BRIHANMUMBAIMUNICIPAL CORPORATION

ABSTRACT SHEET
Vihar Mural at Damu Nagar
Fixing Stainless Stell Railing Opp. Nalanda Buddha
Providing &
No.26 R/South Ward.
Sub:- Kandivali ( East )in Beat. DESCRIPTION OF WORK OTY RATE UNIT AMOUNT
ITEM NO 20,235.76
Sr. No. Removing Lxisting llooring 64.241 315.000 sqm
1 R3-CS-DD-64
Demolishing old Concrete 6.424 1703.000 cum 10,940.16
R3-CS-DD-1
2 Excavation in Earth 6.089 387.000 cum 2,356.54
R3-CS-EW-1 42,925.50
3
P/L 1:3: 6 c.c. for bedding 6.424 6682.000 cum
R3-CS-CW-1-c
9.636 7232.00| cum 69,688.09
5
R3-CS-CW-1-6 P/L 1: 2: 4 Concrete 33,311.25
Dia 28.350 1175.000 cum
6
R3-CS-PS-163-d P/L S.W.Pipe 250 mm
S.W pipe 28.350 1370.000 rmt 38,839.50
7 R3-CS-PS-164-d P/L 1:4:8 Encasement for
Const of chamber 5.000 4342.000| rmt 21,710.00
R3-CS-PS-194
Extra Depth for chamber 1.500 5811.000| Nos. 8,716.50
R3-CS-PS-195
9 8,990.00
R3-CS-PS-196 P/F M S frame cOver 5.000 1798.000 rmt
10 170.00
R3-CS-PS-28 P/F C.I. Grating 5.000 34.000| Nos.
11
R3-CS-SS-33 P/F Stainless Stell Railing 45.000 5312.000| sgm 2,39,040.00
12
Total A,96,923.30
Add - CGST @ 9% 44,723.10
Add - SGST @ 9% 44,723.10
Total 5,86,369.50
Add:- 6.00% W.C. & S.C. 35,182.17
Add:- 10.00% Sup. Ch. 58,636.95
Total 6,80,188.61
Amount restricted to Rs. 6,80,200.00
Estimate checked by me
Estimate is prepared by me

Jr. Eng. (M) R/South Ward Sub. Eng. (M)R/South Ward

Estimate scrutinized by me
Estimate checked by me

Asst. Engineer (M) R/South Ward Ward Ex. EngineerRASeuth Ward