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 12.506cum @9947.98/cum 124409.44
13.013 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced

Printed On 2022-10-24 14:56:48.432 233


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 369

cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 18.286cum @11610.44/cum 212308.51
13.014 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 3079.700kilo
gram @98.92/kilogram 304643.92

13.015 50.2.26.1
Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20 cm in depth, consolidating each deposited layer by ramming and
watering, lead up to 50 m and lift up to 1.5 m as per direction of site Engineer-in-
charge.
Net Total 11.820cum @297.36/cum 3514.80
13.016 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Net Total 28.652cum @7968.73/cum 228320.05
13.017 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 366.600sqm @316.08/sqm 115874.93
13.018 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
Net Total 146.737sqm @269.26/sqm 39510.40
13.019 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 91.150sqm @403.74/sqm 36800.90
13.020 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement

Printed On 2022-10-24 14:56:48.432 234


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 370

mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Net Total 52.220sqm @1777.36/sqm 92813.74
13.021 10.6.1
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end
by end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS:
4454 - part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25
mm M.S. laths with 1.25 mm thick top cover
Net Total 9.000sqm @3487.22/sqm 31384.98
13.022 9.48.2
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel
primer all complete.Fixed to openings/ wooden frames with rawl plugs screws etc
Net Total 297.000kg @217.34/kg 64549.98
13.023 21.1.1.1
Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS : 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle, Aluminnium snap beading for
glazing /paneling, C.P. brass/ stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge.(Glazing, paneling and dash
fasteners to be paid for separately):
For fixed portionAnodised aluminium (anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
Net Total 66.825kg @502.18/kg 33558.18
13.024 21.1.2.1
For shutters of doors, windows & ventilators including providing and fixing hinges /
pivots and making provision for fixing of fittings wherever required including the
cost of EPDM rubber/ neoprene gasket required (Fittings shall be paid for
separately)Anodised aluminium ( anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
Net Total 31.080kg @608.10/kg 18899.75
13.025 21.3.1
Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness

Printed On 2022-10-24 14:56:48.432 235


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 371

Net Total 13.228sqm @1184.01/sqm 15662.08


13.026 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Net Total 37.350sqm @143.94/sqm 5376.16
13.027 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 513.337sqm @71.10/sqm 36498.26
13.028 13.82.1
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.One
coat
Net Total 513.340sqm @85.03/sqm 43649.30
13.029 OD15363/2022-2023
Design, supply,installation,testing and commissioning of 2 metric tonne capacity
Hand operated pulley block
hoist with monorail traveling on single girder with overhead traveling trolley suitable
for hoisting Pump sets in the wet well.The crane shall be able to travel on a bay
length of 3.75 m.The unit should be coated with anti corrosive paints. (Dia of well
4.5m and depth 6.2m)
Net Total 1.000set @146800.00/set 146800.00
13.030 OD7659/2022-2023
Supplying and providing Chequred plate 7mm thick including all cost and
conveyance of all materials and labour charges etc. complete
Net Total 9.850sqm @6039.80/sqm 59492.03
Heading Total(Rs) 2389991.16

14 ADMINISTRATIVE / LABORATORY / CHEMICAL HOUSE / CONTROL


ROOM BUILDING
14.001 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Net Total 450.000sqm @14.84/sqm 6678.00
14.002 20.2.2
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe
working load not less than specified, excluding the cost of steel reinforcement but
including the cost of boring, with bentonite solution and temporary casing of
appropriate length for setting out and removal of same and the length of the pile to be
embedded in the pile cap etc. all complete, including removal of excavated earth with
all lifts and leads (Length of pile for payment shall be measured upto bottom of pile

Printed On 2022-10-24 14:56:48.432 236


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 372

cap).400 mm dia piles


Net Total 162.000metre @2515.72/metre 407546.64
14.003 20.2.4
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of
grade M-25 of specified diameter and length below the pile cap to carry a safe
working load not less than specified, excluding the cost of steel reinforcement but
including the cost of boring, with bentonite solution and temporary casing of
appropriate length for setting out and removal of same and the length of the pile to be
embedded in the pile cap etc. all complete, including removal of excavated earth with
all lifts and leads (Length of pile for payment shall be measured upto bottom of pile
cap).500 mm dia piles
Net Total 56.000metre @2515.72/metre 140880.32
14.004 5.22.2
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelHard drawn steel wire
Net Total 3759.600kilo @101.43/kilogra 381336.23
gram m
14.005 20.6.2.1
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityInitial test
Net Total 1.000per test @71313.78/per 71313.78
test
14.006 20.6.2.2
Vertical load testing of piles in accordance with IS 2911( Part IV) including
installation of loading platform and preparation of pile head or construction of test
cap and dismantling of test cap after test etc. complete as per specification & the
direction of engineer -in-Charge.
Single pile above 50 tonne and upto 100 tonne capacityRoutine test
Net Total 1.000per test @36449.26/per 36449.26
test
14.007 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 22.068cum @298.84/cum 6594.80
14.008 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)

Printed On 2022-10-24 14:56:48.432 237


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 373

Net Total 14.204cum @6857.60/cum 97405.35


14.009 50.2.25.1
Filling with contractor's own earth ( excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift up to 1.5 m as per direction
of site Engineer-in-charge
Net Total 87.969cum @529.13/cum 46547.04
14.010 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 22.186cum @9947.98/cum 220705.88
14.011 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 64.083cum @11610.44/cum 744031.83
14.012 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 8633.500kilo
gram @98.92/kilogram 854025.82

14.013 14.12
Providing and fixing 16 mm M.S. Fan clamps of standard shape and size in existing
R.C.C. slab, including cutting chase, anchoring clamp to reinforcement bar, including
cleaning, refilling, making good the chase with matching concrete, plastering and
painting the exposed portion of the clamps complete.

Printed On 2022-10-24 14:56:48.432 238


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 374

Net Total 6.000each @503.53/each 3021.18


14.014 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 63.180sqm @337.42/sqm 21318.20
14.015 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 242.879sqm @820.86/sqm 199369.66
14.016 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 265.832sqm @653.88/sqm 173822.23
14.017 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 121.200sqm @869.03/sqm 105326.44
14.018 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Net Total 72.086cum @7968.73/cum 574433.87
14.019 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 956.728sqm @316.08/sqm 302402.59
14.020 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
Net Total 233.052sqm @269.26/sqm 62751.58
14.021 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 152.736sqm @403.74/sqm 61665.63
14.022 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Net Total 154.483sqm @1777.36/sqm 274571.90
14.023 11.37

Printed On 2022-10-24 14:56:48.432 239


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 375

Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved
make, in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the joints with
white cement and matching pigment etc., complete.
Net Total 8.400sqm @1097.89/sqm 9222.28
14.024 11.38
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of Ist quality conforming to IS : 15622, of approved
make, in all colours, shades, except White, Ivory, Grey, Fume Red Brown, laid on 20
mm thick bed of cement mortar 1:4 ( 1 cement : 4 Coarse sand), including pointing
the joints with white cement and matching pigments etc., complete.
Net Total 47.040sqm @1180.56/sqm 55533.54
14.025 10.6.1
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end
by end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS:
4454 - part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25
mm M.S. laths with 1.25 mm thick top cover
Net Total 4.800sqm @3487.22/sqm 16738.66
14.026 10.7
Providing and fixing ball bearing for rolling shutters.
Net Total 1.000no @497.32/no 497.32
14.027 10.3
Providing and fixing in position collapsible steel shutters with vertical channels
20x10x2 mm and braced with flat iron diagonals 20x5 mm size, with top and bottom
rail of T-iron 40x40x6 mm, with 40 mm dia steel pulleys, complete with bolts,
nuts,locking arrangement, stoppers, handles, including applying a priming coat of
approved steel primer .
Net Total 3.150sqm @10269.95/sqm 32350.34
14.028 21.1.1.1
Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS : 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle, Aluminnium snap beading for
glazing /paneling, C.P. brass/ stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge.(Glazing, paneling and dash
fasteners to be paid for separately):
For fixed portionAnodised aluminium (anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)

Printed On 2022-10-24 14:56:48.432 240


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 376

Net Total 221.535kg @502.18/kg 111250.45


14.029 21.1.2.1
For shutters of doors, windows & ventilators including providing and fixing hinges /
pivots and making provision for fixing of fittings wherever required including the
cost of EPDM rubber/ neoprene gasket required (Fittings shall be paid for
separately)Anodised aluminium ( anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
Net Total 132.408kg @608.10/kg 80517.30
14.030 21.3.1
Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness
Net Total 109.904sqm @1184.01/sqm 130127.44
14.031 9.48.2
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel
primer all complete.Fixed to openings/ wooden frames with rawl plugs screws etc
Net Total 552.000kg @217.34/kg 119971.68
14.032 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes,
channels, plates etc., including welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with necessary stainless steel nuts
and bolts complete, i/c fixing the railing with necessary accessories & stainless steel
dash fasteners, stainless steel bolts etc., of required size on the top of the floor or the
side of waist slab with suitable arrangement as per approval of Engineer-in-charge,
(for payment purpose only weight of stainless steel members shall be considered
excluding fixing accessories such as nuts, bolts, fasteners etc.)
Net Total 291.200kg @681.61/kg 198484.83
14.033 9.117.1
Providing and fixing factory made uPVC door frame made of uPVC extruded
sections having an overall dimension as below (tolerance ±1 mm), with wall thickness
2.0mm (±0.2 mm), corners of the door frame to be jointed with galvanized brackets
and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of
the frames reinforced by galvanized M.S. tube of size 19 x 19 mm and 1 mm (± 0.1
mm) wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as
per manufacturer's specification and direction of Engineer-in-chargeExtruded section
profile size 48x40 mm
Net Total 10.000metre @262.55/metre 2625.50
14.034 9.118.3
Providing and fixing to existing door frames25 mm thick PVC flush door shutters
made out of a one piece Multi chamber extruded PVC section of the size of 762 mm x
25 mm or less as per requirement with and average wall thickness of 1 mm ( ± 0.3
mm). PVC foam end cap of size 23x10 mm area provided on both vertical edges to

Printed On 2022-10-24 14:56:48.432 241


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 377

ensure the overall thickness of 25 mm. An M.S. tube having dimensions 19 mm x 19


mm and 1.0 mm (± 0.1 mm) is inserted along the hinge side of the door. Core of the
door shutter should be filled with High Density Polyurethane foam. The Top &
Bottom edges of the shutter are covered with an end -cap of the size 25 mm x 11 mm.
Door shutter shall be reinforced with special polymeric reinforcements as per
manufacturer,s specification and direction of Engineer-in-charge to take up necessary
hardware and fixtures. Stickers indicating the locations of hardware will be pasted at
appropriate places.
Net Total 3.000sqm @3058.64/sqm 9175.92
14.035 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 1143.040sqm @71.10/sqm 81270.14
14.036 13.60.1
Wall painting with acrylic emulsion paint of approved brand and manufacture to give
an even shade:Two or more coats on new work
Net Total 1143.000sqm @152.38/sqm 174170.34
14.037 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Net Total 42.750sqm @143.94/sqm 6153.44
14.038 17.2.1
Providing and fixing white vitreous china pedestal type water closet (European type
W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern, including
flush pipe, with manually controlled device (handle lever), conforming to IS : 7231,
with all fittings and fixtures complete, including cutting and making good the walls
and floors wherever required:W.C. pan with ISI marked white solid plastic seat and
lid
Net Total 2.000each @6231.46/each 12462.92
14.039 17.7.2
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32
mm C.P. brass waste of standard pattern, including painting of fittings and brackets,
cutting and making good the walls wherever require:White Vitreous China Wash
basin size 630 x 450 mm with a single 15 mm C.P. brass pillar tap
Net Total 3.000each @3258.81/each 9776.43
14.040 18.9.2
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent
cement, trenching , refilling & testing of joints complete as per direction of Engineer-
in-Charge. External work20 mm nominal outer dia pipes
Net Total 45.000metre @300.52/metre 13523.40
14.041 18.9.3

Printed On 2022-10-24 14:56:48.432 242


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 378

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent
cement, trenching , refilling & testing of joints complete as per direction of Engineer-
in-Charge. External work25 mm nominal outer dia pipes
Net Total 25.000metre @386.90/metre 9672.50
14.042 18.9.4
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent
cement, trenching , refilling & testing of joints complete as per direction of Engineer-
in-Charge. External work32 mm nominal outer dia pipes
Net Total 50.000metre @490.02/metre 24501.00
14.043 18.19.1.2
Providing and fixing gun metal non-return valve of approved quality (screwed end):
25 mm nominal boreVertical
Net Total 1.000each @597.51/each 597.51
14.044 18.49.1
Providing and fixing C.P brass bib cock of approved quality conforming to IS:
8931.15 mm nominal bore
Net Total 2.000each @496.25/each 992.50
14.045 18.58.2.1
Providing and fixing PTMT grating of approved quality and colour.
Rectangular type with openable circular lid150 mm nominal size square 100 mm
diameter of the inner hinged round grating
Net Total 2.000each @200.18/each 400.36
14.046 17.31
Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved
quality) complete with 6 mm thick hard board ground fixed to wooden cleats with
C.P. brass screws and washers complete.
Net Total 2.000each @1519.71/each 3039.42
14.047 18.48
Providing and placing on terrace (at all floor levels) polyethylene water storage tank
:ISI 12701 marked, with cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but without fittings and the base
support for tank.
Net Total 1000.000Litre @10.44/Litre 10440.00
14.048 OD6727/2022-2023
Supplying and providing Chequred plate 7mm thick including all cost and
conveyance of all materials and labour charges etc. complete
Net Total 9.240sqm @6039.80/sqm 55807.75
Heading Total(Rs) 5961501.20

Printed On 2022-10-24 14:56:48.432 243


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 379

15 SLUDGE SHED
15.001 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 41.616cum @298.84/cum 12436.53
15.002 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 14.200cum @6857.60/cum 97377.92
15.003 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.
Net Total 35.000cum @260.18/cum 9106.30
15.004 50.6.7.1
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6 for foundation and basement including all cost of materials,
labour charges etc.
Net Total 28.220cum @7216.85/cum 203659.51
15.005 50.5.33.2
Providing and laying in position machine batched and machine mixed design mix M-
20 grade cement concrete for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting
of concrete, improve workability without impairing strength and durability as per
direction of Engineer-in-charge. Note:- Cement content considered in this item is @
330 kg/cum. Excess or less cement used as per design mix is payable or recoverable
separately. All work above plinth level upto floor V level
Net Total 8.125cum @11135.02/cum 90472.04
15.006 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess

Printed On 2022-10-24 14:56:48.432 244


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 380

/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 11.017cum @9947.98/cum 109596.90
15.007 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 1914.600kilo
gram @98.92/kilogram 189392.23

15.008 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 8.100sqm @337.42/sqm 2733.10
15.009 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 48.600sqm @869.03/sqm 42234.86
15.010 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 103.700sqm @653.88/sqm 67807.36
15.011 12.1.1
Providing corrugate G.S. sheet roofing including vertical/ curved surface fixed with
polymer coated J or L hooks, bolts and nuts 8 mm diameter with bitumen and G.I.
limpet washers or with G.I. limpet washers filled with white lead, including a coat of
approved steel primer and two coats of approved paint on overlapping of sheets
complete ( up to any pitch in horizontal / vertical or curved surfaces), excluding the
cost of purlins, rafters and trusses and including cutting to size and shape wherever
required.1.00 mm thick with zinc coating not less than 275 gm/m2
Net Total 162.400sqm @1461.95/sqm 237420.68
15.012 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 387.730sqm @316.08/sqm 122553.70
15.013 13.9.2
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.20 mm cement plaster
Net Total 100.000sqm @545.65/sqm 54565.00
15.014 10.2
Structural steel work riveted, bolted or welded in built up sections, trusses and framed
work, including cutting, hoisting, fixing in position and applying a priming coat of
approved steel primer all complete.

Printed On 2022-10-24 14:56:48.432 245


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 381

Net Total 4872.000kg @120.54/kg 587270.88


15.015 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 387.730sqm @71.10/sqm 27567.60
15.016 13.82.2
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
Net Total 387.730sqm @126.53/sqm 49059.48
15.017 10.6.1
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end
by end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS:
4454 - part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25
mm M.S. laths with 1.25 mm thick top cover
Net Total 9.000sqm @3487.22/sqm 31384.98
15.018 13.48.3
Finishing with Deluxe Multi surface paint system for interiors and exteriors using
primer as per manufacturers specifications:Painting Steel work with Deluxe Multi
Surface Paint to give an even shade. Two or more coat applied @ 0.90 ltr/10 sqm
over an under coat of primer applied @ 0.80 ltr/10 sqm of approved brand and
manufacture
Net Total 103.700sqm @149.03/sqm 15454.41
Heading Total(Rs) 1950093.48
16 TRANSFORMER BUILDING
16.001 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 100.925cum @298.84/cum 30160.43
16.002 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 9.215cum @6857.60/cum 63192.78
16.003 5.1.2

Printed On 2022-10-24 14:56:48.432 246


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 382

Providing and laying in position specified grade of reinforced cement concrete,


excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 27.804cum @9142.08/cum 254186.39
16.004 50.5.33.2
Providing and laying in position machine batched and machine mixed design mix M-
20 grade cement concrete for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to accelerate, retard setting
of concrete, improve workability without impairing strength and durability as per
direction of Engineer-in-charge. Note:- Cement content considered in this item is @
330 kg/cum. Excess or less cement used as per design mix is payable or recoverable
separately. All work above plinth level upto floor V level
Net Total 37.867cum @11135.02/cum 421649.80
16.005 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 27.300sqm @337.42/sqm 9211.57
16.006 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 177.576sqm @820.86/sqm 145765.04
16.007 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 139.550sqm @653.88/sqm 91248.95
16.008 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 133.400sqm @869.03/sqm 115928.60
16.009 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 6567.600kilo
gram @98.92/kilogram 649666.99

16.010 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Net Total 54.062cum @7968.73/cum 430805.48

Printed On 2022-10-24 14:56:48.432 247


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 383

16.011 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 702.724sqm @316.08/sqm 222117.00
16.012 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 201.240sqm @403.74/sqm 81248.64
16.013 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
Net Total 182.200sqm @269.26/sqm 49059.17
16.014 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Net Total 120.540sqm @1777.36/sqm 214242.97
16.015 10.6.1
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end
by end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS:
4454 - part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25
mm M.S. laths with 1.25 mm thick top cover
Net Total 25.200sqm @3487.22/sqm 87877.94
16.016 9.48.1
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel
primer all complete.Fixed to steel windows by welding
Net Total 444.960kg @195.81/kg 87127.62
16.017 21.11.1
Providing and fixing stainless steel (SS 304 grade) adjustable friction window stays
of approved quality with necessary stainless steel screws etc. to the side hung
windows as per direction of Engineer - in-Charge complete.205 x 19 mm
Net Total 125.145no @302.91/no 37907.67
16.018 21.3.1
Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness

Printed On 2022-10-24 14:56:48.432 248


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 384

Net Total 24.373sqm @1184.01/sqm 28857.88


16.019 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 853.124sqm @71.10/sqm 60657.12
16.020 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Net Total 90.810sqm @143.94/sqm 13071.19
16.021 13.82.2
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
Net Total 853.124sqm @126.53/sqm 107945.78
Heading Total(Rs) 3201929.01
17 SECURITY CABIN
17.001 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 5.278cum @298.84/cum 1577.28
17.002 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 1.714cum @6857.60/cum 11753.93
17.003 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Net Total 6.746cum @7249.92/cum 48907.96
17.004 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Net Total 7.068cum @7968.73/cum 56322.98
17.005 5.37.1

Printed On 2022-10-24 14:56:48.432 249


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 385

Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 0.488cum @9947.98/cum 4854.61
17.006 5.37.2
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All work above
plinth level upto floor V level
Net Total 2.736cum @11610.44/cum 31766.16
17.007 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 258.080kilogr
am @98.92/kilogram 25529.27

17.008 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 20.040sqm @820.86/sqm 16450.03
17.009 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 8.300sqm @653.88/sqm 5427.20
17.010 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 89.420sqm @316.08/sqm 28263.87
17.011 13.7.1

Printed On 2022-10-24 14:56:48.432 250


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 386

12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1


cement : 3 fine sand)
Net Total 17.280sqm @403.74/sqm 6976.63
17.012 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
Net Total 20.040sqm @269.26/sqm 5395.97
17.013 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS :
15622, of approved make, in all colours and shades, laid on 20 mm thick cement
mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement
and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Net Total 11.660sqm @1777.36/sqm 20724.02
17.014 21.1.1.1
Providing and fixing aluminium work for doors, windows, ventilators and partitions
with extruded built up standard tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS : 733 and IS: 1285, fixing with dash
fasteners of required dia and size, including necessary filling up the gaps at junctions,
i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle, Aluminnium snap beading for
glazing /paneling, C.P. brass/ stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge.(Glazing, paneling and dash
fasteners to be paid for separately):
For fixed portionAnodised aluminium (anodised transparent or dyed to required shade
according to IS : 1868, Minimum anodic coating of grade AC 15)
Net Total 29.700kg @502.18/kg 14914.75
17.015 21.3.1
Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc. complete as per the
architectural drawings and the directions of Engineer - in -Charge. ( Cost of
aluminium snap beading shall be paid in basic item):With float glass panes of 4.0 mm
thickness
Net Total 6.846sqm @1184.01/sqm 8105.73
17.016 9.48.2
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. including priming coat with approved steel
primer all complete.Fixed to openings/ wooden frames with rawl plugs screws etc
Net Total 90.000kg @217.34/kg 19560.60
17.017 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 109.460sqm @71.10/sqm 7782.61
17.018 13.82.2

Printed On 2022-10-24 14:56:48.432 251


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 387

Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound)
content less than 50 grams/ litre, of approved brand and manufacture including
applying additional coats wherever required, to achieve even shade and colour.Two
coats
Net Total 109.460sqm @126.53/sqm 13849.97
17.019 13.62.1
Painting with synthetic enamel paint of approved brand and manufacture of required
colour to give an even shade:Two or more coats on new work over an under coat of
suitable shade with ordinary paint of approved brand and manufacture .
Net Total 4.500sqm @209.84/sqm 944.28
17.020 17.7.2
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32
mm C.P. brass waste of standard pattern, including painting of fittings and brackets,
cutting and making good the walls wherever require:White Vitreous China Wash
basin size 630 x 450 mm with a single 15 mm C.P. brass pillar tap
Net Total 1.000each @3258.81/each 3258.81
17.021 18.9.2
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent
cement, trenching , refilling & testing of joints complete as per direction of Engineer-
in-Charge. External work20 mm nominal outer dia pipes
Net Total 25.000metre @300.52/metre 7513.00
17.022 18.9.3
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent
cement, trenching , refilling & testing of joints complete as per direction of Engineer-
in-Charge. External work25 mm nominal outer dia pipes
Net Total 25.000metre @386.90/metre 9672.50
17.023 18.9.4
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
fittings. This includes jointing of pipes & fittings with one step CPVC solvent
cement, trenching , refilling & testing of joints complete as per direction of Engineer-
in-Charge. External work32 mm nominal outer dia pipes
Net Total 25.000metre @490.02/metre 12250.50
17.024 17.31
Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved
quality) complete with 6 mm thick hard board ground fixed to wooden cleats with
C.P. brass screws and washers complete.
Net Total 1.000each @1519.71/each 1519.71
Heading Total(Rs) 363322.37

Printed On 2022-10-24 14:56:48.432 252


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 388

18 PSF/ACF Foundation
18.001 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means
over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan)
including disposal of excavated earth, lead up to 50 m and lift up to 1.5 m, disposed
earth to be levelled and neatly dressed.All kinds of soil
Net Total 119.064cum @215.37/cum 25642.81
18.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3
coarse sand : 6 graded stone aggregate 40 mm nominal size)
Net Total 39.688cum @7256.34/cum 287989.62
18.003 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced
cement concrete work, using cement content as per approved design mix,
manufactured in fully automatic batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated mixer, manufactured as per mix
design of specified grade for reinforced cement concrete work including pumping of
R.M.C. from transit mixer to site of laying, excluding the cost of centering, shuttering
finishing and reinforcement including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate/ retard setting of concrete, improve
workability without impairing strength and durability as per direction of the Engineer
- in -charge. Note:- Cement content considered in this item is @330 kg/cum. Excess
/less cement used as per design mix is payable/recoverable separately.All wiork upto
plinth level
Net Total 76.800cum @9947.98/cum 764004.86
18.004 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 3072.000kilo
gram @98.92/kilogram 303882.24

18.005 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 38.560sqm @337.42/sqm 13010.92
18.006 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1
cement : 3 fine sand)
Net Total 217.600sqm @403.74/sqm 87853.82
Heading Total(Rs) 1482384.27
19 EFFLUENT DISPOSAL AND STORM WATER DRAINS
19.001 2.8.1

Printed On 2022-10-24 14:56:48.432 253


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 389

Earth work in excavation by mechanical means (Hydraulic excavator) /manual means


in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 252.000cum @298.84/cum 75307.68
19.002 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 16.800cum @6857.60/cum 115207.68
19.003 5.1.3
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Net Total 124.800cum @8642.34/cum 1078564.03
19.004 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 9984.000kilo
gram @98.92/kilogram 987617.28

19.005 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 403.200sqm @721.70/sqm 290989.44
19.006 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 456.000sqm @316.08/sqm 144132.48
Heading Total(Rs) 2691818.59
20 STP LAND DEVELOPMENT &amp; INTERNAL SERVICE ROADS
20.001 2.32
Clearing grass and removal of the rubbish up to a distance of 50 m outside the
periphery of the area cleared.
Net Total 5000.000sqm @7.57/sqm 37850.00
20.002 2.33.3
Felling trees of the girth (measured at a height of 1 m above ground level) including
cutting of trunks and branches, removing the roots and stacking of serviceable
material and disposal of unserviceable material.Beyond 120 cm girth up to and
including 240 cm girth
Net Total 15.000each @9310.60/each 139659.00

Printed On 2022-10-24 14:56:48.432 254


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 390

20.003 OD6765/2022-2023
Filling with contractor own earth (excluding rock) in open areas in layers not
exceeding 20cm in depth, consolidation each deposited layer by ramming and
watering, with all lead and lift as per direction of site Engineer-in-charge
Net Total 7000.000cum @384.47/cum 2691290.00
20.004 100.41.39
Supply, stacking, spreading and consolidating of Quarry Muck in the trench of pipe
line, including carriage, loading, unloading & stacking up to any lead.
Net Total 630.000cum @549.44/cum 346147.20
20.005 OD6778/2022-2023
Construction of granular sub-base by providing graded material, spreading in uniform
layers with a motor grader on a prepared surface, mixing by mix in-place method with
rotavator at OMC and compacting with a vibratory roller to achieve the
desireddensity, complete as per clause 401. Grading-V - For sub-base cum drain age
layer - Mix in Place Method
Net Total 630.000cum @3729.38/cum 2349509.40
20.006 OD15389/2022-2023
Providing and applying primer coat with bitumen emulsion ( SS) on prepared surface
of granular&lt;br&gt;Base including clearing of road surface and spraying primer at
the rate of 0.70 - 1.0 kg/sqm using&lt;br&gt;mechanical means
Net Total 1700.000sqm @68.56/sqm 116552.00
20.007 OD15390/2022-2023
Providing and applying tack coat with bitumen emulsion( RS) using emulsion
pressure distributor at the rate of 0.20 - 0.30 kg per sqm on the prepared bituminous
surface cleaned with mechanical broom
Net Total 1700.000sqm @10.41/sqm 17697.00
20.008 OD10703/2022-2023
Providing, laying and rolling of open graded premix carpet of 20 mm thickness with
0.27 cum of 12 mm departmental aggregates premixed with 12.96 kg of bitumen per
10 sqm using penetration grade bitumen to required line, grade and level on a
previously prepared base, after priming the existing surface with 5 kg of bitumen (VG
30) 10 sqm including mixing in a suitable plant, laying and rolling with a three wheel
static roller of 80-100 KN capacity, finished to required level and grades,followed by
a seal coat of 0.09 cum of 6 mm departmental aggregates premixed with 8.64 kg of
bitumen per 10 sqm.By Manual Means.
1700.0001 @205.03/1 sqm
Net Total 348551.00
sqm
20.009 OD10704/2022-2023
Seal Coat - Manual Means - Type C - Bitumen S-65 Providing and laying seal coat
sealing the voids in a bituminous surface laid to the specified levels, grade and cross
fall using Type A, Type B and Type C as per Technical Specification Clause 510
A.By Manual Means:-Case - III : Type C
1700.0001 @90.60/1 sqm
Net Total 154020.00
sqm

Printed On 2022-10-24 14:56:48.432 255


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 391

20.010 16.91.2
Providing and laying factory made chamfered edge Cement Concrete paver blocks
in footpath, parks, lawns, drive ways or light traffic parking etc, of required strength,
thickness & size/ shape, made by table vibratory method using PU mould, laid in
required colour & pattern over 50mm thick compacted bed of sand, compacting and
proper embedding/laying of inter locking paver blocks into the sand bedding layer
through vibratory compaction by using plate vibrator, filling the joints with sand and
cutting of paver blocks as per required size and pattern, finishing and sweeping
extra sand. complete all as per direction of Engineer-in-Charge.80 mm thick C.C.
paver block of M-30 grade with approved color design and pattern.
Net Total 240.000sqm @1128.81/sqm 270914.40
20.011 16.59.1
Manufacturing, supplying and fixing retro reflective sign boards made up of 2 mm
thick aluminium sheet, face to be fully covered with high intensity encapsulated
type heat activated retro reflective sheeting conforming to type - IV of ASTM-D
4956-01 in blue and silver white or other colour combination including subject
matter, message (bi-lingual), symbols and borders etc. as per IRC: 67- 2001, pasted
on substrate by an adhesive backing which shall be activated by applying heat
and pressure conforming to class-2 of ASTM-D-4956-01 and fixing the same with
suitable sized aluminium alloy rivets @ 20 cm c/c to back support frame of M.S.
angle iron of size 25x25x3 mm along with theft resistant measures, mounted and
fixed with 2 Nos M.S. angles of size 35x35x5 mm to a vertical post made up to M.S.
Tee section ISMT 50x50x6 mm welded with base plate of size 100x100x 5 mm at the
bottom end and including making holes in pipes, angles flats, providing & fixing
M.S. message plate of required size, steel work to be painted with two or more
coats of synthetic enamel paint of required shade and of approved brand &
manufacture over priming coat of zinc chromate yellow primer (vertical MS-Tee
support to be painted in black and white colours). Backside of aluminium sheet to
be painted with two or more coats of epoxy paint over and including appropriate
priming coat including all leads and lifts etc. complete as per drawing , specification
and direction of Engineer-in-Charge.Mandatory / Regulatory sign boards of 900 mm
diametre with support length of 3750 mm
Net Total 3.000each @7103.90/each 21311.70
20.012 16.59.2
Manufacturing, supplying and fixing retro reflective sign boards made up of 2 mm
thick aluminium sheet, face to be fully covered with high intensity encapsulated
type heat activated retro reflective sheeting conforming to type - IV of ASTM-D
4956-01 in blue and silver white or other colour combination including subject
matter, message (bi-lingual), symbols and borders etc. as per IRC: 67- 2001, pasted
on substrate by an adhesive backing which shall be activated by applying heat
and pressure conforming to class-2 of ASTM-D-4956-01 and fixing the same with
suitable sized aluminium alloy rivets @ 20 cm c/c to back support frame of M.S.
angle iron of size 25x25x3 mm along with theft resistant measures, mounted and
fixed with 2 Nos M.S. angles of size 35x35x5 mm to a vertical post made up to M.S.
Tee section ISMT 50x50x6 mm welded with base plate of size 100x100x 5 mm at the
bottom end and including making holes in pipes, angles flats, providing & fixing
M.S. message plate of required size, steel work to be painted with two or more
coats of synthetic enamel paint of required shade and of approved brand &
manufacture over priming coat of zinc chromate yellow primer (vertical MS-Tee

Printed On 2022-10-24 14:56:48.432 256


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 392

support to be painted in black and white colours). Backside of aluminium sheet to


be painted with two or more coats of epoxy paint over and including appropriate
priming coat including all leads and lifts etc. complete as per drawing , specification
and direction of Engineer-in-Charge.Cautionary / warning sign boards of equilateral
triangular shape having each side of 900 mm with support length of 3650 mm
Net Total 3.000each @5370.85/each 16112.55
20.013 16.69
Providing and laying at or near ground level factory made kerb stone of M-25 grade
cement concrete in position to the required line, level and curvature jointed with
cement mortar 1:3 ( 1 cement : 3 coarse sand) , including making joints with or
without grooves ( thickness of joints except at sharp curve shall not to more than 5
mm), including making drainage opening wherever required complete etc. as per
direction of Engineer-in-charge ( length of finished kerb edging shall be measured for
payment ). ( Precast C.C. kerb stone shall be approved by Engineer-in-Charge)
Net Total 24.000cum @9921.30/cum 238111.20
20.014 16.68
Providing and laying 60 mm thick factory made cement concrete interlocking paver
block of M - 30 grade made by block making machine with strong vibratory
compaction, of approved size, design &amp; shape, laid in required colour and
pattern over and including 50 mm thick compacted bed of coarse sand, filling the
joints with fine sand etc. all complete as per the direction of Engineer-in-charge.
Net Total 400.000sqm @1017.88/sqm 407152.00
Heading Total(Rs) 7154877.45
21 COMPOUND WALL AND GATE
21.001 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means
in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift up to 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m.All kinds of soil
Net Total 9.750cum @298.84/cum 2913.69
21.002 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 1.900cum @6857.60/cum 13029.44
21.003 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Net Total 9.000cum @7249.92/cum 65249.28
21.004 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest

Printed On 2022-10-24 14:56:48.432 257


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 393

size in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Net Total 18.360cum @7968.73/cum 146305.88
21.005 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 1.368cum @9142.08/cum 12506.37
21.006 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
abutments, posts and struts etc. up tot floor five level excluding cost of centering,
shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20 mm nominal size)
Net Total 0.756cum @11022.69/cum 8333.15
21.007 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 6.240sqm @337.42/sqm 2105.50
21.008 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any
thickness) including attached pilasters, butteresses, plinth and string courses etc.
Net Total 10.080sqm @721.70/sqm 7274.74
21.009 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 172.740sqm @316.08/sqm 54599.66
21.010 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 172.740sqm @71.10/sqm 12281.81
21.011 13.60.1
Wall painting with acrylic emulsion paint of approved brand and manufacture to give
an even shade:Two or more coats on new work
Net Total 172.740sqm @152.38/sqm 26322.12
21.012 10.25.2
Item Shifted to Sub head 14 as item 14.73
Item Shifted to head 14 as item 14.74
Steel work welded in built up sections/framed work, including cutting, hoisting,
fixing in position and applying a priming coat of approved steel primer using
structural steel etc. as required.In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works

Printed On 2022-10-24 14:56:48.432 258


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 394

Net Total 252.000kg @155.15/kg 39097.80


21.013 13.62.1
Painting with synthetic enamel paint of approved brand and manufacture of required
colour to give an even shade:Two or more coats on new work over an under coat of
suitable shade with ordinary paint of approved brand and manufacture .
Net Total 9.000sqm @209.84/sqm 1888.56
Heading Total(Rs) 391908.00
22 Landscaping, green belt formation and re-use of treated water
22.001 OD45301/2022-2023
LANDSCAPING AND GREENBELT FORMATION AROUND THE STP SITE
Net Total 1.000L.S @929200.00/L.S 929200.00
Heading Total(Rs) 929200.00
23 Providing solar energy system
23.001 OD45305/2022-2023
Supplying and Installing Solar panel with all accessories at STP
Net Total 1.000no @2903750.00/no 2903750.00
Heading Total(Rs) 2903750.00
24 Odour control system
24.001 OD45157/2022-2023
Providing Odour Controle System
1.000no @11615000.00/n 11615000.0
Net Total o 0

Heading Total(Rs) 11615000.00

25 ELECTRICAL ESTIMATE FOR STP


25.001 OD58173/2022-2023
500 kVA Indoor Transformer and 11 kv indoor free standing cubcle type vcb switch
gear panel of suitable capacity&lt;br&gt;Supplying, installation, testing and
commissioning of 250KVA, 11KV/433V, 3&lt;br&gt;Phase, 50 Hz, Dyn 11, indoor
ONAN type, copper wound transformer with OFF load tap changing arrangement on
HV and LV side complete with all accessories i/c first filling of filtered dehydrated
oil and confirming to IS 2026 (Part 1 to Part 5) &amp; as per specification attached
complete in all respects as required at site or as directed by the Engineer In Charge
including suuply installation commissioning of suitable rated 11kv
cubicle type vcb panel and suitable rated 11kv cable and termination
Net Total 2.000no @2903750.00/no 5807500.00
25.002 OD58174/2022-2023
CT - PT Unit and TOD meter&lt;br&gt;Supplying, installation, testing and
commissioning of Indoor type 11KV CT-PT Unit 3Phase Dry type confirming to IS
2026 (Part 1 to Part 5) &amp; as per KSEB specification complete in all respects as
required at site or as directed by the Engineer In Charge&quot;

Printed On 2022-10-24 14:56:48.432 259


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 395

Net Total 1.000set @243915.00/set 243915.00


25.003 OD58175/2022-2023
10kA Surge (Lightining Arrester) Supply &amp; Installation of Heavy Duty hot
dipped galvanized 10kA lightining arrester suitable for the 11kV incoming line
complying IS: 3070 (Part - III) &amp;IEC 60099 - 4 (2009) 50Hz, rated voltage of
12kV with a operating load of 10kV with terminals made of MS/Aluminium with
Zinc plating full set or as directed by the Engineer in Charge&quot;
Net Total 2.000set @11615.00/set 23230.00
25.004 OD58176/2022-2023
Main LT panel&lt;br&gt;Supplying, installation, testing and commissioning of
S3phase 415V, 50Hz, floor mounted MS Cubicle type panel board suitable for
connecting 500 kva transformer and all motors including all inter connections, wiring
in all etc using 14 gauge CRCA sheet painted with 2coats of superior quality enamel
paint of approved color over a coat of superior quality iron primer of approved quality
as per specification complete in all respects as required at site conforming to relevant
BIS standards and KSEB standards or as directed by the Engineer In
Charge.&lt;br&gt;
Net Total 1.000set @813050.00/set 813050.00
25.005 OD58177/2022-2023
Earthing Equipments for Transformer&lt;br&gt;Earthing with copper earth plate 600
mm X 600 mm X 3 mm thick including accessories, and providing masonry enclosure
with cover plate having locking arrangement and watering pipe of 2.7 meter long etc.
with charcoal/ coke and salt as required.&quot;
Net Total 1.000set @250000.01/set 250000.01
25.006 OD58178/2022-2023
500 KVA Diesel Generator Providing, Installing, Testing and Commissioning of
Silent Type Diesel Generating set alongwith having Prime Power Rating of 250
KVA, 415 volts at 1500 RPM, 0.8 lagging power factor at 415 V suitable for 50 Hz, 3
phase system&amp; for 0.85 Load Factor .
Net Total 1.000no @4994450.00/no 4994450.00
25.007 OD58179/2022-2023
Auto Mains Failure Unit (AMF Panel) Fabricating, Installing, Testing &amp;
Commissioning of automatic mains failure control including auto bypass panel,
suitable for 500 KVA silent type DG set complete with relays, timers, set of CTs for
metering &amp; protection and energy analyser to indicate currents, phase and line
voltages, frequency, power factor, KWH, KVARH &amp; provision for overload,
short circuit, restricted earth fault, under frequency, control cabling from AMF panel
to diesel engine and elsewhere if required, all complete
Net Total 1.000set @232300.00/set 232300.00
25.008 OD58180/2022-2023
Earthing Equipments for DG Earthing with copper earth plate 600 mm X 600 mm X 3
mm thick including accessories, and providing masonry enclosure with cover plate
having locking arrangement and watering pipe of 2.7 meter long etc. with charcoal/
coke and salt as required.&quot;

Printed On 2022-10-24 14:56:48.432 260


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 396

Net Total 1.000set @102140.00/set 102140.00


25.009 OD58181/2022-2023
Main Control Centre Design, Fabrication, Supply, Installation and commissioning of
Electrical Control Panel of cubical construction with fully automated feature (indoor
type) preferably floor mounted fabricated of 2mm thick CRCA Sheets
compartmenatised with hinge lock doors with Dust, vermi proof and powder coated
with approved shade. The panel shall have enough size to accomadate the individual
control centres of each equipment set with individual MCCB&#39;s/MCB of
appropriate capacity and also to have provision for Busbars, ACBs &amp;
RCCB&#39;s as specified below with cable alley, interconnections having all
accessories mounting and internal wiring, earth terminals, numbering etc, complete in
all respect suitable for operation on 415V, 3 phase 50Hz AC supply with enclosure
protection class IP 54 as required. Including
supply, installation, termination testing &amp; Commissioning of the all power and
control cables as per specifications or as directed by the Engineer In Charge.&quot;
Net Total 1.000set @2323000.00/set 2323000.00
25.010 OD58182/2022-2023
Wiring for Each equipment Supplying and Laying of PVC insulated and PVC
sheathed / XLPE power cable of Aluminium conductor XLPE power cables as per
IS:7098/Part-I/88 with latest ammendments 1.1 kv grad of required size direct in
ground including excavation, sand cushioning, protective covering and refilling the
trench etc. as required in the specifications or as directed by the Engineer in Charge
Net Total 1.000set @2903750.00/set 2903750.00
25.011 OD58183/2022-2023
Brass Glands &amp; Aluminium Lugs Supplying and making end termination with
brass compression gland and aluminium lugs for required size of PVC insulated and
PVC sheathed I XLPE aluminium conductor cable of 1.1 kV grade as required
Net Total 1.000set @251238.00/set 251238.00
25.012 OD58184/2022-2023
Power Distribution Board (Control Room &amp; Centrifuge Building) Supplying and
fixing of following ways surface/ recess mounting, vertical type, 415 V, TPN MCB
distribution board of sheet steel, dust protected, duly powder painted, inclusive of 200
A, tinned copper bus bar, common neutral link, earth bar, din bar for mounting MCBs
(but without MCBs and incomer) as
required. (Note : Vertical type MCB TPDB is normally used where 3 phase outlets
are required.) 12 way (4 + 36), Double door (i) Incoming - 63A MCCB &amp; 63A ,
100mA RCCB ii) Outgoing Feeders - 4Nos of 25A MCCB with 25A, 30mA RCCBs
iii) Outgoing Feeders - 1Nos of 6A MCB iv) Outgoing Feeders - 2Nos Spares
Net Total 1.000set @66073.00/set 66073.00
25.013 OD58185/2022-2023
Wiring &amp; Lighting accessories :- Wiring for circuit/submain wiring along with
earthwire with required sizes of FRLS PVC insulated copper conductor,supply and
fitting of GI boxes along with modular base and cover plates,supplying and fixing
following modular switch/ sockets,supply,installation,testing and commissioning of
all accessories and fixtures as approved by dept.
Net Total 1.000set @274847.00/set 274847.00

Printed On 2022-10-24 14:56:48.432 261


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 397

25.014 OD58186/2022-2023
EXTERNAL LIGHTING Providing external lighting arrangements by supplying and
laying of PVC insulated and PVC sheathed / XLPE power cable of Copper conductor
XLPE control cables as per is:7098/Part-I/88 with latest amendments 1.1 kv grade of
required size direct in ground including MCCB/MCB/RCCB,supply and erection of
mettalic poles,strret light poles,earthing and safety equipments ,fire extinguishers ,etc
. complete including necessary excavation, sand cushioning, protective covering and
refilling the trench etc. as required in the specifications or as directed by the Engineer
in Charge.&quot;
Net Total 1.000L.S @1000000.00/L. 1000000.00
S

Heading Total(Rs) 19285493.01

26 MECHANICAL COMPONENTS FOR STP


26.001 OD58224/2022-2023
Mechanical Coarse Screen :- Supplying all materials, fabricating, fixing and
commissioning of mechanical SS Screen Bar of followingor nearest suitable size
made of flats having 50mm x 10mm and 20mm clear space across the screen chamber
channel (fixed type) at 70 inclination including cost of mechanical screen grab bucket
and arrangement for automated scrapping clogged materials suitable for operation on
415+/-10% volts, 50 HZ, AC power supply etc. complete in all respects as required
by the standard specifications completewith all accessories as per technical
specification,Out door type controll panel will be provoded Sreeening operation shall
be carried out with adjustable timers for 0 to 60 mintes for interval between two
operations.The screen shall be statred with a minimum specified time of 5
minutes.The screens shall be weather proof,lockable and screen jamming shall be
annunciated.
Net Total 2.000set @140000.00/set 280000.00
26.002 OD58225/2022-2023
Manual Coarse Screen:- Supplying all materials, fabricating, fixing and
commissioning of Manual SS Screen Bar of following or nearest suitable size made
of flats having 50mm x 10mm and 20mm clear space across the screen chamber
channel (fixed type) at 45 inclination including cost of screen grab bucket and
arrangement for manual scrapping clogged materials as per drawings, tender
specifications and as directed by Engineer in Charge&quot;
Net Total 1.000set @85000.00/set 85000.00
26.003 OD58226/2022-2023
Mechanical Fine Screen :- Supplying all materials, fabricating, fixing and
commissioning of mechanical SS Screen Bar of following or nearest suitable size
made of flats having 50mm x 10mm and 6mm clear space across the screen chamber
channel (fixed type) at 70 inclination including cost of mechanical screen grab bucket
and arrangement for automated scrapping clogged materials suitable for operation on
415+/-10% volts, 50 HZ, AC power supply etc. complete in all respects as required
by the standard specifications complete with all accessories as per technical
specification&quot; nos.
Net Total 2.000set @250000.01/set 500000.02

Printed On 2022-10-24 14:56:48.432 262


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 398

26.004 OD58227/2022-2023
Griting Mechanism :- Supplying at site all electro-mechanical equipments,
fabricating, fixing and commissioning of the griting mechanism to suit gritting
chamber sizes to remove grit,consisting of sand,gravel,cinders with specific gravity
greater than those of the organic solids in waste water, protecting the moving
mechanical equioments and pump elements from abrasion and accompanying
abnormal wear and tear, it consists of grit scrapper,classifier and organic return pump
as directed by the Engineer in Charge.&quot;
Net Total 2.000set @275000.01/set 550000.02
26.005 OD58228/2022-2023
Supplying and fixing of mono block centrifugal pump, for rated continuous duty and
best efficiency CI construction, CI impeller, complete with 3 phase motor,FRP motor
cover, pressure gauge, operation on 415 /-10% volts, 50 HZ, AC power supply etc
including sluice valves, Pressure gauges, NRVs with DI/I/Pipes connecting common
delivery suitable for complete in all respects as required by the standard specifications
and shall suit following capacities complete with all accessories as per technical
specification.Pumps shall have dry run protection &amp; high/ low level alarm.
Electrical Control panel shall be supplied with the pump as per the specifications in
the Electrical BOQMotor : three phase motor with IP
68 Protection&quot;- Pump for clarifier to PSF 4 4.00
Net Total 4.000no @542000.00/no 2168000.00
26.006 OD58229/2022-2023
&quot;Air Blower Supply,erection, testing and commissioning of twin lobe air
blower for indoor application complete with acoustic canopy, air filter, motor of 1500
rpm , pulleys, pressure gauges, pressure relief valve, acoustic hood, suction silencer
with suitable flanges, common motor and compressor base frame with motor belt
tightening arrangement interconnecting line with flanges including all accessories
complete as per technical specification or as Directed by Engineer in Charge
Capacity: 2763 m3/hr.Pressure: 0.6 kg/sqcm Motor : three phase motor with IP 68
Protection (4W 1 S)&quot;90HP
Net Total 5.000set @425000.00/set 2125000.00
26.007 OD58230/2022-2023
Bubble Diffuser for SBR Tank Supplying at site, erection, testing &amp;
commissioning of Fine Bubble Diffuser (retrievable type using rope and pulley
arrangement) for the aeration system of the MBBR Tansk (2Nos) with diffusers of
sufficient size and length made of EPDM make with SS tee 1&quot;&quot; x 1
&quot;&quot;, SS lifting hook 8 mm, SS foundation bolt 6 mm, SS C clamp suitable
for 1&quot;&quot; O.D, hose, PP Rope, PP swivel nut, PP sleeve, Silicone Washer,
SS hose clamp, RCC block complete at a minimum rating of 95m/hr as per technical
specification or as directed by the Engineer in Charge&quot; for four basigns
Net Total 4.000set @426000.00/set 1704000.00
26.008 OD58231/2022-2023
Air Grid Pipe Supply and installation of air pipes (ss) aly into valves and other
acessories as required for the blowers to various tanks as a complete unit&quot;
Net Total 4.000no @290375.00/no 1161500.00
26.009 OD58232/2022-2023

Printed On 2022-10-24 14:56:48.432 263


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 399

Gas Chlorinator system Supply at site, erection, testing and commissioning of


electronic chlorine dosing system (gas filled Chlorine) with all wetted parts in PP
construction suitable for pumping Chlorine gas including booster pumps, valves,
suctions and delivery lines using heavy duty PVC tubes, gas line diffusers, emergency
repair kit, FRP motor cover etc.complete with all accessories. Capacity : 500gm to
1kg/hr with 2nos of chlorine tonners&quot;
Net Total 2.000no @464600.00/no 929200.00
26.010 OD58233/2022-2023
Electromagnetic flow meter
Supply, installation, testing and commissioning of electro magnetic/ Ultra Sonic D/F
permanent conduit
flow meter with flow recorder, digital flow indicator, flow integrator with sensors,
7digit totaliser, transmittal
and digital display arrangements and all accessories including housing arrangements,
internal data
logger, to save upto 2000 linesof data etc. complete to fix as per the specifications .
Flow range of 10 to 600LPS, One display shall be installed at the main control centre
Net Total 3.000no @97112.00/no 291336.00
26.011 OD58234/2022-2023
SS Gates Supplying at site, installation testing and commissioning of all materials,
fabricating, fixing and commissioning of spindle operated open channel sluice
gates/shutter of DI make with a peak flow of 145LPS and velocity less than 1m/s at
the inleta and outlet of the screen channel to suit the channel sizes as per drawings,
tender specifications and as directed by Engineer in Charge
Net Total 9.000no @215652.00/no 1940868.00
26.012 OD58235/2022-2023
Sludge Thickener Mechanism Supplying all materials, fabricating, fixing and
commissioning of Bridge mounted central driven type sludge thickening mechanism
for the full diameter of the Sludge Thickener tank as per drawings including all feed
well, drive and rake mechanism with removable scrappers with sufficient 3phase
motor and gears etc complete as per tender specifications and as directed by Engineer
in Charge&quot;
Net Total 4.000set @313605.00/set 1254420.00
26.013 OD58236/2022-2023
Supplying and fixing of electronic dosing pump with all wetted parts in PP
construction suitable for pumping Poly Electrolyte solution including cost of suitable
agitators, control gears, valve, suction and delivery lines using heavy duty PVC tubes,
HD, FRP motor cover etc. and complete with all accessories to prepare 5% solution
of 0.2kg/hr&quot;
Net Total 4.000no @92920.00/no 371680.00
26.014 OD58237/2022-2023
&quot;High Pressure Jet Pump Supply and commissioning of portable high pressure
water pumps (along with 500litre water tanks to supply water to the pumps) all
mounted on a suitable medium vehicle platform for clearing the wells, pumps, and
other equipments using high pressure gauges, safety arrangements etc complete as per
standards&quot;

Printed On 2022-10-24 14:56:48.432 264


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 400

Net Total 4.000no @34845.00/no 139380.00


26.015 OD58238/2022-2023
&quot;Portable Hoist - 500kg Supply and commissioning of portable Monkey type
Hoist with capacity upto 500kg, with lifting height of 6m, 5HP Motor, 415V 50Hz all
mounted on a suitable medium vehicle patform for easy shifting of equipments and
materials whenever required with complete set as per standards&quot; 1 1.000
Net Total 2.000no @208535.00/no 417070.00
26.016 OD58239/2022-2023
&quot;Aluminium Ladder Supply, Installation of aluminium ladders with caging on
each elevated structures of required height as per the drawings or as directed by the
Engineer in Charges&quot;
Net Total 4.000no @6969.00/no 27876.00
26.017 OD58240/2022-2023
&quot;FRP Ladder Supply, Installation of FRP ladders with caging on each elevated
structures of required height as per the drawings or as directed by the Engineer in
Charges&quot;
Net Total 8.000no @34845.00/no 278760.00
26.018 OD58241/2022-2023
&quot;Monorail Crane Supply, Installation and commissioning in position
mechanically operated mono rail crane of load bearing capacity of 2tonnes suitable
for operation on 415+/-10% volts, 50 HZ, AC power supply etc. with 6m lift &amp;
span upto 20m complete in all respects as required by the standard specifications
complete with all accessories as per technical specification
Net Total 2.000set @406525.00/set 813050.00
26.019 OD58242/2022-2023
&quot;Pressure sand filter Supply at site, erection and commissioning of pressure
sand filter vertical type pressure vessel fabricated with MS construction with epoxy
coating inside and anti corrosive treatment outside, two coats of paint outside ( pain
quality as instructed by Engineer) withstand a minimum test pressure of 7.0Kg/cm
with as operating pressure of 3.5 Kg/cm, complete with valves and dual filter media
including graded pebble and sand and antracite , frontal piping, butteryfly valves,
internals, pressure gauges, strainers, supporting structure, back wash arrangement, etc
and all other accessories tested twice the working pressure supported over
pebble/gravel with inspection manholes etc complete as per
specification or as directed by Engineer in Charge. The scope shall include complete
piping with MS fabricated pipes and specials including valves&lt;br&gt;Flow
Rate:250m3/hour
Net Total 6.000set @2090700.00/set 12544200.00

26.020 OD58243/2022-2023
&quot;Activated Carbon filter Supply at site, erection and commissioning of
Activated Carbon filter vertical type pressure vessel fabricated with MS construction
with epoxy coating inside and anti corrosive treatment outside, two coats of paint
outside ( pain quality as instructed by Engineer) withstand a minimum test pressure of
7.0Kg/cm with as operating pressure of 3.5 Kg/cm, complete with valves and filter

Printed On 2022-10-24 14:56:48.432 265


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 401

media including activated carbon of approved grade and quality , frontal piping,
butteryfly valves, internals, pressure gauges, strainers, supporting structure, back
wash arrangement, etc and all other accessories tested twice the working pressure
supported over pebble/gravel with inspection manholes etc complete as per
specification or as directed by Engineer in Charge. The scope shall include complete
piping with MS fabricated pipes and specials including valves&lt;br&gt;Flow rate -
250 m/hr
Net Total 6.000set @2206848.00/set 13241088.00

26.021 OD58244/2022-2023
Supply at site, installation and commissioning of filter press /centrifuge system. Filter
Press shall be automated, recessed type press with SS fabricated structure pipe button
surface and SS flat parallel bar, with PP cloth. Filter operations to be mechanical.
Outlet cake consistency should not be more than 35% moisture. The capacity of the
filter press shall be 1cum/hr. The Filter Press Unit shall be mounted on a platform and
all around drain system to be provided to prevent the filtrate water from
contaminating the entire surroundings as per the specifications or as directed by the
engineer in charge&quot;
Net Total 4.000no @668450.00/no 2673800.00
26.022 OD58245/2022-2023
SLUDGE DEWATERING and Packing UNIT -Volute is a dewatering unit for
convenient sludge
dewatering.Machine is available for dry sludge (DS) output of 1.0kg/hr to 750kg/hr
the Sludge to be dried from 70% moisture content to 10%.The similar type can be
suggested.The Packing of the dried sludge to be packed in the packing machine.The
necessary electrification civil works,cost of packing machine,cost of gunny bags for
6months.The machines suggested should be cost effective
Net Total 4.000set @1200000.00/set 4800000.00
26.023 OD58246/2022-2023
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes,
channels, plates etc., including welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with necessary stainless steel nuts
and bolts complete, i/c fixing the railing with necessary accessories &amp; stainless
steel dash fasteners, stainless steel bolts etc., of required size on the top of the floor or
the side of waist slab with suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless steel members shall be
considered excluding fixing accessories such as nuts, bolts, fasteners etc.)kg
Net Total 30.000kg @681.59/kg 20447.70
26.024 OD58247/2022-2023
Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun)
Ductile Iron Pipes of Class K - 9 conforming to IS: 8329 :100 mm dia Ductile Iron
Double Flanged
Net Total 1.000L.S @1000000.00/L. 1000000.00
S
26.025 OD58249/2022-2023
Supply at site,erection, testing and commissioning of self priming, non clog

Printed On 2022-10-24 14:56:48.432 266


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 402

centrifugal submersible sewage transfer pump for rated continuous duty and
efficiency (from reputed manufacturers complying to IS 1520 and conforming to
other relevant standards), CI construction, bronze impeller,complete with 3 phase
motor, SS shaft, with automatic pedestal coupling, delivery bend, required wire chain,
washers, SS bolts etc including Double Flange DI/CI PN 1 rating sluice valves,
Pressure gauges, Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting
common delivery suitable for operation on 415 /-10% volts, 50 HZ, AC power supply
etc. complete in all respects with detachable arrangements, level indicators for
automatic switch on &amp; switch off as required by the standard specifications
complete with all accessories as per technical specification or as directed by Engineer
In Charge.Pumps shall have dry run protection &amp; high/ low level alarm.
Electrical Control panel shall be supplied with the pump as per the specifications in
the Electrical BOQ Three phase Motor with IP 68 protection (1W 1S)&quot;- septage
feed pump- 12m3/hr,12m
Net Total 2.000no @129753.01/no 259506.02
26.026 OD58250/2022-2023
Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and
efficiency (from reputed manufacturers complying to IS 1520 and conforming to
other relevant standards), CI construction, bronze impeller,complete with 3 phase
motor, SS shaft, with automatic pedestal coupling, delivery bend, required wire chain,
washers, SS bolts etc including Double Flange DI/CI PN 1 rating sluice valves,
Pressure gauges, Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting
common delivery suitable for operation on 415 /-10% volts, 50 HZ, AC power supply
etc. complete in all respects with detachable arrangements, level indicators for
automatic switch on &amp; switch off as required by the standard specifications
complete with all accessories as per technical specification or as directed by Engineer
In Charge.Pumps shall have dry run protection &amp; high/ low level alarm.
Electrical Control panel shall be supplied with the pump as per the specifications in
the Electrical BOQ Three phase Motor with IP 68 protection (1W 1S)&quot;-
Dilution water pump 60m3/hr,12m
Net Total 2.000no @426000.00/no 852000.00
26.027 OD58251/2022-2023
Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and
efficiency (from reputed manufacturers complying to IS 1520 and conforming to
other relevant standards), CI construction, bronze impeller,complete with 3 phase
motor, SS shaft, with automatic pedestal coupling, delivery bend, required wire chain,
washers, SS bolts etc including Double Flange DI/CI PN 1 rating sluice valves,
Pressure gauges, Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting
common delivery suitable for operation on 415 /-10% volts,
50 HZ, AC power supply etc. complete in all respects with detachable arrangements,
level indicators for automatic switch on &amp; switch off as required by the standard
specifications complete with all accessories as per technical specification or as
directed by Engineer In Charge.Pumps shall have dry run protection &amp; high/ low
level alarm. Electrical Control panel shall be supplied with the pump as per the
specifications in the Electrical BOQ&lt;br&gt;Motor : three phase motor with IP 68
Protection&quot;-Sludge Thickener Feed Pump &amp; Clarifier to sludge sump
72m3/hr

Printed On 2022-10-24 14:56:48.432 267


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 403

Net Total 4.000no @348448.00/no 1393792.00


26.028 OD58252/2022-2023
Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and
efficiency (from reputed manufacturers complying to IS 1520 and conforming to
other relevant standards), CI construction, bronze impeller,complete with 3 phase
motor, SS shaft, with automatic pedestal coupling, delivery bend, required wire chain,
washers, SS bolts etc including Double Flange DI/CI PN 1 rating sluice valves,
Pressure gauges, Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting
common delivery suitable for operation on 415 /-10% volts,
50 HZ, AC power supply etc. complete in all respects with detachable arrangements,
level indicators for automatic switch on &amp; switch off as required by the standard
specifications complete with all accessories as per technical specification or as
directed by Engineer In Charge.Pumps shall have dry run protection &amp; high/ low
level alarm. Electrical Control panel shall be supplied with the pump as per the
specifications in the Electrical BOQ&lt;br&gt;Motor : three phase motor with IP 68
Protection&quot;-poly dosing pump 500lph
Net Total 4.000no @129000.00/no 516000.00
26.029 OD58248/2022-2023
Supply at site,erection, testing and commissioning of self priming, non clog
centrifugal submersible sewage transfer pump for rated continuous duty and
efficiency (from reputed manufacturers complying to IS 1520 and conforming to
other relevant standards), CI construction, bronze impeller,complete with 3 phase
motor, SS shaft, with automatic pedestal coupling, delivery bend, required wire chain,
washers, SS bolts etc including Double Flange DI/CI PN 1 rating sluice valves,
Pressure gauges, Double Flange DI/CI PN 1 rating NRVs with DI/I/Pipes connecting
common delivery suitable for operation on 415 /-10% volts,
50 HZ, AC power supply etc. complete in all respects with detachable arrangements,
level indicators for automatic switch on &amp; switch off as required by the standard
specifications complete with all accessories as per technical specification or as
directed by Engineer In Charge.Pumps shall have dry run protection &amp; high/ low
level alarm. Electrical Control panel shall be supplied with the pump as per the
specifications in the Electrical BOQ Motor : three phase motor with IP 68
Protection&quot;-Supernatant and Centrate pump 12m3/hr
Net Total 4.000no @144000.01/no 576000.04
26.030 OD58253/2022-2023
Supply ,erection, testing and commissioning of movable the decanting equipments to
remove the treated efflu the basin after settle period by a variable speed acturated
moving weir decantor. The range of travel of the decantor is set by the lower and
upper position limit reactive to the design basin aprooting top and bottom levels. The
parking of the decantor above maximum water level that ensure the decoutor is never
contaminated internally during aeration sequences, during which the basin contacts
are completely mixed.
Net Total 4.000no @1875000.00/no 7500000.00
26.031 OD58254/2022-2023
Consruction of steel bridge across the canoli canal for the conveyance of 450mm DI
pipe using steel angles and channels complete to a width of 1.50m and at a height of
6m above the existing GL including foundation etc, complete as per the direction of

Printed On 2022-10-24 14:56:48.432 268


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 404

the departmental officers


@11000000.00/L 11000000.0
Net Total 1.000L.S .S 0
26.032 OD58255/2022-2023
Automaton :- complete automation equipments with scada system.
1.000L.S @48000000.01/L 48000000.0
Net Total .S 1
119413973.
Heading Total(Rs) 81

Total Estimation PAC 374562546.1


9
28 Extra Charges
Provision for GST
27.001 67421258.3
374562546.19 18.00% 1
Grand Total 0.00
Round off 0.00

Rounded Total(Rs) 441983804.5


0
Rupees Forty Four Crore Nineteen Lakh Eighty Three Thousand Eight Hundred and
Four

Printed On 2022-10-24 14:56:48.432 269


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

GENERAL ABSTRACT
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 405

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-8-LS 7

Sl No Head Description Amount


1 Laying of sewer network 34150610.37
2 corporation Road Restoration work of laying of sewers and 8050135.77
pumping main.
3 Construction of Pumping stations 2934203.27
4 Compound wall with gate for Pumping stations 305652.81
5 Construction of screen chamber and Valve chamber 976425.69
6 Construction of valve chamber 370822.39
7 Construction of control room and generator room 1801757.06
8 Providing cable trenches 168975.90
9 Bath cum toilet 334339.27
10 Mechanical, Electrical - Pumpsets, grit chamber screen, generator, 2706777.94
transformer &amp;allied works complete
11 Pumping mains 3962882.12
12 Laying PE pipes via HDD Method above 3m depth 8349577.88
13 Construction of manholes 16489642.72
14 Line extension , Deposit to KSEB, etc 934782.61
15 PWD road reformation 16299416.61
16 Kwa connection charge RS 16107/connections 16107450.00
113943452.4
Total Estimation PAC 1
C Extra Charges
C.001 Provision for GST
113943452.41 18.00% 20509821.43
Grand Total 0.00
Round off 0.00

Rounded Total(Rs)
134453273.8
4
Rupees Thirteen Crore Forty Four Lakh Fifty Three Thousand Two Hundred and
Seventy Three

Printed On 2022-10-24 14:29:09.728 1


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

DETAILED ESTIMATE
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 406

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-8-LS 7

Sl No Specification No Length Width Depth Cf Quantity


1 Laying of sewer network
1.001 100.59.1
Cutting the bituminous / concrete roads with cutting machine for a minimum depth of
200mm along the sides of proposed alignment of the pipe to be laid without causing
any damage to other utilities, including the charges for hire and conveyance of tools
and plant, cost of consumables and charges for lighting, watching, ribbon fencing,
caution boards, traffic diversion, and as per the direction of departmental officers etc.
complete, before carrying out the demolition of bituminous / concrete road by
mechanical means and carrying out the excavation.
Laying of sewer network
Sewer 2 3278.000 1.000 1.000 6556.000
Inspection
Chamber to 2 2700.000 1.000 1.000 5400.000
Manhole
11956.00
Total 0

Total Quantity in metre 11956.000

1.002 15.43.2
Dismantling manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction
of Engineer -in-Charge:Bituminous road
Laying of sewer network
Sewer 2 3278.000 1.000 6556.000
Inspection
chamber to 1 2700.000 0.600 1620.000
manhole
Total 8176.000
Total Quantity in sqm 8176.000
1.003 15.2.1
Demolishing cement concrete manually / by mechanical means including disposal of
material within 50 metres lead as per direction of Engineer - in-Charge.Nominal
concrete 1:3:6 or richer mix (i/c equivalent design mix)
demoloshing cement concrete manually
Demolishin
g o f cement
concrete ( 1 295.000 1.000 0.100 29.500
Municipality
roads)

Printed On 2022-10-24 14:29:13.464 2


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 407

Inspection
Chamber to 1 291.000 0.600 0.100 17.460
Manhole
Total 46.960
Total Quantity in cum 46.960
1.004 4.1.2
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:1/2:3 (cement : 11/2 coarse
sand : 3 graded stone aggregate 20 mm nominal size)
Laying of sewer network
Demolishin
g o f cement
concrete ( 1 295.000 1.000 0.100 29.500
Municipality
roads)
Inspection
Chamber to 1 291.000 0.600 0.100 17.460
Manhole
Total 46.960
Total Quantity in cum 46.960
1.005 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with
coir yarn on vertical casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
fencing
sewer 2 1700.000 0.600 2040.000
Inspection
Chamber to 1 1350.000 0.600 810.000
Manhole
Total 2850.000
Total Quantity in metre 2850.000
1.006 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution tape
in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
fencing
Sewer 1 1700.000 0.200 340.000
Inspection
Chamber to 1 1350.000 0.200 270.000
Manhole
Total 610.000
Total Quantity in metre 610.000
1.007 100.1.1

Printed On 2022-10-24 14:29:13.464 3


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 408

Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
excavation of trenches all kinds of soil
Quantityfro 0.8000 4939.608
m calculation 1 6174.510 00
sheet
Inspection 0.8000
Chamber to 1 2700.000 0.600 1.100 1425.600
00
Manhole
Total 6365.208
Total Quantity in cum 6365.208
1.008 100.1.2
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in all kinds of soil.
Laying of sewer network
Quantity from 0.8000 1269.702
1 1587.128
calculation sheet 00
Total 1269.702
Total Quantity in cum 1269.702
1.009 100.1.5
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
excavation of trenches ordinary rock up to 1.5 m depth
Quantity from 0.2000 1234.902
1 6174.510
calculation sheet 00
Inspection
Chamber to 1 2700.000 0.600 1.100 0.2000 356.400
00
Manhole
Total 1591.302
Total Quantity in cum 1591.302
1.010 100.1.6

Printed On 2022-10-24 14:29:13.464 4


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 409

Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in Ordinary Rock.
excavation of trenches above 1.5 m depth ordinary rock
Quantity from 0.2000
1 1587.128 317.426
calculation sheet 00
Total 317.426
Total Quantity in cum 317.426
1.011 2.17.2
Close timbering in case of shafts, wells, cesspits, manholes and the like including
strutting, shoring and packing cavities (wherever required) etc. complete
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not
exceeding 3 m
Laying of sewer network
2 2112.000 2.250 9504.000
Total 9504.000
Total Quantity in sqm 9504.000
1.012 2.23
Extra for planking and strutting in open timbering if required to be left permanently in
position (Face area of the timber permanently left to be measured).
extra forplanking
1 1500.000 2.800 4200.000
Total 4200.000
Total Quantity in sqm 4200.000
1.013 5.1.3
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
providing and laying cement concrete
RCCbeddin
g concrete where 1 900.000 0.600 0.100 54.000
ever necessary
Total 54.000
Total Quantity in cum 54.000
1.014 100.98.226
Supply of PVC Pipe, 8kg/cm2, 160mm Dia.
Laying of sewer network 160 pvc

Printed On 2022-10-24 14:29:13.464 5


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 410

MH to IC+ 1 5202.500 5202.500


balance
Total 5202.500
Total Quantity in metre 5202.500
1.015 100.10.9
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 250mm Nominal
Outside Diameter Pipes.
Laying of sewer network 250 pe
Open cut 1 651.000 651.000
Total 651.000
Total Quantity in metre 651.000
1.016 100.10.13
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 400mm Nominal
Outside Diameter Pipes.
Laying of sewer network
1 204.500 204.500
Total 204.500
Total Quantity in metre 204.500
1.017 7.6.1
Coursed rubble masonry (first sort) with hard stone in foundation and plinth
with:Cement mortar 1:6 (1 cement : 6 coarse sand)
Laying of sewer network
Culvert regions / 1 8.000 0.400 0.450 1.440
RR portions
8 6.000 0.450 0.450 9.720
Total 11.160
Total Quantity in cum 11.160
1.018 5.1.2

Printed On 2022-10-24 14:29:13.464 6


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 411

Providing and laying in position specified grade of reinforced cement concrete,


excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Laying of sewer network
Anchor required 50 0.700 (0.5+0.8)/2 0.700 15.925
Total 15.925
Total Quantity in cum 15.925
1.019 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
steel reinforcement
60.000 1260.000
steel 1 21.000 000
Total 1260.000
Total Quantity in kilogram 1260.000
1.020 OD46017/2022-2023
Supplying, Providing bedding with m sand for sewer lines as per specifications to be
laid wherever
necessary with all lead and lift.
providing bedding and m sand
Beding for lines 1 1000.000 0.800 0.100 80.000
Total 80.000
Total Quantity in cum 80.000
1.021 OD46020/2022-2023
Supply of PE Pipe PE 100 (IS 14333), 8kg, 250mm Outer Dia
Laying of sewer network
1 697.000 697.000
Total 697.000
Total Quantity in metre 697.000
1.022 OD46023/2022-2023
Supply of PE Pipe, PE100, PN8, 315mm dia, conforming to IS 1433 (Sewerage Pipe)
Laying of sewer network 315 mm
1 501.500 501.500
Total 501.500
Total Quantity in metre 501.500
1.023 OD46019/2022-2023

Printed On 2022-10-24 14:29:13.464 7


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 412

Supply of PE Pipe, PE100, PN8, 400mm dia, conforming to IS 1433 (Sewerage Pipe)
supply of 400 pe
1 319.800 319.800
Total 319.800
Total Quantity in metre 319.800
1.024 OD46021/2022-2023
Supply of PE Pipe, PE100, PN8, 450mm dia, conforming to IS 1433 (Sewerage Pipe)
Laying of sewer network
1 597.000 597.000
Total 597.000
Total Quantity in metre 597.000
1.025 OD48967/2022-2023
Supply of PE pipe ,PE 100, PN 8,500mm dia .conforming to IS 1433(sewerage pipe)
Supply of PE pipe, 500 mm dia.
1 17.500 17.500
Total 17.500
Total Quantity in metre 17.500
1.026 OD46024/2022-2023
Constructing inspection chambers of size 0.45x0.45m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for levelling course below foundation including earth work
excavation in all classes of soil,, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
construction of inspection chamber
150 150.000
Total 150.000
Total Quantity in cum 150.000
1.027 OD46025/2022-2023

Printed On 2022-10-24 14:29:13.464 8


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 413

Conveying to site, lowering into trenches, laying to correct line and grade using CC
holding clamps, 160mm PVC SN 8 (8 Kg/Cm2) S &amp; S Sewerage pipes
conforming to I.S.15328, including jointing the pipes using rubber rings as per
approved methods with rubber gasket for flexible joints as per specification including
cost of gasket, to correct line , de watering with all rates of recuperation etc, providing
bedding for pipe line trenches with available earth, hydraulic testing the line to the
required test pressure as per IS, CPHEEO specifications, lighting, watching, providing
caution boards etc. wherever required, during laying and jointing the pipes including
hire for all tools etc complete including commissioning for the following diamters
conveying 160 pvc
1 4759.500 4759.500
Total 4759.500
Total Quantity in metre 4759.500
1.028 OD46026/2022-2023
Constructing inspection chambers of size 0.45x0.45m (inside) and 0.45m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, , plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
1 150.000 150.000
Total 150.000
Total Quantity in no 150.000
1.029 OD46027/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.90m deep with
RCC M20 using
20mm broken stone for floor slab ,RCC M20 slab using 20mm broken stone for
removable cover slab,
Brick work in CM 1:6 for walls, PCC 1:4:8 using 20mm broken stone for leveling
course below foundation
including earth work excavation in all classes of soil, plastering the inside with CM
1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing
provision for connecting main sewer and service connections, conveying, lifting,
placing the cover slab in
position by suitable means, conveying and disposing the surplus earth with all lead and
lift as per
drawings and specifications , including the cost of reinforcement , testing the chamber
and sulphate
resistant cement shall be used for the the construction of inspection chamber

Printed On 2022-10-24 14:29:13.464 9


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 414

Laying of sewer network


1 50.000 50.000
Total 50.000
Total Quantity in no 50.000
1.030 OD46028/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
1 90.000 90.000
Total 90.000
Total Quantity in no 90.000
1.031 OD46029/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.75m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
construction of inspection chamber
1 100.000 100.000
Total 100.000
Total Quantity in no 100.000
1.032 OD46030/2022-2023
Providing and drilling with Horizontal drilling machine and air compressor for
inserting 800 mm MS casing pipe through the hole formed including cost of pipes,
cost of mobilization installation and all labour charges etc.
Laying of sewer network
NH Crossing 1 10.000 10.000
Total 10.000

Printed On 2022-10-24 14:29:13.464 10


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 415

Total Quantity in metre 10.000


1.033 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Bailing out of water with 5HP engine and pump set
21447.50
50 5*0.746 115.000 0
21447.50
Total 0

Total Quantity in Kwh 21447.500

1.034 100.10.11
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 315mm Nominal
Outside Diameter Pipes.
laying 315 mm HDPE
1 1 123.000 123.000
Total 123.000
Total Quantity in metre 123.000
2 corporation Road Restoration work of laying of sewers and pumping main.
2.001 OD46042/2022-2023
Excavation for roadwork in soil with hydraulic excavator of 0.9Cum bucket capacity
including cutting and loading in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross sections and transporting to
the embankment location within all lifts and lead up to 1000m
Road restoration work of laying of sewers and pumping
sewer-
municipality 1 1466.900 2.500 0.300 1100.175
roads
Manhole to
inspection 1 1265.000 1.000 0.300 379.500
chamber
Total 1479.675
Total Quantity in cum 1479.675
2.002 OD67672/2022-2023

Printed On 2022-10-24 14:29:13.464 11


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 416

MoRD-Spec.No:4.1.A.1.
Granular Sub-base with Well Graded Material (Table 400.1)
(A) By Mix in Place Method
Construction of granular sub-base by providing well graded material, spreading in
uniform layers with motor grader on prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with smooth wheel roller to achieve the
desired density, complete as per Technical Specification Clause 401.
(i) For Grading I Material
granular sub base
open 1 1466.900 2.500 0.200 733.450
ic to mh 1 1265.000 1.000 0.200 253.000
Total 986.450
Total Quantity in cum 986.450
2.003 OD67671/2022-2023
MoRD Spec No-4.9.
Wet Mix Macadam
Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and compacting
with smooth wheel roller of 80 to 100kN weight to achieve the desired density
including lighting, barricading and maintenance of diversion, etc as per Tables 400.11
&amp; 400.12 and Technical Specification Clause 406.
By Mechanical Means with 1 km lead
wet mix
1 1 1466.900 2.500 0.150 550.088
ic to mh 1 1265.000 1.000 0.150 189.750
Total 739.838
Total Quantity in cum 739.838
2.004 OD67670/2022-2023
MoRD Spec.No-5.1.1a.
Prime Coat :- Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface
of granular base including cleaning of road surface and spraying primer at the rate of
0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502
tack coat
open 1 1466.900 2.500 3667.250
ic to mh 1 1265.000 1.000 1265.000
Total 4932.250
Total Quantity in sqm 4932.250
2.005 OD67669/2022-2023

Printed On 2022-10-24 14:29:13.464 12


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 417

MoRD-Spec No-5.2.3a. Tack Coat


Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces
treated with primer &amp; cleaned with Hydraulic broom as per Technical
Specification Clause 503.
tack coat
open 1 1466.900 3.000 4400.700
ic to mh 1 1265.000 1.500 1897.500
Total 6298.200
Total Quantity in sqm 6298.200
2.006 OD67668/2022-2023
MoRD-Spec No-5.9.1.2a. 20mm thick Open-Graded Premix Carpet using Bituminous
(penetration grade/modified bitumen) Binder - Bitumen S-65
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness
composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or
emulsion to required line, grade and level to serve as wearing course on a previously
prepared base, including mixing in a suitable plant, laying and rolling with a three
wheel 80-100 kN static roller capacity, finished to required level and grades to be
followed by seal coat of either Type A or Type B or Type C as per Technical
Specification Clause 508.
Case - I By Manual Means
(II) Bitumen (S-65)
premix carpet
open 1 1466.900 3.000 4400.700
ic to mh 1 1265.000 1.500 1897.500
Total 6298.200
Total Quantity in sqm 6298.200
2.007 OD67667/2022-2023
MoRD Spec.No-5.12.A.3.2a. Seal Coat - Manual Means - Type C - Bitumen S-65
Providing and laying seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A, Type B and Type C as per
Technical Specification Clause 510
A. By Manual Means :- Case - III : Type C
(II) Bitumen (S-65)
seal coat
open 1 1466.900 3.000 4400.700
ic to mh 1 1265.000 1.500 1897.500
Total 6298.200
Total Quantity in sqm 6298.200
3 Construction of Pumping stations
3.001 2.31

Printed On 2022-10-24 14:29:13.464 13


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 418

Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
clear ing jungle
1 12.500 11.500 143.750
Total 143.750
Total Quantity in sqm 143.750
3.002 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Construction of pumping stations
1 5000.000 5000.000
Total 5000.000
Total Quantity in Kwh 5000.000
3.003 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
centering and huttering
1.2000
Curb PH1 1 3.140 5.500 20.724
00
Total 20.724
Total Quantity in sqm 20.724
3.004 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Construction of pumping stations
COVER SLAB- 1 3.14/4 5.500 5.500 23.746
PH1
Total 23.746
Total Quantity in sqm 23.746
3.005 5.9.12
Centering and shuttering including strutting, etc. and removal of form for:Well
steining
Construction of pumping stations
PH1 2 3.140 4.900 8.800 270.794
Total 270.794
Total Quantity in sqm 270.794
3.006 5.22.6

Printed On 2022-10-24 14:29:13.464 14


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 419

Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Construction of pumping stations
15953.20
1 199.415 80.000 0
15953.20
Total 0

Total Quantity in kilogram 15953.200

3.007 OD46047/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.Initial depth upto 1.5m
Construction pumping station
PH1 1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500
3.008 OD46048/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 1.5m
to 3.0m
Construction pumping station
PH1 1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500
3.009 OD46049/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 3.0m
to 4.5m
Construction pumping station
PH1 1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500

Printed On 2022-10-24 14:29:13.464 15


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 420

3.010 OD46050/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 4.5m
to 6.0m
Construction pumping station
PH2 1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500
3.011 OD46051/2022-2023
Reinforcement cement concrete M-30using 20mm&amp;down size (nominal size)
broken stone using SRC for raft slab ,well kerb and steining excluding
formwork,curing etc complete.as per the specifications and drawings with alllead and
lift
Construction pumping station
PH1 1 3.14/4 (5.5*5.5)- 8.800 69.080
(4.5*4.5)
Bottom plug 1 3.14/4 (5.5*5.5) 0.500 11.873
Curb top 1 3.140 (4.9*0.5) 0.200 1.539
rectangular
Curb triangular 1 3.140/2 (4.9*0.5) 0.500 1.923
Cover slab 1 3.140/4 (5.5*5.5) 0.200 4.749
Total 89.164
Total Quantity in cum 89.164
3.012 OD46052/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the engineer
in-charge.
Construction pumping station
ph1 1 52.000 52.000
Total 52.000
Total Quantity in no 52.000
3.013 OD48974/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 7.5 m
to 9.0m
Sinking wells above up to 3.5 m dia. and up to 6 m(7.5-9)

Printed On 2022-10-24 14:29:13.464 16


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 421

1 0.300 0.300
Total 0.300
Total Quantity in metre 0.300
3.014 OD48975/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 6.0m
to 7.5m
Sinking wells above up to 3.5 m dia. and up to 6 m(6-7.5)
1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500
4 Compound wall with gate for Pumping stations
4.001 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller
of minimum 8 tonnes and dressing up in embankments for roads, flood banks,
marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Compound wall with gate for Pumping stations
1 30.000 0.600 0.800 14.400
Total 14.400
Total Quantity in cum 14.400
4.002 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Compound wall with gate for Pumping stations
1 30.000 0.450 0.450 6.075
Total 6.075
Total Quantity in cum 6.075
4.003 6.1.2
Brick work with common burnt clay F.P.S (non modular) bricks of class designation
7.5 in foundation and plinth in:Cement mortar 1:6 (1 cement : 6 coarse sand)
Compound wall with gate for Pumping stations
1 30.000 0.220 1.800 11.880
Total 11.880

Printed On 2022-10-24 14:29:13.464 17


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 422

Total Quantity in cum 11.880


4.004 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Compound wall with gate for Pumping stations
2 30.000 2.000 120.000
Total 120.000
Total Quantity in sqm 120.000
4.005 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Compound wall with gate for Pumping stations
2 30.000 2.000 120.000
Total 120.000
Total Quantity in sqm 120.000
4.006 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
Compound wall with gate for Pumping stations
2 30.000 2.000 120.000
Total 120.000
Total Quantity in sqm 120.000
4.007 10.25.2
Item Shifted to Sub head 14 as item 14.73
Item Shifted to head 14 as item 14.74
Steel work welded in built up sections/framed work, including cutting, hoisting, fixing
in position and applying a priming coat of approved steel primer using structural steel
etc. as required.In gratings, frames, guard bar, ladder, railings, brackets, gates and
similar works
Compound wall with gate for Pumping stations
M S Gate 1 800.000 800.000
Total 800.000
Total Quantity in kg 800.000
5 Construction of screen chamber and Valve chamber
5.001 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Construction of screen chamber and Valve chamber
Well 1 side 2 2*(3+2) 6.000 120.000

Printed On 2022-10-24 14:29:13.464 18


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 423

Working 1 2.500 0.150 0.375


platform
Total 120.375
Total Quantity in sqm 120.375
5.002 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Construction of screen chamber and Valve chamber
100.00 3196.900
1 31.969 0000
Total 3196.900
Total Quantity in kilogram 3196.900
5.003 OD46031/2022-2023
Reinforcement cement concrete M-30using 20mm&amp;down size (nominal size)
broken stone using SRC for raft slab ,well kerb and steining excluding
formwork,curing etc complete.as per the specifications and drawings with alllead and
lift
Construction of screen chamber and Valve chamber
Well 1 side wall 1 0.500 2*(3+2) 6.000 30.000
Working 1 0.750 2.500 0.150 0.281
platform
Bottom plug 1 1.500 2.500 0.450 1.688
Total 31.969
Total Quantity in cum 31.969
5.004 OD46032/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all
kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking of
useful materials and disposal of the surplus earth/unsuitable material as directed by the
engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead and
lift etc as per the direction of Engineer for upto 6.00m beyond initial 4.50m depth.
Sinking section for screen chamber depth 4.5-6 m
PH1 1 1.500 1.500
Total 1.500

Printed On 2022-10-24 14:29:13.464 19


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 424

Total Quantity in metre 1.500


5.005 OD46033/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all
kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking of
useful materials and disposal of the surplus earth/unsuitable material as directed by the
engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead and
lift etc as per the direction of Engineer for upto 4.50m beyond initial 3.00m depth.
Sinking section for screen chamber depth 3-4.5m
PH1 1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500
5.006 OD46034/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all
kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking of
useful materials and disposal of the surplus earth/unsuitable material as directed by the
engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead and
lift etc as per the direction of Engineer for upto 3.00m below ground level
Sinking section for screen chamber depth upto 3m
PH1 1 3.000 3.000
Total 3.000
Total Quantity in metre 3.000
5.007 OD46035/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the engineer
in-charge.
Construction of screen chamber and Valve chamber
WELL 1 1 40.000 40.000

Printed On 2022-10-24 14:29:13.464 20


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 425

Total 40.000
Total Quantity in no 40.000
5.008 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
CONSTRUCTION OF SCREEN CHAMBER AND VALVE CHAMBER
1 5000.000 5000.000
Total 5000.000
Total Quantity in Kwh 5000.000
5.009 13.7.2
12 mm cement plaster finished with a floating coat of neat cement of mix:1:4 ( 1
cement : 4 fine sand)
CONSTRUCTION OF SCREEN CHAMBER AND VALVE CHAMBER
WELL 1 SIDE 2 2*(3+2) 6.000 120.000
WALL
WORKING 1 2.500 0.150 0.375
PLATFORM
Total 120.375
Total Quantity in sqm 120.375
5.010 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
CONSTRUCTION OF SCREEN CHAMBER AND VALVE CHAMBER
WELL 1 SIDE 2 2*(3+2) 6.000 120.000
WALL
WORKING 1 2.500 0.150 0.375
PLATFORM
Total 120.375
Total Quantity in sqm 120.375
5.011 13.65.1
Painting with black anti- corrosive bitumastic paint of approved brand and
manufacture to give an even shade:Two or more coats on new work
CONSTRUCTION OF SCREEN CHAMBER AND VALVE CHAMBER
WELL 1 SIDE 2 2*(3+2) 6.000 120.000
WALL
WORKING 1 2.500 0.150 0.375
PLATFORM
Total 120.375
Total Quantity in sqm 120.375

Printed On 2022-10-24 14:29:13.464 21


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 426

6 Construction of valve chamber


6.001 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Construction of valve chamber
Well 1 - Qty- 1 4.500 2.000 1.800 16.200
valve chamber 1
qty - valve 1 2.000 1.600 1.800 5.760
chamber 2
Total 21.960
Total Quantity in cum 21.960
6.002 100.1.2
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in all kinds of soil.
Construction of valve chamber
Well 1 - Qty- 1 4.500 2.000 0.300 2.700
valve chamber 1
qty - valve 1 2.000 1.600 0.300 0.960
chamber 2
Total 3.660
Total Quantity in cum 3.660
6.003 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Construction of valve chamber
Well 1- Qty-
valve chamber 1- 1 2*(4.7+2. 0.200 1.500 4.140
2)
sidewall
bottom plug 1 4.500 2.400 0.300 3.240
cover slab 1 4.700 2.400 0.200 2.256
qty - valve 2*(2.2+1.
chamber 2- side 3 0.200 1.500 6.120
2)
wall

Printed On 2022-10-24 14:29:13.464 22


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 427

bottom plug 3 2.400 1.400 0.300 3.024


Cover slab 3 2.400 1.400 0.201 2.026
Total 20.806
Total Quantity in cum 20.806
6.004 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Construction of valve chamber
80.000 1664.480
1 20.806 000
Total 1664.480
Total Quantity in kilogram 1664.480
6.005 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Construction of valve chamber
Well 1- Qty-
valve chamber 1- 1 2*(4.7+2. 1.500 20.700
2)
sidewall
bottom plug 1 4.500 0.300 1.350
cover slab 1 4.700 0.200 0.940
qty - valve 2*(2.2+1.
chamber 2- side 3 1.500 30.600
2)
wall
bottom plug 3 2.400 0.300 2.160
Cover slab 3 2.400 0.200 1.440
Total 57.190
Total Quantity in sqm 57.190
6.006 OD46036/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the engineer
in-charge.
Construction of valve chamber
1 8.000 8.000
Total 8.000
Total Quantity in no 8.000
7 Construction of control room and generator room
7.001 2.2.1

Printed On 2022-10-24 14:29:13.464 23


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 428

Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller
of minimum 8 tonnes and dressing up in embankments for roads, flood banks,
marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Construction of control room and generator room
Column footing 8 1.700 1.700 1.600 36.992
Total 36.992
Total Quantity in cum 36.992
7.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse
sand : 6 graded stone aggregate 40 mm nominal size)
Construction of control room and generator room
For column 8 1.700 1.700 0.100 2.312
footing
floor 1 5.000 4.000 0.150 3.000
floor 1 5.000 4.000 0.080 1.600
Total 6.912
Total Quantity in cum 6.912
7.003 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Construction of control room and generator room
footing 8 1.500 1.500 0.200 3.600
Isolated portion 2.667 1.500 1.500 0.450 2.700
column pedastal 8 0.200 0.400 1.200 0.768
grade slab 1 5.000 4.000 0.150 3.000
plinth beam 6 3.270 0.200 0.450 1.766
plinth beam 2 3.600 0.200 0.450 0.648
plinth beam 1 4.000 0.200 0.450 0.360
ramp 2 3.000 1.500 0.100 0.900
Total 13.742
Total Quantity in cum 13.742
7.004 5.2.2

Printed On 2022-10-24 14:29:13.464 24


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 429

Reinforced cement concrete work in walls (any thickness), including attached


pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
abutments, posts and struts etc. up tot floor five level excluding cost of centering,
shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20 mm nominal size)
Construction of control room and generator room
Column above 8 0.200 0.400 4.900 3.136
plinth
lintel 2 3.270 0.200 0.300 0.392
lintel 4 3.270 0.200 0.150 0.392
lintel 2 3.600 0.200 0.150 0.216
lintel 1 4.000 0.200 0.150 0.120
shade 1 11.800 0.750 0.100 0.885
shade 1 11.800+2 0.600 0.100 1.236
*4.4
vertical 2 0.600 0.100 0.900 0.108
beam 4 3.600 0.200 0.330 0.950
beam 6 3.270 0.200 0.230 0.903
slab 1 11.200 5.000 0.120 6.720
Total 15.058
Total Quantity in cum 15.058
7.005 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Construction of control room and generator room
footing pcc 8 1.700 1.700 0.100 2.312
footing rcc 8 1.500 1.500 0.200 3.600
Total 5.912
Total Quantity in sqm 5.912
7.006 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Construction of control room and generator room
plinth beam 1 30.000 0.450 13.500
plinth beam 4 4.000 0.450 7.200
plinth beam 6 3.270 0.450 8.829
lintel 4 3.270 0.300 3.924
bottom 2 3.270 0.200 1.308
lintel 8 3.270 0.150 3.924

Printed On 2022-10-24 14:29:13.464 25


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 430

lintel 4 3.600 0.150 2.160


lintel 2 4.000 0.150 1.200
bottom 5 1.500 0.200 1.500
beam 8 3.600 0.330 9.504
bottom 4 3.600 0.200 2.880
beam 12 3.270 0.230 9.025
bottom 6 3.270 0.200 3.924
Total 68.878
Total Quantity in sqm 68.878
7.007 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Construction of control room and generator room
Column up to 8 1.200 0.750 7.200
Plinth
Column above 8 1.200 4.900 47.040
Plinth
Total 54.240
Total Quantity in sqm 54.240
7.008 5.9.20
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform with water proof ply 12 mm
thick
Construction of control room and generator room
shade 1 11.800 0.750 8.850
shade 1 11.800+2 0.600 12.360
*4.4
vertical 4 0.600 0.900 2.160
shade edge 6 0.600 0.100 0.360
shade edge 2 0.750 0.100 0.150
slab 3 4.000 3.270 39.240
slab projection 2 11.200 0.120 2.688
2 5.000 0.120 1.200
Total 67.008
Total Quantity in sqm 67.008
7.009 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.

Printed On 2022-10-24 14:29:13.464 26


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 431

Construction of control room and generator room


masonry wall 6 3.270 0.200 4.650 18.247
masonry wall 2 3.600 0.200 4.550 6.552
masonry wall 1 4.000 0.200 4.900 3.920
parapet wall 1 31.600 0.200 0.400 2.528
Lintel -4 3.270 0.200 0.150 -0.392
Lintel -2 3.270 0.200 0.300 -0.392
Lintel -2 3.600 0.200 0.150 -0.216
Lintel -1 4.000 0.200 0.150 -0.120
R S OPENING -2 3.270 0.200 3.000 -3.924
WINDOW -4 1.500 0.200 1.500 -1.800
Door top -1 1.500 2.400 -3.600
Total 20.803
Total Quantity in cum 20.803
7.010 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Construction of control room and generator room
@ 100 Kg of
Steel of 1 Cum of 1 86.410 100.000 8641.000
CC
Total 8641.000
Total Quantity in kilogram 8641.000
7.011 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
12mm cement plaster
Room inside 2 18.000 4.900 176.400
Column sides 8 0.200 4.900 7.840
Op. sides 2 9.270 0.200 3.708
Op. sides 1 6.300 0.200 1.260
outside 1 30.000 4.900 147.000
Parapet wall 1 31.600 1.000 31.600
window -4 1.500 1.500 -9.000
Open -2 1.500 2.400 -7.200
Rs -4 3.270 3.000 -39.240
Total 312.368
Total Quantity in sqm 312.368

Printed On 2022-10-24 14:29:13.464 27


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 432

7.012 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of
materials, labour charges etc complete
Construction of control room and generator room
ceiling 2 5.000 4.000 40.000
Beam sides 4 4.000 0.330 5.280
slab proj. 1 31.500 0.300 9.450
edge 1 32.400 0.150 4.860
shade bottom 2 11.800 0.750 17.700
&top
shade bottom 2 11.800 0.600 14.160
&top
shade bottom 4 4.400 0.600 10.560
&top
vertical 4 0.600 0.900 2.160
Roof top 1 10.200 4.000 40.800
Total 144.970
Total Quantity in sqm 144.970
7.013 10.6.1
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end by
end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS: 4454
- part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25 mm M.S.
laths with 1.25 mm thick top cover
Construction of control room and generator room
2 3.270 3.000 19.620
Total 19.620
Total Quantity in sqm 19.620
7.014 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand
(zone-III) : 4 graded stone aggregate 20 mm nominal size)
Construction of control room and generator room
Screading
Concrete (Panel 1 4.000 5.000 0.040 0.800
Room)
Total 0.800
Total Quantity in cum 0.800
7.015 13.9.1

Printed On 2022-10-24 14:29:13.464 28


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 433

Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Construction of control room and generator room
Floor Finishing 2 4.000 5.000 40.000
Ramp 2 3.000 1.500 9.000
Total 49.000
Total Quantity in sqm 49.000
7.016 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Construction of control room and generator room
Room inside 2 18.000 4.900 176.400
Column sides 8 0.200 4.900 7.840
Op. sides 2 9.270 0.200 3.708
Op. sides 1 6.300 0.200 1.260
out sides 1 30.000 4.900 147.000
parapet wall 1 31.600 1.000 31.600
window -4 1.500 1.500 -9.000
open -2 1.500 2.400 -7.200
Rs -4 3.270 3.000 -39.240
Ceiling 2 5.000 4.000 40.000
beam sides 4 4.000 0.330 5.280
slab proj. 1 31.500 0.300 9.450
edge 1 32.400 0.150 4.860
shade bottom 2 11.800 0.750 17.700
&top
shade bottom 2 11.800 0.600 14.160
&top
shade bottom 4 4.400 0.600 10.560
&top
vertical 4 0.600 0.900 2.160
Total 416.538
Total Quantity in sqm 416.538
7.017 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
Construction of control room and generator room
room inside 2 18.000 4.900 176.400
column sides 8 0.200 4.900 7.840

Printed On 2022-10-24 14:29:13.464 29


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 434

Op. sides 2 9.270 0.200 3.708


Op. sides 1 6.300 0.200 1.260
out sides 1 30.000 4.905 147.150
parapet wall 1 31.600 1.000 31.600
window -4 1.500 1.500 -9.000
open -2 1.500 2.400 -7.200
Rs -4 3.270 3.000 -39.240
ceiling 2 5.000 4.000 40.000
beam sides 4 4.000 0.330 5.280
slab projection 1 31.500 0.300 9.450
edge 1 32.400 0.150 4.860
shade bottom 2 11.800 0.750 17.700
&top
shade bottom 2 11.800 0.600 14.160
&top
shade bottom 4 4.400 0.600 10.560
&top
vertical 4 0.600 0.900 2.160
Total 416.688
Total Quantity in sqm 416.688
7.018 10.25.2
Item Shifted to Sub head 14 as item 14.73
Item Shifted to head 14 as item 14.74
Steel work welded in built up sections/framed work, including cutting, hoisting, fixing
in position and applying a priming coat of approved steel primer using structural steel
etc. as required.In gratings, frames, guard bar, ladder, railings, brackets, gates and
similar works
Construction of control room and generator room
Window grill 4 1.500 1.500 16.000 144.000
Total 144.000
Total Quantity in kg 144.000
7.019 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Construction of control room and generator room
window 4 1.500 1.500 9.000
2.5000
rolling shutter 2 3.270 3.000 49.050
00
Total 58.050
Total Quantity in sqm 58.050

Printed On 2022-10-24 14:29:13.464 30


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 435

7.020 OD46064/2022-2023
Supplying and providing aluminium window with powder coated aluminium sections
for frames and
shutters with 4mm thick glass panels as per drawings and specifications including all
fittings and fixing
charges
Supplying and providing aluminium window
windows 4 1.500 1.500 9.000
Total 9.000
Total Quantity in sqm 9.000
8 Providing cable trenches
8.001 4.1.8
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
Providing cable trenches
1 6.000 1.050 0.100 0.630
Total 0.630
Total Quantity in cum 0.630
8.002 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Providing cable trenches
1 6.000 1.050 0.100 0.630
Total 0.630
Total Quantity in cum 0.630
8.003 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Providing cable trenches
1 6.000 1.050 1.050 6.615
Total 6.615
Total Quantity in sqm 6.615
8.004 OD46053/2022-2023
supplying and providing checkered plate 6mm thick over the cable trench including
painting with a coat of iron primer
Providing cable trenches
1 30.000 0.800 24.000

Printed On 2022-10-24 14:29:13.464 31


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 436

Total 24.000
Total Quantity in sqm 24.000
9 Bath cum toilet
9.001 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller
of minimum 8 tonnes and dressing up in embankments for roads, flood banks,
marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Bath cum toilet
wall 1 9.920 0.900 0.700 6.250
steps 1 1.000 0.750 0.150 0.113
Total 6.363
Total Quantity in cum 6.363
9.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse
sand : 6 graded stone aggregate 40 mm nominal size)
Bath cum toilet
wall 1 9.920 0.900 0.100 0.893
step 1 1.000 0.750 0.100 0.075
Total 0.968
Total Quantity in cum 0.968
9.003 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Bath cum toilet
Foundation 2 9.920 0.600 0.600 7.142
Basement 2 9.920 0.450 0.450 4.018
Total 11.160
Total Quantity in cum 11.160
9.004 6.4.1
Brick work with common burnt clay F.P.S. (non modular) bricks of class designation
7.5 in superstructure above plinth level up to floor V level in all shapes and sizes
in:Cement mortar 1:4 ( 1 cement : 4 coarse sand)
Bath cum toilet
wall 2 9.920 0.230 2.700 12.321

Printed On 2022-10-24 14:29:13.464 32


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 437

step 6 1.000 0.250 0.150 0.225


door -2 0.800 0.230 1.700 -0.626
windows/ventilat -2 0.700 0.230 0.500 -0.161
or
Total 11.759
Total Quantity in cum 11.759
9.005 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up
to 15<sup>0</sup> landings, balconies, shelves, chajjas, lintels, bands, plain window
sills, staircases and spiral stair cases up to floor five level excluding the cost of
centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement : 1.5 coarse
sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
Reinforced cement concrete work in beams,suspended floors, roofs
Roof slab 2 3.160 2.660 0.150 2.522
Lintel 2 9.920 0.230 0.150 0.684
Sunshade 2 2.580 0.600 0.100 0.310
Total 3.516
Total Quantity in cum 3.516
9.006 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Steel reinforcement for RCC
1 3.500 80.000 280.000
Total 280.000
Total Quantity in kilogram 280.000
9.007 4.1.8
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
Bath cum toilet
2 2.000 2.500 0.100 1.000
Total 1.000
Total Quantity in cum 1.000
9.008 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Bath cum toilet
wall 4 9.920 2.700 107.136
step 6 1.000 0.150 0.900

Printed On 2022-10-24 14:29:13.464 33


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 438

door -2 0.800 1.700 -2.720


windows/ventilat -2 0.700 0.500 -0.700
or
Total 104.616
Total Quantity in sqm 104.616
9.009 13.33.1
Pointing on stone work with cement mortar 1:3 ( 1 cement : 3 fine sand):Flush/ Ruled
pointing
Bath cum toilet
foundation 2 9.920 0.600 11.904
Basement 2 9.920 0.450 8.928
Total 20.832
Total Quantity in sqm 20.832
9.010 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of
materials, labour charges etc complete
Bath cum toilet
roof slab 4 3.160 2.660 33.622
sunshade 4 2.800 0.600 6.720
Total 40.342
Total Quantity in sqm 40.342
9.011 5.18.1
Providing precast cement concrete jali 1:2:4 ( 1 cement : 2 coarse sand : 4 graded
stone aggregate 6 mm nominal size) reinforced with 1.6 mm dia mild steel wire
including centering and shuttering, roughening cleaning, fixing and finishing in
cement mortar 1:3 (1 cement : 3 fine sand ) etc. complete excluding plastering of the
jambs, sills and soffits.50 mm thick
Bath cum toilet
2 1.500 1.000 3.000
Total 3.000
Total Quantity in sqm 3.000
9.012 OD46065/2022-2023
Supplying and fixing PVC door of size 0.8x2.10m as per the standard specification
including all fittings and labour charges ,etc. .complete
Bath cum toilet
1 2.000 2.000
Total 2.000
Total Quantity in no 2.000
9.013 11.37

Printed On 2022-10-24 14:29:13.464 34


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 439

Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved
make, in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the joints with white
cement and matching pigment etc., complete.
Bath cum toilet
2 3.000 1.500 9.000
Total 9.000
Total Quantity in sqm 9.000
9.014 13.37.1
White washing with lime to give an even shade:New work (three or more coats)
Bath cum toilet
side wall 2 3.000 1.800 10.800
top 2 3.000 1.500 9.000
Total 19.800
Total Quantity in sqm 19.800
9.015 13.40
Distempering with dry distemper of approved brand and manufacture (two or more
coats) of required shade on new work, over and including water thinnable priming coat
to give an even shade:
Bath cum toilet
side wall 2 3.000 1.800 10.800
side wall 2 3.000 1.500 9.000
Total 19.800
Total Quantity in sqm 19.800
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
10 &amp;allied works complete
10.00 OD46070/2022-2023

Printed On 2022-10-24 14:29:13.464 35


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 440

Supply, delivery and erection of non-clog sewage submersible pump sets with
stainless steel impeller to pass soft solids upto 50mm size per separate special
specification. including cost of required submersible cable to suit the site condition
,starter with control board, Submersible cables required as per site conditions should
be supplied with two capacitance type level guards for operating automatically
autocoupler SS chain ,guide rail etc for the following duty condition. MSB(Separate
pannels for H&amp;C PS 1,Asramom and H&amp;C PS 2 pump
houses)&lt;br&gt;Fabrication supply,conveyance,installation testing and
commissioning of floor/wall mounting dust and vermin proof cubicle type MV panel
board confirming of the fallowing components/devicess and complying to IS
8623&lt;br&gt;Fabrication of fully partitioned ,dust and vermin proof enclosure for
panel assemby as per form 4 of IS 8623 using 2mm CRCA sheet as per approved
design and requirement, with front and rear accessembly ,bus bar chembers,hinged
doors for all switch gear components ,earthing the door using 4sq.mm braided copper
conductor, providing necessary cut-outs for mounting meters,relays,indication
lamps,bus bar inter connections etc,detachable covers for busbar chember and cable
alley,power coating the assembly after subjecting to 7 tank process etc as required.
CRCA sheet alone be used for the fabrication.Angles/flats/slotted angles etc shall not
be used forthe fabrication of panel assembly. The panel shaii be provided with base
frame from ISMS 75.Necessary barriers and shrouding with 2mm/3mm SMC Sheets
shall be provided.Heavy duty neoprene beeding of apropriate sizes shall be used to
make the panel dust and vermin proof. The control board should have necessary
tripping devices and indicating devices for safety of motor and pumpsets with
necessary isolator near the wet well site - lpd and head in m as follow as per actual site
condition.&gt;Outgoing&lt;br&gt;(i)H&amp;C PS2: 150A TP MCCB to control the
submersible pump set-5Nos, &lt;br&gt;(b). 150 A TP MCCB to control the capacitor
bank - 1 no(c)Providing suitable rating capacitor bank with APFC Panel-1No.(d)150A
25Ka TP MCCB spare -1No.&lt;br&gt; (ii)ASRAMOM: a,150A 16KA TP MCCB to
control submersible pump sets at Asramom-5Nos,b,150A 16 KA TPMCCB to control
the capacitor bank-1No c, Providing suitable rating capacitor bank with APFC Panel
(d) (iii)IH&amp;C PS1(a)150A 25 KA TPMCCB -2 Nos,(b) 150A 25KA TPMCCB-
2Nos,(c)150A 25 KA TPMCCB-2Nos (d) Providing suitable ratings(3Nos 40Kvar)
capacitor bank with APFC Panel-1No.&lt;br&gt;N.B (a) Necessary CTs should be
provided for safe guarding the instruments wherever necessary .Interlocking should be
provided for standby pump sets.&lt;br&gt;(b) &lt;br&gt;Cabling &lt;br&gt; Supply
,delivery and laying of following size L.T cable (1.1KV Grade)including jointing
material,cable carrier system like trenches,cable trays pipe sleeves etc as per IE rules
including cost of flat submersible cable connecting main panel board and submersible
pump sets thro starter control board and isolator 3 &frac12; core 95 sq mm armourd
aluminum conductor cable length as per site condition.connection from suction up to
header line.(three year additional replacement warranty additional to 2 years = total 5
year -Including replacement of parts or pump,motors,panel board fully.)
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
PH1 2 12.000 24.000
Total 24.000
Total Quantity in HP (Horse power) 24.000
10.00 OD46071/2022-2023

Printed On 2022-10-24 14:29:13.464 36


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 441

Supply, delivery and erection of Multistage force Pump 600LPM X 30M head suitable
for cleaning the screen chamber,Pumpset during servicing with 16 m of 20 mm dia
hose required for operating the pump .
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in set 1.000
10.00 OD46072/2022-2023
3 Supply and delivery of 200 mm CI Sluice Valves suitable for the sewage pump sets
one no. for each pump sets
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
10.00 OD46073/2022-2023
4 Supply and delivery of 250 mm suitable flexible joint coupling for easy dismantling of
delivery pipes and valves with Tie bolts with angular deflection 5 Degree
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
3 3.000
Total 3.000
Total Quantity in no 3.000
10.00 OD46074/2022-2023
5 Supply and delivery of breathing apparatus with Oxygen cylinder mask etc. complete .
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in set 1.000
10.00 OD46075/2022-2023
6 Supply and delivery of Diaphragm type pressure gauge with necessary S.S tubes and
isolating valves
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp;allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
10.00 OD46076/2022-2023

Printed On 2022-10-24 14:29:13.464 37


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 442

Supply and fixing of Electro magnetic flow meter suitable for remote sensing
operation with required pipes,specials and accessories at laminar flow region (full
flow)including cost of pit cover slab etc
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
10.00 OD46077/2022-2023
8 Supply, delivery and erecting of following safety items ,including cost of
same.&lt;br&gt;I. Fire extinguisher of 5 Kg capacity (powder type 2
no&rsquo;s)&lt;br&gt; II. Fire buckets with stand 5no&rsquo;s&lt;br&gt; III.
Electric quality Rubber mat to be laid in front of all the panel boards including starter
panels&lt;br&gt;
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
10.00 100.98.460
9 Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
Valve with Cap PN 1.6, Size 150mm.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp;allied works complete
2 2.000
Total 2.000
Total Quantity in no 2.000
10.01 100.31.1.5
0 Conveying and fixing C.I. sluice valves (with cap) by providing bolts, nuts, rubber
insertions etc., complete, but excluding the cost of the valve (tail pieces, if required,
will be paid separately): 200mm diameter, Class I.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp;allied works complete
2 2.000
Total 2.000
Total Quantity in no 2.000
10.01 100.98.461
1 Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
Valve with Cap PN 1.6, Size 200mm.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete

Printed On 2022-10-24 14:29:13.464 38


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 443

2 2.000
Total 2.000
Total Quantity in no 2.000
10.01 OD46078/2022-2023
2 Supply, delivery and erection of 200 mm CIDF Pipes and fittings suitable for the
pump set offered and as per drawings enclosed including cost of puddle collars
required
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
10.01 OD46079/2022-2023
3 Supply, delivery and erection of 200 mm CIDF Pipes and fittings suitable for the
pump set offered and as per drawings enclosed including cost of puddle collars
required
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in kg 1.000
10.01 OD46080/2022-2023
4 Supply and delivery of 200 mm Non-Return Ball valve made up of DI and ball of
Aluminum with MVR coated for the common header.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp;allied works complete
2 2.000
Total 2.000
Total Quantity in no 2.000
10.01 OD46081/2022-2023
5 Supply and fixing of stainless steel screen made of bars of size 50 mm x 10 mm for
fixing across the screen chamber channel (fixed type ) at 45 degree inclination for a
clear passage of 40 mm solids and suitable for manual cleaning including cost of of
screen ,Grab bucket and lifting arrangement material and fixing charges for 1.00m x
1.30m size.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000

Printed On 2022-10-24 14:29:13.464 39


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 444

10.01 OD46082/2022-2023
6 Supply , delivery , erecting and maintenance of 2 ton or suitable capacity hand
operated pulley block hoist with mono rail traveling on single girder with over head
traveling trolley for a clear lift according to site condition for a travel of 9 (well
dia+3m) meters or suitable design for erection and easy loading and unloading of
Pumps and specials from trucks.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
One for each 1 1.000
pump house
Total 1.000
Total Quantity in no 1.000
10.01 OD46083/2022-2023

Printed On 2022-10-24 14:29:13.464 40


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 445

Estimate for Mechanical and Allied Electrical works - ELECTRICAL PANELS AND
CABLES Supply, Delivery of M.V control panel of wall mounting type made up of 14
SWG M.S Sheet of size to suit the L.T metering arrangements by KSEB. The board is
to be supplied with 3 Nos of fuse carriers, MCCB with neutral and earthing
arrangements as per I.E rules. Supply and delivery of floor mounting type MV control
panel of vermin proof, dust proof, modular type consisting of the following
accessories and controls. The control panel shall be of enclosed type and built with
compartmentalized modular type cubical. All cubical shall be constructed from 14
SWG, M.S sheet at the bottom and rear and 12 SWG M.S Sheet at front. . The interior
and exterior of the panels and compartment shall be treated with one coat of primer
and two coats of stove enameled light gray shade suitable for electric applications. The
panel should be supplied with 4 nos of copper bus bars of ample carrying capacity
properly sleeved with respective colour codes. Set 1 Incoming 1. 150 A MCCB /
35KA with over load, short circuit protection 2. (0-500 v) Voltmeter (w) selector
switch -1set3. Ammeter 0-300A with phase selector switch &ndash; 1 set 4. 3 phase /
4 wire KWH meter &ndash; 1 no5. Earth fault relay &ndash; 1 set 6. Slide locking
type fuses &ndash; 1set Supply and installation of suitable starters in the above pump
houseses(7). 63 A TPN MCCB for lighting control and spare &ndash; 2noN.B (a)
Necessary CTs should be provided for safe guarding the instruments wherever
necessary(b) The supply should be terminated through A.M.F panel of Genset offered
for Auto start operation during EB power failure with in 15 secs Twin earthing the
plant and equipment as per IE roles including cost of GI flats (continuous earthing) etc
complete. set 1Cabling Supply ,delivery and laying of following size L.T cable
(1.1KV Grade)including jointing material,cable carrier system like trenches,cable trays
pipe sleeves etc as per IE rules excluding cost of flat submersible cable connecting
main panel board and submersible pump sets thro starter control board and isolator 3
&frac12; core 35 sq mm armourd aluminum conductor cable of suitable length as per
site condition connecting EB pole and EB meter and control panel board m 30
SupplyLighting LoadSupply and completion of required house wiring for
accommodating the following including DB panels, cost of wire, cost of PVC
conduits, earthing etc. 1. SV lamp to be fixed on the top of control room -1no
(250w)2. Industrial type tube lights inside the control room.-8 nos (40w)3. 4 Nos CFL
(not exceeding 25 W) at suitable locations with fittings.4. 15 A plug and socket with
control switch &ndash; 2 nos5. 5 A plug and socket with control switch &ndash; 2
nos6. Portable lamp with 25W CFL bulb and 15 M cable-1 no7. Pedestal fan -1 no
&lt;br&gt;The above electrical items as per IE rules includes cost of materials such as
bulbs and fittings etc. &lt;br&gt;Supply and delivery of silent diesel generator set of
82.5 Kva with AMF panel with suitable engine capacity conforming to relevent IS
specifications, water cooled, six cylinders comprising of suitable altemator 3 phase,
0.8PF, 4 pole with panel board, digital type voltmeter, anneter, Hertz meter, kwh
meter, MCCB with acoustic enclosure as per CPCP norms including cost of battery
charger, cost of battery etc. complete, including cost of cabling, earthing, etc. suitable
for outdoor application as per IE rules including cost of platform etc. complete. set
1&lt;br&gt;Air valves&lt;br&gt;Supply and delivery of following safety items
,including cost of same. L SI. Fire extinguisher of required capacity (powder type 2
no&rsquo;s) II. Fire buckets with stand 5no&rsquo;s III. Rubber mat to be laid in front
of all the panel boards including starter panelsSupply and delivery of tools required for
maintenance works including double end spanners, ring spanners, screw drivers,etc
including suppley and erection of Diesel Generator
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000

Printed On 2022-10-24 14:29:13.464 41


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 446

Total 1.000
Total Quantity in no 1.000
10.01 OD46084/2022-2023
8 Supply and delivery of suitable flexible joint coupling upto 200mm for easy
dismantling of delivery pipes and valves with tie bolts with angular deflection 5 degree
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp;allied works complete
3 3.000
Total 3.000
Total Quantity in no 3.000
11 Pumping mains
11.00 100.1.1
1 Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Excavating trenches(upto 1.5 m)
PH1 to manhole 1 820.000 0.800 1.200 0.8000 629.760
(N2974) 00
Total 629.760
Total Quantity in cum 629.760
11.00 100.1.5
2 Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Pumping mains
PH1 to manhole 1 820.000 0.800 1.200 0.1800 141.696
(N2974) 00
Total 141.696
Total Quantity in cum 141.696
11.00 100.1.9
3 Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in Hard Rock Requiring Blasting.

Printed On 2022-10-24 14:29:13.464 42


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 447

Pumping mains
PH1 to manhole 0.0200
1 820.000 0.800 1.500 19.680
(N2974) 00
Total 19.680
Total Quantity in cum 19.680
11.00 15.2.1
4 Demolishing cement concrete manually / by mechanical means including disposal of
material within 50 metres lead as per direction of Engineer - in-Charge.Nominal
concrete 1:3:6 or richer mix (i/c equivalent design mix)
Pumping mains
concrete road 1 820.000 1.000 0.150 123.000
Total 123.000
Total Quantity in cum 123.000
11.00 100.98.118
5 Supply of DI K9 Pipe Conforming to IS 8329/2000, 250mm Dia.
supply of pipe
PH3 1 820.000 820.000
Total 820.000
Total Quantity in metre 820.000
11.00 100.14.4
6 Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming
to IS: 8329 excluding cost of pipes and specials: 250mm diameter Ductile Iron Class
K-9 Pipes.
Conveying and laying S&amp;S ductile iron pipe -250mm
PH1 1 820.000 820.000
Total 820.000
Total Quantity in metre 820.000
11.00 100.8.1
7 Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution tape
in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Pumping mains
1 820.000 820.000
Total 820.000
Total Quantity in metre 820.000
11.00 18.70.4
8 Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron
Pipes including testing of joints and including the cost of rubber gasket:250 mm dia
pipes
Pumping mains

Printed On 2022-10-24 14:29:13.464 43


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 448

1 164.000 164.000
Total 164.000
Total Quantity in joint 164.000
11.00 18.68.1
9 Providing and laying D.I specials of class K - 12 suitable for push - on jointing as per
IS : 9523 :Upt 600 mm dia
Pumping mains
1 10.000 10.000
Total 10.000
Total Quantity in quintal 10.000
11.01 18.83.6
0 Labour for cutting C.I. pipe with steel saw.250 mm diameter C.I. pipe
Labour for cutting C l pipe-250mm diameter
8 8.000
Total 8.000
Total Quantity in Each Cut 8.000
11.01 100.35.4
1 Testing 250mm DI/CI pipeline with potable water to the required test pressure .
250 mm dia
Observed Data derived from item no.1022 of PHED DATA
Testing 250 mm DI/Cl pipeline -250mm diameter
1 820.000 820.000
Total 820.000
Total Quantity in metre 820.000
11.01 5.1.3
2 Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Pumping mains
pipe supports/ 10 1.000 1.000 1.000 10.000
anchor blocks
Total 10.000
Total Quantity in cum 10.000
11.01 5.9.1
3 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Pumping mains
10 4.000 40.000

Printed On 2022-10-24 14:29:13.464 44


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 449

Total 40.000
Total Quantity in sqm 40.000
11.01 5.22.6
4 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Pumping mains
1 10.000 80.000 800.000
Total 800.000
Total Quantity in kilogram 800.000
12 Laying PE pipes via HDD Method above 3m depth
12.00 OD46066/2022-2023
1 Installation of PE -250mm-315mm mm dia PE pipe by horizontal directional drilling
method&lt;br&gt;in all types of soil above /below water table for pumping /gravity
/distribution main including preparing and setting up&lt;br&gt;the plat and equipment,
installing new pipe work, testing and commissioning including cost of pipe (6 m line
pipe with&lt;br&gt;butt joint all related civil /mechanical works like entry /exits pit as
necessary. De watering ,drilling stringing, reaming,&lt;br&gt;pulling back the new
pipe on the designed alignment and monitoring by approved guidance system. wastage
of&lt;br&gt;pipes, proper disposal of drilling fluid /bentonite slurry. Proper back
filling og pit and holes by approved borrow&lt;br&gt;material as per specification
approved method statement or as directed by engineer in
charge.&lt;br&gt;&lt;br&gt;also using&lt;br&gt;Ground penetrating radar survey in
corridor&lt;br&gt;with to detect buried utilities on the map of&lt;br&gt;corridor
with&lt;br&gt;information of locations and&lt;br&gt;depths to the top of various
utilities detected&lt;br&gt;.work to be conducted using&lt;br&gt;500MHZ
and&lt;br&gt;300MHZ antenna or latest for the best possible&lt;br&gt;resolution and
penetration including hydrolic&lt;br&gt;testing
Laying PE pipes via HDD Method above 3m depth
250MM HDPE 1 46.000 46.000
315MM HDPE 1 378.500 378.500
Total 424.500
Total Quantity in metre 424.500
12.00 OD46067/2022-2023

Printed On 2022-10-24 14:29:13.464 45


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 450

Installation of PE pipe between 110mm &amp; 225mm outer dia by HDD method for
on grade&lt;br&gt;gravity sewer including preparing and setting up the plant and
equipment,preparing new pipe work material making of&lt;br&gt;entry pit and exit pit
up to required depth installing new pipe work and commissioning system or making
the system&lt;br&gt;or making the system ready for commissioning by HDD
operating including all related civil and mechanical works like&lt;br&gt;excavation
shoring/strutting etc drilling stringing reaming and pulling back the new pipe work on
the designed borne&lt;br&gt;path alignment proper disposal of drilling fluid and back
fill of site after completion all inclusive as per Conditions&lt;br&gt;HDPE pipes also
using Ground penetrating radar survey in corridor&lt;br&gt;with to detect buried
utilities on the map&lt;br&gt;of&lt;br&gt;corridor with information of locations
and&lt;br&gt;depths to the top of various utilities detected&lt;br&gt;.work to
be&lt;br&gt;conducted using 500MHZ and&lt;br&gt;300MHZ antenna or latest forthe
best possible&lt;br&gt;resolution and penetration
Laying PE pipes via HDD Method above 3m depth
160 pvc 1 203.000 203.000
Total 203.000
Total Quantity in metre 203.000
12.00 OD46068/2022-2023
3 Installation of PE -355mm-500mm mm dia PE pipe by horizontal directional drilling
method in all&lt;br&gt;types of soil above /below water table for pumping /gravity
/distribution main including preparing and&lt;br&gt;setting up the plant and
equipment, installing new pipe work, testing and commissioning excluding cost
of&lt;br&gt;pipe (6 m line pipe with butt joint all related civil /mechanical works like
entry /exits pit as necessary.&lt;br&gt;Dewatering, drilling stringing, reaming, pulling
back the new pipe on the designed alignment and&lt;br&gt;monitoring by approved
guidance system. wastage of pipes, proper disposal of drilling fluid
/bentonite&lt;br&gt;slurry. Proper back filling pit and holes by approved borrow
material as per specification approved&lt;br&gt;method statement or as directed by
engineer in charge. Also using Ground penetrating radar survey in&lt;br&gt;corridor
with to detect buried utilities on the map of corridor with information of locations and
depths to the&lt;br&gt;top of various utilities detected. Work to be conducted using
500MHZ and 300MHZ antenna or latest for&lt;br&gt;the best possible resolution and
penetration including hydraulic testing
Laying PE pipes via HDD Method above 3m depth
400MM HDPE 1 115.500 115.500
450MM HDPE 1 597.000 597.000
500MM HDPE 1 17.500 17.500
Total 730.000
Total Quantity in metre 730.000
13 Construction of manholes
13.00 OD46037/2022-2023

Printed On 2022-10-24 14:29:13.464 46


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 451

Constructing manholes of different depths as per drawings and specifications on sewer


lines and provided with tight fitting approved make heavy duty CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 1.5m ( internal dia-1200mm)
Construction of manholes depth upto 1.5
1 45.000 45.000
Total 45.000
Total Quantity in no 45.000
13.00 OD46038/2022-2023
2 Constructing manholes of different depths as per drawings and specifications on sewer
lines and provided with tight fitting approved make heavy CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 2.5m ( internal diameter 1200m)
Construction of manholes depth (1.5-2.5m)
1 66.000 66.000
Total 66.000
Total Quantity in no 66.000
13.00 OD46039/2022-2023

Printed On 2022-10-24 14:29:13.464 47


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 452

Constructing manholes of different depths as per drawings and specifications on sewer


lines and provided with tight fitting approved make heavy CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 3.5m ( internal diameter - 1500mm )
Construction of manholes depth (2.5-3.5m)
1 19.000 19.000
Total 19.000
Total Quantity in no 19.000
13.00 OD46040/2022-2023
4 Constructing manholes of different depths as per drawings and specifications on sewer
lines and provided with tight fitting approved make heavy CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth upto 4.5m ( internal diameter-1500mm)
Construction of manholes (upto 4.5)
1 25.000 25.000
Total 25.000
Total Quantity in no 25.000
13.00 OD46041/2022-2023

Printed On 2022-10-24 14:29:13.464 48


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 453

Constructing manholes of different depths as per drawings and specifications on sewer


lines and provided with tight fitting approved make heavy CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth upto 5.50m (internal diameter-1500mm)
Construction of manholes depth upto 5.5
1 9.000 9.000
Total 9.000
Total Quantity in no 9.000
14 Line extension , Deposit to KSEB, etc
14.00 OD46062/2022-2023
1 Line extension , Deposit to KSEB, etc
Line extension , Deposit to KSEB, etc
1 1.000
Total 1.000
Total Quantity in L.S 1.000
15 PWD road reformation
15.00 4.2.A.1
1 Construction of granular sub-base by providing graded material, spreading in uniform
layers with a motor grader on a prepared surface, mixing by mix in-place method with
rotavator at OMC, and compacting with a vibratory roller to achieve the desired
density, complete as per clause 401. Grading-III -For lower sub-base - Mix in Place
Method
construction of granular sub base
open 1 1516.100 2.500 0.250 947.563
pumping main 1 820.000 2.500 0.250 512.500
ic to mh 1 1144.000 1.000 0.250 286.000
Total 1746.063
Total Quantity in cum 1746.063
15.00 4.12
2 Providing, laying, spreading and compacting graded stone aggregate to Wet Mix
Macadam specification including premixing the Material with water at OMC in
mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform
layers with paver in sub- base / base course on well prepared surface and compacting
with vibratory roller to achieve the desired density.

Printed On 2022-10-24 14:29:13.464 49


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 454

providing and laying wet mix


open 1 1516.100 2.500 0.250 947.563
pumping main 1 820.000 1.500 0.250 307.500
ic to mh 1 1144.000 1.000 0.250 286.000
Total 1541.063
Total Quantity in cum 1541.063
15.00 5.2.b
3 Providing and applying tack coat with bitumen emulsion (RS) using emulsion pressure
distributor at the rate of 0.25 - 0.30 kg per sqm on the prepared Granular Surface
cleaned with mechanical broom.
tack coat
open 1 1516.100 3.000 4548.300
pumping main 1 820.000 2.000 1640.000
ic to mh 1 1144.000 1.500 1716.000
Total 7904.300
Total Quantity in sqm 7904.300
15.00 5.3.2.a
4 Providing and laying bituminous macadam with 80-100 TPH hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified grading
premixed with a bituminous binder (VG 30), transported to the site, laid over a
previously prepared surface with paver finisher to the required grade, level, and
alignment and rolled as per clauses 501.6 and 501.7 to achieve the desired compaction
For Grading II - (19 mm nominal size)
macadam
open 1 1516.100 3.000 0.050 227.415
pumping main 1 820.000 2.000 0.050 82.000
ic to mh 1 1144.000 1.500 0.050 85.800
Total 395.215
Total Quantity in cum 395.215
15.00 5.2.a
5 Providing and applying tack coat with bitumen emulsion( RS) using emulsion pressure
distributor at the rate of 0.20 - 0.30 kg per sqm on the prepared bituminous surface
cleaned with mechanical broom.
tack coat
open 1 1516.100 3.000 4548.300
pumping 1 820.000 2.000 1640.000
ic to mh 1 1144.000 1.500 1716.000
Total 7904.300
Total Quantity in sqm 7904.300

Printed On 2022-10-24 14:29:13.464 50


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 455

15.00 5.6.2.a
6 Providing and laying bituminous concrete with 80-100 TPH hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified grading,
premixed with a bituminous binder( NRMB) @ 5.4 percent of mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level, and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 507 complete in all respects For Grading - II (13.2
mm Nominal Size)
bc
open 1 1516.100 3.000 0.030 136.449
pumping 1 820.000 2.000 0.030 49.200
ic to mh 1 1144.000 1.500 0.030 51.480
Total 237.129
Total Quantity in cum 237.129
15.00 5.1.a
7 Providing and applying primer coat with bitumen emulsion ( SS) on prepared surface
of granular Base including clearing of road surface and spraying primer at the rate of
0.70 - 1.0 kg/sqm using mechanical means.
primer coat
open 1 1516.100 3.000 4548.300
pumping 1 820.000 2.500 2050.000
ic to mh 1 1144.000 1.500 1716.000
Total 8314.300
Total Quantity in sqm 8314.300
16 Kwa connection charge RS 16107/connections
16.00 OD63801/2022-2023
1 sewer connection charge @10000/connections
sewer connection charge
1 1000 1000.000
Total 1000.000
Total Quantity in no 1000.000

Printed On 2022-10-24 14:29:13.464 51


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

ABSTRACT ESTIMATE
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 456

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-8-LS 7

Sl No Specification Quantity Rate Amount


1 Laying of sewer network
1.001 100.59.1
Cutting the bituminous / concrete roads with cutting machine for a minimum depth of
200mm along the sides of proposed alignment of the pipe to be laid without causing
any damage to other utilities, including the charges for hire and conveyance of tools
and plant, cost of consumables and charges for lighting, watching, ribbon fencing,
caution boards, traffic diversion, and as per the direction of departmental officers etc.
complete, before carrying out the demolition of bituminous / concrete road by
mechanical means and carrying out the excavation.
Net Total 11956.000met re @28.63/metre 342300.28

1.002 15.43.2
Dismantling manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction
of Engineer -in-Charge:Bituminous road
Net Total 8176.000sqm @339.50/sqm 2775752.00
1.003 15.2.1
Demolishing cement concrete manually / by mechanical means including disposal of
material within 50 metres lead as per direction of Engineer - in-Charge.Nominal
concrete 1:3:6 or richer mix (i/c equivalent design mix)
Net Total 46.960cum @1923.75/cum 90339.30
1.004 4.1.2
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:1/2:3 (cement : 11/2
coarse sand : 3 graded stone aggregate 20 mm nominal size)
Net Total 46.960cum @7983.68/cum 374913.61
1.005 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with
coir yarn on vertical casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
Net Total 2850.000metre @90.44/metre 257754.00

1.006 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution
tape in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Net Total 610.000metre @26.31/metre 16049.10
1.007 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including

Printed On 2022-10-24 14:29:15.033 52


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 457

getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Net Total 6365.208cum @522.57/cum 3326266.74
1.008 100.1.2
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in all kinds of soil.
Net Total 1269.702cum @622.63/cum 790554.56
1.009 100.1.5
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Net Total 1591.302cum @758.84/cum 1207543.61
1.010 100.1.6
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in Ordinary Rock.
Net Total 317.426cum @938.31/cum 297843.99
1.011 2.17.2
Close timbering in case of shafts, wells, cesspits, manholes and the like including
strutting, shoring and packing cavities (wherever required) etc. complete
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not
exceeding 3 m
Net Total 9504.000sqm @179.95/sqm 1710244.80
1.012 2.23
Extra for planking and strutting in open timbering if required to be left permanently in
position (Face area of the timber permanently left to be measured).
Net Total 4200.000sqm @908.53/sqm 3815826.00
1.013 5.1.3
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

Printed On 2022-10-24 14:29:15.033 53


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 458

Net Total 54.000cum @8078.71/cum 436250.34


1.014 100.98.226
Supply of PVC Pipe, 8kg/cm2, 160mm Dia.
Net Total 5202.500metre @874.03/metre 4547141.08

1.015 100.10.9
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 250mm Nominal
Outside Diameter Pipes.
Net Total 651.000metre @415.58/metre 270542.58
1.016 100.10.13
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 400mm Nominal
Outside Diameter Pipes.
Net Total 204.500metre @686.93/metre 140477.19
1.017 7.6.1
Coursed rubble masonry (first sort) with hard stone in foundation and plinth
with:Cement mortar 1:6 (1 cement : 6 coarse sand)
Net Total 11.160cum @8096.19/cum 90353.48
1.018 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 15.925cum @8545.86/cum 136092.82
1.019 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 1260.000kilo
gram @92.47/kilogram 116512.20

1.020 OD46017/2022-2023
Supplying, Providing bedding with m sand for sewer lines as per specifications to be
laid wherever

Printed On 2022-10-24 14:29:15.033 54


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 459

necessary with all lead and lift.


Net Total 80.000cum @2153.61/cum 172288.80
1.021 OD46020/2022-2023
Supply of PE Pipe PE 100 (IS 14333), 8kg, 250mm Outer Dia
Net Total 697.000metre @1943.49/metre 1354612.53
1.022 OD46023/2022-2023
Supply of PE Pipe, PE100, PN8, 315mm dia, conforming to IS 1433 (Sewerage Pipe)
Net Total 501.500metre @2497.23/metre 1252360.85
1.023 OD46019/2022-2023
Supply of PE Pipe, PE100, PN8, 400mm dia, conforming to IS 1433 (Sewerage Pipe)
Net Total 319.800metre @6514.50/metre 2083337.10
1.024 OD46021/2022-2023
Supply of PE Pipe, PE100, PN8, 450mm dia, conforming to IS 1433 (Sewerage Pipe)
Net Total 597.000metre @5103.03/metre 3046508.91
1.025 OD48967/2022-2023
Supply of PE pipe ,PE 100, PN 8,500mm dia .conforming to IS 1433(sewerage pipe)
Net Total 17.500metre @6188.78/metre 108303.65
1.026 OD46024/2022-2023
Constructing inspection chambers of size 0.45x0.45m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for levelling course below foundation including earth work
excavation in all classes of soil,, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing provision for connecting main sewer and service connections,
conveying, lifting, placing the cover slab in position by suitable means, conveying
and disposing the surplus earth with all lead and lift as per drawings and
specifications , including the cost of reinforcement , testing the chamber and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 150.000cum @6795.44/cum 1019316.00
1.027 OD46025/2022-2023
Conveying to site, lowering into trenches, laying to correct line and grade using CC
holding clamps, 160mm PVC SN 8 (8 Kg/Cm2) S &amp; S Sewerage pipes
conforming to I.S.15328, including jointing the pipes using rubber rings as per
approved methods with rubber gasket for flexible joints as per specification including
cost of gasket, to correct line , de watering with all rates of recuperation etc,
providing bedding for pipe line trenches with available earth, hydraulic testing the
line to the required test pressure as per IS, CPHEEO specifications, lighting,
watching, providing caution boards etc. wherever required, during laying and jointing
the pipes including hire for all tools etc complete including commissioning for the
following diamters
Net Total 4759.500metre @200.42/metre 953898.99

Printed On 2022-10-24 14:29:15.033 55


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 460

1.028 OD46026/2022-2023
Constructing inspection chambers of size 0.45x0.45m (inside) and 0.45m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, , plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing provision for connecting main sewer and service connections,
conveying, lifting, placing the cover slab in position by suitable means, conveying
and disposing the surplus earth with all lead and lift as per drawings and
specifications , including the cost of reinforcement , testing the chamber and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 150.000no @3434.07/no 515110.50
1.029 OD46027/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.90m deep with
RCC M20 using
20mm broken stone for floor slab ,RCC M20 slab using 20mm broken stone for
removable cover slab,
Brick work in CM 1:6 for walls, PCC 1:4:8 using 20mm broken stone for leveling
course below foundation
including earth work excavation in all classes of soil, plastering the inside with CM
1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing
provision for connecting main sewer and service connections, conveying, lifting,
placing the cover slab in
position by suitable means, conveying and disposing the surplus earth with all lead
and lift as per
drawings and specifications , including the cost of reinforcement , testing the chamber
and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 50.000no @7399.73/no 369986.50
1.030 OD46028/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing provision for connecting main sewer and service connections,
conveying, lifting, placing the cover slab in position by suitable means, conveying
and disposing the surplus earth with all lead and lift as per drawings and
specifications , including the cost of reinforcement , testing the chamber and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 90.000no @6972.85/no 627556.50
1.031 OD46029/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.75m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm

Printed On 2022-10-24 14:29:15.033 56


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 461

broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing provision for connecting main sewer and service connections,
conveying, lifting, placing the cover slab in position by suitable means, conveying
and disposing the surplus earth with all lead and lift as per drawings and
specifications , including the cost of reinforcement , testing the chamber and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 100.000no @7181.38/no 718138.00
1.032 OD46030/2022-2023
Providing and drilling with Horizontal drilling machine and air compressor for
inserting 800 mm MS casing pipe through the hole formed including cost of pipes,
cost of mobilization installation and all labour charges etc.
Net Total 10.000metre @37391.30/metr 373913.00
e
1.033 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Net Total 21447.500Kwh @34.75/Kwh 745300.63

1.034 100.10.11
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 315mm Nominal
Outside Diameter Pipes.
Net Total 123.000metre @546.51/metre 67220.73

Heading Total(Rs) 34150610.37

2 corporation Road Restoration work of laying of sewers and pumping main.


2.001 OD46042/2022-2023
Excavation for roadwork in soil with hydraulic excavator of 0.9Cum bucket capacity
including cutting and loading in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross sections and transporting to
the embankment location within all lifts and lead up to 1000m
Net Total 1479.675cum @54.29/cum 80331.56
2.002 OD67672/2022-2023
MoRD-Spec.No:4.1.A.1.
Granular Sub-base with Well Graded Material (Table 400.1)
(A) By Mix in Place Method

Printed On 2022-10-24 14:29:15.033 57


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 462

Construction of granular sub-base by providing well graded material, spreading in


uniform layers with motor grader on prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with smooth wheel roller to achieve the
desired density, complete as per Technical Specification Clause 401.
(i) For Grading I Material
Net Total 986.450cum @2915.24/cum 2875738.50
2.003 OD67671/2022-2023
MoRD Spec No-4.9.
Wet Mix Macadam
Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and compacting
with smooth wheel roller of 80 to 100kN weight to achieve the desired density
including lighting, barricading and maintenance of diversion, etc as per Tables 400.11
&amp; 400.12 and Technical Specification Clause 406.
By Mechanical Means with 1 km lead
Net Total 739.838cum @3224.09/cum 2385304.30
2.004 OD67670/2022-2023
MoRD Spec.No-5.1.1a.
Prime Coat :- Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning of road surface and spraying primer at the
rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification
Clause 502
Net Total 4932.250sqm @115.11/sqm 567751.30
2.005 OD67669/2022-2023
MoRD-Spec No-5.2.3a. Tack Coat
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces
treated with primer &amp; cleaned with Hydraulic broom as per Technical
Specification Clause 503.
Net Total 6298.200sqm @20.36/sqm 128231.35
2.006 OD67668/2022-2023
MoRD-Spec No-5.9.1.2a. 20mm thick Open-Graded Premix Carpet using Bituminous
(penetration grade/modified bitumen) Binder - Bitumen S-65
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness
composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen
or emulsion to required line, grade and level to serve as wearing course on a
previously prepared base, including mixing in a suitable plant, laying and rolling with
a three wheel 80-100 kN static roller capacity, finished to required level and grades to
be followed by seal coat of either Type A or Type B or Type C as per Technical
Specification Clause 508.
Case - I By Manual Means
(II) Bitumen (S-65)
Net Total 6298.200sqm @223.93/sqm 1410355.93

Printed On 2022-10-24 14:29:15.033 58


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 463

2.007 OD67667/2022-2023
MoRD Spec.No-5.12.A.3.2a. Seal Coat - Manual Means - Type C - Bitumen S-65
Providing and laying seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A, Type B and Type C as per
Technical Specification Clause 510
A. By Manual Means :- Case - III : Type C
(II) Bitumen (S-65)
Net Total 6298.200sqm @95.65/sqm 602422.83
Heading Total(Rs) 8050135.77
3 Construction of Pumping stations
3.001 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Net Total 143.750sqm @13.88/sqm 1995.25
3.002 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Net Total 5000.000Kwh @34.75/Kwh 173750.00
3.003 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 20.724sqm @315.41/sqm 6536.56
3.004 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 23.746sqm @767.34/sqm 18221.26
3.005 5.9.12
Centering and shuttering including strutting, etc. and removal of form for:Well
steining
Net Total 270.794sqm @272.80/sqm 73872.60
3.006 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 15953.200kil
ogram @92.47/kilogram 1475192.40
3.007 OD46047/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the

Printed On 2022-10-24 14:29:15.033 59


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 464

steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.Initial depth upto
1.5m
Net Total 1.500metre @39933.94/metr 59900.91
e
3.008 OD46048/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 1.5m
to 3.0m
Net Total 1.500metre @43333.03/metr 64999.55
e
3.009 OD46049/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 3.0m
to 4.5m
Net Total 1.500metre @46732.14/metr 70098.21
e
3.010 OD46050/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 4.5m
to 6.0m
Net Total 1.500metre @50131.25/metr 75196.88
e
3.011 OD46051/2022-2023
Reinforcement cement concrete M-30using 20mm&amp;down size (nominal size)
broken stone using SRC for raft slab ,well kerb and steining excluding
formwork,curing etc complete.as per the specifications and drawings with alllead and
lift
Net Total 89.164cum @8931.99/cum 796411.96
3.012 OD46052/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the
engineer in-charge.
Net Total 52.000no @397.18/no 20653.36
3.013 OD48974/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m

Printed On 2022-10-24 14:29:15.033 60


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 465

below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 7.5 m
to 9.0m
Net Total 0.300metre @56929.44/metr 17078.83
e
3.014 OD48975/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 6.0m
to 7.5m
Net Total 1.500metre @53530.33/metr 80295.50
e
Heading Total(Rs) 2934203.27
4 Compound wall with gate for Pumping stations
4.001 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller
of minimum 8 tonnes and dressing up in embankments for roads, flood banks,
marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Net Total 14.400cum @826.87/cum 11906.93
4.002 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Net Total 6.075cum @6777.10/cum 41170.88
4.003 6.1.2
Brick work with common burnt clay F.P.S (non modular) bricks of class designation
7.5 in foundation and plinth in:Cement mortar 1:6 (1 cement : 6 coarse sand)
Net Total 11.880cum @6817.66/cum 80993.80
4.004 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 120.000sqm @295.46/sqm 35455.20
4.005 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 120.000sqm @66.46/sqm 7975.20

Printed On 2022-10-24 14:29:15.033 61


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 466

4.006 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
Net Total 120.000sqm @100.99/sqm 12118.80
4.007 10.25.2
Item Shifted to Sub head 14 as item 14.73
Item Shifted to head 14 as item 14.74
Steel work welded in built up sections/framed work, including cutting, hoisting,
fixing in position and applying a priming coat of approved steel primer using
structural steel etc. as required.In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works
Net Total 800.000kg @145.04/kg 116032.00
Heading Total(Rs) 305652.81
5 Construction of screen chamber and Valve chamber
5.001 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 120.375sqm @315.41/sqm 37967.48
5.002 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 3196.900kilogram @92.47/kilogram 295617.34

5.003 OD46031/2022-2023
Reinforcement cement concrete M-30using 20mm&amp;down size (nominal size)
broken stone using SRC for raft slab ,well kerb and steining excluding
formwork,curing etc complete.as per the specifications and drawings with alllead and
lift
Net Total 31.969cum @8931.99/cum 285546.79
5.004 OD46032/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all
kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking
of useful materials and disposal of the surplus earth/unsuitable material as directed by
the engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead

Printed On 2022-10-24 14:29:15.033 62


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 467

and lift etc as per the direction of Engineer for upto 6.00m beyond initial 4.50m
depth.
Net Total 1.500metre @22620.92/metr 33931.38
e
5.005 OD46033/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all
kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking
of useful materials and disposal of the surplus earth/unsuitable material as directed by
the engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead
and lift etc as per the direction of Engineer for upto 4.50m beyond initial 3.00m
depth.
Net Total 1.500metre @14722.11/metr 22083.17
e
5.006 OD46034/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all
kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking
of useful materials and disposal of the surplus earth/unsuitable material as directed by
the engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead
and lift etc as per the direction of Engineer for upto 3.00m below ground level
Net Total 3.000metre @13867.78/metr 41603.34
e
5.007 OD46035/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the
engineer in-charge.
Net Total 40.000no @397.18/no 15887.20
5.008 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil

Printed On 2022-10-24 14:29:15.033 63


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 468

and other stores pay of staff etc., complete.


Net Total 5000.000Kwh @34.75/Kwh 173750.00
5.009 13.7.2
12 mm cement plaster finished with a floating coat of neat cement of mix:1:4 ( 1
cement : 4 fine sand)
Net Total 120.375sqm @363.44/sqm 43749.09
5.010 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
Net Total 120.375sqm @100.99/sqm 12156.67
5.011 13.65.1
Painting with black anti- corrosive bitumastic paint of approved brand and
manufacture to give an even shade:Two or more coats on new work
Net Total 120.375sqm @117.41/sqm 14133.23
Heading Total(Rs) 976425.69
6 Construction of valve chamber
6.001 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Net Total 21.960cum @522.57/cum 11475.64
6.002 100.1.2
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in all kinds of soil.
Net Total 3.660cum @622.63/cum 2278.83
6.003 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 20.806cum @8545.86/cum 177805.16
6.004 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more

Printed On 2022-10-24 14:29:15.033 64


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 469

Net Total 1664.480kilo @92.47/kilogram 153914.47


gram
6.005 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Net Total 57.190sqm @387.67/sqm 22170.85
6.006 OD46036/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the
engineer in-charge.
Net Total 8.000no @397.18/no 3177.44
Heading Total(Rs) 370822.39
7 Construction of control room and generator room
7.001 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller
of minimum 8 tonnes and dressing up in embankments for roads, flood banks,
marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Net Total 36.992cum @826.87/cum 30587.58
7.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3
coarse sand : 6 graded stone aggregate 40 mm nominal size)
Net Total 6.912cum @6783.10/cum 46884.79
7.003 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 13.742cum @8545.86/cum 117437.21
7.004 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
abutments, posts and struts etc. up tot floor five level excluding cost of centering,
shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20 mm nominal size)
Net Total 15.058cum @10303.83/cum 155155.07
7.005 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete

Printed On 2022-10-24 14:29:15.033 65


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 470

Net Total 5.912sqm @315.41/sqm 1864.70


7.006 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 68.878sqm @611.22/sqm 42099.61
7.007 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 54.240sqm @812.35/sqm 44061.86
7.008 5.9.20
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform with water proof ply 12 mm
thick
Net Total 67.008sqm @862.83/sqm 57816.51
7.009 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Net Total 20.803cum @7449.03/cum 154962.17
7.010 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 8641.000kilo
gram @92.47/kilogram 799033.27

7.011 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 312.368sqm @295.46/sqm 92292.25
7.012 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of
materials, labour charges etc complete
Net Total 144.970sqm @274.01/sqm 39723.23
7.013 10.6.1
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end
by end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS:
4454 - part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25
mm M.S. laths with 1.25 mm thick top cover
Net Total 19.620sqm @3259.80/sqm 63957.28

Printed On 2022-10-24 14:29:15.033 66


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 471

7.014 4.1.3
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse
sand (zone-III) : 4 graded stone aggregate 20 mm nominal size)
Net Total 0.800cum @7516.53/cum 6013.22
7.015 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Net Total 49.000sqm @387.67/sqm 18995.83
7.016 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 416.538sqm @66.46/sqm 27683.12
7.017 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
Net Total 416.688sqm @100.99/sqm 42081.32
7.018 10.25.2
Item Shifted to Sub head 14 as item 14.73
Item Shifted to head 14 as item 14.74
Steel work welded in built up sections/framed work, including cutting, hoisting,
fixing in position and applying a priming coat of approved steel primer using
structural steel etc. as required.In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works
Net Total 144.000kg @145.04/kg 20885.76
7.019 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Net Total 58.050sqm @134.56/sqm 7811.21
7.020 OD46064/2022-2023
Supplying and providing aluminium window with powder coated aluminium sections
for frames and
shutters with 4mm thick glass panels as per drawings and specifications including all
fittings and fixing
charges
Net Total 9.000sqm @3601.23/sqm 32411.07
Heading Total(Rs) 1801757.06
8 Providing cable trenches
8.001 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)

Printed On 2022-10-24 14:29:15.033 67


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 472

Net Total 0.630cum @6410.36/cum 4038.53


8.002 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 0.630cum @8545.86/cum 5383.89
8.003 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Net Total 6.615sqm @387.67/sqm 2564.44
8.004 OD46053/2022-2023
supplying and providing checkered plate 6mm thick over the cable trench including
painting with a coat of iron primer
Net Total 24.000sqm @6541.21/sqm 156989.04
Heading Total(Rs) 168975.90
9 Bath cum toilet
9.001 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller
of minimum 8 tonnes and dressing up in embankments for roads, flood banks,
marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Net Total 6.363cum @826.87/cum 5261.37
9.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3
coarse sand : 6 graded stone aggregate 40 mm nominal size)
Net Total 0.968cum @6783.10/cum 6566.04
9.003 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Net Total 11.160cum @6777.10/cum 75632.44
9.004 6.4.1
Brick work with common burnt clay F.P.S. (non modular) bricks of class designation
7.5 in superstructure above plinth level up to floor V level in all shapes and sizes
in:Cement mortar 1:4 ( 1 cement : 4 coarse sand)
Net Total 11.759cum @8646.61/cum 101675.49
9.005 5.3

Printed On 2022-10-24 14:29:15.033 68


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 473

Reinforced cement concrete work in beams, suspended floors, roofs, having slope up
to 15<sup>0</sup> landings, balconies, shelves, chajjas, lintels, bands, plain window
sills, staircases and spiral stair cases up to floor five level excluding the cost of
centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement : 1.5 coarse
sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
Net Total 3.516cum @10810.73/cum 38010.53
9.006 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 280.000kilogr am @92.47/kilogram 25891.60

9.007 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 1.000cum @6410.36/cum 6410.36
9.008 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 104.616sqm @295.46/sqm 30909.84
9.009 13.33.1
Pointing on stone work with cement mortar 1:3 ( 1 cement : 3 fine sand):Flush/ Ruled
pointing
Net Total 20.832sqm @316.02/sqm 6583.33
9.010 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of
materials, labour charges etc complete
Net Total 40.342sqm @274.01/sqm 11054.11
9.011 5.18.1
Providing precast cement concrete jali 1:2:4 ( 1 cement : 2 coarse sand : 4 graded
stone aggregate 6 mm nominal size) reinforced with 1.6 mm dia mild steel wire
including centering and shuttering, roughening cleaning, fixing and finishing in
cement mortar 1:3 (1 cement : 3 fine sand ) etc. complete excluding plastering of the
jambs, sills and soffits.50 mm thick
Net Total 3.000sqm @1632.14/sqm 4896.42
9.012 OD46065/2022-2023
Supplying and fixing PVC door of size 0.8x2.10m as per the standard specification
including all fittings and labour charges ,etc. .complete
Net Total 2.000no @4502.26/no 9004.52
9.013 11.37
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved

Printed On 2022-10-24 14:29:15.033 69


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 474

make, in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the joints with
white cement and matching pigment etc., complete.
Net Total 9.000sqm @1026.29/sqm 9236.61
9.014 13.37.1
White washing with lime to give an even shade:New work (three or more coats)
Net Total 19.800sqm @31.60/sqm 625.68
9.015 13.40
Distempering with dry distemper of approved brand and manufacture (two or more
coats) of required shade on new work, over and including water thinnable priming
coat to give an even shade:
Net Total 19.800sqm @130.35/sqm 2580.93
Heading Total(Rs) 334339.27

10 Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer


&amp;allied works complete
10.001 OD46070/2022-2023
Supply, delivery and erection of non-clog sewage submersible pump sets with
stainless steel impeller to pass soft solids upto 50mm size per separate special
specification. including cost of required submersible cable to suit the site condition
,starter with control board, Submersible cables required as per site conditions should
be supplied with two capacitance type level guards for operating automatically
autocoupler SS chain ,guide rail etc for the following duty condition. MSB(Separate
pannels for H&amp;C PS 1,Asramom and H&amp;C PS 2 pump
houses)&lt;br&gt;Fabrication supply,conveyance,installation testing and
commissioning of floor/wall mounting dust and vermin proof cubicle type MV panel
board confirming of the fallowing components/devicess and complying to IS
8623&lt;br&gt;Fabrication of fully partitioned ,dust and vermin proof enclosure for
panel assemby as per form 4 of IS 8623 using 2mm CRCA sheet as per approved
design and requirement, with front and rear accessembly ,bus bar chembers,hinged
doors for all switch gear components ,earthing the door using 4sq.mm braided copper
conductor, providing necessary cut-outs for mounting meters,relays,indication
lamps,bus bar inter connections etc,detachable covers for busbar chember and cable
alley,power coating the assembly after subjecting to 7 tank process etc as required.
CRCA sheet alone be used for the fabrication.Angles/flats/slotted angles etc shall not
be used forthe fabrication of panel assembly. The panel shaii be provided with base
frame from ISMS 75.Necessary barriers and shrouding with 2mm/3mm SMC Sheets
shall be provided.Heavy duty neoprene beeding of apropriate sizes shall be used to
make the panel dust and vermin proof. The control board should have necessary
tripping devices and indicating devices for safety of motor and pumpsets with
necessary isolator near the wet well site - lpd and head in m as follow as per actual
site condition.&gt;Outgoing&lt;br&gt;(i)H&amp;C PS2: 150A TP MCCB to control
the submersible pump set-5Nos, &lt;br&gt;(b). 150 A TP MCCB to control the
capacitor bank - 1 no(c)Providing suitable rating capacitor bank with APFC Panel-
1No.(d)150A 25Ka TP MCCB spare -1No.&lt;br&gt; (ii)ASRAMOM: a,150A 16KA
TP MCCB to control submersible pump sets at Asramom-5Nos,b,150A 16 KA
TPMCCB to control the capacitor bank-1No c, Providing suitable rating capacitor
bank with APFC Panel (d) (iii)IH&amp;C PS1(a)150A 25 KA TPMCCB -2 Nos,(b)
150A 25KA TPMCCB-2Nos,(c)150A 25 KA TPMCCB-2Nos (d) Providing suitable

Printed On 2022-10-24 14:29:15.033 70


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 475

ratings(3Nos 40Kvar) capacitor bank with APFC Panel-1No.&lt;br&gt;N.B (a)


Necessary CTs should be provided for safe guarding the instruments wherever
necessary .Interlocking should be provided for standby pump sets.&lt;br&gt;(b)
&lt;br&gt;Cabling &lt;br&gt; Supply ,delivery and laying of following size L.T cable
(1.1KV Grade)including jointing material,cable carrier system like trenches,cable
trays pipe sleeves etc as per IE rules including cost of flat submersible cable
connecting main panel board and submersible pump sets thro starter control board
and isolator 3 &frac12; core 95 sq mm armourd aluminum conductor cable length as
per site condition.connection from suction up to header line.(three year additional
replacement warranty additional to 2 years = total 5 year -Including replacement of
parts or pump,motors,panel board fully.)
24.000HP @23738.84/HP
Net Total (Horse 569732.16
power) (Horse power)
10.002 OD46071/2022-2023
Supply, delivery and erection of Multistage force Pump 600LPM X 30M head
suitable for cleaning the screen chamber,Pumpset during servicing with 16 m of 20
mm dia hose required for operating the pump .
Net Total 1.000set @59716.25/set 59716.25
10.003 OD46072/2022-2023
Supply and delivery of 200 mm CI Sluice Valves suitable for the sewage pump sets
one no. for each pump sets
Net Total 1.000no @76002.50/no 76002.50
10.004 OD46073/2022-2023
Supply and delivery of 250 mm suitable flexible joint coupling for easy dismantling
of delivery pipes and valves with Tie bolts with angular deflection 5 Degree
Net Total 3.000no @11943.25/no 35829.75
10.005 OD46074/2022-2023
Supply and delivery of breathing apparatus with Oxygen cylinder mask etc. complete
.
Net Total 1.000set @81431.25/set 81431.25
10.006 OD46075/2022-2023
Supply and delivery of Diaphragm type pressure gauge with necessary S.S tubes and
isolating valves
Net Total 1.000no @6514.50/no 6514.50
10.007 OD46076/2022-2023
Supply and fixing of Electro magnetic flow meter suitable for remote sensing
operation with required pipes,specials and accessories at laminar flow region (full
flow)including cost of pit cover slab etc
Net Total 1.000no @325725.00/no 325725.00
10.008 OD46077/2022-2023
Supply, delivery and erecting of following safety items ,including cost of
same.&lt;br&gt;I. Fire extinguisher of 5 Kg capacity (powder type 2

Printed On 2022-10-24 14:29:15.033 71


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 476

no&rsquo;s)&lt;br&gt; II. Fire buckets with stand 5no&rsquo;s&lt;br&gt; III.


Electric quality Rubber mat to be laid in front of all the panel boards including starter
panels&lt;br&gt;
Net Total 1.000no @43430.00/no 43430.00
10.009 100.98.460
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
Valve with Cap PN 1.6, Size 150mm.
Net Total 2.000no @12523.04/no 25046.08
10.010 100.31.1.5
Conveying and fixing C.I. sluice valves (with cap) by providing bolts, nuts, rubber
insertions etc., complete, but excluding the cost of the valve (tail pieces, if required,
will be paid separately): 200mm diameter, Class I.
Net Total 2.000no @1465.16/no 2930.32
10.011 100.98.461
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
Valve with Cap PN 1.6, Size 200mm.
Net Total 2.000no @22176.44/no 44352.88
10.012 OD46078/2022-2023
Supply, delivery and erection of 200 mm CIDF Pipes and fittings suitable for the
pump set offered and as per drawings enclosed including cost of puddle collars
required
Net Total 1.000no @11400.38/no 11400.38
10.013 OD46079/2022-2023
Supply, delivery and erection of 200 mm CIDF Pipes and fittings suitable for the
pump set offered and as per drawings enclosed including cost of puddle collars
required
Net Total 1.000kg @162.86/kg 162.86
10.014 OD46080/2022-2023
Supply and delivery of 200 mm Non-Return Ball valve made up of DI and ball of
Aluminum with MVR coated for the common header.
Net Total 2.000no @24429.38/no 48858.76
10.015 OD46081/2022-2023
Supply and fixing of stainless steel screen made of bars of size 50 mm x 10 mm for
fixing across the screen chamber channel (fixed type ) at 45 degree inclination for a
clear passage of 40 mm solids and suitable for manual cleaning including cost of of
screen ,Grab bucket and lifting arrangement material and fixing charges for 1.00m x
1.30m size.
Net Total 1.000no @97717.50/no 97717.50
10.016 OD46082/2022-2023
Supply , delivery , erecting and maintenance of 2 ton or suitable capacity hand
operated pulley block hoist with mono rail traveling on single girder with over head
traveling trolley for a clear lift according to site condition for a travel of 9 (well

Printed On 2022-10-24 14:29:15.033 72


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 477

dia+3m) meters or suitable design for erection and easy loading and unloading of
Pumps and specials from trucks.
Net Total 1.000no @380012.50/no 380012.50
10.017 OD46083/2022-2023
Estimate for Mechanical and Allied Electrical works - ELECTRICAL PANELS AND
CABLES Supply, Delivery of M.V control panel of wall mounting type made up of
14 SWG M.S Sheet of size to suit the L.T metering arrangements by KSEB. The
board is to be supplied with 3 Nos of fuse carriers, MCCB with neutral and earthing
arrangements as per I.E rules. Supply and delivery of floor mounting type MV control
panel of vermin proof, dust proof, modular type consisting of the following
accessories and controls. The control panel shall be of enclosed type and built with
compartmentalized modular type cubical. All cubical shall be constructed from 14
SWG, M.S sheet at the bottom and rear and 12 SWG M.S Sheet at front. . The interior
and exterior of the panels and compartment shall be treated with one coat of primer
and two coats of stove enameled light gray shade suitable for electric applications.
The panel should be supplied with 4 nos of copper bus bars of ample carrying
capacity properly sleeved with respective colour codes. Set 1 Incoming 1. 150 A
MCCB / 35KA with over load, short circuit protection 2. (0-500 v) Voltmeter (w)
selector switch -1set3. Ammeter 0-300A with phase selector switch &ndash; 1 set 4. 3
phase / 4 wire KWH meter &ndash; 1 no5. Earth fault relay &ndash; 1 set 6. Slide
locking type fuses &ndash; 1set Supply and installation of suitable starters in the
above pump houseses(7). 63 A TPN MCCB for lighting control and spare &ndash;
2noN.B (a) Necessary CTs should be provided for safe guarding the instruments
wherever necessary(b) The supply should be terminated through A.M.F panel of
Genset offered for Auto start operation during EB power failure with in 15 secs Twin
earthing the plant and equipment as per IE roles including cost of GI flats (continuous
earthing) etc complete. set 1Cabling Supply ,delivery and laying of following size L.T
cable (1.1KV Grade)including jointing material,cable carrier system like
trenches,cable trays pipe sleeves etc as per IE rules excluding cost of flat submersible
cable connecting main panel board and submersible pump sets thro starter control
board and isolator 3 &frac12; core 35 sq mm armourd aluminum conductor cable of
suitable length as per site condition connecting EB pole and EB meter and control
panel board m 30 SupplyLighting LoadSupply and completion of required house
wiring for accommodating the following including DB panels, cost of wire, cost of
PVC conduits, earthing etc. 1. SV lamp to be fixed on the top of control room -1no
(250w)2. Industrial type tube lights inside the control room.-8 nos (40w)3. 4 Nos CFL
(not exceeding 25 W) at suitable locations with fittings.4. 15 A plug and socket with
control switch &ndash; 2 nos5. 5 A plug and socket with control switch &ndash; 2
nos6. Portable lamp with 25W CFL bulb and 15 M cable-1 no7. Pedestal fan -1 no
&lt;br&gt;The above electrical items as per IE rules includes cost of materials such as
bulbs and fittings etc. &lt;br&gt;Supply and delivery of silent diesel generator set of
82.5 Kva with AMF panel with suitable engine capacity conforming to relevent IS
specifications, water cooled, six cylinders comprising of suitable altemator 3 phase,
0.8PF, 4 pole with panel board, digital type voltmeter, anneter, Hertz meter, kwh
meter, MCCB with acoustic enclosure as per CPCP norms including cost of battery
charger, cost of battery etc. complete, including cost of cabling, earthing, etc. suitable
for outdoor application as per IE rules including cost of platform etc. complete. set
1&lt;br&gt;Air valves&lt;br&gt;Supply and delivery of following safety items
,including cost of same. L SI. Fire extinguisher of required capacity (powder type 2
no&rsquo;s) II. Fire buckets with stand 5no&rsquo;s III. Rubber mat to be laid in
front of all the panel boards including starter panelsSupply and delivery of tools

Printed On 2022-10-24 14:29:15.033 73


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 478

required for maintenance works including double end spanners, ring spanners, screw
drivers,etc including suppley and erection of Diesel Generator
Net Total 1.000no @868600.00/no 868600.00
10.018 OD46084/2022-2023
Supply and delivery of suitable flexible joint coupling upto 200mm for easy
dismantling of delivery pipes and valves with tie bolts with angular deflection 5
degree
Net Total 3.000no @9771.75/no 29315.25
Heading Total(Rs) 2706777.94
11 Pumping mains
11.001 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Net Total 629.760cum @522.57/cum 329093.68
11.002 100.1.5
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Net Total 141.696cum @758.84/cum 107524.59
11.003 100.1.9
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in Hard Rock Requiring Blasting.
Net Total 19.680cum @1074.70/cum 21150.10
11.004 15.2.1
Demolishing cement concrete manually / by mechanical means including disposal of
material within 50 metres lead as per direction of Engineer - in-Charge.Nominal
concrete 1:3:6 or richer mix (i/c equivalent design mix)
Net Total 123.000cum @1923.75/cum 236621.25
11.005 100.98.118
Supply of DI K9 Pipe Conforming to IS 8329/2000, 250mm Dia.
Net Total 820.000metre @3259.07/metre 2672437.40
11.006 100.14.4

Printed On 2022-10-24 14:29:15.033 74


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 479

Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming
to IS: 8329 excluding cost of pipes and specials: 250mm diameter Ductile Iron Class
K-9 Pipes.
Net Total 820.000metre @153.40/metre 125788.00
11.007 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution
tape in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Net Total 820.000metre @26.31/metre 21574.20
11.008 18.70.4
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron
Pipes including testing of joints and including the cost of rubber gasket:250 mm dia
pipes
Net Total 164.000joint @297.25/joint 48749.00
11.009 18.68.1
Providing and laying D.I specials of class K - 12 suitable for push - on jointing as per
IS : 9523 :Upt 600 mm dia
Net Total 10.000quintal @18927.20/quint 189272.00
al
11.010 18.83.6
Labour for cutting C.I. pipe with steel saw.250 mm diameter C.I. pipe
8.000Each @503.85/Each
Net Total 4030.80
Cut Cut
11.011 100.35.4
Testing 250mm DI/CI pipeline with potable water to the required test pressure .
250 mm dia
Observed Data derived from item no.1022 of PHED DATA
Net Total 820.000metre @47.88/metre 39261.60
11.012 5.1.3
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Net Total 10.000cum @8078.71/cum 80787.10
11.013 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 40.000sqm @315.41/sqm 12616.40
11.014 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more

Printed On 2022-10-24 14:29:15.033 75


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 480

Net Total 800.000kilogr @92.47/kilogram 73976.00


am
Heading Total(Rs) 3962882.12
12 Laying PE pipes via HDD Method above 3m depth
12.001 OD46066/2022-2023
Installation of PE -250mm-315mm mm dia PE pipe by horizontal directional drilling
method&lt;br&gt;in all types of soil above /below water table for pumping /gravity
/distribution main including preparing and setting up&lt;br&gt;the plat and
equipment, installing new pipe work, testing and commissioning including cost of
pipe (6 m line pipe with&lt;br&gt;butt joint all related civil /mechanical works like
entry /exits pit as necessary. De watering ,drilling stringing,
reaming,&lt;br&gt;pulling back the new pipe on the designed alignment and
monitoring by approved guidance system. wastage of&lt;br&gt;pipes, proper disposal
of drilling fluid /bentonite slurry. Proper back filling og pit and holes by approved
borrow&lt;br&gt;material as per specification approved method statement or as
directed by engineer in charge.&lt;br&gt;&lt;br&gt;also using&lt;br&gt;Ground
penetrating radar survey in corridor&lt;br&gt;with to detect buried utilities on the
map of&lt;br&gt;corridor with&lt;br&gt;information of locations
and&lt;br&gt;depths to the top of various utilities detected&lt;br&gt;.work to be
conducted using&lt;br&gt;500MHZ and&lt;br&gt;300MHZ antenna or latest for the
best possible&lt;br&gt;resolution and penetration including hydrolic&lt;br&gt;testing
Net Total 424.500metre @5715.24/metre 2426119.38
12.002 OD46067/2022-2023
Installation of PE pipe between 110mm &amp; 225mm outer dia by HDD method for
on grade&lt;br&gt;gravity sewer including preparing and setting up the plant and
equipment,preparing new pipe work material making of&lt;br&gt;entry pit and exit
pit up to required depth installing new pipe work and commissioning system or
making the system&lt;br&gt;or making the system ready for commissioning by HDD
operating including all related civil and mechanical works like&lt;br&gt;excavation
shoring/strutting etc drilling stringing reaming and pulling back the new pipe work on
the designed borne&lt;br&gt;path alignment proper disposal of drilling fluid and back
fill of site after completion all inclusive as per Conditions&lt;br&gt;HDPE pipes also
using Ground penetrating radar survey in corridor&lt;br&gt;with to detect buried
utilities on the map&lt;br&gt;of&lt;br&gt;corridor with information of locations
and&lt;br&gt;depths to the top of various utilities detected&lt;br&gt;.work to
be&lt;br&gt;conducted using 500MHZ and&lt;br&gt;300MHZ antenna or latest
forthe best possible&lt;br&gt;resolution and penetration
Net Total 203.000metre @4391.10/metre 891393.30
12.003 OD46068/2022-2023
Installation of PE -355mm-500mm mm dia PE pipe by horizontal directional drilling
method in all&lt;br&gt;types of soil above /below water table for pumping /gravity
/distribution main including preparing and&lt;br&gt;setting up the plant and
equipment, installing new pipe work, testing and commissioning excluding cost
of&lt;br&gt;pipe (6 m line pipe with butt joint all related civil /mechanical works like
entry /exits pit as necessary.&lt;br&gt;Dewatering, drilling stringing, reaming,
pulling back the new pipe on the designed alignment and&lt;br&gt;monitoring by
approved guidance system. wastage of pipes, proper disposal of drilling fluid
/bentonite&lt;br&gt;slurry. Proper back filling pit and holes by approved borrow

Printed On 2022-10-24 14:29:15.033 76


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 481

material as per specification approved&lt;br&gt;method statement or as directed by


engineer in charge. Also using Ground penetrating radar survey in&lt;br&gt;corridor
with to detect buried utilities on the map of corridor with information of locations and
depths to the&lt;br&gt;top of various utilities detected. Work to be conducted using
500MHZ and 300MHZ antenna or latest for&lt;br&gt;the best possible resolution and
penetration including hydraulic testing
Net Total 730.000metre @6893.24/metre 5032065.20
Heading Total(Rs) 8349577.88
13 Construction of manholes
13.001 OD46037/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy duty CI manhole
cover with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick
below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per
drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 1.5m ( internal dia-1200mm)
Net Total 45.000no @54266.05/no 2441972.25
13.002 OD46038/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy CI manhole cover
with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick
below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per
drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 2.5m ( internal diameter 1200m)
Net Total 66.000no @71678.26/no 4730765.16
13.003 OD46039/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy CI manhole cover
with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick
below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per

Printed On 2022-10-24 14:29:15.033 77


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 482

drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 3.5m ( internal diameter - 1500mm )
Net Total 19.000no @143964.72/no 2735329.68
13.004 OD46040/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy CI manhole cover
with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick
below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per
drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth upto 4.5m ( internal diameter-1500mm)
Net Total 25.000no @183683.02/no 4592075.50
13.005 OD46041/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy CI manhole cover
with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick
below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per
drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth upto 5.50m (internal diameter-1500mm)
Net Total 9.000no @221055.57/no 1989500.13

Heading Total(Rs) 16489642.72

14 Line extension , Deposit to KSEB, etc


14.001 OD46062/2022-2023
Line extension , Deposit to KSEB, etc
Net Total 1.000L.S @934782.61/L.S 934782.61
Heading Total(Rs) 934782.61
15 PWD road reformation
15.001 4.2.A.1

Printed On 2022-10-24 14:29:15.033 78


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 483

Construction of granular sub-base by providing graded material, spreading in uniform


layers with a motor grader on a prepared surface, mixing by mix in-place method with
rotavator at OMC, and compacting with a vibratory roller to achieve the desired
density, complete as per clause 401. Grading-III -For lower sub-base - Mix in Place
Method
Net Total 1746.063cum @2880.50/cum 5029534.47
15.002 4.12
Providing, laying, spreading and compacting graded stone aggregate to Wet Mix
Macadam specification including premixing the Material with water at OMC in
mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform
layers with paver in sub- base / base course on well prepared surface and compacting
with vibratory roller to achieve the desired density.
Net Total 1541.063cum @2964.20/cum 4568018.94
15.003 5.2.b
Providing and applying tack coat with bitumen emulsion (RS) using emulsion
pressure distributor at the rate of 0.25 - 0.30 kg per sqm on the prepared Granular
Surface cleaned with mechanical broom.
Net Total 7904.300sqm @13.16/sqm 104020.59
15.004 5.3.2.a
Providing and laying bituminous macadam with 80-100 TPH hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified grading
premixed with a bituminous binder (VG 30), transported to the site, laid over a
previously prepared surface with paver finisher to the required grade, level, and
alignment and rolled as per clauses 501.6 and 501.7 to achieve the desired
compaction For Grading II - (19 mm nominal size)
Net Total 395.215cum @7845.94/cum 3100833.18
15.005 5.2.a
Providing and applying tack coat with bitumen emulsion( RS) using emulsion
pressure distributor at the rate of 0.20 - 0.30 kg per sqm on the prepared bituminous
surface cleaned with mechanical broom.
Net Total 7904.300sqm @10.84/sqm 85682.61
15.006 5.6.2.a
Providing and laying bituminous concrete with 80-100 TPH hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified
grading, premixed with a bituminous binder( NRMB) @ 5.4 percent of mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level, and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 507 complete in all respects For Grading - II (13.2
mm Nominal Size)
Net Total 237.129cum @12044.49/cum 2856097.87
15.007 5.1.a
Providing and applying primer coat with bitumen emulsion ( SS) on prepared surface
of granular Base including clearing of road surface and spraying primer at the rate of
0.70 - 1.0 kg/sqm using mechanical means.
Net Total 8314.300sqm @66.78/sqm 555228.95

Printed On 2022-10-24 14:29:15.033 79


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_9_8 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 484

16299416.6
Heading Total(Rs) 1
16 Kwa connection charge RS 16107/connections
16.001 OD63801/2022-2023
sewer connection charge @10000/connections
16107450.0
Net Total 1000.000no @16107.45/no 0
16107450.0
Heading Total(Rs) 0

Total Estimation PAC 113943452.4


1
18 Extra Charges
Provision for GST
17.001 20509821.4
113943452.41 18.00% 3
Grand Total 0.00
Round off 0.00

Rounded Total(Rs) 134453273.8


4
Rupees Thirteen Crore Forty Four Lakh Fifty Three Thousand Two Hundred and
Seventy Three

Printed On 2022-10-24 14:29:15.033 80


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

GENERAL ABSTRACT
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 485

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-8-PH 6

Sl No Head Description Amount


1 Laying of sewer network 73491573.62
2 Road Restoration work of laying of sewers and pumping main. 12355431.81
3 Construction of Pumping stations 3008410.82
4 Construction of screen chamber and Valve chamber 605738.13
5 Construction of valve chamber 245941.37
6 Construction of control room and generator room 1129796.06
7 Providing cable trenches 168975.90
8 Bath cum toilet 334339.27
Mechanical, Electrical - Pumpsets, grit chamber screen, generator,
9 6172648.58
transformer &amp; allied works complete
10 Pumping mains 17377846.61
11 Laying PE pipes via HDD Method above 3m depth 11651938.33
12 Construction of manholes 34565702.11
13 Line extension , Deposit to KSEB, etc 934782.61
14 pwd road restoration 44737209.40
15 Kwa connection charge RS 16107/connections 16107450.00
222887784.6
Total Estimation PAC 2
C Extra Charges
C.001 Provision for GST
222887784.62 18.00% 40119801.23
Grand Total 0.00
Round off 0.00

Rounded Total(Rs)
263007585.8
5
Rupees Twenty Six Crore Thirty Lakh Seven Thousand Five Hundred and Eighty
Five

Printed On 2022-10-24 14:38:05.284 1


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

DETAILED ESTIMATE
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 486

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-8-PH 6

Sl No Specification No Length Width Depth Cf Quantity


1 Laying of sewer network
1.001 100.59.1
Cutting the bituminous / concrete roads with cutting machine for a minimum depth of
200mm along the sides of proposed alignment of the pipe to be laid without causing
any damage to other utilities, including the charges for hire and conveyance of tools
and plant, cost of consumables and charges for lighting, watching, ribbon fencing,
caution boards, traffic diversion, and as per the direction of departmental officers etc.
complete, before carrying out the demolition of bituminous / concrete road by
mechanical means and carrying out the excavation.
Laying of sewer network
14518.00
Sewer 2 7259.000 1.000 1.000 0
Inspection
Chamber to 2 3400.000 1.000 1.000 6800.000
Manhole
21318.00
Total 0

Total Quantity in metre 21318.000

1.002 15.43.2
Dismantling manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction
of Engineer -in-Charge:Bituminous road
Laying of sewer network
Sewer 1 7259.000 1.000 7259.000
Inspection
chamber to 1 3400.000 0.600 2040.000
manhole
Total 9299.000
Total Quantity in sqm 9299.000
1.003 15.2.1
Demolishing cement concrete manually / by mechanical means including disposal of
material within 50 metres lead as per direction of Engineer - in-Charge.Nominal
concrete 1:3:6 or richer mix (i/c equivalent design mix)
Laying of sewer network

Printed On 2022-10-24 14:38:09.067 2


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 487

Demolishin
g o f cement
concrete ( 1 896.000 1.000 0.100 89.600
Municipality
roads)
Inspection
Chamber to 1 71.810 0.600 0.100 4.309
Manhole
Total 93.909
Total Quantity in cum 93.909
1.004 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with
coir yarn on vertical casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
Laying of sewer network
sewer 1 7259.000 0.600 4355.400
Inspection
Chamber to 1 3400.000 0.600 2040.000
Manhole
Total 6395.400
Total Quantity in metre 6395.400
1.005 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution tape
in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Laying of sewer network
Sewer 1 7217.400 0.200 1443.480
Inspection
Chamber to 1 3410.000 0.200 682.000
Manhole
Total 2125.480
Total Quantity in metre 2125.480
1.006 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Excavating trenches(upto 1.5 m)
Quantityfro
1 10624.684 0.8000 8499.747
m calculation 00
sheet

Printed On 2022-10-24 14:38:09.067 3


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 488

Inspection 0.8000
Chamber to 1 3400.000 0.600 1.100 1795.200
00
Manhole
10294.94
Total 7
10294.94
Total Quantity in cum 7
1.007 100.1.2
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in all kinds of soil.
Excavating trenches(above 1.5 m)
Quantity from 0.8000 2638.734
1 3298.418
calculation sheet 00
Total 2638.734
Total Quantity in cum 2638.734
1.008 100.1.5
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Laying of sewer network
Quantity from 1 10624.684 0.2000 2124.937
calculation sheet 00
Inspection
Chamber to 1 3400.000 0.600 1.100 0.2000 448.800
00
Manhole
Total 2573.737
Total Quantity in cum 2573.737
1.009 100.1.6
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in Ordinary Rock.
Laying of sewer network
Quantity from 0.2000
1 3298.418 659.684
calculation sheet 00

Printed On 2022-10-24 14:38:09.067 4


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 489

Total 659.684
Total Quantity in cum 659.684
1.010 2.17.2
Close timbering in case of shafts, wells, cesspits, manholes and the like including
strutting, shoring and packing cavities (wherever required) etc. complete
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not
exceeding 3 m
close timpering
15502.05
2 3444.900 2.250 0
15502.05
Total 0

Total Quantity in sqm 15502.050

1.011 2.23
Extra for planking and strutting in open timbering if required to be left permanently in
position (Face area of the timber permanently left to be measured).
Laying of sewer network
1 750.000 2.800 2100.000
Total 2100.000
Total Quantity in sqm 2100.000
1.012 5.1.3
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Laying of sewer network
RCCbeddin
g concrete where 1 2000.000 0.600 0.100 120.000
ever necessary
Total 120.000
Total Quantity in cum 120.000
1.013 100.98.226
Supply of PVC Pipe, 8kg/cm2, 160mm Dia.
Laying of sewer network
MH to IC 1 3400.000 3400.000
Total 3400.000
Total Quantity in metre 3400.000
1.014 100.10.7

Printed On 2022-10-24 14:38:09.067 5


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 490

Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 200mm Nominal
Outside Diameter Pipes.
Laying ofHDPE 200 mm
Open cut 1 5135.000 5135.000
Total 5135.000
Total Quantity in metre 5135.000
1.015 100.10.9
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 250mm Nominal
Outside Diameter Pipes.
Laying hdpe 250mm
Open cut 1 410.900 410.900
Total 410.900
Total Quantity in metre 410.900
1.016 100.10.13
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 400mm Nominal
Outside Diameter Pipes.
Laying of sewer network
1 483.200 483.200
Total 483.200
Total Quantity in metre 483.200
1.017 100.10.14

Printed On 2022-10-24 14:38:09.067 6


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 491

Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 450mm Nominal
Outside Diameter Pipes.
Laying of hdpe 450
1 618.100 618.100
Total 618.100
Total Quantity in metre 618.100
1.018 4.1.2
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:1/2:3 (cement : 11/2 coarse
sand : 3 graded stone aggregate 20 mm nominal size)
Laying of sewer network
Demolishin
g o f cement
concrete ( 1 896.000 1.000 0.100 89.600
Municipality
roads)
Inspection
Chamber to 1 71.810 0.600 0.100 4.309
Manhole
Total 93.909
Total Quantity in cum 93.909
1.019 7.6.1
Coursed rubble masonry (first sort) with hard stone in foundation and plinth
with:Cement mortar 1:6 (1 cement : 6 coarse sand)
Laying of sewer network
Culvert regions / 1 8.000 0.400 0.450 1.440
RR portions
8 6.000 0.450 0.450 9.720
Total 11.160
Total Quantity in cum 11.160
1.020 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Laying of sewer network

Printed On 2022-10-24 14:38:09.067 7


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 492

(0.5+0.8)/
Anchor required 50 0.700 0.700 15.925
2
Total 15.925
Total Quantity in cum 15.925
1.021 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Laying of sewer network
60.000
steel 1 15.900 954.000
000
Total 954.000
Total Quantity in kilogram 954.000
1.022 OD43025/2022-2023
Supplying, Providing bedding with m sand for sewer lines as per specifications to be
laid wherever
necessary with all lead and lift.
Supplying, Providing bedding with m sand
Beding for lines 1 2000.000 0.800 0.100 160.000
Total 160.000
Total Quantity in cum 160.000
1.023 OD43026/2022-2023
Supply of PE Pipe PE 100 (IS 14333/ sewerage pipe with latest IS), 8kg, 200mm
Outer Dia.
Laying of sewer network
1 5674.700 5674.700
Total 5674.700
Total Quantity in metre 5674.700
1.024 OD43027/2022-2023
Supply of PE Pipe, PE100, PN8, 400mm dia, conforming to IS 1433 (Sewerage Pipe)
Laying of sewer network
1 794.000 794.000
Total 794.000
Total Quantity in metre 794.000
1.025 OD43028/2022-2023
Supply of PE Pipe PE 100 (IS 14333), 8kg, 250mm Outer Dia
Laying of sewer network
1 635.500 635.500
Total 635.500

Printed On 2022-10-24 14:38:09.067 8


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 493

Total Quantity in metre 635.500


1.026 OD43029/2022-2023
Supply of PE Pipe, PE100, PN8, 450mm dia, conforming to IS 1433 (Sewerage Pipe)
Laying of sewer network
1 845.600 845.600
Total 845.600
Total Quantity in metre 845.600
1.027 OD43030/2022-2023
Supply of PE Pipe, PE100, PN8, 560mm dia, conforming to IS 1433 (Sewerage Pipe)
Laying of sewer network
1 515.600 515.600
Total 515.600
Total Quantity in metre 515.600
1.028 OD43031/2022-2023
Supply of PE Pipe, PE100, PN8, 315mm dia, conforming to IS 1433 (Sewerage Pipe)
Laying of sewer network
315MM
DIAMETER(Tot 1 794.000 794.000
al)
Total 794.000
Total Quantity in metre 794.000
1.029 OD43032/2022-2023
Constructing inspection chambers of size 0.45x0.45m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for levelling course below foundation including earth work
excavation in all classes of soil,, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
150 150.000
Total 150.000
Total Quantity in cum 150.000
1.030 OD43033/2022-2023

Printed On 2022-10-24 14:38:09.067 9


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 494

Conveying to site, lowering into trenches, laying to correct line and grade using CC
holding clamps, 160mm PVC SN 8 (8 Kg/Cm2) S &amp; S Sewerage pipes
conforming to I.S.15328, including jointing the pipes using rubber rings as per
approved methods with rubber gasket for flexible joints as per specification including
cost of gasket, to correct line , de watering with all rates of recuperation etc, providing
bedding for pipe line trenches with available earth, hydraulic testing the line to the
required test pressure as per IS, CPHEEO specifications, lighting, watching, providing
caution boards etc. wherever required, during laying and jointing the pipes including
hire for all tools etc complete including commissioning for the following diamters
Laying of sewer network
1 3400.000 3400.000
Total 3400.000
Total Quantity in metre 3400.000
1.031 OD43034/2022-2023
Constructing inspection chambers of size 0.45x0.45m (inside) and 0.45m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, , plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
1 300.000 300.000
Total 300.000
Total Quantity in no 300.000
1.032 OD43035/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.90m deep with
RCC M20 using
20mm broken stone for floor slab ,RCC M20 slab using 20mm broken stone for
removable cover slab,
Brick work in CM 1:6 for walls, PCC 1:4:8 using 20mm broken stone for leveling
course below foundation
including earth work excavation in all classes of soil, plastering the inside with CM
1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing
provision for connecting main sewer and service connections, conveying, lifting,
placing the cover slab in
position by suitable means, conveying and disposing the surplus earth with all lead and
lift as per
drawings and specifications , including the cost of reinforcement , testing the chamber
and sulphate
resistant cement shall be used for the the construction of inspection chamber

Printed On 2022-10-24 14:38:09.067 10


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 495

Laying of sewer network


1 150.000 150.000
Total 150.000
Total Quantity in no 150.000
1.033 OD43036/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
1 100.000 100.000
Total 100.000
Total Quantity in no 100.000
1.034 OD43037/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.75m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
1 50.000 50.000
Total 50.000
Total Quantity in no 50.000
1.035 OD43038/2022-2023
Providing and drilling with Horizontal drilling machine and air compressor for
inserting 800 mm MS casing pipe through the hole formed including cost of pipes,
cost of mobilization installation and all labour charges etc.
Laying of sewer network
NH Crossing 1 10.000 10.000
Total 10.000

Printed On 2022-10-24 14:38:09.067 11


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 496

Total Quantity in metre 10.000


1.036 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Bailing out of water with 5HP engine and pump set
364607.5
50 85*0.746 115.000 00
364607.5
Total 00

Total Quantity in Kwh 364607.5 00


1.037 100.10.11
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 315mm Nominal
Outside Diameter Pipes.
Laying HDPE (315mm)
315MM 1 611.800 611.800
DIAMETER
Total 611.800
Total Quantity in metre 611.800
1.038 OD63476/2022-2023
Supply of PE Pipe, PE100, PN8, 710mm dia, conforming to IS 1433 (Sewerage Pipe)
supply of HDPE 710
1 1 515.600 515.600
Total 515.600
Total Quantity in metre 515.600
2 Road Restoration work of laying of sewers and pumping main.
2.001 OD43050/2022-2023
Excavation for roadwork in soil with hydraulic excavator of 0.9Cum bucket capacity
including cutting and loading in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross sections and transporting to
the embankment location within all lifts and lead up to 1000m
Road restoration work of laying of sewers and pumping
sewer-
municipality 1 1993.000 2.500 0.300 1494.750
roads

Printed On 2022-10-24 14:38:09.067 12


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 497

Manhole to
inspection 1 920.000 1.000 0.300 276.000
chamber
Total 1770.750
Total Quantity in cum 1770.750
2.002 OD67519/2022-2023
MoRD-Spec.No:4.1.A.1.
Granular Sub-base with Well Graded Material (Table 400.1)
(A) By Mix in Place Method
Construction of granular sub-base by providing well graded material, spreading in
uniform layers with motor grader on prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with smooth wheel roller to achieve the
desired density, complete as per Technical Specification Clause 401.
(i) For Grading I Material
granular sub base
open 1 1993.000 2.500 0.200 996.500
ic to mh 1 920.000 1.000 0.200 184.000
Total 1180.500
Total Quantity in cum 1180.500
2.003 OD67518/2022-2023
MoRD Spec No-4.9.
Wet Mix Macadam
Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and compacting
with smooth wheel roller of 80 to 100kN weight to achieve the desired density
including lighting, barricading and maintenance of diversion, etc as per Tables 400.11
&amp; 400.12 and Technical Specification Clause 406.
By Mechanical Means with 1 km lead
wet mix
open 1 1993.000 2.500 0.150 747.375
ic to mh 1 920.000 1.000 0.150 138.000
Total 885.375
Total Quantity in cum 885.375
2.004 OD67517/2022-2023
MoRD Spec.No-5.1.1a.
Prime Coat :- Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface
of granular base including cleaning of road surface and spraying primer at the rate of
0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502
prime coat
open 1 1993.000 2.500 4982.500

Printed On 2022-10-24 14:38:09.067 13


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 498

ic to mh 1 920.000 1.000 920.000


Total 5902.500
Total Quantity in sqm 5902.500
2.005 OD67516/2022-2023
MoRD-Spec No-5.2.3a. Tack Coat
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces
treated with primer &amp; cleaned with Hydraulic broom as per Technical
Specification Clause 503.
tack coat
open 1 1993.000 3.000 5979.000
ic to mh 1 920.000 1.500 1380.000
Total 7359.000
Total Quantity in sqm 7359.000
2.006 OD67515/2022-2023
MoRD-Spec No-5.9.1.2a. 20mm thick Open-Graded Premix Carpet using Bituminous
(penetration grade/modified bitumen) Binder - Bitumen S-65
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness
composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or
emulsion to required line, grade and level to serve as wearing course on a previously
prepared base, including mixing in a suitable plant, laying and rolling with a three
wheel 80-100 kN static roller capacity, finished to required level and grades to be
followed by seal coat of either Type A or Type B or Type C as per Technical
Specification Clause 508.
Case - I By Manual Means
(II) Bitumen (S-65)
open grade premix carpet
open 1 1993.000 3.000 5979.000
13800.00
ic to mh 1 9200.000 1.500 0
19779.00
Total 0

Total Quantity in sqm 19779.000

2.007 OD67514/2022-2023
MoRD Spec.No-5.12.A.3.2a. Seal Coat - Manual Means - Type C - Bitumen S-65
Providing and laying seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A, Type B and Type C as per
Technical Specification Clause 510
A. By Manual Means :- Case - III : Type C
(II) Bitumen (S-65)
seal coat
open 1 1993.000 3.000 5979.000

Printed On 2022-10-24 14:38:09.067 14


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 499

ic to mh 1 920.000 1.500 1380.000


Total 7359.000
Total Quantity in sqm 7359.000
3 Construction of Pumping stations
3.001 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Construction of pumping stations
1 20.000 20.000 400.000
Total 400.000
Total Quantity in sqm 400.000
3.002 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Construction of pumping stations
1 5000.000 5000.000
Total 5000.000
Total Quantity in Kwh 5000.000
3.003 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Construction of pumping stations
1.2000
Curb PH1 1 3.140 7.500 28.260
00
Total 28.260
Total Quantity in sqm 28.260
3.004 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Construction of pumping stations
COVER SLAB- 1 3.14/4 7.500 7.500 44.156
PH1
Total 44.156
Total Quantity in sqm 44.156
3.005 5.9.12
Centering and shuttering including strutting, etc. and removal of form for:Well
steining

Printed On 2022-10-24 14:38:09.067 15


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 500

Construction of pumping stations


PH1 2 3.140 7.500 8.890 418.719
Total 418.719
Total Quantity in sqm 418.719
3.006 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Construction of pumping stations
10684.48
1 133.556 80.000 0
10684.48
Total 0

Total Quantity in kilogram 10684.480

3.007 OD43059/2022-2023
Reinforcement cement concrete M-30using 20mm&amp;down size (nominal size)
broken stone using SRC for raft slab ,well kerb and steining excluding
formwork,curing etc complete.as per the specifications and drawings with alllead and
lift
Construction pumping station
PH1 1 3.14/4 (7.5*7.5)- 8.890 97.701
(6.5*6.5)
Bottom plug 1 3.14/4 (7.5*7.5) 0.500 22.078
Curb top 1 3.140 (7*0.5) 0.200 2.198
rectangular
Curb triangular 1 3.140/2 (7*0.5) 0.500 2.748
Cover slab 1 3.140/4 (7.5*7.5) 0.200 8.831
Total 133.556
Total Quantity in cum 133.556
3.008 OD43060/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the engineer
in-charge.
Construction pumping station
ph1 1 53.000 53.000
Total 53.000
Total Quantity in no 53.000
3.009 OD47065/2022-2023

Printed On 2022-10-24 14:38:09.067 16


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 501

Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.Initial depth upto 1.5m
Sinking wells above up to 6 m dia. and up to 7.5 m (1.5m)
PH 1 1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500
3.010 OD47073/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 1.5m
to 3.0m
Sinking wells above up to 6 m dia. and up to 7.5 m(1.5-3)
1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500
3.011 OD47085/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 3.0m
to 4.5m
Sinking wells above up to 6 m dia. and up to 7.5 m(3-4.5)
1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500
3.012 OD47086/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 4.5m
to 6.0m
Sinking wells above up to 6 m dia. and up to 7.5 m(4.5-6)
1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500

Printed On 2022-10-24 14:38:09.067 17


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 502

3.013 OD47103/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 6m to
7.5m
Sinking wells above up to 6 m dia. and up to 7.5 m(6-7.5)
1 1.500 1.500
Total 1.500
Total Quantity in metre 1.500
3.014 OD47107/2022-2023
Sinking wells above up to 6 m dia. and up to 7.5 m inside and depth up to 3.00 m
below spring level
in in 50% all kind of soil and 50% ordinary rocksoil (specify type of soil) to lines and
levels and plumb by scooping out earth from inside and below the steining using
necessary appliances including hire and labour for the same including dumping the
spoil beyond the initial lead of 50 m etc. complete.First depth upto 4.5m to 6.0m
Sinking wells above up to 6 m dia. and up to 7.5 m(7.5-9)
1 0.390 0.390
Total 0.390
Total Quantity in metre 0.390
4 Construction of screen chamber and Valve chamber
4.001 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Construction of screen chamber and Valve chamber
Well 1 side 2 2*(3+2) 3.070 61.400
Working 3 2.500 0.150 1.125
platform
Total 62.525
Total Quantity in sqm 62.525
4.002 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Construction of screen chamber and Valve chamber
100.00 1788.200
1 17.882 0000
Total 1788.200
Total Quantity in kilogram 1788.200

Printed On 2022-10-24 14:38:09.067 18


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 503

4.003 OD43039/2022-2023
Reinforcement cement concrete M-30using 20mm&amp;down size (nominal size)
broken stone using SRC for raft slab ,well kerb and steining excluding
formwork,curing etc complete.as per the specifications and drawings with alllead and
lift
Construction of screen chamber and Valve chamber
Well 1 side wall 1 0.500 2*(3+2) 3.070 15.350
Working 3 0.750 2.500 0.150 0.844
platform
Bottom plug 1 1.500 2.500 0.450 1.688
Total 17.882
Total Quantity in cum 17.882
4.004 OD43041/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all
kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking of
useful materials and disposal of the surplus earth/unsuitable material as directed by the
engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead and
lift etc as per the direction of Engineer for upto 4.50m beyond initial 3.00m depth.
Construction of screen chamber and Valve chamber
PH1 1 0.070 0.070
Total 0.070
Total Quantity in metre 0.070
4.005 OD43042/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all
kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking of
useful materials and disposal of the surplus earth/unsuitable material as directed by the
engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead and
lift etc as per the direction of Engineer for upto 3.00m below ground level

Printed On 2022-10-24 14:38:09.067 19


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 504

Construction of screen chamber and Valve chamber


PH1 1 3.000 3.000
Total 3.000
Total Quantity in metre 3.000
4.006 OD43043/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the engineer
in-charge.
Construction of screen chamber and Valve chamber
WELL 1 1 21.000 21.000
Total 21.000
Total Quantity in no 21.000
4.007 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
CONSTRUCTION OF SCREEN CHAMBER AND VALVE CHAMBER
1 5000.000 5000.000
Total 5000.000
Total Quantity in Kwh 5000.000
4.008 13.7.2
12 mm cement plaster finished with a floating coat of neat cement of mix:1:4 ( 1
cement : 4 fine sand)
CONSTRUCTION OF SCREEN CHAMBER AND VALVE CHAMBER
WELL 1 SIDE 2 2*(3+2) 3.070 61.400
WALL
WORKING 3 2.500 0.150 1.125
PLATFORM
Total 62.525
Total Quantity in sqm 62.525
4.009 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
CONSTRUCTION OF SCREEN CHAMBER AND VALVE CHAMBER
WELL 1 SIDE 2 2*(3+2) 3.070 61.400
WALL
WORKING 1 2.500 0.150 0.375
PLATFORM
Total 61.775
Total Quantity in sqm 61.775

Printed On 2022-10-24 14:38:09.067 20


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 505

4.010 13.65.1
Painting with black anti- corrosive bitumastic paint of approved brand and
manufacture to give an even shade:Two or more coats on new work
CONSTRUCTION OF SCREEN CHAMBER AND VALVE CHAMBER
WELL 1 SIDE 2 2*(3+2) 3.070 61.400
WALL
WORKING 1 2.500 0.150 0.375
PLATFORM
Total 61.775
Total Quantity in sqm 61.775
5 Construction of valve chamber
5.001 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Construction of valve chamber
Well 1 - Qty- 1 6.500 2.000 1.800 23.400
valve chamber 1
qty - valve 1 2.000 1.600 1.800 5.760
chamber 2
Total 29.160
Total Quantity in cum 29.160
5.002 100.1.2
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in all kinds of soil.
Construction of valve chamber
Well 1 - Qty- 1 6.500 2.000 0.300 3.900
valve chamber 1
qty - valve 1 2.000 1.600 0.300 0.960
chamber 2
Total 4.860
Total Quantity in cum 4.860
5.003 5.1.2

Printed On 2022-10-24 14:38:09.067 21


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 506

Providing and laying in position specified grade of reinforced cement concrete,


excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Construction of valve chamber
Well 1- Qty-
valve chamber 1- 1 2*(6.8+2. 0.200 1.500 5.400
2)
sidewall
bottom plug 1 6.500 2.400 0.300 4.680
cover slab 1 6.800 2.400 0.200 3.264
Total 13.344
Total Quantity in cum 13.344
5.004 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Construction of valve chamber
80.000 1067.520
1 13.344 000
Total 1067.520
Total Quantity in kilogram 1067.520
5.005 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Construction of valve chamber
Well 1- Qty-
valve chamber 1- 1 2*(6.8+2. 1.500 27.000
2)
sidewall
bottom plug 1 6.500 0.300 1.950
cover slab 1 6.800 0.200 1.360
Total 30.310
Total Quantity in sqm 30.310
5.006 OD43044/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the engineer
in-charge.
Construction of valve chamber
1 8.000 8.000
Total 8.000
Total Quantity in no 8.000
6 Construction of control room and generator room

Printed On 2022-10-24 14:38:09.067 22


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 507

6.001 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller
of minimum 8 tonnes and dressing up in embankments for roads, flood banks,
marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Construction of control room and generator room
Column footing 8 1.700 1.700 1.600 36.992
Total 36.992
Total Quantity in cum 36.992
6.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse
sand : 6 graded stone aggregate 40 mm nominal size)
Construction of control room and generator room
For column 8 1.700 1.700 0.100 2.312
footing
floor 1 5.000 4.000 0.150 3.000
floor 1 5.000 4.000 0.080 1.600
Total 6.912
Total Quantity in cum 6.912
6.003 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Construction of control room and generator room
footing 8 1.500 1.500 0.200 3.600
Isolated portion 2.667 1.500 1.500 0.450 2.700
column pedastal 8 0.200 0.400 1.200 0.768
grade slab 1 5.000 4.000 0.150 3.000
plinth beam 6 3.270 0.200 0.450 1.766
plinth beam 2 3.600 0.200 0.450 0.648
plinth beam 1 4.000 0.200 0.450 0.360
ramp 2 3.000 1.500 0.100 0.900
Total 13.742
Total Quantity in cum 13.742
6.004 5.2.2

Printed On 2022-10-24 14:38:09.067 23


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 508

Reinforced cement concrete work in walls (any thickness), including attached


pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
abutments, posts and struts etc. up tot floor five level excluding cost of centering,
shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20 mm nominal size)
Construction of control room and generator room
Column above 8 0.200 0.400 4.900 3.136
plinth
lintel 2 3.270 0.200 0.300 0.392
lintel 4 3.270 0.200 0.150 0.392
lintel 2 3.600 0.200 0.150 0.216
lintel 1 4.000 0.200 0.150 0.120
shade 1 11.800 0.750 0.100 0.885
shade 1 11.800+2 0.600 0.100 1.236
*4.4
vertical 2 0.600 0.100 0.900 0.108
beam 4 3.600 0.200 0.330 0.950
beam 6 3.270 0.200 0.230 0.903
slab 1 11.200 5.000 0.120 6.720
Total 15.058
Total Quantity in cum 15.058
6.005 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete
Construction of control room and generator room
footing pcc 8 1.700 1.700 0.100 2.312
footing rcc 8 1.500 1.500 0.200 3.600
Total 5.912
Total Quantity in sqm 5.912
6.006 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Construction of control room and generator room
plinth beam 1 30.000 0.450 13.500
plinth beam 4 4.000 0.450 7.200
plinth beam 6 3.270 0.450 8.829
lintel 4 3.270 0.300 3.924
bottom 2 3.270 0.200 1.308
lintel 8 3.270 0.150 3.924

Printed On 2022-10-24 14:38:09.067 24


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 509

lintel 4 3.600 0.150 2.160


lintel 2 4.000 0.150 1.200
bottom 5 1.500 0.200 1.500
beam 8 3.600 0.330 9.504
bottom 4 3.600 0.200 2.880
beam 12 3.270 0.230 9.025
bottom 6 3.270 0.200 3.924
Total 68.878
Total Quantity in sqm 68.878
6.007 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Construction of control room and generator room
Column up to 8 1.200 0.750 7.200
Plinth
Column above 8 1.200 4.900 47.040
Plinth
Total 54.240
Total Quantity in sqm 54.240
6.008 5.9.20
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform with water proof ply 12 mm
thick
Construction of control room and generator room
shade 1 11.800 0.750 8.850
shade 1 11.800+2 0.600 12.360
*4.4
vertical 4 0.600 0.900 2.160
shade edge 6 0.600 0.100 0.360
shade edge 2 0.750 0.100 0.150
slab 3 4.000 3.270 39.240
slab projection 2 11.200 0.120 2.688
2 5.000 0.120 1.200
Total 67.008
Total Quantity in sqm 67.008
6.009 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size
in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.

Printed On 2022-10-24 14:38:09.067 25


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 510

Construction of control room and generator room


masonry wall 6 3.270 0.200 4.650 18.247
masonry wall 2 3.600 0.200 4.550 6.552
masonry wall 1 4.000 0.200 4.900 3.920
parapet wall 1 31.600 0.200 0.400 2.528
Lintel -4 3.270 0.200 0.150 -0.392
Lintel -2 3.270 0.200 0.300 -0.392
Lintel -2 3.600 0.200 0.150 -0.216
Lintel -1 4.000 0.200 0.150 -0.120
R S OPENING -2 3.270 0.200 3.000 -3.924
WINDOW -4 1.500 0.200 1.500 -1.800
Door top -1 1.500 2.400 -3.600
Total 20.803
Total Quantity in cum 20.803
6.010 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Construction of control room and generator room
@ 100 Kg of
Steel of 1 Cum of 1 13.742 100.000 1374.200
CC
Total 1374.200
Total Quantity in kilogram 1374.200
6.011 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Construction of control room and generator room
Room inside 2 18.000 4.900 176.400
Column sides 8 0.200 4.900 7.840
Op. sides 2 9.270 0.200 3.708
Op. sides 1 6.300 0.200 1.260
outside 1 30.000 4.900 147.000
Parapet wall 1 31.600 1.000 31.600
window -4 1.500 1.500 -9.000
Open -2 1.500 2.400 -7.200
Rs -4 3.270 3.000 -39.240
Total 312.368
Total Quantity in sqm 312.368

Printed On 2022-10-24 14:38:09.067 26


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 511

6.012 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of
materials, labour charges etc complete
Construction of control room and generator room
ceiling 2 5.000 4.000 40.000
Beam sides 4 4.000 0.330 5.280
slab proj. 1 31.500 0.300 9.450
edge 1 32.400 0.150 4.860
shade bottom 2 11.800 0.750 17.700
&top
shade bottom 2 11.800 0.600 14.160
&top
shade bottom 4 4.400 0.600 10.560
&top
vertical 4 0.600 0.900 2.160
Roof top 1 10.200 4.000 40.800
Total 144.970
Total Quantity in sqm 144.970
6.013 10.6.1
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end by
end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS: 4454
- part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25 mm M.S.
laths with 1.25 mm thick top cover
Construction of control room and generator room
2 3.270 3.000 19.620
Total 19.620
Total Quantity in sqm 19.620
6.014 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand
(zone-III) : 4 graded stone aggregate 20 mm nominal size)
Construction of control room and generator room
Screading
Concrete (Panel 1 4.000 5.000 0.040 0.800
Room)
Total 0.800
Total Quantity in cum 0.800
6.015 13.9.1

Printed On 2022-10-24 14:38:09.067 27


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 512

Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Construction of control room and generator room
Floor Finishing 2 4.000 5.000 40.000
Ramp 2 3.000 1.500 9.000
Total 49.000
Total Quantity in sqm 49.000
6.016 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Construction of control room and generator room
Room inside 2 18.000 4.900 176.400
Column sides 8 0.200 4.900 7.840
Op. sides 2 9.270 0.200 3.708
Op. sides 1 6.300 0.200 1.260
out sides 1 30.000 4.900 147.000
parapet wall 1 31.600 1.000 31.600
window -4 1.500 1.500 -9.000
open -2 1.500 2.400 -7.200
Rs -4 3.270 3.000 -39.240
Ceiling 2 5.000 4.000 40.000
beam sides 4 4.000 0.330 5.280
slab proj. 1 31.500 0.300 9.450
edge 1 32.400 0.150 4.860
shade bottom 2 11.800 0.750 17.700
&top
shade bottom 2 11.800 0.600 14.160
&top
shade bottom 4 4.400 0.600 10.560
&top
vertical 4 0.600 0.900 2.160
Total 416.538
Total Quantity in sqm 416.538
6.017 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
Construction of control room and generator room
room inside 2 18.000 4.900 176.400
column sides 8 0.200 4.900 7.840

Printed On 2022-10-24 14:38:09.067 28


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 513

Op. sides 2 9.270 0.200 3.708


Op. sides 1 6.300 0.200 1.260
out sides 1 30.000 4.905 147.150
parapet wall 1 31.600 1.000 31.600
window -4 1.500 1.500 -9.000
open -2 1.500 2.400 -7.200
Rs -4 3.270 3.000 -39.240
ceiling 2 5.000 4.000 40.000
beam sides 4 4.000 0.330 5.280
slab projection 1 31.500 0.300 9.450
edge 1 32.400 0.150 4.860
shade bottom 2 11.800 0.750 17.700
&top
shade bottom 2 11.800 0.600 14.160
&top
shade bottom 4 4.400 0.600 10.560
&top
vertical 4 0.600 0.900 2.160
Total 416.688
Total Quantity in sqm 416.688
6.018 10.25.2
Item Shifted to Sub head 14 as item 14.73
Item Shifted to head 14 as item 14.74
Steel work welded in built up sections/framed work, including cutting, hoisting, fixing
in position and applying a priming coat of approved steel primer using structural steel
etc. as required.In gratings, frames, guard bar, ladder, railings, brackets, gates and
similar works
Construction of control room and generator room
Window grill 4 1.500 1.500 16.000 144.000
Total 144.000
Total Quantity in kg 144.000
6.019 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Construction of control room and generator room
window 4 1.500 1.500 9.000
2.5000
rolling shutter 2 3.270 3.000 49.050
00
Total 58.050
Total Quantity in sqm 58.050

Printed On 2022-10-24 14:38:09.067 29


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 514

6.020 OD43072/2022-2023
Supplying and providing aluminium window with powder coated aluminium sections
for frames and
shutters with 4mm thick glass panels as per drawings and specifications including all
fittings and fixing
charges
Construction of control room and generator room
windows 4 1.500 1.500 9.000
Total 9.000
Total Quantity in sqm 9.000
7 Providing cable trenches
7.001 4.1.8
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
Providing cable trenches
1 6.000 1.050 0.100 0.630
Total 0.630
Total Quantity in cum 0.630
7.002 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Providing cable trenches
1 6.000 1.050 0.100 0.630
Total 0.630
Total Quantity in cum 0.630
7.003 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Providing cable trenches
1 6.000 1.050 1.050 6.615
Total 6.615
Total Quantity in sqm 6.615
7.004 OD43061/2022-2023
supplying and providing checkered plate 6mm thick over the cable trench including
painting with a coat of iron primer
Providing cable trenches
1 30.000 0.800 24.000

Printed On 2022-10-24 14:38:09.067 30


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 515

Total 24.000
Total Quantity in sqm 24.000
8 Bath cum toilet
8.001 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller
of minimum 8 tonnes and dressing up in embankments for roads, flood banks,
marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Bath cum toilet
wall 1 9.920 0.900 0.700 6.250
steps 1 1.000 0.750 0.150 0.113
Total 6.363
Total Quantity in cum 6.363
8.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse
sand : 6 graded stone aggregate 40 mm nominal size)
Bath cum toilet
wall 1 9.920 0.900 0.100 0.893
step 1 1.000 0.750 0.100 0.075
Total 0.968
Total Quantity in cum 0.968
8.003 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Bath cum toilet
Foundation 2 9.920 0.600 0.600 7.142
Basement 2 9.920 0.450 0.450 4.018
Total 11.160
Total Quantity in cum 11.160
8.004 6.4.1
Brick work with common burnt clay F.P.S. (non modular) bricks of class designation
7.5 in superstructure above plinth level up to floor V level in all shapes and sizes
in:Cement mortar 1:4 ( 1 cement : 4 coarse sand)
Bath cum toilet
wall 2 9.920 0.230 2.700 12.321

Printed On 2022-10-24 14:38:09.067 31


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 516

step 6 1.000 0.250 0.150 0.225


door -2 0.800 0.230 1.700 -0.626
windows/ventilat -2 0.700 0.230 0.500 -0.161
or
Total 11.759
Total Quantity in cum 11.759
8.005 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up
to 15<sup>0</sup> landings, balconies, shelves, chajjas, lintels, bands, plain window
sills, staircases and spiral stair cases up to floor five level excluding the cost of
centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement : 1.5 coarse
sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
Bath cum toilet
Roof slab 2 3.160 2.660 0.150 2.522
Lintel 2 9.920 0.230 0.150 0.684
Sunshade 2 2.580 0.600 0.100 0.310
Total 3.516
Total Quantity in cum 3.516
8.006 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Bath cum toilet
1 3.500 80.000 280.000
Total 280.000
Total Quantity in kilogram 280.000
8.007 4.1.8
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse
sand : 8 graded stone aggregate 40 nominal size)
Bath cum toilet
2 2.000 2.500 0.100 1.000
Total 1.000
Total Quantity in cum 1.000
8.008 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Bath cum toilet
wall 4 9.920 2.700 107.136
step 6 1.000 0.150 0.900

Printed On 2022-10-24 14:38:09.067 32


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 517

door -2 0.800 1.700 -2.720


windows/ventilat -2 0.700 0.500 -0.700
or
Total 104.616
Total Quantity in sqm 104.616
8.009 13.33.1
Pointing on stone work with cement mortar 1:3 ( 1 cement : 3 fine sand):Flush/ Ruled
pointing
Bath cum toilet
foundation 2 9.920 0.600 11.904
Basement 2 9.920 0.450 8.928
Total 20.832
Total Quantity in sqm 20.832
8.010 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of
materials, labour charges etc complete
Bath cum toilet
roof slab 4 3.160 2.660 33.622
sunshade 4 2.800 0.600 6.720
Total 40.342
Total Quantity in sqm 40.342
8.011 5.18.1
Providing precast cement concrete jali 1:2:4 ( 1 cement : 2 coarse sand : 4 graded
stone aggregate 6 mm nominal size) reinforced with 1.6 mm dia mild steel wire
including centering and shuttering, roughening cleaning, fixing and finishing in
cement mortar 1:3 (1 cement : 3 fine sand ) etc. complete excluding plastering of the
jambs, sills and soffits.50 mm thick
Bath cum toilet
2 1.500 1.000 3.000
Total 3.000
Total Quantity in sqm 3.000
8.012 OD43073/2022-2023
Supplying and fixing PVC door of size 0.8x2.10m as per the standard specification
including all fittings and labour charges ,etc. .complete
Bath cum toilet
1 2.000 2.000
Total 2.000
Total Quantity in no 2.000
8.013 11.37

Printed On 2022-10-24 14:38:09.067 33


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 518

Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved
make, in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the joints with white
cement and matching pigment etc., complete.
Bath cum toilet
2 3.000 1.500 9.000
Total 9.000
Total Quantity in sqm 9.000
8.014 13.37.1
White washing with lime to give an even shade:New work (three or more coats)
Bath cum toilet
side wall 2 3.000 1.800 10.800
top 2 3.000 1.500 9.000
Total 19.800
Total Quantity in sqm 19.800
8.015 13.40
Distempering with dry distemper of approved brand and manufacture (two or more
coats) of required shade on new work, over and including water thinnable priming coat
to give an even shade:
Bath cum toilet
side wall 2 3.000 1.800 10.800
side wall 2 3.000 1.500 9.000
Total 19.800
Total Quantity in sqm 19.800
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer &amp;
9 allied works complete
9.001 OD43078/2022-2023

Printed On 2022-10-24 14:38:09.067 34


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 519

Supply, delivery and erection of non-clog sewage submersible pump sets with
stainless steel impeller to pass soft solids upto 50mm size per separate special
specification. including cost of required submersible cable to suit the site condition
,starter with control board, Submersible cables required as per site conditions should
be supplied with two capacitance type level guards for operating automatically
autocoupler SS chain ,guide rail etc for the following duty condition. MSB(Separate
pannels for H&amp;C PS 1,Asramom and H&amp;C PS 2 pump houses)Fabrication
supply,conveyance,installation testing and commissioning of floor/wall mounting dust
and vermin proof cubicle type MV panel board confirming of the fallowing
components/devicess and complying to IS 8623 Fabrication of fully partitioned ,dust
and vermin proof enclosure for panel assemby as per form 4 of IS 8623 using 2mm
CRCA sheet as per approved design and requirement, with front and rear accessembly
,bus bar chembers,hinged doors for all switch gear components ,earthing the door
using 4sq.mm braided copper conductor, providing necessary cut-outs for mounting
meters,relays,indication lamps,bus bar inter connections etc,detachable covers for
busbar chember and cable alley,power coating the assembly after subjecting to 7 tank
process etc as required. CRCA sheet alone be used for the
fabrication.Angles/flats/slotted angles etc shall not be used forthe fabrication of panel
assembly. The panel shaii be provided with base frame from ISMS 75.Necessary
barriers and shrouding with 2mm/3mm SMC Sheets shall be provided.Heavy duty
neoprene beeding of apropriate sizes shall be used to make the panel dust and vermin
proof. The control board should have necessary tripping devices and indicating
devices for safety of motor and pumpsets with necessary isolator near the wet well site
- lpd and head in m as follow as per actual site condition.Outgoing(i)H&amp;C PS2:
150A TP MCCB to control the submersible pump set-5Nos, (b). 150 A TP MCCB to
control the capacitor bank - 1 no(c)Providing suitable rating capacitor bank with
APFC Panel-1No.(d)150A 25Ka TP MCCB spare -1No.(ii)ASRAMOM: a,150A
16KA TP MCCB to control submersible pump sets at Asramom-5Nos,b,150A 16 KA
TPMCCB to control the capacitor bank-1No c, Providing suitable rating capacitor
bank with APFC Panel (d) (iii)IH&amp;C PS1(a)150A 25 KA TPMCCB -2 Nos,(b)
150A 25KA TPMCCB-2Nos,(c)150A 25 KA TPMCCB-2Nos (d) Providing suitable
ratings(3Nos 40Kvar) capacitor bank with APFC Panel-1No.N.B (a) Necessary CTs
should be provided for safe guarding the instruments wherever necessary .Interlocking
should be provided for standby pump sets.Cabling Supply ,delivery and laying of
following size L.T cable (1.1KV Grade)including jointing material,cable carrier
system like trenches,cable trays pipe sleeves etc as per IE rules including cost of flat
submersible cable connecting main panel board and submersible pump sets thro starter
control board and isolator 3 &frac12; core 95 sq mm armourd aluminum conductor
cable length as per site condition.connection from suction up to header line.(three year
additional replacement warranty additional to 2 years = total 5 year -Including
replacement of parts or pump,motors,panel board fully.)
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
PH1 2 85.000 170.000
Total 170.000
Total Quantity in HP (Horse power) 170.000
9.002 OD43079/2022-2023
Supply, delivery and erection of Multistage force Pump 600LPM X 30M head suitable
for cleaning the screen chamber,Pumpset during servicing with 16 m of 20 mm dia
hose required for operating the pump .

Printed On 2022-10-24 14:38:09.067 35


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 520

Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer


&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in set 1.000
9.003 OD43080/2022-2023
Supply and delivery of 200 mm CI Sluice Valves suitable for the sewage pump sets
one no. for each pump sets
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
9.004 OD43081/2022-2023
Supply and delivery of 250 mm suitable flexible joint coupling for easy dismantling of
delivery pipes and valves with Tie bolts with angular deflection 5 Degree
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
3 3.000
Total 3.000
Total Quantity in no 3.000
9.005 OD43082/2022-2023
Supply and delivery of breathing apparatus with Oxygen cylinder mask etc. complete .
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in set 1.000
9.006 OD43083/2022-2023
Supply and delivery of Diaphragm type pressure gauge with necessary S.S tubes and
isolating valves
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
9.007 OD43084/2022-2023
Supply and fixing of Electro magnetic flow meter suitable for remote sensing
operation with required pipes,specials and accessories at laminar flow region (full
flow)including cost of pit cover slab etc

Printed On 2022-10-24 14:38:09.067 36


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 521

Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer


&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
9.008 OD43085/2022-2023
Supply, delivery and erecting of following safety items ,including cost of same.
Fire extinguisher of 5 Kg capacity (powder type 2 no&rsquo;s) . Fire buckets with
stand 5no&rsquo;s. Electric quality Rubber mat to be laid in front of all the panel
boards including starter panels
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
9.009 100.98.460
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
Valve with Cap PN 1.6, Size 150mm.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
2 2.000
Total 2.000
Total Quantity in no 2.000
9.010 100.31.1.5
Conveying and fixing C.I. sluice valves (with cap) by providing bolts, nuts, rubber
insertions etc., complete, but excluding the cost of the valve (tail pieces, if required,
will be paid separately): 200mm diameter, Class I.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
2 2.000
Total 2.000
Total Quantity in no 2.000
9.011 100.98.461
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
Valve with Cap PN 1.6, Size 200mm.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
2 2.000
Total 2.000
Total Quantity in no 2.000

Printed On 2022-10-24 14:38:09.067 37


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 522

9.012 OD43086/2022-2023
Supply, delivery and erection of 200 mm CIDF Pipes and fittings suitable for the
pump set offered and as per drawings enclosed including cost of puddle collars
required
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
9.013 OD43087/2022-2023
Supply, delivery and erection of 200 mm CIDF Pipes and fittings suitable for the
pump set offered and as per drawings enclosed including cost of puddle collars
required
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in kg 1.000
9.014 OD43088/2022-2023
Supply and delivery of 200 mm Non-Return Ball valve made up of DI and ball of
Aluminum with MVR coated for the common header.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
2 2.000
Total 2.000
Total Quantity in no 2.000
9.015 OD43089/2022-2023
Supply and fixing of stainless steel screen made of bars of size 50 mm x 10 mm for
fixing across the screen chamber channel (fixed type ) at 45 degree inclination for a
clear passage of 40 mm solids and suitable for manual cleaning including cost of of
screen ,Grab bucket and lifting arrangement material and fixing charges for 1.00m x
1.30m size.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000
Total 1.000
Total Quantity in no 1.000
9.016 OD43090/2022-2023

Printed On 2022-10-24 14:38:09.067 38


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 523

Supply , delivery , erecting and maintenance of 2 ton or suitable capacity hand


operated pulley block hoist with mono rail traveling on single girder with over head
traveling trolley for a clear lift according to site condition for a travel of 9 (well
dia+3m) meters or suitable design for erection and easy loading and unloading of
Pumps and specials from trucks.
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
One for each 1 1.000
pump house
Total 1.000
Total Quantity in no 1.000
9.017 OD43091/2022-2023

Printed On 2022-10-24 14:38:09.067 39


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 524

Estimate for Mechanical and Allied Electrical works - ELECTRICAL PANELS AND
CABLES Supply, Delivery of M.V control panel of wall mounting type made up of 14
SWG M.S Sheet of size to suit the L.T metering arrangements by KSEB. The board is
to be supplied with 3 Nos of fuse carriers, MCCB with neutral and earthing
arrangements as per I.E rules. Supply and delivery of floor mounting type MV control
panel of vermin proof, dust proof, modular type consisting of the following
accessories and controls. The control panel shall be of enclosed type and built with
compartmentalized modular type cubical. All cubical shall be constructed from 14
SWG, M.S sheet at the bottom and rear and 12 SWG M.S Sheet at front. . The interior
and exterior of the panels and compartment shall be treated with one coat of primer
and two coats of stove enameled light gray shade suitable for electric applications. The
panel should be supplied with 4 nos of copper bus bars of ample carrying capacity
properly sleeved with respective colour codes. Set 1 Incoming 1. 150 A MCCB /
35KA with over load, short circuit protection 2. (0-500 v) Voltmeter (w) selector
switch -1set3. Ammeter 0-300A with phase selector switch &ndash; 1 set 4. 3 phase /
4 wire KWH meter &ndash; 1 no5. Earth fault relay &ndash; 1 set 6. Slide locking
type fuses &ndash; 1set Supply and installation of suitable starters in the above pump
houseses(7). 63 A TPN MCCB for lighting control and spare &ndash; 2noN.B (a)
Necessary CTs should be provided for safe guarding the instruments wherever
necessary(b) The supply should be terminated through A.M.F panel of Genset offered
for Auto start operation during EB power failure with in 15 secs Twin earthing the
plant and equipment as per IE roles including cost of GI flats (continuous earthing) etc
complete. set 1Cabling Supply ,delivery and laying of following size L.T cable
(1.1KV Grade)including jointing material,cable carrier system like trenches,cable trays
pipe sleeves etc as per IE rules excluding cost of flat submersible cable connecting
main panel board and submersible pump sets thro starter control board and isolator 3
&frac12; core 35 sq mm armourd aluminum conductor cable of suitable length as per
site condition connecting EB pole and EB meter and control panel board m 30
SupplyLighting LoadSupply and completion of required house wiring for
accommodating the following including DB panels, cost of wire, cost of PVC
conduits, earthing etc. 1. SV lamp to be fixed on the top of control room -1no
(250w)2. Industrial type tube lights inside the control room.-8 nos (40w)3. 4 Nos CFL
(not exceeding 25 W) at suitable locations with fittings.4. 15 A plug and socket with
control switch &ndash; 2 nos5. 5 A plug and socket with control switch &ndash; 2
nos6. Portable lamp with 25W CFL bulb and 15 M cable-1 no7. Pedestal fan -1 no
&lt;br&gt;The above electrical items as per IE rules includes cost of materials such as
bulbs and fittings etc. &lt;br&gt;Supply and delivery of silent diesel generator set of
82.5 Kva with AMF panel with suitable engine capacity conforming to relevent IS
specifications, water cooled, six cylinders comprising of suitable altemator 3 phase,
0.8PF, 4 pole with panel board, digital type voltmeter, anneter, Hertz meter, kwh
meter, MCCB with acoustic enclosure as per CPCP norms including cost of battery
charger, cost of battery etc. complete, including cost of cabling, earthing, etc. suitable
for outdoor application as per IE rules including cost of platform etc. complete. set 1
Air valvesSupply and delivery of following safety items ,including cost of same. L SI.
Fire extinguisher of required capacity (powder type 2 no&rsquo;s) II. Fire buckets
with stand 5no&rsquo;s III. Rubber mat to be laid in front of all the panel boards
including starter panelsSupply and delivery of tools required for maintenance works
including double end spanners, ring spanners, screw drivers,etc including suppley and
erection of Diesel Generator
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
1 1.000

Printed On 2022-10-24 14:38:09.067 40


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 525

Total 1.000
Total Quantity in no 1.000
9.018 OD43092/2022-2023
Supply and delivery of suitable flexible joint coupling upto 200mm for easy
dismantling of delivery pipes and valves with tie bolts with angular deflection 5 degree
Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer
&amp; allied works complete
3 3.000
Total 3.000
Total Quantity in no 3.000
10 Pumping mains
10.00 100.1.1
1 Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Pumping mains
PH1 to manhole 1 1800.000 1.500 1.350 0.8000
(N2974) 00 2916.000
Total 2916.000
Total Quantity in cum 2916.000
10.00 100.1.5
2 Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Pumping mains
PH1 to (MH 1 1800.000 1.500 1.350 0.1800 656.100
283) 00
Total 656.100
Total Quantity in cum 656.100
10.00 100.1.9
3 Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in Hard Rock Requiring Blasting.

Printed On 2022-10-24 14:38:09.067 41


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 526

Pumping mains
0.0200
PH1 to MH 283 1 1800.000 1.500 1.350 72.900
00
Total 72.900
Total Quantity in cum 72.900
10.00 15.2.1
4 Demolishing cement concrete manually / by mechanical means including disposal of
material within 50 metres lead as per direction of Engineer - in-Charge.Nominal
concrete 1:3:6 or richer mix (i/c equivalent design mix)
Pumping mains
concrete road 1 1800.000 1.000 0.150 270.000
Total 270.000
Total Quantity in cum 270.000
10.00 100.8.1
5 Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution tape
in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Pumping mains
1 900.000 900.000
Total 900.000
Total Quantity in metre 900.000
10.00 18.68.1
6 Providing and laying D.I specials of class K - 12 suitable for push - on jointing as per
IS : 9523 :Upt 600 mm dia
Pumping mains
1 12.000 12.000
Total 12.000
Total Quantity in quintal 12.000
10.00 5.1.3
7 Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Pumping mains
pipe supports/ 10 1.000 1.000 1.000 10.000
anchor blocks
Total 10.000
Total Quantity in cum 10.000
10.00 5.9.1
8 Centering and shuttering including strutting, etc. and removal of form for:Foundations,
footings, bases of columns, etc for mass concrete

Printed On 2022-10-24 14:38:09.067 42


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 527

Pumping mains
10 4.000 40.000
Total 40.000
Total Quantity in sqm 40.000
10.00 5.22.6
9 Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Pumping mains
1 10.000 80.000 800.000
Total 800.000
Total Quantity in kilogram 800.000
10.01 100.98.122
0 Supply of DI K9 Pipe Conforming to IS 8329/2000, 450mm Dia.
Supply of DI K9 PIPE
1 1800.000 1800.000
Total 1800.000
Total Quantity in metre 1800.000
10.01 100.14.8
1 Conveying and laying S&amp;S Centrifugally Cast (Spun) / Ductile Iron Pipes
conforming to IS: 8329 excluding cost of pipes and specials: 450mm diameter Ductile
Iron Class K-9 Pipes.
Conveying and laying S&amp;S ductile iron pipe -450mm
1 1800.000 1800.000
Total 1800.000
Total Quantity in metre 1800.000
10.01 18.70.8
2 Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron
Pipes including testing of joints and including the cost of rubber gasket:450 mm dia
pipes
Providing push on joint -450mm dia pipe
200 200.000
Total 200.000
Total Quantity in joint 200.000
10.01 100.35.8
3 Testing 450mm DI/CI pipeline with potable water to the required test pressure.
450 mm dia
Observed Data derived from item no.1027 of PHED DATA
Testing 450mm DI/Cl pipeline

Printed On 2022-10-24 14:38:09.067 43


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 528

1800 1800.000
Total 1800.000
Total Quantity in metre 1800.000
10.01 18.83.10
4 Labour for cutting C.I. pipe with steel saw.450 mm diameter C.I. pipe
Labour for cutting C l pipe
54 54.000
Total 54.000
Total Quantity in each 54.000
11 Laying PE pipes via HDD Method above 3m depth
11.00 OD43074/2022-2023
1 Installation of PE -250mm-315mm mm dia PE pipe by horizontal directional drilling
method in all types of soil above /below water table for pumping /gravity /distribution
main including preparing and setting up the plat and equipment, installing new pipe
work, testing and commissioning including cost of pipe (6 m line pipe with butt joint
all related civil /mechanical works like entry /exits pit as necessary. De watering
,drilling stringing, reaming, pulling back the new pipe on the designed alignment and
monitoring by approved guidance system. wastage of pipes, proper disposal of drilling
fluid /bentonite slurry. Proper back filling og pit and holes by approved borrow
material as per specification approved method statement or as directed by engineer in
charge. also using Ground penetrating radar survey in corridor with to detect buried
utilities on the map of corridor with information of locations and depths to the top of
various utilities detected .work to be conducted using 500MHZ and 300MHZ antenna
or latest for the best possible resolution and penetration including hydrolic testing
Laying PE pipes via HDD Method above 3m depth
250MM HDPE 1 224.600 224.600
315MM HDPE 1 182.200 182.200
Total 406.800
Total Quantity in metre 406.800
11.00 OD43075/2022-2023
2 Installation of PE pipe between 110mm &amp; 225mm outer dia by HDD method for
on grade brgravity sewer including preparing and setting up the plant and
equipment,preparing new pipe work material making of entry pit and exit pit up to
required depth installing new pipe work and commissioning system or making the
system or making the system ready for commissioning by HDD operating including all
related civil and mechanical works like excavation shoring/strutting etc drilling
stringing reaming and pulling back the new pipe work on the designed borne path
alignment proper disposal of drilling fluid and back fill of site after completion all
inclusive as per Conditions HDPE pipes also using Ground penetrating radar survey in
corridor with to detect buried utilities on the map of corridor with information of
locations and depths to the top of various utilities detected .work to be conducted using
500MHZ and 300MHZ antenna or latest for the best possible resolution and
penetration
Laying PE pipes via HDD Method above 3m depth

Printed On 2022-10-24 14:38:09.067 44


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 529

200MM HDPE 1 539.700 539.700


Total 539.700
Total Quantity in metre 539.700
11.00 OD43076/2022-2023
3 Installation of PE -355mm-500mm mm dia PE pipe by horizontal directional drilling
method in all types of soil above /below water table for pumping /gravity /distribution
main including preparing and setting up the plant and equipment, installing new pipe
work, testing and commissioning excluding cost of pipe (6 m line pipe with butt joint
all related civil /mechanical works like entry /exits pit as necessary. Dewatering,
drilling stringing, reaming, pulling back the new pipe on the designed alignment and
monitoring by approved guidance system. wastage of pipes, proper disposal of drilling
fluid /bentonite slurry. Proper back filling pit and holes by approved borrow material
as per specification approved method statement or as directed by engineer in charge.
Also using Ground penetrating radar survey in corridor with to detect buried utilities
on the map of corridor with information of locations and depths to the top of various
utilities detected. Work to be conducted using 500MHZ and 300MHZ antenna or latest
for the best possible resolution and penetration including hydraulic testing
Laying PE pipes via HDD Method above 3m depth
400MM HDPE 1 92.200 92.200
450mm HDPE 1 227.500 227.500
Total 319.700
Total Quantity in metre 319.700
11.00 OD43077/2022-2023
4 Installation of HDPE -560mm-710mm mm dia PE pipe by horizontal directional
drilling method in all types of soil above /below water table for pumping /gravity
/distribution main including preparing and setting up the plant and equipment,
installing new pipe work, testing and commissioning excluding cost of pipe (6 m line
pipe with butt joint all related civil /mechanical works like entry /exits pit as
necessary. Dewatering, drilling stringing, reaming, pulling back the new pipe on the
designed alignment and monitoring by approved guidance system. wastage of pipes,
proper disposal of drilling fluid /bentonite slurry. Proper back filling pit and holes by
approved borrow material as per specification approved method statement or as
directed by engineer in charge. Also using Ground penetrating radar survey in corridor
with to detect buried utilities on the map of corridor with information of locations and
depths to the top of various utilities detected. Work to be conducted using 500MHZ
and 300MHZ antenna or latest for the best possible resolution and penetration
including hydraulic testing
Laying PE pipes via HDD Method above 3m depth
560MM 1 515.600 515.600
710MM 1 61.900 61.900
Total 577.500
Total Quantity in metre 577.500
12 Construction of manholes
12.00 OD43045/2022-2023

Printed On 2022-10-24 14:38:09.067 45


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 530

Constructing manholes of different depths as per drawings and specifications on sewer


lines and provided with tight fitting approved make heavy duty CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 1.5m ( internal dia-1200mm)
Construction of manholes
1 136.000 136.000
Total 136.000
Total Quantity in no 136.000
12.00 OD43046/2022-2023
2 Constructing manholes of different depths as per drawings and specifications on sewer
lines and provided with tight fitting approved make heavy CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 2.5m ( internal diameter 1200m)
Construction of manholes
1 77.000 77.000
Total 77.000
Total Quantity in no 77.000
12.00 OD43047/2022-2023

Printed On 2022-10-24 14:38:09.067 46


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 531

Constructing manholes of different depths as per drawings and specifications on sewer


lines and provided with tight fitting approved make heavy CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 3.5m ( internal diameter - 1500mm )
Construction of manholes
71 71.000
Total 71.000
Total Quantity in no 71.000
12.00 OD43048/2022-2023
4 Constructing manholes of different depths as per drawings and specifications on sewer
lines and provided with tight fitting approved make heavy CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth upto 4.5m ( internal diameter-1500mm)
Construction of manholes
25 25.000
Total 25.000
Total Quantity in no 25.000
12.00 OD43049/2022-2023

Printed On 2022-10-24 14:38:09.067 47


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 532

Constructing manholes of different depths as per drawings and specifications on sewer


lines and provided with tight fitting approved make heavy CI manhole cover with
frame 600 mm dia, embeded into the cover slab, providing provision of encapsulated
PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab, side wall and
cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick below floor slab,
inside to be plastered with CM. 1:3, 12mm thick one coat with a neat cement flushing
coat, two coats of anticorrossive bituminous paint to the outside surfaces, providing
benching and channelling inside the manhole with CC M30 as per drawings and
specifications. The rate shall include earthwork excavation for all leads and lifts,
backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth upto 5.50m (internal diameter-1500mm)
Construction of manholes
31 31.000
Total 31.000
Total Quantity in no 31.000
13 Line extension , Deposit to KSEB, etc
13.00 OD43070/2022-2023
1 Line extension , Deposit to KSEB, etc
Line extension , Deposit to KSEB, etc
1 1.000
Total 1.000
Total Quantity in L.S 1.000
14 pwd road restoration
14.00 4.2.A.1
1 Construction of granular sub-base by providing graded material, spreading in uniform
layers with a motor grader on a prepared surface, mixing by mix in-place method with
rotavator at OMC, and compacting with a vibratory roller to achieve the desired
density, complete as per clause 401. Grading-III -For lower sub-base - Mix in Place
Method
granular sub layer
open cut 1 4370.000 2.500 0.250 2731.250
pm 1 1800.000 2.500 0.250 1125.000
ic to mh 1 2408.000 1.000 0.250 602.000
Total 4458.250
Total Quantity in cum 4458.250
14.00 4.12
2 Providing, laying, spreading and compacting graded stone aggregate to Wet Mix
Macadam specification including premixing the Material with water at OMC in
mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform
layers with paver in sub- base / base course on well prepared surface and compacting
with vibratory roller to achieve the desired density.

Printed On 2022-10-24 14:38:09.067 48


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 533

wet mix bm
open 1 4370.000 2.500 0.250 2731.250
pm 1 1800.000 2.500 0.250 1125.000
ic to mh 1 2408.000 1.000 0.250 602.000
Total 4458.250
Total Quantity in cum 4458.250
14.00 5.2.b
3 Providing and applying tack coat with bitumen emulsion (RS) using emulsion pressure
distributor at the rate of 0.25 - 0.30 kg per sqm on the prepared Granular Surface
cleaned with mechanical broom.
tack coat
13110.00
open cut 1 4370.000 3.000 0
pm 1 1800.000 3.000 5400.000
ic to mh 1 2408.000 1.500 3612.000
22122.00
Total 0

Total Quantity in sqm 22122.000

14.00 5.3.2.a
4 Providing and laying bituminous macadam with 80-100 TPH hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified grading
premixed with a bituminous binder (VG 30), transported to the site, laid over a
previously prepared surface with paver finisher to the required grade, level, and
alignment and rolled as per clauses 501.6 and 501.7 to achieve the desired compaction
For Grading II - (19 mm nominal size)
macardum
open 1 4370.000 0.050 3.000 655.500
pumping main 1 1800.000 0.050 3.000 270.000
ic to mh 1 2408.000 0.050 1.500 180.600
Total 1106.100
Total Quantity in cum 1106.100
14.00 5.2.a
5 Providing and applying tack coat with bitumen emulsion( RS) using emulsion pressure
distributor at the rate of 0.20 - 0.30 kg per sqm on the prepared bituminous surface
cleaned with mechanical broom.
tack coat
13110.00
open 1 4370.000 3.000 0
pm 1 1800.000 3.000 5400.000
ic to mh 1 2408.000 1.500 3612.000

Printed On 2022-10-24 14:38:09.067 49


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 534

22122.00
Total 0
22122.00
Total Quantity in sqm 0
14.00 5.6.2.a
6 Providing and laying bituminous concrete with 80-100 TPH hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified grading,
premixed with a bituminous binder( NRMB) @ 5.4 percent of mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level, and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 507 complete in all respects For Grading - II (13.2
mm Nominal Size)
bc
open cut 1 4370.000 3.000 0.030 393.300
pumping main 1 1800.000 3.000 0.030 162.000
ic to mh 1 2408.000 1.500 0.030 108.360
Total 663.660
Total Quantity in cum 663.660
14.00 5.1.a
7 Providing and applying primer coat with bitumen emulsion ( SS) on prepared surface
of granular Base including clearing of road surface and spraying primer at the rate of
0.70 - 1.0 kg/sqm using mechanical means.
primer coat
13110.00
open 1 4370.000 3.000 0
pm 1 1800.000 3.000 5400.000
ic to mh 1 2408.000 1.500 3612.000
22122.00
Total 0

Total Quantity in sqm 22122.000

15 Kwa connection charge RS 16107/connections


15.00 OD63794/2022-2023
1 sewer connection charge @16107/connections
connection charge@16107.44/connections
1 1000 1000.000
Total 1000.000
Total Quantity in no 1000.000

Printed On 2022-10-24 14:38:09.067 50


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

ABSTRACT ESTIMATE
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 535

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-8-PH 6

Sl No Specification Quantity Rate Amount


1 Laying of sewer network
1.001 100.59.1
Cutting the bituminous / concrete roads with cutting machine for a minimum depth of
200mm along the sides of proposed alignment of the pipe to be laid without causing
any damage to other utilities, including the charges for hire and conveyance of tools
and plant, cost of consumables and charges for lighting, watching, ribbon fencing,
caution boards, traffic diversion, and as per the direction of departmental officers etc.
complete, before carrying out the demolition of bituminous / concrete road by
mechanical means and carrying out the excavation.
Net Total 21318.000met re @28.63/metre 610334.34

1.002 15.43.2
Dismantling manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction
of Engineer -in-Charge:Bituminous road
Net Total 9299.000sqm @339.50/sqm 3157010.50
1.003 15.2.1
Demolishing cement concrete manually / by mechanical means including disposal of
material within 50 metres lead as per direction of Engineer - in-Charge.Nominal
concrete 1:3:6 or richer mix (i/c equivalent design mix)
Net Total 93.909cum @1923.75/cum 180657.44
1.004 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with
coir yarn on vertical casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
Net Total 6395.400metre @90.44/metre 578399.98

1.005 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution
tape in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Net Total 2125.480metre @26.31/metre 55921.38

1.006 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.

Printed On 2022-10-24 14:38:10.615 51


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 536

Net Total 10294.947cu @522.57/cum 5379830.45


m
1.007 100.1.2
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in all kinds of soil.
Net Total 2638.734cum @622.63/cum 1642954.95
1.008 100.1.5
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Net Total 2573.737cum @758.84/cum 1953054.59
1.009 100.1.6
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in Ordinary Rock.
Net Total 659.684cum @938.31/cum 618988.09
1.010 2.17.2
Close timbering in case of shafts, wells, cesspits, manholes and the like including
strutting, shoring and packing cavities (wherever required) etc. complete
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not
exceeding 3 m
Net Total 15502.050sq m @179.95/sqm 2789593.90

1.011 2.23
Extra for planking and strutting in open timbering if required to be left permanently in
position (Face area of the timber permanently left to be measured).
Net Total 2100.000sqm @908.53/sqm 1907913.00
1.012 5.1.3
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Net Total 120.000cum @8078.71/cum 969445.20
1.013 100.98.226

Printed On 2022-10-24 14:38:10.615 52


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 537

Supply of PVC Pipe, 8kg/cm2, 160mm Dia.


Net Total 3400.000metre @874.03/metre 2971702.00

1.014 100.10.7
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 200mm Nominal
Outside Diameter Pipes.
Net Total 5135.000metre @300.89/metre 1545070.15

1.015 100.10.9
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 250mm Nominal
Outside Diameter Pipes.
Net Total 410.900metre @415.58/metre 170761.82
1.016 100.10.13
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 400mm Nominal
Outside Diameter Pipes.
Net Total 483.200metre @686.93/metre 331924.58
1.017 100.10.14
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 450mm Nominal
Outside Diameter Pipes.
Net Total 618.100metre @763.72/metre 472055.33
1.018 4.1.2
Providing and laying in position cement concrete of specified grade excluding the

Printed On 2022-10-24 14:38:10.615 53


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 538

cost of centering and shuttering - All work up to plinth level:1:1/2:3 (cement : 11/2
coarse sand : 3 graded stone aggregate 20 mm nominal size)
Net Total 93.909cum @7983.68/cum 749739.41
1.019 7.6.1
Coursed rubble masonry (first sort) with hard stone in foundation and plinth
with:Cement mortar 1:6 (1 cement : 6 coarse sand)
Net Total 11.160cum @8096.19/cum 90353.48
1.020 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 15.925cum @8545.86/cum 136092.82
1.021 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 954.000kilogram @92.47/kilogram 88216.38

1.022 OD43025/2022-2023
Supplying, Providing bedding with m sand for sewer lines as per specifications to be
laid wherever
necessary with all lead and lift.
Net Total 160.000cum @2153.61/cum 344577.60
1.023 OD43026/2022-2023
Supply of PE Pipe PE 100 (IS 14333/ sewerage pipe with latest IS), 8kg, 200mm
Outer Dia.
Net Total 5674.700metre @1186.04/metre 6730421.19

1.024 OD43027/2022-2023
Supply of PE Pipe, PE100, PN8, 400mm dia, conforming to IS 1433 (Sewerage Pipe)
Net Total 794.000metre @6514.50/metre 5172513.00
1.025 OD43028/2022-2023
Supply of PE Pipe PE 100 (IS 14333), 8kg, 250mm Outer Dia
Net Total 635.500metre @1943.49/metre 1235087.90
1.026 OD43029/2022-2023
Supply of PE Pipe, PE100, PN8, 450mm dia, conforming to IS 1433 (Sewerage Pipe)
Net Total 845.600metre @5103.03/metre 4315122.17
1.027 OD43030/2022-2023
Supply of PE Pipe, PE100, PN8, 560mm dia, conforming to IS 1433 (Sewerage Pipe)

Printed On 2022-10-24 14:38:10.615 54


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 539

Net Total 515.600metre @7763.11/metre 4002659.52


1.028 OD43031/2022-2023
Supply of PE Pipe, PE100, PN8, 315mm dia, conforming to IS 1433 (Sewerage Pipe)
Net Total 794.000metre @2497.23/metre 1982800.62
1.029 OD43032/2022-2023
Constructing inspection chambers of size 0.45x0.45m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for levelling course below foundation including earth work
excavation in all classes of soil,, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing provision for connecting main sewer and service connections,
conveying, lifting, placing the cover slab in position by suitable means, conveying
and disposing the surplus earth with all lead and lift as per drawings and
specifications , including the cost of reinforcement , testing the chamber and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 150.000cum @6795.44/cum 1019316.00
1.030 OD43033/2022-2023
Conveying to site, lowering into trenches, laying to correct line and grade using CC
holding clamps, 160mm PVC SN 8 (8 Kg/Cm2) S &amp; S Sewerage pipes
conforming to I.S.15328, including jointing the pipes using rubber rings as per
approved methods with rubber gasket for flexible joints as per specification including
cost of gasket, to correct line , de watering with all rates of recuperation etc,
providing bedding for pipe line trenches with available earth, hydraulic testing the
line to the required test pressure as per IS, CPHEEO specifications, lighting,
watching, providing caution boards etc. wherever required, during laying and jointing
the pipes including hire for all tools etc complete including commissioning for the
following diamters
Net Total 3400.000metre @200.42/metre 681428.00

1.031 OD43034/2022-2023
Constructing inspection chambers of size 0.45x0.45m (inside) and 0.45m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, , plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing provision for connecting main sewer and service connections,
conveying, lifting, placing the cover slab in position by suitable means, conveying
and disposing the surplus earth with all lead and lift as per drawings and
specifications , including the cost of reinforcement , testing the chamber and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 300.000no @3434.07/no 1030221.00
1.032 OD43035/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.90m deep with
RCC M20 using

Printed On 2022-10-24 14:38:10.615 55


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 540

20mm broken stone for floor slab ,RCC M20 slab using 20mm broken stone for
removable cover slab,
Brick work in CM 1:6 for walls, PCC 1:4:8 using 20mm broken stone for leveling
course below foundation
including earth work excavation in all classes of soil, plastering the inside with CM
1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing
provision for connecting main sewer and service connections, conveying, lifting,
placing the cover slab in
position by suitable means, conveying and disposing the surplus earth with all lead
and lift as per
drawings and specifications , including the cost of reinforcement , testing the chamber
and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 150.000no @7399.73/no 1109959.50
1.033 OD43036/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing provision for connecting main sewer and service connections,
conveying, lifting, placing the cover slab in position by suitable means, conveying
and disposing the surplus earth with all lead and lift as per drawings and
specifications , including the cost of reinforcement , testing the chamber and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 100.000no @6972.85/no 697285.00
1.034 OD43037/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.75m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main
sewer, providing provision for connecting main sewer and service connections,
conveying, lifting, placing the cover slab in position by suitable means, conveying
and disposing the surplus earth with all lead and lift as per drawings and
specifications , including the cost of reinforcement , testing the chamber and sulphate
resistant cement shall be used for the the construction of inspection chamber
Net Total 50.000no @7181.38/no 359069.00
1.035 OD43038/2022-2023
Providing and drilling with Horizontal drilling machine and air compressor for
inserting 800 mm MS casing pipe through the hole formed including cost of pipes,
cost of mobilization installation and all labour charges etc.
Net Total 10.000metre @37391.30/metr 373913.00
e

Printed On 2022-10-24 14:38:10.615 56


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 541

1.036 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Net Total 364607.500K 12670110.6
wh @34.75/Kwh 3
1.037 100.10.11
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial
lead and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 315mm Nominal
Outside Diameter Pipes.
Net Total 611.800metre @546.51/metre 334354.82
1.038 OD63476/2022-2023
Supply of PE Pipe, PE100, PN8, 710mm dia, conforming to IS 1433 (Sewerage Pipe)
Net Total 515.600metre @9760.89/metre 5032714.88

Heading Total(Rs) 73491573.62

2 Road Restoration work of laying of sewers and pumping main.


2.001 OD43050/2022-2023
Excavation for roadwork in soil with hydraulic excavator of 0.9Cum bucket capacity
including cutting and loading in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross sections and transporting to
the embankment location within all lifts and lead up to 1000m
Net Total 1770.750cum @54.29/cum 96134.02
2.002 OD67519/2022-2023
MoRD-Spec.No:4.1.A.1.
Granular Sub-base with Well Graded Material (Table 400.1)
(A) By Mix in Place Method
Construction of granular sub-base by providing well graded material, spreading in
uniform layers with motor grader on prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with smooth wheel roller to achieve the
desired density, complete as per Technical Specification Clause 401.
(i) For Grading I Material
Net Total 1180.500cum @2916.14/cum 3442503.27
2.003 OD67518/2022-2023
MoRD Spec No-4.9.
Wet Mix Macadam
Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in

Printed On 2022-10-24 14:38:10.615 57


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 542

uniform layers in sub-base/base course on a well prepared sub-base and compacting


with smooth wheel roller of 80 to 100kN weight to achieve the desired density
including lighting, barricading and maintenance of diversion, etc as per Tables 400.11
&amp; 400.12 and Technical Specification Clause 406.
By Mechanical Means with 1 km lead
Net Total 885.375cum @3224.09/cum 2854528.68
2.004 OD67517/2022-2023
MoRD Spec.No-5.1.1a.
Prime Coat :- Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning of road surface and spraying primer at the
rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification
Clause 502
Net Total 5902.500sqm @115.11/sqm 679436.78
2.005 OD67516/2022-2023
MoRD-Spec No-5.2.3a. Tack Coat
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces
treated with primer &amp; cleaned with Hydraulic broom as per Technical
Specification Clause 503.
Net Total 7359.000sqm @20.36/sqm 149829.24
2.006 OD67515/2022-2023
MoRD-Spec No-5.9.1.2a. 20mm thick Open-Graded Premix Carpet using Bituminous
(penetration grade/modified bitumen) Binder - Bitumen S-65
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness
composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen
or emulsion to required line, grade and level to serve as wearing course on a
previously prepared base, including mixing in a suitable plant, laying and rolling with
a three wheel 80-100 kN static roller capacity, finished to required level and grades to
be followed by seal coat of either Type A or Type B or Type C as per Technical
Specification Clause 508.
Case - I By Manual Means
(II) Bitumen (S-65)
Net Total 19779.000sq m @223.93/sqm 4429111.47

2.007 OD67514/2022-2023
MoRD Spec.No-5.12.A.3.2a. Seal Coat - Manual Means - Type C - Bitumen S-65
Providing and laying seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A, Type B and Type C as per
Technical Specification Clause 510
A. By Manual Means :- Case - III : Type C
(II) Bitumen (S-65)
Net Total 7359.000sqm @95.65/sqm 703888.35

Heading Total(Rs) 12355431.81

3 Construction of Pumping stations

Printed On 2022-10-24 14:38:10.615 58


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 543

3.001 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and
saplings of girth up to 30 cm measured at a height of 1 m above ground level and
removal of rubbish up to a distance of 50 m outside the periphery of the area cleared
Net Total 400.000sqm @13.88/sqm 5552.00
3.002 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Net Total 5000.000Kwh @34.75/Kwh 173750.00
3.003 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 28.260sqm @315.41/sqm 8913.49
3.004 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform
Net Total 44.156sqm @767.34/sqm 33882.67
3.005 5.9.12
Centering and shuttering including strutting, etc. and removal of form for:Well
steining
Net Total 418.719sqm @272.80/sqm 114226.54
3.006 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 10684.480kil
ogram @92.47/kilogram 987993.87

3.007 OD43059/2022-2023
Reinforcement cement concrete M-30using 20mm&amp;down size (nominal size)
broken stone using SRC for raft slab ,well kerb and steining excluding
formwork,curing etc complete.as per the specifications and drawings with alllead and
lift
Net Total 133.556cum @8931.99/cum 1192920.86
3.008 OD43060/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the
engineer in-charge.
Net Total 53.000no @397.18/no 21050.54
3.009 OD47065/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m

Printed On 2022-10-24 14:38:10.615 59


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 544

below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.Initial depth upto
1.5m
Net Total 1.500metre @46739.13/metr 70108.70
e
3.010 OD47073/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 1.5m
to 3.0m
Net Total 1.500metre @54217.38/metr 81326.07
e
3.011 OD47085/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 3.0m
to 4.5m
Net Total 1.500metre @59826.08/metr 89739.12
e
3.012 OD47086/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 4.5m
to 6.0m
Net Total 1.500metre @64500.00/metr 96750.00
e
3.013 OD47103/2022-2023
Sinking wells above up to 3.50 m dia. and up to 6.00 m inside and depth up to 3.00 m
below spring level in in 50% all kind of soil and 50% ordinary rocksoil (specify type
of soil) to lines and levels and plumb by scooping out earth from inside and below the
steining using necessary appliances including hire and labour for the same including
dumping the spoil beyond the initial lead of 50 m etc. complete.First depth upto 6m to
7.5m
Net Total 1.500metre @69173.91/metr 103760.87
e
3.014 OD47107/2022-2023
Sinking wells above up to 6 m dia. and up to 7.5 m inside and depth up to 3.00 m
below spring level

Printed On 2022-10-24 14:38:10.615 60


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 545

in in 50% all kind of soil and 50% ordinary rocksoil (specify type of soil) to lines and
levels and plumb by scooping out earth from inside and below the steining using
necessary appliances including hire and labour for the same including dumping the
spoil beyond the initial lead of 50 m etc. complete.First depth upto 4.5m to 6.0m
Net Total 0.390metre @72913.05/metr 28436.09
e
Heading Total(Rs) 3008410.82
4 Construction of screen chamber and Valve chamber
4.001 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 62.525sqm @315.41/sqm 19721.01
4.002 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 1788.200kilo
gram @92.47/kilogram 165354.85

4.003 OD43039/2022-2023
Reinforcement cement concrete M-30using 20mm&amp;down size (nominal size)
broken stone using SRC for raft slab ,well kerb and steining excluding
formwork,curing etc complete.as per the specifications and drawings with alllead and
lift
Net Total 17.882cum @8931.99/cum 159721.85
4.004 OD43041/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all
kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking
of useful materials and disposal of the surplus earth/unsuitable material as directed by
the engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead
and lift etc as per the direction of Engineer for upto 4.50m beyond initial 3.00m
depth.
Net Total 0.070metre @14722.11/metr 1030.55
e
4.005 OD43042/2022-2023
Sinking section for screen chamber of internal dimmension of 2.5 m x 1.5 m as per
approved design , drawing specification to the given alignment and to any depth in all

Printed On 2022-10-24 14:38:10.615 61


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 546

kinds of strata including soft rock, including excavation, dewatering until completion
of works application of knetledge for alround seating of well , removal of bouldars,
burried timbers, trunks,fossils, including depositingthe excavated stuff and stacking
of useful materials and disposal of the surplus earth/unsuitable material as directed by
the engineer with necessarry shoring and strutting, barricading etcincluding cost of
ringbunds/cofferdams/approved suitable arrangementys for diversion of water cours
etc. The rate include providing the required equipments, oil lubricants,labour and any
other mechanical operationthat may be required in all respects for succesfull
completion of work, including cost of materials , tools and plants, machinaries,
powersupply at site etc, including all necessarry safety arrangements like danger
lighting, fencing etc including cost of all materials and labour charges with all lead
and lift etc as per the direction of Engineer for upto 3.00m below ground level
Net Total 3.000metre @13867.78/metr 41603.34
e
4.006 OD43043/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the
engineer in-charge.
Net Total 21.000no @397.18/no 8340.78
4.007 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Net Total 5000.000Kwh @34.75/Kwh 173750.00
4.008 13.7.2
12 mm cement plaster finished with a floating coat of neat cement of mix:1:4 ( 1
cement : 4 fine sand)
Net Total 62.525sqm @363.44/sqm 22724.09
4.009 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
Net Total 61.775sqm @100.99/sqm 6238.66
4.010 13.65.1
Painting with black anti- corrosive bitumastic paint of approved brand and
manufacture to give an even shade:Two or more coats on new work
Net Total 61.775sqm @117.41/sqm 7253.00
Heading Total(Rs) 605738.13
5 Construction of valve chamber
5.001 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of

Printed On 2022-10-24 14:38:10.615 62


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 547

50m, in all kinds of soil.


Net Total 29.160cum @522.57/cum 15238.14
5.002 100.1.2
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in all kinds of soil.
Net Total 4.860cum @622.63/cum 3025.98
5.003 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 13.344cum @8545.86/cum 114035.96
5.004 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 1067.520kilo
gram @92.47/kilogram 98713.57

5.005 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Net Total 30.310sqm @387.67/sqm 11750.28
5.006 OD43044/2022-2023
Supplying providing and fixing CI encapsulated steps at 30.00cm c/c in a staggered
manner including all labour charges, etc complete as per the instruction of the
engineer in-charge.
Net Total 8.000no @397.18/no 3177.44
Heading Total(Rs) 245941.37
6 Construction of control room and generator room
6.001 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller
of minimum 8 tonnes and dressing up in embankments for roads, flood banks,
marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Net Total 36.992cum @826.87/cum 30587.58
6.002 4.1.6

Printed On 2022-10-24 14:38:10.615 63


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 548

Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3
coarse sand : 6 graded stone aggregate 40 mm nominal size)
Net Total 6.912cum @6783.10/cum 46884.79
6.003 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 13.742cum @8545.86/cum 117437.21
6.004 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
abutments, posts and struts etc. up tot floor five level excluding cost of centering,
shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20 mm nominal size)
Net Total 15.058cum @10303.83/cum 155155.07
6.005 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 5.912sqm @315.41/sqm 1864.70
6.006 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels,
beams, plinth beams, girders bressumers and cantilevers
Net Total 68.878sqm @611.22/sqm 42099.61
6.007 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns,
Pillars, Piers, Abutments, Posts and Struts
Net Total 54.240sqm @812.35/sqm 44061.86
6.008 5.9.20
Centering and shuttering including strutting, etc. and removal of form for:Suspended
floors, roofs, landings, balconies and access platform with water proof ply 12 mm
thick
Net Total 67.008sqm @862.83/sqm 57816.51
6.009 50.6.7.2
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest
size in cement mortar 1:6 for super structure above plinth level up to floor two level
including all cost of materials, labour charges etc.
Net Total 20.803cum @7449.03/cum 154962.17
6.010 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated

Printed On 2022-10-24 14:38:10.615 64


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 549

bars of grade Fe-500D or more


Net Total 1374.200kilo @92.47/kilogram 127072.27
gram
6.011 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 312.368sqm @295.46/sqm 92292.25
6.012 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of
materials, labour charges etc complete
Net Total 144.970sqm @274.01/sqm 39723.23
6.013 10.6.1
Supplying and fixing rolling shutters of approved make, made of required size M.S.
laths, interlocked together through their entire length and jointed together at the end
by end locks, mounted on specially designed pipe shaft with brackets, side guides and
arrangements for inside and outside locking with push and pull operation complete,
including the cost of providing and fixing necessary 27.5 cm long wire springs
manufactured from high tensile steel wire of adequate strength conforming to IS:
4454 - part 1 and M.S. top cover of required thickness for rolling shutters.80x1.25
mm M.S. laths with 1.25 mm thick top cover
Net Total 19.620sqm @3259.80/sqm 63957.28
6.014 4.1.3
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse
sand (zone-III) : 4 graded stone aggregate 20 mm nominal size)
Net Total 0.800cum @7516.53/cum 6013.22
6.015 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Net Total 49.000sqm @387.67/sqm 18995.83
6.016 13.43.1
Applying one coat of water thinnable cement primer of approved brand and
manufacture on wall surface:Water thinnable cement primer
Net Total 416.538sqm @66.46/sqm 27683.12
6.017 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two
or more coats applied @ 3.84 kg/10 sqm)
Net Total 416.688sqm @100.99/sqm 42081.32
6.018 10.25.2
Item Shifted to Sub head 14 as item 14.73
Item Shifted to head 14 as item 14.74
Steel work welded in built up sections/framed work, including cutting, hoisting,
fixing in position and applying a priming coat of approved steel primer using

Printed On 2022-10-24 14:38:10.615 65


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 550

structural steel etc. as required.In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works
Net Total 144.000kg @145.04/kg 20885.76
6.019 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an
even shade:Two or more coats on new work
Net Total 58.050sqm @134.56/sqm 7811.21
6.020 OD43072/2022-2023
Supplying and providing aluminium window with powder coated aluminium sections
for frames and
shutters with 4mm thick glass panels as per drawings and specifications including all
fittings and fixing
charges
Net Total 9.000sqm @3601.23/sqm 32411.07
Heading Total(Rs) 1129796.06
7 Providing cable trenches
7.001 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 0.630cum @6410.36/cum 4038.53
7.002 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Net Total 0.630cum @8545.86/cum 5383.89
7.003 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat
cement.12 mm cement plaster
Net Total 6.615sqm @387.67/sqm 2564.44
7.004 OD43061/2022-2023
supplying and providing checkered plate 6mm thick over the cable trench including
painting with a coat of iron primer
Net Total 24.000sqm @6541.21/sqm 156989.04
Heading Total(Rs) 168975.90
8 Bath cum toilet
8.001 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20
cm in depth, breaking clods, watering, rolling each layer with 1/2 tonne roller or
wooden or steel rammers, and rolling every 3rd and top-most layer with power roller

Printed On 2022-10-24 14:38:10.615 66


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 551

of minimum 8 tonnes and dressing up in embankments for roads, flood banks,


marginal banks and guide banks or filling up ground depressions, lead up to 50 m and
lift up to 1.5 m:All kinds of soil
Net Total 6.363cum @826.87/cum 5261.37
8.002 4.1.6
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3
coarse sand : 6 graded stone aggregate 40 mm nominal size)
Net Total 0.968cum @6783.10/cum 6566.04
8.003 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate
20 mm nominal size) up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
Net Total 11.160cum @6777.10/cum 75632.44
8.004 6.4.1
Brick work with common burnt clay F.P.S. (non modular) bricks of class designation
7.5 in superstructure above plinth level up to floor V level in all shapes and sizes
in:Cement mortar 1:4 ( 1 cement : 4 coarse sand)
Net Total 11.759cum @8646.61/cum 101675.49
8.005 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up
to 15<sup>0</sup> landings, balconies, shelves, chajjas, lintels, bands, plain window
sills, staircases and spiral stair cases up to floor five level excluding the cost of
centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement : 1.5 coarse
sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
Net Total 3.516cum @10810.73/cum 38010.53
8.006 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 280.000kilogr am @92.47/kilogram 25891.60

8.007 4.1.8
Providing and laying in position cement concrete of specified grade excluding the
cost of centering and shuttering - All work up to plinth level:1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40 nominal size)
Net Total 1.000cum @6410.36/cum 6410.36
8.008 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Net Total 104.616sqm @295.46/sqm 30909.84
8.009 13.33.1

Printed On 2022-10-24 14:38:10.615 67


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 552

Pointing on stone work with cement mortar 1:3 ( 1 cement : 3 fine sand):Flush/ Ruled
pointing
Net Total 20.832sqm @316.02/sqm 6583.33
8.010 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of
materials, labour charges etc complete
Net Total 40.342sqm @274.01/sqm 11054.11
8.011 5.18.1
Providing precast cement concrete jali 1:2:4 ( 1 cement : 2 coarse sand : 4 graded
stone aggregate 6 mm nominal size) reinforced with 1.6 mm dia mild steel wire
including centering and shuttering, roughening cleaning, fixing and finishing in
cement mortar 1:3 (1 cement : 3 fine sand ) etc. complete excluding plastering of the
jambs, sills and soffits.50 mm thick
Net Total 3.000sqm @1632.14/sqm 4896.42
8.012 OD43073/2022-2023
Supplying and fixing PVC door of size 0.8x2.10m as per the standard specification
including all fittings and labour charges ,etc. .complete
Net Total 2.000no @4502.26/no 9004.52
8.013 11.37
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved
make, in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the joints with
white cement and matching pigment etc., complete.
Net Total 9.000sqm @1026.29/sqm 9236.61
8.014 13.37.1
White washing with lime to give an even shade:New work (three or more coats)
Net Total 19.800sqm @31.60/sqm 625.68
8.015 13.40
Distempering with dry distemper of approved brand and manufacture (two or more
coats) of required shade on new work, over and including water thinnable priming
coat to give an even shade:
Net Total 19.800sqm @130.35/sqm 2580.93
Heading Total(Rs) 334339.27

9 Mechanical, Electrical - Pumpsets, grit chamber screen, generator, transformer


&amp; allied works complete
9.001 OD43078/2022-2023
Supply, delivery and erection of non-clog sewage submersible pump sets with
stainless steel impeller to pass soft solids upto 50mm size per separate special
specification. including cost of required submersible cable to suit the site condition
,starter with control board, Submersible cables required as per site conditions should
be supplied with two capacitance type level guards for operating automatically

Printed On 2022-10-24 14:38:10.615 68


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 553

autocoupler SS chain ,guide rail etc for the following duty condition. MSB(Separate
pannels for H&amp;C PS 1,Asramom and H&amp;C PS 2 pump houses)Fabrication
supply,conveyance,installation testing and commissioning of floor/wall mounting
dust and vermin proof cubicle type MV panel board confirming of the fallowing
components/devicess and complying to IS 8623 Fabrication of fully partitioned ,dust
and vermin proof enclosure for panel assemby as per form 4 of IS 8623 using 2mm
CRCA sheet as per approved design and requirement, with front and rear accessembly
,bus bar chembers,hinged doors for all switch gear components ,earthing the door
using 4sq.mm braided copper conductor, providing necessary cut-outs for mounting
meters,relays,indication lamps,bus bar inter connections etc,detachable covers for
busbar chember and cable alley,power coating the assembly after subjecting to 7 tank
process etc as required. CRCA sheet alone be used for the
fabrication.Angles/flats/slotted angles etc shall not be used forthe fabrication of panel
assembly. The panel shaii be provided with base frame from ISMS 75.Necessary
barriers and shrouding with 2mm/3mm SMC Sheets shall be provided.Heavy duty
neoprene beeding of apropriate sizes shall be used to make the panel dust and vermin
proof. The control board should have necessary tripping devices and indicating
devices for safety of motor and pumpsets with necessary isolator near the wet well
site - lpd and head in m as follow as per actual site condition.Outgoing(i)H&amp;C
PS2: 150A TP MCCB to control the submersible pump set-5Nos, (b). 150 A TP
MCCB to control the capacitor bank - 1 no(c)Providing suitable rating capacitor bank
with APFC Panel-1No.(d)150A 25Ka TP MCCB spare -1No.(ii)ASRAMOM: a,150A
16KA TP MCCB to control submersible pump sets at Asramom-5Nos,b,150A 16 KA
TPMCCB to control the capacitor bank-1No c, Providing suitable rating capacitor
bank with APFC Panel (d) (iii)IH&amp;C PS1(a)150A 25 KA TPMCCB -2 Nos,(b)
150A 25KA TPMCCB-2Nos,(c)150A 25 KA TPMCCB-2Nos (d) Providing suitable
ratings(3Nos 40Kvar) capacitor bank with APFC Panel-1No.N.B (a) Necessary CTs
should be provided for safe guarding the instruments wherever necessary
.Interlocking should be provided for standby pump sets.Cabling Supply ,delivery and
laying of following size L.T cable (1.1KV Grade)including jointing material,cable
carrier system like trenches,cable trays pipe sleeves etc as per IE rules including cost
of flat submersible cable connecting main panel board and submersible pump sets
thro starter control board and isolator 3 &frac12; core 95 sq mm armourd aluminum
conductor cable length as per site condition.connection from suction up to header
line.(three year additional replacement warranty additional to 2 years = total 5 year -
Including replacement of parts or pump,motors,panel board fully.)
170.000HP @23738.84/HP
Net Total (Horse 4035602.80
power) (Horse power)
9.002 OD43079/2022-2023
Supply, delivery and erection of Multistage force Pump 600LPM X 30M head
suitable for cleaning the screen chamber,Pumpset during servicing with 16 m of 20
mm dia hose required for operating the pump .
Net Total 1.000set @59716.25/set 59716.25
9.003 OD43080/2022-2023
Supply and delivery of 200 mm CI Sluice Valves suitable for the sewage pump sets
one no. for each pump sets
Net Total 1.000no @76002.50/no 76002.50
9.004 OD43081/2022-2023

Printed On 2022-10-24 14:38:10.615 69


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 554

Supply and delivery of 250 mm suitable flexible joint coupling for easy dismantling
of delivery pipes and valves with Tie bolts with angular deflection 5 Degree
Net Total 3.000no @11943.25/no 35829.75
9.005 OD43082/2022-2023
Supply and delivery of breathing apparatus with Oxygen cylinder mask etc. complete
.
Net Total 1.000set @81431.25/set 81431.25
9.006 OD43083/2022-2023
Supply and delivery of Diaphragm type pressure gauge with necessary S.S tubes and
isolating valves
Net Total 1.000no @6514.50/no 6514.50
9.007 OD43084/2022-2023
Supply and fixing of Electro magnetic flow meter suitable for remote sensing
operation with required pipes,specials and accessories at laminar flow region (full
flow)including cost of pit cover slab etc
Net Total 1.000no @325725.00/no 325725.00
9.008 OD43085/2022-2023
Supply, delivery and erecting of following safety items ,including cost of same.
Fire extinguisher of 5 Kg capacity (powder type 2 no&rsquo;s) . Fire buckets with
stand 5no&rsquo;s. Electric quality Rubber mat to be laid in front of all the panel
boards including starter panels
Net Total 1.000no @43430.00/no 43430.00
9.009 100.98.460
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
Valve with Cap PN 1.6, Size 150mm.
Net Total 2.000no @12523.04/no 25046.08
9.010 100.31.1.5
Conveying and fixing C.I. sluice valves (with cap) by providing bolts, nuts, rubber
insertions etc., complete, but excluding the cost of the valve (tail pieces, if required,
will be paid separately): 200mm diameter, Class I.
Net Total 2.000no @1465.16/no 2930.32
9.011 100.98.461
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice
Valve with Cap PN 1.6, Size 200mm.
Net Total 2.000no @22176.44/no 44352.88
9.012 OD43086/2022-2023
Supply, delivery and erection of 200 mm CIDF Pipes and fittings suitable for the
pump set offered and as per drawings enclosed including cost of puddle collars
required
Net Total 1.000no @11400.38/no 11400.38
9.013 OD43087/2022-2023

Printed On 2022-10-24 14:38:10.615 70


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 555

Supply, delivery and erection of 200 mm CIDF Pipes and fittings suitable for the
pump set offered and as per drawings enclosed including cost of puddle collars
required
Net Total 1.000kg @162.86/kg 162.86
9.014 OD43088/2022-2023
Supply and delivery of 200 mm Non-Return Ball valve made up of DI and ball of
Aluminum with MVR coated for the common header.
Net Total 2.000no @24429.38/no 48858.76
9.015 OD43089/2022-2023
Supply and fixing of stainless steel screen made of bars of size 50 mm x 10 mm for
fixing across the screen chamber channel (fixed type ) at 45 degree inclination for a
clear passage of 40 mm solids and suitable for manual cleaning including cost of of
screen ,Grab bucket and lifting arrangement material and fixing charges for 1.00m x
1.30m size.
Net Total 1.000no @97717.50/no 97717.50
9.016 OD43090/2022-2023
Supply , delivery , erecting and maintenance of 2 ton or suitable capacity hand
operated pulley block hoist with mono rail traveling on single girder with over head
traveling trolley for a clear lift according to site condition for a travel of 9 (well
dia+3m) meters or suitable design for erection and easy loading and unloading of
Pumps and specials from trucks.
Net Total 1.000no @380012.50/no 380012.50
9.017 OD43091/2022-2023
Estimate for Mechanical and Allied Electrical works - ELECTRICAL PANELS AND
CABLES Supply, Delivery of M.V control panel of wall mounting type made up of
14 SWG M.S Sheet of size to suit the L.T metering arrangements by KSEB. The
board is to be supplied with 3 Nos of fuse carriers, MCCB with neutral and earthing
arrangements as per I.E rules. Supply and delivery of floor mounting type MV control
panel of vermin proof, dust proof, modular type consisting of the following
accessories and controls. The control panel shall be of enclosed type and built with
compartmentalized modular type cubical. All cubical shall be constructed from 14
SWG, M.S sheet at the bottom and rear and 12 SWG M.S Sheet at front. . The interior
and exterior of the panels and compartment shall be treated with one coat of primer
and two coats of stove enameled light gray shade suitable for electric applications.
The panel should be supplied with 4 nos of copper bus bars of ample carrying
capacity properly sleeved with respective colour codes. Set 1 Incoming 1. 150 A
MCCB / 35KA with over load, short circuit protection 2. (0-500 v) Voltmeter (w)
selector switch -1set3. Ammeter 0-300A with phase selector switch &ndash; 1 set 4. 3
phase / 4 wire KWH meter &ndash; 1 no5. Earth fault relay &ndash; 1 set 6. Slide
locking type fuses &ndash; 1set Supply and installation of suitable starters in the
above pump houseses(7). 63 A TPN MCCB for lighting control and spare &ndash;
2noN.B (a) Necessary CTs should be provided for safe guarding the instruments
wherever necessary(b) The supply should be terminated through A.M.F panel of
Genset offered for Auto start operation during EB power failure with in 15 secs Twin
earthing the plant and equipment as per IE roles including cost of GI flats (continuous
earthing) etc complete. set 1Cabling Supply ,delivery and laying of following size L.T
cable (1.1KV Grade)including jointing material,cable carrier system like

Printed On 2022-10-24 14:38:10.615 71


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 556

trenches,cable trays pipe sleeves etc as per IE rules excluding cost of flat submersible
cable connecting main panel board and submersible pump sets thro starter control
board and isolator 3 &frac12; core 35 sq mm armourd aluminum conductor cable of
suitable length as per site condition connecting EB pole and EB meter and control
panel board m 30 SupplyLighting LoadSupply and completion of required house
wiring for accommodating the following including DB panels, cost of wire, cost of
PVC conduits, earthing etc. 1. SV lamp to be fixed on the top of control room -1no
(250w)2. Industrial type tube lights inside the control room.-8 nos (40w)3. 4 Nos CFL
(not exceeding 25 W) at suitable locations with fittings.4. 15 A plug and socket with
control switch &ndash; 2 nos5. 5 A plug and socket with control switch &ndash; 2
nos6. Portable lamp with 25W CFL bulb and 15 M cable-1 no7. Pedestal fan -1 no
&lt;br&gt;The above electrical items as per IE rules includes cost of materials such as
bulbs and fittings etc. &lt;br&gt;Supply and delivery of silent diesel generator set of
82.5 Kva with AMF panel with suitable engine capacity conforming to relevent IS
specifications, water cooled, six cylinders comprising of suitable altemator 3 phase,
0.8PF, 4 pole with panel board, digital type voltmeter, anneter, Hertz meter, kwh
meter, MCCB with acoustic enclosure as per CPCP norms including cost of battery
charger, cost of battery etc. complete, including cost of cabling, earthing, etc. suitable
for outdoor application as per IE rules including cost of platform etc. complete. set 1
Air valvesSupply and delivery of following safety items ,including cost of same. L SI.
Fire extinguisher of required capacity (powder type 2 no&rsquo;s) II. Fire buckets
with stand 5no&rsquo;s III. Rubber mat to be laid in front of all the panel boards
including starter panelsSupply and delivery of tools required for maintenance works
including double end spanners, ring spanners, screw drivers,etc including suppley and
erection of Diesel Generator
Net Total 1.000no @868600.00/no 868600.00
9.018 OD43092/2022-2023
Supply and delivery of suitable flexible joint coupling upto 200mm for easy
dismantling of delivery pipes and valves with tie bolts with angular deflection 5
degree
Net Total 3.000no @9771.75/no 29315.25
Heading Total(Rs) 6172648.58
10 Pumping mains
10.001 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Net Total 2916.000cum @522.57/cum 1523814.12
10.002 100.1.5
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Net Total 656.100cum @758.84/cum 497874.92

Printed On 2022-10-24 14:38:10.615 72


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 557

10.003 100.1.9
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in Hard Rock Requiring Blasting.
Net Total 72.900cum @1074.70/cum 78345.63
10.004 15.2.1
Demolishing cement concrete manually / by mechanical means including disposal of
material within 50 metres lead as per direction of Engineer - in-Charge.Nominal
concrete 1:3:6 or richer mix (i/c equivalent design mix)
Net Total 270.000cum @1923.75/cum 519412.50
10.005 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution
tape in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Net Total 900.000metre @26.31/metre 23679.00
10.006 18.68.1
Providing and laying D.I specials of class K - 12 suitable for push - on jointing as per
IS : 9523 :Upt 600 mm dia
Net Total 12.000quintal @18927.20/quint 227126.40
al
10.007 5.1.3
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Net Total 10.000cum @8078.71/cum 80787.10
10.008 5.9.1
Centering and shuttering including strutting, etc. and removal of form
for:Foundations, footings, bases of columns, etc for mass concrete
Net Total 40.000sqm @315.41/sqm 12616.40
10.009 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Net Total 800.000kilogr
am @92.47/kilogram 73976.00

10.010 100.98.122
Supply of DI K9 Pipe Conforming to IS 8329/2000, 450mm Dia.
Net Total 1800.000metre @7406.99/metre 13332582.0
0

Printed On 2022-10-24 14:38:10.615 73


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 558

10.011 100.14.8
Conveying and laying S&amp;S Centrifugally Cast (Spun) / Ductile Iron Pipes
conforming to IS: 8329 excluding cost of pipes and specials: 450mm diameter Ductile
Iron Class K-9 Pipes.
Net Total 1800.000metre @362.03/metre 651654.00

10.012 18.70.8
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron
Pipes including testing of joints and including the cost of rubber gasket:450 mm dia
pipes
Net Total 200.000joint @737.69/joint 147538.00
10.013 100.35.8
Testing 450mm DI/CI pipeline with potable water to the required test pressure.
450 mm dia
Observed Data derived from item no.1027 of PHED DATA
Net Total 1800.000metre @88.68/metre 159624.00

10.014 18.83.10
Labour for cutting C.I. pipe with steel saw.450 mm diameter C.I. pipe
Net Total 54.000each @904.01/each 48816.54

Heading Total(Rs) 17377846.61

11 Laying PE pipes via HDD Method above 3m depth


11.001 OD43074/2022-2023
Installation of PE -250mm-315mm mm dia PE pipe by horizontal directional drilling
method in all types of soil above /below water table for pumping /gravity /distribution
main including preparing and setting up the plat and equipment, installing new pipe
work, testing and commissioning including cost of pipe (6 m line pipe with butt joint
all related civil /mechanical works like entry /exits pit as necessary. De watering
,drilling stringing, reaming, pulling back the new pipe on the designed alignment and
monitoring by approved guidance system. wastage of pipes, proper disposal of
drilling fluid /bentonite slurry. Proper back filling og pit and holes by approved
borrow material as per specification approved method statement or as directed by
engineer in charge. also using Ground penetrating radar survey in corridor with to
detect buried utilities on the map of corridor with information of locations and depths
to the top of various utilities detected .work to be conducted using 500MHZ and
300MHZ antenna or latest for the best possible resolution and penetration including
hydrolic testing
Net Total 406.800metre @5715.24/metre 2324959.63
11.002 OD43075/2022-2023
Installation of PE pipe between 110mm &amp; 225mm outer dia by HDD method for
on grade brgravity sewer including preparing and setting up the plant and
equipment,preparing new pipe work material making of entry pit and exit pit up to
required depth installing new pipe work and commissioning system or making the

Printed On 2022-10-24 14:38:10.615 74


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 559

system or making the system ready for commissioning by HDD operating including
all related civil and mechanical works like excavation shoring/strutting etc drilling
stringing reaming and pulling back the new pipe work on the designed borne path
alignment proper disposal of drilling fluid and back fill of site after completion all
inclusive as per Conditions HDPE pipes also using Ground penetrating radar survey
in corridor with to detect buried utilities on the map of corridor with information of
locations and depths to the top of various utilities detected .work to be conducted
using 500MHZ and 300MHZ antenna or latest for the best possible resolution and
penetration
Net Total 539.700metre @4391.10/metre 2369876.67
11.003 OD43076/2022-2023
Installation of PE -355mm-500mm mm dia PE pipe by horizontal directional drilling
method in all types of soil above /below water table for pumping /gravity /distribution
main including preparing and setting up the plant and equipment, installing new pipe
work, testing and commissioning excluding cost of pipe (6 m line pipe with butt joint
all related civil /mechanical works like entry /exits pit as necessary. Dewatering,
drilling stringing, reaming, pulling back the new pipe on the designed alignment and
monitoring by approved guidance system. wastage of pipes, proper disposal of
drilling fluid /bentonite slurry. Proper back filling pit and holes by approved borrow
material as per specification approved method statement or as directed by engineer in
charge. Also using Ground penetrating radar survey in corridor with to detect buried
utilities on the map of corridor with information of locations and depths to the top of
various utilities detected. Work to be conducted using 500MHZ and 300MHZ
antenna or latest for the best possible resolution and penetration including hydraulic
testing
Net Total 319.700metre @6893.24/metre 2203768.83
11.004 OD43077/2022-2023
Installation of HDPE -560mm-710mm mm dia PE pipe by horizontal directional
drilling method in all types of soil above /below water table for pumping /gravity
/distribution main including preparing and setting up the plant and equipment,
installing new pipe work, testing and commissioning excluding cost of pipe (6 m line
pipe with butt joint all related civil /mechanical works like entry /exits pit as
necessary. Dewatering, drilling stringing, reaming, pulling back the new pipe on the
designed alignment and monitoring by approved guidance system. wastage of pipes,
proper disposal of drilling fluid /bentonite slurry. Proper back filling pit and holes by
approved borrow material as per specification approved method statement or as
directed by engineer in charge. Also using Ground penetrating radar survey in
corridor with to detect buried utilities on the map of corridor with information of
locations and depths to the top of various utilities detected. Work to be conducted
using 500MHZ and 300MHZ antenna or latest for the best possible resolution and
penetration including hydraulic testing
Net Total 577.500metre @8230.88/metre 4753333.20

Heading Total(Rs) 11651938.33

12 Construction of manholes
12.001 OD43045/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy duty CI manhole

Printed On 2022-10-24 14:38:10.615 75


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 560

cover with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick
below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per
drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 1.5m ( internal dia-1200mm)
Net Total 136.000no @54266.05/no 7380182.80
12.002 OD43046/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy CI manhole cover
with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick
below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per
drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 2.5m ( internal diameter 1200m)
Net Total 77.000no @71678.26/no 5519226.02
12.003 OD43047/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy CI manhole cover
with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick
below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per
drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth 3.5m ( internal diameter - 1500mm )
10221495.1
Net Total 71.000no @143964.72/no 2
12.004 OD43048/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy CI manhole cover
with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick

Printed On 2022-10-24 14:38:10.615 76


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 561

below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per
drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth upto 4.5m ( internal diameter-1500mm)
Net Total 25.000no @183683.02/no 4592075.50
12.005 OD43049/2022-2023
Constructing manholes of different depths as per drawings and specifications on
sewer lines and provided with tight fitting approved make heavy CI manhole cover
with frame 600 mm dia, embeded into the cover slab, providing provision of
encapsulated PVC/CI foot rests @ 30 cm apart in a staggered manner, bottom slab,
side wall and cover slabwith RCC M30 with a provision of PCC 1:3:6, 10 cm thick
below floor slab, inside to be plastered with CM. 1:3, 12mm thick one coat with a
neat cement flushing coat, two coats of anticorrossive bituminous paint to the outside
surfaces, providing benching and channelling inside the manhole with CC M30 as per
drawings and specifications. The rate shall include earthwork excavation for all leads
and lifts, backfilling, de-watering, side protection with steel shoring, provision of pipe
connection for inlet, outlet and service connection pipes, providing danger lights,
barricades etc.and disposing the surplus earth away with all leads and lifts as directed
upto manhole depth upto 5.50m (internal diameter-1500mm)
Net Total 31.000no @221055.57/no 6852722.67

Heading Total(Rs) 34565702.11

13 Line extension , Deposit to KSEB, etc


13.001 OD43070/2022-2023
Line extension , Deposit to KSEB, etc
Net Total 1.000L.S @934782.61/L.S 934782.61
Heading Total(Rs) 934782.61
14 pwd road restoration
14.001 4.2.A.1
Construction of granular sub-base by providing graded material, spreading in uniform
layers with a motor grader on a prepared surface, mixing by mix in-place method with
rotavator at OMC, and compacting with a vibratory roller to achieve the desired
density, complete as per clause 401. Grading-III -For lower sub-base - Mix in Place
Method
12841989.1
Net Total 4458.250cum @2880.50/cum 3
14.002 4.12
Providing, laying, spreading and compacting graded stone aggregate to Wet Mix
Macadam specification including premixing the Material with water at OMC in
mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform
layers with paver in sub- base / base course on well prepared surface and compacting

Printed On 2022-10-24 14:38:10.615 77


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 562

with vibratory roller to achieve the desired density.


13215144.6
Net Total 4458.250cum @2964.20/cum 5
14.003 5.2.b
Providing and applying tack coat with bitumen emulsion (RS) using emulsion
pressure distributor at the rate of 0.25 - 0.30 kg per sqm on the prepared Granular
Surface cleaned with mechanical broom.
Net Total 22122.000sq m @13.16/sqm 291125.52

14.004 5.3.2.a
Providing and laying bituminous macadam with 80-100 TPH hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified grading
premixed with a bituminous binder (VG 30), transported to the site, laid over a
previously prepared surface with paver finisher to the required grade, level, and
alignment and rolled as per clauses 501.6 and 501.7 to achieve the desired
compaction For Grading II - (19 mm nominal size)
Net Total 1106.100cum @7845.94/cum 8678394.23
14.005 5.2.a
Providing and applying tack coat with bitumen emulsion( RS) using emulsion
pressure distributor at the rate of 0.20 - 0.30 kg per sqm on the prepared bituminous
surface cleaned with mechanical broom.
Net Total 22122.000sq m @10.84/sqm 239802.48

14.006 5.6.2.a
Providing and laying bituminous concrete with 80-100 TPH hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified
grading, premixed with a bituminous binder( NRMB) @ 5.4 percent of mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level, and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 507 complete in all respects For Grading - II (13.2
mm Nominal Size)
Net Total 663.660cum @12044.49/cum 7993446.23
14.007 5.1.a
Providing and applying primer coat with bitumen emulsion ( SS) on prepared surface
of granular Base including clearing of road surface and spraying primer at the rate of
0.70 - 1.0 kg/sqm using mechanical means.
Net Total 22122.000sq m @66.78/sqm 1477307.16

Heading Total(Rs) 44737209.40

15 Kwa connection charge RS 16107/connections


15.001 OD63794/2022-2023
sewer connection charge @16107/connections
16107450.0
Net Total 1000.000no @16107.45/no 0
Printed On 2022-10-24 14:38:10.615 78
EST No. :WRD/KWA-CESEWA/EST/528/2022_27_8_7 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification Quantity Rate Amount


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 563

16107450.0
Heading Total(Rs) 0

Total Estimation PAC 222887784.6


2
17 Extra Charges
Provision for GST
16.001 40119801.2
222887784.62 18.00% 3
Grand Total 0.00
Round off 0.00

Rounded Total(Rs) 263007585.8


5
Rupees Twenty Six Crore Thirty Lakh Seven Thousand Five Hundred and Eighty
Five

Printed On 2022-10-24 14:38:10.615 79


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

GENERAL ABSTRACT
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 564

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-6-NETWORK LS


8

Sl No Head Description Amount


1 Laying of sewer network 53470136.51
2 Road Restoration work of laying of sewers and pumping main. 11087807.45
3 Construction of Pumping stations 2436040.47
4 Compound wall with gate for Pumping stations 517940.06
5 Construction of screen chamber and Valve chamber 1037113.59
6 Construction of valve chamber 223103.42
7 Construction of control room and generator room 1357579.84
8 Providing cable trenches 180764.85
9 Bath cum toilet 357665.27
Mechanical, Electrical - Pumpsets, grit chamber screen, generator,
10 3276390.60
transformer &amp; allied works complete
11 Pumping mains 3585314.29
12 Laying PE pipes via HDD Method above 3m depth 8393317.55
13 Construction of manholes 32358409.11
14 Line extension , Deposit to KSEB, etc 1000000.00
KWA sewer connection fee &amp; Documentation charge
15 30732995.52
connections@16107/ connections
16 Estimate for Mechanical Items 2476030.97
17 Estimate for Electrical Items 1634177.06
18 pwd road restoration 46134603.16
200259389.7
Total Estimation PAC 2
C Extra Charges
C.001 Provision for GST
200259389.72 18.00% 36046690.15
Grand Total 0.00
Round off 0.00

Rounded Total(Rs)
236306079.8
7
Rupees Twenty Three Crore Sixty Three Lakh Six Thousand Seventy Nine

Printed On 2022-10-24 14:51:15.229 1


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

DETAILED ESTIMATE
Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 565

Others-Sewerage System to Kozhikode Corporation-Zone B1-Sewerage Work-6-NETWORK LS


8

Sl No Specification No Length Width Depth Cf Quantity


1 Laying of sewer network
1.001 100.59.1
Cutting the bituminous / concrete roads with cutting machine for a minimum depth of
200mm along the sides of proposed alignment of the pipe to be laid without causing
any damage to other utilities, including the charges for hire and conveyance of tools
and plant, cost of consumables and charges for lighting, watching, ribbon fencing,
caution boards, traffic diversion, and as per the direction of departmental officers etc.
complete, before carrying out the demolition of bituminous / concrete road by
mechanical means and carrying out the excavation.
Laying of sewer network
16564.80
Sewer 2 8282.400 1.000 1.000 0
Inspection
Chamber to 2 2565.000 1.000 1.000 5130.000
Manhole
21694.80
Total 0

Total Quantity in metre 21694.800

1.002 15.43.2
Dismantling manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction
of Engineer -in-Charge:Bituminous road
Laying of sewer network
Sewer 1 8282.400 1.000 8282.400
Inspection
chamber to 1 2565.000 0.600 1539.000
manhole
Total 9821.400
Total Quantity in sqm 9821.400
1.003 15.2.1
Demolishing cement concrete manually / by mechanical means including disposal of
material within 50 metres lead as per direction of Engineer - in-Charge.Nominal
concrete 1:3:6 or richer mix (i/c equivalent design mix)
Laying of sewer network

Printed On 2022-10-24 14:51:22.19 2


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 566

Demolishin
g o f cement
concrete ( 1 190.000 1.000 0.150 28.500
Municipality
roads)
Inspection
Chamber to 1 128.000 0.600 0.150 11.520
Manhole
pm 1 100.000 0.600 0.150 9.000
Total 49.020
Total Quantity in cum 49.020
1.004 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with
coir yarn on vertical casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
Laying of sewer network
sewer 1 8282.400 0.600 4969.440
Inspection
Chamber to 1 2565.000 0.600 1539.000
Manhole
pumping main 1 560.000 0.600 336.000
Total 6844.440
Total Quantity in metre 6844.440
1.005 100.8.1
Fencing one side of trenches, 1.50m height with two rows of 10cm plastic caution tape
in vertical casuarina pole (girth 15cm to 24cm) fixed at 2m intervals.
Laying of sewer network
Sewer 1 8282.400 0.200 1656.480
Inspection
Chamber to 1 3420.000 0.200 684.000
Manhole
Total 2340.480
Total Quantity in metre 2340.480
1.006 100.1.1
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of
50m, in all kinds of soil.
Laying of sewer network
Quantityfro
1 11042.374 0.8000 8833.899
m calculation 00
sheet

Printed On 2022-10-24 14:51:22.19 3


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 567

Inspection 0.8000
Chamber to 1 2565.000 0.600 1.100 1354.320
00
Manhole
10188.21
Total 9
10188.21
Total Quantity in cum 9
1.007 100.1.2
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in all kinds of soil.
Laying of sewer network
Quantity from 0.8000 2374.812
1 2968.515
calculation sheet 00
Total 2374.812
Total Quantity in cum 2374.812
1.008 100.1.5
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20cm in depth, including consolidating each deposited layer by ramming,
watering, etc., and disposing of surplus excavated soil as directed, within a lead of 50
m, in Ordinary Rock.
Laying of sewer network
Quantity from 1 11042.374 0.2000 2208.475
calculation sheet 00
Inspection
Chamber to 1 3420.000 0.600 1.100 0.2000 451.440
00
Manhole
Total 2659.915
Total Quantity in cum 2659.915
1.009 100.1.6
Excavating trenches of required width for pipes, cables, etc., including excavation for
sockets, and dressing of sides, ramming of bottoms, depth exceeding 1.5m but not
exceeding 3m, including getting out the excavated soil, and then returning the soil as
required, in layers not exceeding 20cm in depth, including consolidating each
deposited layer by ramming, watering, etc., and disposing of surplus excavated soil as
directed, within a lead of 50m, in Ordinary Rock.
Laying of sewer network
Quantity from 0.2000
1 2968.515 593.703
calculation sheet 00

Printed On 2022-10-24 14:51:22.19 4


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 568

Total 593.703
Total Quantity in cum 593.703
1.010 2.17.2
Close timbering in case of shafts, wells, cesspits, manholes and the like including
strutting, shoring and packing cavities (wherever required) etc. complete
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not
exceeding 3 m
Laying of sewer network
2 1493.000 2.250 6718.500
Total 6718.500
Total Quantity in sqm 6718.500
1.011 2.23
Extra for planking and strutting in open timbering if required to be left permanently in
position (Face area of the timber permanently left to be measured).
planking
1 750.000 2.800 2100.000
Total 2100.000
Total Quantity in sqm 2100.000
1.012 5.1.3
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Laying of sewer network
RCCbeddin
g concrete where 1 2000.000 0.600 0.100 120.000
ever necessary
Total 120.000
Total Quantity in cum 120.000
1.013 100.98.226
Supply of PVC Pipe, 8kg/cm2, 160mm Dia.
Laying of sewer network
MH to IC 1 3420.000 3420.000
Total 3420.000
Total Quantity in metre 3420.000
1.014 100.9.9
Laying uPVC pipes of class 2 to class 6 and specials, lowering to the trenches already
made, placing in position aligning the pipeline to the lines and levels and jointing the
pipes and specials with solvent cement and testing the pipeline with water to the
required test pressure (excluding cost of pipes and specials): 110 mm nominal outside
diameter pipes.

Printed On 2022-10-24 14:51:22.19 5


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 569

Laying of sewer network


30000.00
House connection 3000 10.000 1.000 0
30000.00
Total 0
30000.00
Total Quantity in metre 0
1.015 100.10.7
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 200mm Nominal
Outside Diameter Pipes.
Laying of sewer network
Open cut 1 6352.300 6352.300
Total 6352.300
Total Quantity in metre 6352.300
1.016 100.10.9
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 250mm Nominal
Outside Diameter Pipes.
Laying of sewer network
Open cut 1 1127.400 1127.400
Total 1127.400
Total Quantity in metre 1127.400
1.017 100.10.11
Laying HDPE pipes (IS : 4984) on land portion including conveying within initial lead
and aligning the pipes, electro-fusion welding using automatic or semi-automatic
electrofusion machines, testing the pipeline thus fabricated to suit the hydraulic
working pressure and after testing, aligning the pipeline, lowering the pipe in position
into the trenches already made, testing the line to suitable pressure with potable water
before back filling and levelling the trenches including all labour charge, hire for
appliances etc., complete but excluding cost of pipe and fittings: 315mm Nominal
Outside Diameter Pipes.
Laying HDPE (315mm)
1 802.700 802.700

Printed On 2022-10-24 14:51:22.19 6


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 570

Total 802.700
Total Quantity in metre 802.700
1.018 4.1.2
Providing and laying in position cement concrete of specified grade excluding the cost
of centering and shuttering - All work up to plinth level:1:1/2:3 (cement : 11/2 coarse
sand : 3 graded stone aggregate 20 mm nominal size)
Laying of sewer network
Demolishin
g o f cement
concrete ( 1 190.000 1.000 0.100 19.000
Municipality
roads)
Inspection
Chamber to 1 104.000 0.600 0.100 6.240
Manhole
Total 25.240
Total Quantity in cum 25.240
1.019 7.6.1
Coursed rubble masonry (first sort) with hard stone in foundation and plinth
with:Cement mortar 1:6 (1 cement : 6 coarse sand)
Laying of sewer network
Culvert regions / 1 8.000 0.400 0.450 1.440
RR portions
8 6.000 0.450 0.450 9.720
Total 11.160
Total Quantity in cum 11.160
1.020 5.1.2
Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, finishing and reinforcement - All work up
to plinth level:1:1:5:3 (1 cement 1.5 coarse sand :3 graded stone aggregate 20 mm
nominal size
Laying of sewer network
Anchor required 50 0.700 (0.5+0.8)/2 0.700 15.925
Total 15.925
Total Quantity in cum 15.925
1.021 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing
in position and binding all complete upto plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more
Laying of sewer network

Printed On 2022-10-24 14:51:22.19 7


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 571

60.000
steel 1 15.900 954.000
000
Total 954.000
Total Quantity in kilogram 954.000
1.022 OD36603/2022-2023
Supplying, Providing bedding with m sand for sewer lines as per specifications to be
laid wherever
necessary with all lead and lift.
Laying of sewer network
Beding for lines 1 2000.000 0.800 0.100 160.000
Total 160.000
Total Quantity in cum 160.000
1.023 OD36606/2022-2023
Supply of PE Pipe PE 100 (IS 14333), 8kg, 250mm Outer Dia
Laying of sewer network
1 1399.300 1399.300
Total 1399.300
Total Quantity in metre 1399.300
1.024 OD36604/2022-2023
Supply of PE Pipe PE 100 (IS 14333/ sewerage pipe with latest IS), 8kg, 200mm
Outer Dia.
Laying of sewer network
1 7152.000 7152.000
Total 7152.000
Total Quantity in metre 7152.000
1.025 OD36605/2022-2023
Supply of PE Pipe, PE100, PN8, 400mm dia, conforming to IS 1433 (Sewerage Pipe)
Laying of sewer network
1 191.500 191.500
Total 191.500
Total Quantity in metre 191.500
1.026 OD36607/2022-2023
Supply of PE Pipe, PE100, PN8, 450mm dia, conforming to IS 1433 (Sewerage Pipe)
Laying of sewer network
1 120.400 120.400
Total 120.400
Total Quantity in metre 120.400
1.027 OD36609/2022-2023

Printed On 2022-10-24 14:51:22.19 8


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 572

Supply of PE Pipe, PE100, PN8, 315mm dia, conforming to IS 1433 (Sewerage Pipe)
Laying of sewer network
1 913.000 913.000
Total 913.000
Total Quantity in metre 913.000
1.028 OD36610/2022-2023
Constructing inspection chambers of size 0.45x0.45m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for levelling course below foundation including earth work
excavation in all classes of soil,, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
1 100.000 100.000
Total 100.000
Total Quantity in cum 100.000
1.029 OD36611/2022-2023
Conveying to site, lowering into trenches, laying to correct line and grade using CC
holding clamps, 160mm PVC SN 8 (8 Kg/Cm2) S &amp; S Sewerage pipes
conforming to I.S.15328, including jointing the pipes using rubber rings as per
approved methods with rubber gasket for flexible joints as per specification including
cost of gasket, to correct line , de watering with all rates of recuperation etc, providing
bedding for pipe line trenches with available earth, hydraulic testing the line to the
required test pressure as per IS, CPHEEO specifications, lighting, watching, providing
caution boards etc. wherever required, during laying and jointing the pipes including
hire for all tools etc complete including commissioning for the following diamters
Laying of sewer network
1 3240.000 3240.000
Total 3240.000
Total Quantity in metre 3240.000
1.030 OD36612/2022-2023

Printed On 2022-10-24 14:51:22.19 9


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 573

Constructing inspection chambers of size 0.45x0.45m (inside) and 0.45m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, , plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
1 100.000 100.000
Total 100.000
Total Quantity in no 100.000
1.031 OD36613/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.90m deep with
RCC M20 using
20mm broken stone for floor slab ,RCC M20 slab using 20mm broken stone for
removable cover slab,
Brick work in CM 1:6 for walls, PCC 1:4:8 using 20mm broken stone for leveling
course below foundation
including earth work excavation in all classes of soil, plastering the inside with CM
1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing
provision for connecting main sewer and service connections, conveying, lifting,
placing the cover slab in
position by suitable means, conveying and disposing the surplus earth with all lead and
lift as per
drawings and specifications , including the cost of reinforcement , testing the chamber
and sulphate
resistant cement shall be used for the the construction of inspection chamber
Laying of sewer network
1 213.000 213.000
Total 213.000
Total Quantity in no 213.000
1.032 OD36614/2022-2023

Printed On 2022-10-24 14:51:22.19 10


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 574

Constructing inspection chambers of size 0.60x0.60m (inside) and 0.60m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
1 100.000 100.000
Total 100.000
Total Quantity in no 100.000
1.033 OD36615/2022-2023
Constructing inspection chambers of size 0.60x0.60m (inside) and 0.75m deep with
RCC M20 using 20mm broken stone for floor slab ,RCC M20 slab using 20mm
broken stone for removable cover slab, Brick work in CM 1:6 for walls, PCC 1:4:8
using 20mm broken stone for leveling course below foundation including earth work
excavation in all classes of soil, plastering the inside with CM 1:3, 9mm thick with
neat cement flush coat, providing necessary slope in the benching towards main sewer,
providing provision for connecting main sewer and service connections, conveying,
lifting, placing the cover slab in position by suitable means, conveying and disposing
the surplus earth with all lead and lift as per drawings and specifications , including
the cost of reinforcement , testing the chamber and sulphate resistant cement shall be
used for the the construction of inspection chamber
Laying of sewer network
1 100.000 100.000
Total 100.000
Total Quantity in no 100.000
1.034 OD36616/2022-2023
Providing and drilling with Horizontal drilling machine and air compressor for
inserting 800 mm MS casing pipe through the hole formed including cost of pipes,
cost of mobilization installation and all labour charges etc.
Laying of sewer network
NH Crossing 1 20.000 20.000
Total 20.000
Total Quantity in metre 20.000
1.035 100.7.1
Bailing out water with 5HP engine and pump set including conveyance to the site,
erecting, dismantling and taking back of engine and pump, cost of fuel lubricating oil
and other stores pay of staff etc., complete.
Bailing out of water with 5HP engine and pump set

Printed On 2022-10-24 14:51:22.19 11


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 575

21447.50
50 5*0.746 115.000 0
21447.50
Total 0
21447.50
Total Quantity in Kwh 0
2 Road Restoration work of laying of sewers and pumping main.
2.001 OD36628/2022-2023
Excavation for roadwork in soil with hydraulic excavator of 0.9Cum bucket capacity
including cutting and loading in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross sections and transporting to
the embankment location within all lifts and lead up to 1000m
Road restoration work of laying of sewers and pumping
sewer-
Corporation 1 2217.000 2.500 0.300 1662.750
roads
Manhole to
inspection 1 686.000 1.200 0.300 246.960
chamber
Total 1909.710
Total Quantity in cum 1909.710
2.002 OD67229/2022-2023
MoRD-Spec.No:4.1.A.1.
Granular Sub-base with Well Graded Material (Table 400.1)
(A) By Mix in Place Method
Construction of granular sub-base by providing well graded material, spreading in
uniform layers with motor grader on prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with smooth wheel roller to achieve the
desired density, complete as per Technical Specification Clause 401.
(i) For Grading I Material+cost index
granular sub base
open cut 1 2217.000 2.500 0.200 1108.500
ic to mh 1 686.000 1.000 0.200 137.200
Total 1245.700
Total Quantity in cum 1245.700
2.003 OD67228/2022-2023

Printed On 2022-10-24 14:51:22.19 12


EST No. :WRD/KWA-CESEWA/EST/528/2022_27_7_6 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Calicut,Value : 136.44),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity


Draft #1 of File KWA/WASCON/AEE V/KKD-B1/2022 Approved by Chief Engineer (Sewerage,PPD & Wascon) on 09-Nov-2022 05:04 PM - Page 576

MoRD Spec No-4.9.


Wet Mix Macadam
Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and compacting
with smooth wheel roller of 80 to 100kN weight to achieve the desired density
including lighting, barricading and maintenance of diversion, etc as per Tables 400.11
&amp; 400.12 and Technical Specification Clause 406.
By Mechanical Means with 1 km lead
wet mix
1 1 2217

You might also like