Detailed Estimate For

#REF! #REF! #REF! #REF!

S.N Depth/Hei
Item No. Length (ft) Width (ft) Qty. Rate Amount
o. ght (ft)
1 Centering and shuttering including strutting, propping etc. and removal of form for Foundations, footings, bases of columns etc.
2 X 50.00rft X 3.00rft =300.00sft
2 X 125.00rft X 1.25rft =312.50sft
Total Quantity =612.50 sft or 56.90sqm @ ₹ 286.35 / m² SSR ₹ 16293.00 /-
Providing and laying in position cement concrete of specified grade including curing but excluding the cost of centring and shuttering. All
2 work upto plinth level with: 1:3:6 Mix. 40mm Nominal Size of Stone.

1 X 50.00rft X 1.25rft X 3.50rft =218.75cft

1 X 125.00rft X 1.25rft X 1.25rft =195.31cft
Total Quantity =414.06cft
D/d Plum @ 20.00% = =82.81 cft or 2.35cum -a
Net Quantity =331.25 cft or 9.38cum @ ₹ 5733.60 / m³ SSR ₹ 53786.00 /-
3 Providing/Laying Stone soling Nallah hand packed on level in foundation trenches excluding carriages of Stones.
Add Plum for PCC
Qty. Vide Item 2-a =82.81cft
Works
Total Quantity =82.81 cft or 2.35cum @ ₹ 998.79 / m³ SSR ₹ 2342.00 /-

Brick work with common burnt clay (non modular) bricks of class designation 7.5 in foundations and plinths including curring in 1:6
4
Cement Mortar etc. incl. extra for brickwork in super structure above plinth level upto floor five level
Wall 1 X 125.00rft X 0.75rft X 4.00rft =375.00cft
13 X 1.13rft X 0.38rft X 4.00rft =21.09cft
Total Quantity =396.09cft 11.22cum @ ₹ 9027.20 / m³ SSR ₹ 101261.00 /-
D/d Cost of Bricks Availabe at Site @ 25.00% = =99.02cft -2.80cum @ ₹ 4750.00 / m³ SSR -₹ 13321.00 /-
Structural steel work in single section, fixed with or without connecting plate, including cutting, hoisting, fixing in position and applying a
5
priming coat of approved steel primer all complete.
Fencing ISA 40x40x5mm 1 X 50.00rft X 1.00rft =50.00 rft or
10 X 5.50rft X 1.00rft =55.00 rft or
=32.01 m
Total Quantity @ 3 Kg/m= 96.04 Kg
Flat 40 x 5 1 X 50.00rft X 1.00rft =50.00 rft or
10 X 4.00rft X 1.00rft =40.00 rft or
=27.44 m
Total Quantity @ 3 Kg/m= 43.35 Kg
139.39 Kg @ ₹ 120.80 / Kg SSR ₹ 16838.00 /-
Providing and fixing G.I chain link fabric fencing of required width in mesh size 50x50mm including strengthening with 2mm dia wire or
6
nuts, bolts, and washers as required complete as per directions of Engineer in charge Made of G.I wire 4mm dia
Fencing 1 X 50.00rft X 4.00rft =200.00sft
Total Quantity =200.00 sft or 18.58sqm @ ₹ 809.90 / m² SSR ₹ 15047.00 /-

7 50 mm Thick Concrete Coping

1 X 50.00rft X 1.25rft =62.50sft

1 X 125.00rft X 0.75rft =93.75sft
Net Quantity (a-b) =156.25 sft or 14.52sqm @ ₹ 562.15 / m² SSR ₹ 8162.00 /-

Material Requirement / Consumption Statement

Sand (Cum) Bajiri(Cum)/Bricks (No.) Cement (Qtls)
Description of Item Quantity
Uni

per Unit Qty. per Unit Qty. per Unit Qty.

t

PCC 1:3:6 Qty. Vide Item

3 9.38 0.47 4.41 0.89 8.35 2.20 20.64
No. 08 m
Bricks Qty. Vide Item No.
3 8.41 0.26 2.19 475 3996.00 0.625 5.26
12 m
2
50 MM Coping m 14.520.023 0.33 0.045 0.65 0.160 2.32
Total Quantity Sand 6.93 Bajiri 9.00 Cement 28.22
8 Carriage of materials from the approved sources to work site by mechnical Transport. Qty. Rate
(I) Sand for an average lead of 30 Km Qty. As per C.S 6.93Cum @Rs 520.50/cum SSR ₹ 3607.00 /-
(II) Bajiri for an average lead of 25 Km Qty. As per C.S 9.00Cum @Rs 465.34/cum SSR ₹ 4189.00 /-
(III) Cement for an average lead of 30 Km Qty. As per C.S 28.22 Qtl @Rs 46.80/cum SSR ₹ 1320.00 /-
Qty. Vide Item
(IV) Soling for an average lead of 25 km 2.35Cum @Rs 465.34/cum SSR ₹ 1091.00 /-
No. 03
(VI) Bricks for an average lead of 30 km Qty. As per C.S 3996.00 No @Rs 1.08/No. SSR ₹ 4321.00 /-

9 Add provision for HL/Sign Board and Other Unforseen Items (To be paid as per actual) Incl. 1% Contingency. LS ₹ 5000.00 /-

Total = ₹ 219936.00 /-