You are on page 1of 22

NO NAMA HOK coating 21,000.

00
1 TENAGA 125,000.00 semen 70,000.00
2 TUKANG BATU 135,000.00 pasir 300,000.00
1 TUKANG KAYU 150,000.00 mu408 15,000.00
2 TUKANG BESI 150,000.00 alat bantu 7,000.00
3 TUKANG BATU ALAM 175,000.00
4 MANDOR 150,000.00
5 KEPALA TUKANG 175,000.00
coating 19,000.00
K O P
P E R U S A H A A N

LAMPIRAN 1
BILL OF QUANTITY
PEKERJAAN ANDESIT

No Volume Satuan Deskripsi Spesifikasi & Standar Harga Satuan Jumlah Harga
a b c d e f g
include material & alat bantu perekat
1 863.942 m2 Palimanan Stone 40x40 cm t = 2 cm fin Honned; Cream 542,931.00 469,060,894.00
include material & alat bantu perekat
2 1,299.138 m2 Flagstone random cut; Batu kali t=3-5 mm; Grey 371,763.00 482,971,440.29
include material & alat bantu perekat
3 32.032 m2 Pebbles Wash t=0,5-1 cm Texture salt finish; incl. list pemisah modul; Cream 464,283.00 14,871,913.06
include material & alat bantu perekat
4 96.096 m2 Pebbles Wash t=0,5-1 cm Texture salt finish; incl. list pemisah modul; Grey 464,283.00 44,615,739.17
include material & alat bantu perekat
5 547.411 m2 Andesit Impala Honed 20x20 cm t = 2 cm 521,139.00 285,277,221.13
include material & alat bantu perekat
6 547.411 m2 Andesit Impala Flame 10x20 cm t = 2 cm 483,963.00 264,926,669.79
include material & alat bantu perekat
7 239.492 m2 Andesit Impala Flame 10x10 cm t = 2 cm 483,963.00 115,905,266.80
include material & alat bantu perekat
8 201.570 m2 Andesit stone, 10x10x3 cm Andesit Light Grey (Flame) 494,139.00 99,603,598.23
include material & alat bantu perekat
9 403.140 m2 Andesit stone, 10x10x3 cm andesit honed black; Dark Grey 513,855.00 207,155,504.70
include material & alat bantu perekat
10 470.330 m2 Andesit stone, 10x10x3 cm andesit black flame; Grey 513,855.00 241,681,422.15
include material & alat bantu perekat
11 1,375.000 pcs Tectile 30x30x3 cm Strip 40,647.46 55,890,254.24
include material & alat bantu perekat
12 80.000 pcs Tectile 30x30x3 cm Dot 40,647.46 3,251,796.61
include material & alat bantu perekat
13 85.290 m2 Gravel Split Stone 30 mm Thickness Natural Finish 572,838.00 48,857,353.02

TOTAL 2,334,069,073.19
PPN 11% 256,747,598.05
Nilai Perjanjian yang Disetujui 2,590,816,671.24
Pembulatan 2,590,816,000.00
Terbilang : Dua Milyar Lima Ratus Sembilan Puluh Juta Delapan Ratus Enam Belas Ribu Rupiah.
Dibuat oleh,
PT. CAHAYA SEMESTA ELECTRIC INDONESIA

RONY SETIAWAN
Direktur
1 Palimanan Stone 40x40 cm t = 2 cm fin Honned; Cream
Pekerja 0.3000 oh 150,000 45,000
Tukang Batu Alam 0.3000 oh 175,000 52,500
Kepala tukang 0.0300 oh 200,000 6,000
Mandor 0.0150 oh 200,000 3,000
coating 1.0000 m2 9,000 9,000
115,500
Semen 0.2938 sak 70,000 20,563
Pasir 0.0350 m3 300,000 10,500
Batu Andesit 40x40x2 1.0600 m2 259,000 274,540
MU 408 0.3560 kg 15,000 5,340
Alat Bantu 1.0000 Ls 7,000 7,000
coating 1.0000 m2 19,000 19,000
336,943
Total 452,443
20% 90,489 542,931
2 Pemasangan Flagstone random cut; Batu kali t=3-5 mm; Grey
pekerja 0.4000 oh 150,000 60,000
Tukang Batu 0.3500 oh 175,000 61,250
Kepala Tukang 0.0350 oh 200,000 7,000
Mandor 0.0350 oh 200,000 7,000
coating 1.0000 m2 9,000 9,000
115,400

Flagstoon 1.2000 m2 110,000 132,000


Semen 11.7500 kg 1,750 20,563
Pasir 0.0350 m3 300,000 10,500
Alat Bantu 1.0000 ls 7,000 7,000
MU 408 0.3560 kg 15,000 5,340
coating 1.0000 m2 19,000 19,000
- 194,403
Total 309,803
20% 61,961 371,763
3 Pebbles Wash t=0,5-1 cm Texture salt finish; incl. list pemisah modul; Cream/M2
Pebbles Wash t=0,5-1 cm 40.0000 kg 6,300 252,000
Semen 0.2938 sak 70,000 20,563
Pasir Pasang 0.0300 m3 300,000 9,000
MU 408 0.3560 kg 15,000 5,340
286,903
Pekerja 0.2400 oh 150,000 36,000
Tukang 0.2400 oh 175,000 42,000
Kepala Tukang 0.1000 oh 200,000 20,000
Mandor 0.0100 oh 200,000 2,000
100,000
Total 386,903
20% 77,381 464,283
4 Andesit Impala Honed 20x20 cm t = 2 cm
Pekerja 0.4000 oh 150,000 60,000
Tukang Batu 0.3500 oh 175,000 61,250
Kepala tukang 0.0350 oh 200,000 7,000
Mandor 0.0350 oh 200,000 7,000
coating 1.0000 m2 9,000 9,000
115,400
Semen 0.2938 kg 70,000 20,563
Pasir 0.0350 m3 300,000 10,500
Andesit Impala Honed 20x20 cm t = 2 cm 1.0600 m2 247,000 261,820
Coating 1.0000 m2 19,000 19,000
Alat Bantu 1.0000 ls 7,000 7,000
318,883
Total 434,283
20% 86,857 521,139
5 Andesit Impala Flame 10x20 cm t = 2 cm
Pekerja 0.3450 oh 150,000 51,750
Tukang Batu 0.3500 oh 175,000 61,250
Kepala tukang 0.0350 oh 200,000 7,000
Mandor 0.0350 oh 200,000 7,000
coating 1.0000 m2 9,000 9,000
108,800
Semen 0.2938 kg 70,000 20,563
Pasir 0.0350 m3 300,000 10,500
Andesit Impala Flame 10x20 cm t = 2 cm 1.0600 m2 224,000 237,440
Coating 1.0000 m2 19,000 19,000
Alat Bantu 1.0000 ls 7,000 7,000
294,503
Total 403,303
20% 80,661 483,963
6 Andesit Impala Flame 10x10 cm t = 2 cm
Pekerja 0.4000 oh 150,000 60,000
Tukang Batu 0.3500 oh 175,000 61,250
Kepala tukang 0.0350 oh 200,000 7,000
Mandor 0.0350 oh 200,000 7,000
coating 1.0000 m2 9,000 9,000
115,400
Semen 0.2938 kg 70,000 20,563
Pasir 0.0350 m3 300,000 10,500
Andesit Impala Flame 10x10 cm t = 2 cm 1.0600 m2 210,000 222,600
Coating 1.0000 m2 19,000 19,000
Alat Bantu 1.0000 ls 7,000 7,000
279,663
Total 395,063
20% 79,013 474,075
7 Andesit stone, 10x10x3 cm Andesit Light Grey (Flame)
Pekerja 0.3450 oh 150,000 51,750
Tukang Batu 0.3500 oh 175,000 61,250
Kepala tukang 0.0350 oh 200,000 7,000
Mandor 0.0350 oh 200,000 7,000
coating 1.0000 m2 9,000 9,000
108,800
Semen 0.2938 kg 70,000 20,563
Pasir 0.0350 m3 300,000 10,500
Andesit stone, 10x10x3 cm Andesit Light Grey (Flame) 1.0600 m2 232,000 245,920
Coating 1.0000 m2 19,000 19,000
Alat Bantu 1.0000 ls 7,000 7,000
302,983
Total 411,783
20% 82,357 494,139
8 Andesit stone, 10x10x3 cm andesit honed black; Dark Grey
Pekerja 0.3450 oh 150,000 51,750
Tukang Batu 0.3500 oh 175,000 61,250
Kepala tukang 0.0350 oh 200,000 7,000
Mandor 0.0350 oh 200,000 7,000
coating 1.0000 m2 9,000 9,000
108,800
Semen 0.2938 kg 70,000 20,563
Pasir 0.0350 m3 300,000 10,500
Andesit stone, 10x10x3 cm andesit honed black; Dark Grey 1.0600 m2 247,500 262,350
Coating 1.0000 m2 19,000 19,000
Alat Bantu 1.0000 ls 7,000 7,000
319,413
Total 428,213
20% 85,643 513,855
9 Andesit stone, 10x10x3 cm andesit black flame; Grey
Pekerja 0.3450 oh 150,000 51,750
Tukang Batu 0.3500 oh 175,000 61,250
Kepala tukang 0.0350 oh 200,000 7,000
Mandor 0.0350 oh 200,000 7,000
coating 1.0000 m2 9,000 9,000
108,800
Semen 0.2938 kg 70,000 20,563
Pasir 0.0350 m3 300,000 10,500
Andesit stone, 10x10x3 cm andesit black flame; Grey 1.0600 m2 247,500 262,350
Coating 1.0000 m2 19,000 19,000
Alat Bantu 1.0000 ls 7,000 7,000
319,413
Total 428,213
20% 85,643 513,855
10 Tectile 30x30x3 cm Strip
Pekerja 0.7000 oh 150,000 105,000
Tukang Batu 0.3500 oh 175,000 61,250
Kepala Tukang 0.0350 oh 200,000 7,000
Mandor 0.0350 oh 200,000 7,000
144,200
Bahan
Tekstile 30x30x3 strip 11.8000 bh 15,000 177,000
Semen Portland 10.0000 kg 5,000 50,000
Pasir Pasang 0.0450 m3 300,000 13,500
Semen Warna 1.5000 kg 10,000 15,000
255,500
Total 399,700
per pcs 33,873
20% 79,940 479,640
20% 6,775 40,647
11 Gravel Split Stone 30 mm Thickness Natural Finish
Gravel Split Stone 30mm Natural Finish 10.0000 kg 33,600 336,000
Semen 0.3500 sak 70,000 24,500
Pasir Pasang 0.3560 m3 300,000 106,800
mu408 0.2938 kg 15,000 4,406
377,365
Pekerja 0.2400 oh 150,000 36,000
Tukang 0.2400 oh 175,000 42,000
Kepala Tukang 0.1000 oh 200,000 20,000
Mandor 0.0100 oh 200,000 2,000
100,000
Total 477,365
20% 95,473 572,838
1 Palimanan Stone 40x40 cm t = 2 cm fin Honned; Cream
Pekerja 0.3000 oh
Tukang Batu Alam 0.3000 oh
Kepala tukang 0.0300 oh
Mandor 0.0150 oh
coating 1.0000 m2

Semen 0.2938 sak


Pasir 0.0350 m3
Batu Andesit 40x40x2 1.0600 m2
MU 408 0.3560 kg
Alat Bantu 1.0000 Ls
coating 1.0000 m2

2 Pemasangan Flagstone random cut; Batu kali t=3-5 mm; Grey


pekerja 0.4000 oh
Tukang Batu 0.3500 oh
Kepala Tukang 0.0350 oh
Mandor 0.0350 oh
coating 1.0000 m2

Flagstoon 1.2000 m2
Semen 11.7500 kg
Pasir 0.0350 m3
Alat Bantu 1.0000 ls
MU 408 0.3560 kg
coating 1.0000 m2

3 Pebbles Wash t=0,5-1 cm Texture salt finish; incl. list pemisah modul; Cream/M2
Pebbles Wash t=0,5-1 cm 40.0000 kg
Semen 0.2938 sak
Pasir Pasang 0.0300 m3
MU 408 0.3560 kg

Pekerja 0.2400 oh
Tukang 0.2400 oh
Kepala Tukang 0.1000 oh
Mandor 0.0100 oh

4 Andesit Impala Honed 20x20 cm t = 2 cm


Pekerja 0.4000 oh
Tukang Batu 0.3500 oh
Kepala tukang 0.0350 oh
Mandor 0.0350 oh
coating 1.0000 m2

Semen 0.2938 kg
Pasir 0.0350 m3
Andesit Impala Honed 20x20 cm t = 2 cm 1.0600 m2
Coating 1.0000 m2
Alat Bantu 1.0000 ls

5 Andesit Impala Flame 10x20 cm t = 2 cm


Pekerja 0.3450 oh
Tukang Batu 0.3500 oh
Kepala tukang 0.0350 oh
Mandor 0.0350 oh
coating 1.0000 m2

Semen 0.2938 kg
Pasir 0.0350 m3
Andesit Impala Flame 10x20 cm t = 2 cm 1.0600 m2
Coating 1.0000 m2
Alat Bantu 1.0000 ls

6 Andesit Impala Flame 10x10 cm t = 2 cm


Pekerja 0.4000 oh
Tukang Batu 0.3500 oh
Kepala tukang 0.0350 oh
Mandor 0.0350 oh
coating 1.0000 m2

Semen 0.2938 kg
Pasir 0.0350 m3
Andesit Impala Flame 10x10 cm t = 2 cm 1.0600 m2
Coating 1.0000 m2
Alat Bantu 1.0000 ls

7 Andesit stone, 10x10x3 cm Andesit Light Grey (Flame)


Pekerja 0.3450 oh
Tukang Batu 0.3500 oh
Kepala tukang 0.0350 oh
Mandor 0.0350 oh
coating 1.0000 m2

Semen 0.2938 kg
Pasir 0.0350 m3
Andesit stone, 10x10x3 cm Andesit Light Grey (Flame) 1.0600 m2
Coating 1.0000 m2
Alat Bantu 1.0000 ls

8 Andesit stone, 10x10x3 cm andesit honed black; Dark Grey


Pekerja 0.3450 oh
Tukang Batu 0.3500 oh
Kepala tukang 0.0350 oh
Mandor 0.0350 oh
coating 1.0000 m2

Semen 0.2938 kg
Pasir 0.0350 m3
Andesit stone, 10x10x3 cm andesit honed black; Dark Grey 1.0600 m2
Coating 1.0000 m2
Alat Bantu 1.0000 ls

9 Andesit stone, 10x10x3 cm andesit black flame; Grey


Pekerja 0.3450 oh
Tukang Batu 0.3500 oh
Kepala tukang 0.0350 oh
Mandor 0.0350 oh
coating 1.0000 m2
Semen 0.2938 kg
Pasir 0.0350 m3
Andesit stone, 10x10x3 cm andesit black flame; Grey 1.0600 m2
Coating 1.0000 m2
Alat Bantu 1.0000 ls

10 Tectile 30x30x3 cm Strip


Pekerja 0.7000 oh
Tukang Batu 0.3500 oh
Kepala Tukang 0.0350 oh
Mandor 0.0350 oh

Bahan
Tekstile 30x30x3 strip 11.8000 bh
Semen Portland 10.0000 kg
Pasir Pasang 0.0450 m3
Semen Warna 1.5000 kg

11 Gravel Split Stone 30 mm Thickness Natural Finish


Gravel Split Stone 30mm Natural Finish 10.0000 kg
Semen 0.3500 sak
Pasir Pasang 0.3560 m3
mu408 0.2938 kg

Pekerja 0.2400 oh
Tukang 0.2400 oh
Kepala Tukang 0.1000 oh
Mandor 0.0100 oh
150,000 45,000
175,000 52,500
200,000 6,000
200,000 3,000 PEKERJA
9,000 9,000 TUKANG BATU
115,500 TUKANG KAYU
59,000 17,331 TUKANG BESI
200,000 7,000 TUKANG BATU ALAM
185,000 196,100 KEPALA TUKANG
9,800 3,489 MANDOR
7,000 7,000 TUKANG COATING
11,000 11,000
241,920
Total 357,420
0% - 357,420 SEMEN / PC
PASIR PASANG
150,000 60,000 MU 408
175,000 61,250 COATING
200,000 7,000 Palimanan Stone 40x40 cm t = 2 cm fi
200,000 7,000 Pemasangan Flagstone random cut; B
9,000 9,000
115,400 Pebbles Wash t=0,5-1 cm Texture salt
Andesit Impala Honed 20x20 cm t = 2
110,000 132,000 Andesit Impala Flame 10x20 cm t = 2
1,750 20,563 Andesit Impala Flame 10x10 cm t = 2
200,000 7,000 Andesit stone, 10x10x3 cm Andesit Li
7,000 7,000 Andesit stone, 10x10x3 cm andesit ho
9,800 3,489 Andesit stone, 10x10x3 cm andesit bl
11,000 11,000 Tectile 30x30x3 cm Strip
- 181,051 Gravel Split Stone 30 mm Thickness N
Total 296,451
0% - 296,451

4,500 180,000 45000


59,000 17,331
200,000 6,000
9,800 3,489
206,820
150,000 36,000
175,000 42,000
200,000 20,000
200,000 2,000
100,000
Total 306,820
0% - 306,820

150,000 60,000
175,000 61,250
200,000 7,000
200,000 7,000
9,000 9,000
115,400
59,000 17,331
200,000 7,000
190,000 201,400
19,000 19,000
7,000 7,000
251,731
Total 367,131
0% - 367,131

150,000 51,750
175,000 61,250
200,000 7,000
200,000 7,000
9,000 9,000
108,800
59,000 17,331
200,000 7,000
140,000 148,400
19,000 19,000
7,000 7,000
198,731
Total 307,531
0% - 307,531

150,000 60,000
175,000 61,250
200,000 7,000
200,000 7,000
9,000 9,000
115,400
59,000 17,331
200,000 7,000
140,000 148,400
19,000 19,000
7,000 7,000
198,731
Total 314,131
0% - 314,131

150,000 51,750
175,000 61,250
200,000 7,000
200,000 7,000
9,000 9,000
108,800
59,000 17,331
200,000 7,000
145,000 153,700
19,000 19,000
7,000 7,000
204,031
Total 312,831
0% - 312,831

150,000 51,750
175,000 61,250
200,000 7,000
200,000 7,000
9,000 9,000
108,800
59,000 17,331
200,000 7,000
165,000 174,900
19,000 19,000
7,000 7,000
225,231
Total 334,031
0% - 334,031

150,000 51,750
175,000 61,250
200,000 7,000
200,000 7,000
9,000 9,000
108,800
59,000 17,331
200,000 7,000
165,000 174,900
19,000 19,000
7,000 7,000
225,231
Total 334,031
0% - 334,031

150,000 105,000
175,000 61,250
200,000 7,000
200,000 7,000
144,200

10,000 118,000
5,000 50,000
200,000 9,000
10,000 15,000
192,000
Total 336,200
per pcs 28,492
0% - 336,200
0% - 28,492

18,000 180,000
59,000 20,650
200,000 71,200
9,800 2,879
219,783
150,000 36,000
175,000 42,000
200,000 20,000
200,000 2,000
100,000
Total 319,783
0% - 319,783
HOK

Rp 150,000
BATU Rp 165,000
KAYU Rp 165,000
BESI Rp 165,000
BATU ALAM Rp 175,000
UKANG Rp 200,000
Rp 200,000
COATING Rp 9,000

DAFTAR HARGA MATERIAL

PC Rp 59,000
SANG Rp 200,000
Rp 9,800
Rp 11,000
n Stone 40x40 cm t = 2 cm fin Honned; Cream Rp 185,000
an Flagstone random cut; Batu kali t=3-5 mm; Grey Rp 110,000

Wash t=0,5-1 cm Texture salt finish; incl. list pemisah modul; Cream/M2 Rp 4,500
mpala Honed 20x20 cm t = 2 cm Rp 190,000
mpala Flame 10x20 cm t = 2 cm Rp 140,000
mpala Flame 10x10 cm t = 2 cm Rp 140,000
one, 10x10x3 cm Andesit Light Grey (Flame) Rp 145,000
one, 10x10x3 cm andesit honed black; Dark Grey Rp 165,000
one, 10x10x3 cm andesit black flame; Grey Rp 165,000
x30x3 cm Strip Rp 10,000
it Stone 30 mm Thickness Natural Finish Rp 18,000
150,000
165,000
165,000
165,000
175,000
200,000
200,000
9,000

59,000 Rp 1,475 /KG


200,000 M3
9,800 KG
11,000 M2
185,000 M3
110,000 M3

4,500 KG
190,000 M3
140,000 M3
140,000 M3
145,000 M3
165,000 M3'
165,000 M3
10,000 PCS
18,000 KG
K O P
P E R U S A H A A N

LAMPIRAN 1
BILL OF QUANTITY
PEKERJAAN ANDESIT

No Volume Satuan
a b c

1 863.942 m2

2 1,299.138 m2

3 32.032 m2

4 96.096 m2

5 547.411 m2

6 547.411 m2

7 239.492 m2

8 201.570 m2

9 403.140 m2

10 470.330 m2

11 1,375.000 pcs

12 80.000 pcs

13 85.290 m2
Terbilang :

#REF!
#REF!
#REF!
K O P
P E R U S A H A A N

LAMPIRAN 1
BILL OF QUANTITY
PEKERJAAN ANDESIT

Deskripsi
d

Palimanan Stone 40x40 cm t = 2 cm fin Honned; Cream

Flagstone random cut; Batu kali t=3-5 mm; Grey

Pebbles Wash t=0,5-1 cm Texture salt finish; incl. list pemisah modul; Cream

Pebbles Wash t=0,5-1 cm Texture salt finish; incl. list pemisah modul; Grey

Andesit Impala Honed 20x20 cm t = 2 cm

Andesit Impala Flame 10x20 cm t = 2 cm

Andesit Impala Flame 10x10 cm t = 2 cm

Andesit stone, 10x10x3 cm Andesit Light Grey (Flame)

Andesit stone, 10x10x3 cm andesit honed black; Dark Grey

Andesit stone, 10x10x3 cm andesit black flame; Grey

Tectile 30x30x3 cm Strip

Tectile 30x30x3 cm Dot

Gravel Split Stone 30 mm Thickness Natural Finish

Nilai Perjan
Dua Milyar Lima Ratus Sembilan Puluh Juta Delapan Ratus Enam Belas Ribu Rupiah.

andesit honed black


black flame
light grey flame
H A A N

1
TITY
DESIT

Spesifikasi & Standar Harga Satuan Jumlah Harga


e f g
include material & alat bantu perekat
357,420.05 308,790,192.84
include material & alat bantu perekat
296,451.30 385,131,148.98
include material & alat bantu perekat
306,820.05 9,828,059.84
include material & alat bantu perekat
306,820.05 29,484,179.52
include material & alat bantu perekat
367,131.25 200,971,684.69
include material & alat bantu perekat
307,531.25 168,345,989.09
include material & alat bantu perekat
314,131.25 75,231,921.33
include material & alat bantu perekat
312,831.25 63,057,395.06
include material & alat bantu perekat
334,031.25 134,661,358.13
include material & alat bantu perekat
334,031.25 157,104,917.81
include material & alat bantu perekat
28,491.53 39,175,847.46
include material & alat bantu perekat
28,491.53 2,279,322.03
include material & alat bantu perekat
319,783.00 27,274,292.07

TOTAL 1,601,336,308.86
PPN 11% 176,146,993.97
Nilai Perjanjian yang Disetujui 1,777,483,302.83
Pembulatan 1,777,483,000.00
as Ribu Rupiah.
Dibuat oleh,
PT. CAHAYA SEMESTA ELECTRIC INDONESIA

RONY SETIAWAN
Direktur
PV02

PV03

PV06

PV06

PV07

PV07

PV07

PV08

PV08

PV08

1,777,483,302.83

You might also like