IGLEN SIA CONSTRUCTION

B.5
A.1.1(8)
(72)

902(1)a1 506(1)
(23) (20)
CONTRACT ID: 19FJ0013
PROJECT TITLE: Local Program, Local Roads and Bridges - Local Roads - Local Infrastructure Program, 102(1)
B.9 104(2)a B.9
Construction of Concrete Road - Concreting of Junction Cabangcalan-Luna Road, Placer, Masbate A B C D 105(1)a E 200(1) F 311(1)b G H
0 0 2 24 4 7 7 27 27 50 50 70 7272
LOCATION: Brgy. Cabangcalan, Placer, Masbate (2) (2) (3)
(20) (23) (20)
(2)
CONTRACTOR: IGLEN SIA CONSTRUCTION
CONTRACT AMOUNT: P 13, 961, 930.31
START DATE: - 101(4)a1 500(1)a3
EXPIRY DATE: - (23) (20)

CONTRACT DURATION: 72 C.D. B.7(2)

B.8(1)

PERT / CPM NETWORK AND S-CURVE (72)

ITEM NO. DESCRIPTION QTY. UNIT UNIT COST AMOUNT % 1ST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER
WT. 18 C.D. 18 C.D. 18 C.D. 18 C.D.
PART A FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) 2.40 month 11,235.00 26,964.00 0.193
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard 2.00 each 4,914.00 9,828.00 0.070
B.7(2) Occupational Safety & Health Program 1.00 l.s. 147,420.00 147,420.00 1.056
B.8(1) Traffic Management 2.40 month 16,852.50 40,446.00 0.290
B.9 Mobilization / Demobilization 1.00 l.s. 512,103.81 512,103.81 3.668
PART C EARTHWORKS
100(3)a1 Individual Removal of Trees (Small a, 150-300mmØ) 25.00 each 1,265.16 31,629.00 0.227
101(4)a1 Removal of Actual Structures / Obstruction (610mmØ RCPC) 24.00 l.m. 2,512.90 60,309.60 0.432
102(1) Unsuitable Excavation 2,187.20 cu.m. 432.28 945,482.82 6.772
104(2)a Embankment from Borrow (Common Soil) 2,070.33 cu.m. 755.21 1,563,533.92 11.199
105(1)a Subgrade Preparation (Common Material) 8,000.00 sq.m. 105.16 841,280.00 6.026
PART D SUBBASE AND BASE COURSE
200(1) Aggregate Subbase Course 2,450.10 cu.m. 882.79 2,162,923.78 15.492
PART E SURFACE COURSE
311(1)b1 PCCP (Unreinforced, 200mm, 14 days) 5,000.00 sq.m. 1,424.11 7,120,550.00 51.000
PART G DRAINAGES AND SLOPE PROTECTION STRUCTURES
506(1) Stone Masonry 45.20 cu.m. 4,294.42 194,107.78 1.390
500(1)a3 Pipe Culverts, 910mmØ 40.00 l.m. 7,633.79 305,351.60 2.187
TOTAL 13,961,930.31 100.000
LEGEND: CRITICAL ACTIVITIES
PARALLEL ACTIVITIES
S-CURVE

FOR THE MONTH OF 1ST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER
18 C.D. 18 C.D. 18 C.D. 18 C.D.
PERIODIC 23.921 9.433 20.747 45.898
PHYSICAL ACCOMPLISHMENT
COMMULATIVE 23.921 33.355 54.102 100.000
PERIODIC 3,339,899.77 1,317,077.95 2,896,728.68 6,408,223.91
CASH FLOW SCHEDULE
COMMULATIVE 3,339,899.77 4,656,977.72 7,553,706.40 13,961,930.31
PROJECT ENGINEER 1.00 1.00 1.00 1.00
MATERIALS ENGINEER 1.00 1.00 1.00 1.00
CONSTRUCTION FOREMA 1.00 1.00 1.00 1.00
MANPOWER UTILIZATION CONST. SAFETY & HEALTH 1.00 1.00 1.00 1.00
SCHEDULE FIRST AIDER 1.00 1.00 1.00 1.00
SKILLED WORKERS 6.00 6.00 7.00 7.00
COMMON LABORERS 8.00 8.00 9.00 9.00
OPERATORS 3.00 3.00 4.00 2.00
BACKHOE (0.8cu.m.) 1.00 1.00 1.00 1.00
ROAD ROLLER 1.00 1.00 1.00 -
GRADER 1.00 1.00 1.00 -
EQUIPMENT UTILIZATION
SCHEDULE TRANSIT MIXER - - 1.00 1.00
ONE-BAGGER MIXER - 1.00 1.00 1.00
BAR CUTTER 1.00 1.00 1.00 1.00
MINOR TOOLS ENOUGH ENOUGH ENOUGH ENOUGH

PREPARED BY: REVIEWED BY: SUBMITTED BY: RECOMMENDING APPROVAL: APPROVED BY:

EGLIN E. SIA MARK SAMMY L. DISCAYA FLORANTE U. ZURBITO RIZALINA V. VERDIDA ROMEO D. DOLOIRAS
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION OIC - ASST. DISTRICT ENGINEER DISTRICT ENGINEER
 IGLEN SIA CONSTRUCTION
B.5
A.1.1(8)
(72)

902(1)a1 506(1)
(23) (20)
CONTRACT ID: 19FJ0013
PROJECT TITLE: Local Program, Local Roads and Bridges - Local Roads - Local Infrastructure Program, 102(1)
104(2)a B.9
Construction of Concrete Road - Concreting of Junction Cabangcalan-Luna Road, Placer, Masbate AB.9B C D 105(1)a E 200(1) F 311(1)b G H
LOCATION: Brgy. Cabangcalan, Placer, Masbate 0 0 2 24 4 7 7 (20) 27 27 (23) 50 50 (20) 70 7272
(2) (2) (3) (2)
CONTRACTOR: IGLEN SIA CONSTRUCTION
CONTRACT AMOUNT: P 13, 961, 930.31
START DATE: July 2, 2019 101(4)a1 500(1)a3
EXPIRY DATE: September 11, 2019 (23) (20)
CONTRACT DURATION: 72 C.D. B.7(2)
B.8(1)
PERT / CPM NETWORK AND S-CURVE (72)

% JULY 2019 AUGUST 2019 SEPT. 2019

ITEM NO. DESCRIPTION QTY. UNIT UNIT COST AMOUNT
WT. 2-15 16-31 1-15 16-31 1-11
PART A FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) 2.40 month 11,235.00 26,964.00 0.193
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard 2.00 each 4,914.00 9,828.00 0.070
B.7(2) Occupational Safety & Health Program 1.00 l.s. 147,420.00 147,420.00 1.056
B.8(1) Traffic Management 2.40 month 16,852.50 40,446.00 0.290
B.9 Mobilization / Demobilization 1.00 l.s. 512,103.81 512,103.81 3.668
PART C EARTHWORKS
100(3)a1 Individual Removal of Trees (Small a, 150-300mmØ) 25.00 each 1,265.16 31,629.00 0.227
101(4)a1 Removal of Actual Structures / Obstruction (610mmØ RCPC) 24.00 l.m. 2,512.90 60,309.60 0.432
102(1) Unsuitable Excavation 2,187.20 cu.m. 432.28 945,482.82 6.772
104(2)a Embankment from Borrow (Common Soil) 2,070.33 cu.m. 755.21 1,563,533.92 11.199
105(1)a Subgrade Preparation (Common Material) 8,000.00 sq.m. 105.16 841,280.00 6.026
PART D SUBBASE AND BASE COURSE
200(1) Aggregate Subbase Course 2,450.10 cu.m. 882.79 2,162,923.78 15.492
PART E SURFACE COURSE
311(1)b1 PCCP (Unreinforced, 200mm, 14 days) 5,000.00 sq.m. 1,424.11 7,120,550.00 51.000
PART G DRAINAGES AND SLOPE PROTECTION STRUCTURES
506(1) Stone Masonry 45.20 cu.m. 4,294.42 194,107.78 1.390
500(1)a3 Pipe Culverts, 910mmØ 40.00 l.m. 7,633.79 305,351.60 2.187
TOTAL 13,961,930.31 100.000
LEGEND: CRITICAL ACTIVITIES
PARALLEL ACTIVITIES
S-CURVE

FOR THE MONTH OF JULY 2019 AUGUST 2019 SEPT. 2019

PLANNED PERIODIC
ACCOMPLISHMENT COMMULATIVE
ACTUAL PERIODIC
ACCOMPLISHMENT COMMULATIVE
SLIPPAGE

PREPARED BY: REVIEWED BY: SUBMITTED BY: RECOMMENDING APPROVAL: APPROVED BY:

EGLIN E. SIA MARK SAMMY L. DISCAYA FLORANTE U. ZURBITO RIZALINA V. VERDIDA ROMEO D. DOLOIRAS
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION OIC - ASST. DISTRICT ENGINEER DISTRICT ENGINEER
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
B.5
Masbate II A.1.1(8)
DISTRICT ENGINEERING OFFICE (72)
REGIONAL OFFICE V
Dimasalang, Masbate 902(1)a1 506(1)
(23) (20)
CONTRACT ID: 19FJ0013
PROJECT TITLE: Local Program, Local Roads and Bridges - Local Roads - Local Infrastructure Program, 102(1)
104(2)a B.9
Construction of Concrete Road - Concreting of Junction Cabangcalan-Luna Road, Placer, Masbate AB.9B C D 105(1)a E 200(1) F 311(1)b G H
LOCATION: Brgy. Cabangcalan, Placer, Masbate 0 0 2 24 4 7 7 (20) 27 27 (23) 50 50 (20) 70 7272
(2) (2) (3) (2)
CONTRACTOR: IGLEN SIA CONSTRUCTION
CONTRACT AMOUNT: P 13, 961, 930.31
START DATE: July 2, 2019 101(4)a1 500(1)a3
EXPIRY DATE: September 11, 2019 (23) (20)
CONTRACT DURATION: 72 C.D. B.7(2)
B.8(1)
PERT / CPM NETWORK AND S-CURVE (72)

ITEM NO. DESCRIPTION QTY. UNIT UNIT COST AMOUNT % JULY 2019 AUGUST 2019 SEPT. 2019
WT. 2-15 16-31 1-15 16-31 1-11
PART II FACILITIES FOR THE ENGINEER
B.5 Project Billborad/Signboard 2.40 month 11,235.00 26,964.00 0.193
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard 2.00 each 4,914.00 9,828.00 0.070
B.7(2) Occupational Safety & Health Program 1.00 l.s. 147,420.00 147,420.00 1.056
B.8(1) Traffic Management 2.40 month 16,852.50 40,446.00 0.290
B.9 Mobilization / Demobilization 1.00 l.s. 512,103.81 512,103.81 3.668
PART C EARTHWORKS
100(3)a1 Individual Removal of Trees (Small a, 150-300mmØ) 25.00 each 1,265.16 31,629.00 0.227
101(4)a1 Removal of Actual Structures / Obstruction (610mmØ RCPC) 24.00 l.m. 2,512.90 60,309.60 0.432
102(1) Unsuitable Excavation 2,187.20 cu.m. 432.28 945,482.82 6.772
104(2)a Embankment from Borrow (Common Soil) 2,070.33 cu.m. 755.21 1,563,533.92 11.199
105(1)a Subgrade Preparation (Common Material) 8,000.00 sq.m. 105.16 841,280.00 6.026
PART D SUBBASE AND BASE COURSE
200(1) Aggregate Subbase Course 2,450.10 cu.m. 882.79 2,162,923.78 15.492
PART E SURFACE COURSE
311(1)b1 PCCP (Unreinforced, 200mm, 14 days) 5,000.00 sq.m. 1,424.11 7,120,550.00 51.000
PART G DRAINAGES AND SLOPE PROTECTION STRUCTURES
506(1) Stone Masonry 45.20 cu.m. 4,294.42 194,107.78 1.390
500(1)a3 Pipe Culverts, 910mmØ 40.00 l.m. 7,633.79 305,351.60 2.187
TOTAL 13,961,930.31 100.000
LEGEND: CRITICAL ACTIVITIES
PARALLEL ACTIVITIES
S-CURVE

FOR THE MONTH OF JULY 2019 AUGUST 2019 SEPT. 2019

2-15 16-31 1-15 16-31 1-11
PLANNED PERIODIC 22.51 6.67 10.44 33.74 26.64
ACCOMPLISHMENT COMMULATIVE 22.51 29.18 39.62 73.36 100.00
ACTUAL PERIODIC
ACCOMPLISHMENT COMMULATIVE
SLIPPAGE

PREPARED BY: REVIEWED BY: SUBMITTED BY: RECOMMENDING APPROVAL: APPROVED BY:

EDISON A. ANDRADE MARK SAMMY L. DISCAYA FLORANTE U. ZURBITO RIZALINA V. VERDIDA ROMEO D. DOLOIRAS
PROJEC INSPECTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION OIC - ASST. DISTRICT ENGINEER DISTRICT ENGINEER
 IGLEN SIA CONSTRUCTION
B.5
A.1.1(8)
(72)

902(1)a1 506(1)
(23) (20)
CONTRACT ID: 19FJ0013
PROJECT TITLE: Local Program, Local Roads and Bridges - Local Roads - Local Infrastructure Program, 102(1)
104(2)a B.9
Construction of Concrete Road - Concreting of Junction Cabangcalan-Luna Road, Placer, Masbate AB.9B C D 105(1)a E 200(1) F 311(1)b G H
LOCATION: Brgy. Cabangcalan, Placer, Masbate 0 0 2 24 4 7 7 (20) 27 27 (23) 50 50 (20) 70 7272
(2) (2) (3) (2)
CONTRACTOR: IGLEN SIA CONSTRUCTION
CONTRACT AMOUNT: P 13, 961, 930.31
START DATE: July 2, 2019 101(4)a1 500(1)a3
EXPIRY DATE: September 11, 2019 (23) (20)
CONTRACT DURATION: 72 C.D. B.7(2)
B.8(1)
PERT / CPM NETWORK AND S-CURVE (72)

ITEM NO. DESCRIPTION QTY. UNIT UNIT COST AMOUNT % JULY 2019 AUGUST 2019 SEPT. 2019
WT. 2-15 16-31 1-15 16-31 1-11
PART A FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) 2.40 month 11,235.00 26,964.00 0.193
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard 2.00 each 4,914.00 9,828.00 0.070
B.7(2) Occupational Safety & Health Program 1.00 l.s. 147,420.00 147,420.00 1.056
B.8(1) Traffic Management 2.40 month 16,852.50 40,446.00 0.290
B.9 Mobilization / Demobilization 1.00 l.s. 512,103.81 512,103.81 3.668
PART C EARTHWORKS
100(3)a1 Individual Removal of Trees (Small a, 150-300mmØ) 25.00 each 1,265.16 31,629.00 0.227
101(4)a1 Removal of Actual Structures / Obstruction (610mmØ RCPC) 24.00 l.m. 2,512.90 60,309.60 0.432
102(1) Unsuitable Excavation 2,187.20 cu.m. 432.28 945,482.82 6.772
104(2)a Embankment from Borrow (Common Soil) 2,070.33 cu.m. 755.21 1,563,533.92 11.199
105(1)a Subgrade Preparation (Common Material) 8,000.00 sq.m. 105.16 841,280.00 6.026
PART D SUBBASE AND BASE COURSE
200(1) Aggregate Subbase Course 2,450.10 cu.m. 882.79 2,162,923.78 15.492
PART E SURFACE COURSE
311(1)b1 PCCP (Unreinforced, 200mm, 14 days) 5,000.00 sq.m. 1,424.11 7,120,550.00 51.000
PART G DRAINAGES AND SLOPE PROTECTION STRUCTURES
506(1) Stone Masonry 45.20 cu.m. 4,294.42 194,107.78 1.390
500(1)a3 Pipe Culverts, 910mmØ 40.00 l.m. 7,633.79 305,351.60 2.187
TOTAL 13,961,930.31 100.000
LEGEND: CRITICAL ACTIVITIES
PARALLEL ACTIVITIES
S-CURVE

FOR THE MONTH OF JULY 2019 AUGUST 2019 SEPT. 2019

2-15 16-31 1-15 16-31 1-11
PLANNED PERIODIC 22.51 6.67 10.44 33.74 26.64
ACCOMPLISHMENT COMMULATIVE 22.51 29.18 39.62 73.36 100.00
ACTUAL PERIODIC
ACCOMPLISHMENT COMMULATIVE
SLIPPAGE

PREPARED BY: REVIEWED BY: SUBMITTED BY: RECOMMENDING APPROVAL: APPROVED BY:

EGLIN E. SIA MARK SAMMY L. DISCAYA FLORANTE U. ZURBITO RIZALINA V. VERDIDA ROMEO D. DOLOIRAS
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION OIC - ASST. DISTRICT ENGINEER DISTRICT ENGINEER
 A.1.1(8)
(93)

902(1)a1 506(1)
(29) (30)
CONTRACT ID: 18FJ0089
PROJECT TITLE: Concreting of Tunga - Libertad FMR, Brgy. Tunga and
104(2)a B.9
Brgy. Libertad, Esperanza, Masbate AB.9B C D 105(1)a E 200(1) F 311(1)b G H
LOCATION: Esperanza, Masbate 0 2 4 7 (26) 33 33 (28) 61 61 (30) 91 93
(2) (2) (3) (2)
CONTRACTOR: SQUARE N CONSTRUCTION & SUPPLY 102(2)
CONTRACT AMOUNT: P 16, 069, 082.61
START DATE: August 16, 2018 101(4)a1 500(1)a3
EXPIRY DATE: November 16, 2018 (29) B.5 (30)
CONTRACT DURATION: 93 C.D. B.7(1)
B.8(1)
(93)
PERT / CPM NETWORK AND S-CURVE

ITEM NO. DESCRIPTION QTY. UNIT UNIT COST AMOUNT % AUGUST 2018 SEPTEMBER 2018 OCTOBER 2018 NOVEMBER 2018
WT. 16-31 1-15 16-30 1-15 16-31 1-16
PART A FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) 3.10 month 11,796.75 36,569.93 0.228 0.039 0.037 0.037 0.037 0.039 0.039
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard 2.00 each 6,352.50 12,705.00 0.079 0.014 0.013 0.013 0.013 0.014 0.014
B.7(1) Occupational Safety & Health Program 3.10 month 41,569.50 128,865.45 0.802 0.138 0.129 0.129 0.129 0.138 0.138
B.8(1) Traffic Management 3.10 month 31,458.00 97,519.80 0.607 0.104 0.098 0.098 0.098 0.104 0.104
B.9 Mobilization / Demobilization 1.00 l.s. 56,928.57 56,928.57 0.354 0.177 0.177
PART C EARTHWORKS
100(3)a1 Individual Removal of Trees (Small a, 150-300mmØ) 40.00 each 1,202.15 48,086.00 0.299 ### 0.155
101(4)a1 Removal of Actual Structures / Obstruction (610mmØ RCPC) 12.00 l.m. 1,542.07 18,504.84 0.115 0.048 0.059
102(2) Surplus Common Excavation 7,157.49 cu.m. 189.27 1,354,698.13 8.430 8.430
104(2)a Embankment from Borrow (Common Soil) 2,064.74 cu.m. 599.52 1,237,852.92 7.703 7.703
105(1)a Subgrade Preparation (Common Material) 8,680.00 sq.m. 36.83 319,684.40 1.989 0.689 1.148 0.153
PART D SUBBASE AND BASE COURSE
200(1) Aggregate Subbase Course 2,706.37 cu.m. 1,003.70 2,716,383.57 16.904 7.848 9.056
PART E SURFACE COURSE
311(1)b PCCP (Unreinforced, 200mm, 14 days) 5425.00 sq.m. 1,804.67 9,790,334.75 60.927 32.494 28.433
PART G DRAINAGES AND SLOPE PROTECTION STRUCTURES
506(1) Stone Masonry 15.49 cu.m. 5,319.86 82,404.63 0.513 0.274 0.239
500(1)a3 Pipe Culverts, 910mmØ 18.00 l.m. 9,363.59 168,544.62 1.050 0.560 0.490
TOTAL 16,069,082.61 100.000
LEGEND: CRITICAL ACTIVITIES
PARALLEL ACTIVITIES
S-CURVE

FOR THE MONTH OF AUGUST 2018 SEPTEMBER 2018 OCTOBER 2018 NOVEMBER 2018
16-31 1-15 16-30 1-15 16-31 1-16
PLANNED 17.47 1.638 8.278 9.332 33.623 29.634
MONTHLY
ACTUAL
PLANNED 17.465 19.103 27.382 36.714 70.337 99.971
CUMMULATIVE
ACTUAL
SLIPPAGE

PREPARED BY: REVIEWED BY: SUBMITTED BY: RECOMMENDING APPROVAL: APPROVED BY:

NEIL L. NUÑEZ HILARIO A. MANLANGIT FLORANTE U. ZURBITO MARIANO M. ESPARES, JR. ROMEO D. DOLOIRAS
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION ASST. DISTRICT ENGINEER DISTRICT ENGINEER
 DECEMBER JANUARY FEBRUARY
FOR THE MONTH OF
AA A B C D E
PLANNED
MONTHLY
ACTUAL
PLANNED 0.000 5.000 35.000 45.000 65.000 79.000
CUMMULATIVE
ACTUAL
SLIPPAGE

FOR THE MONTH OF

'oct 21-31 nov 1-15 nov 16-30 dec 1-15 dec 16-31
PLANNED 0.588 4.945 8.883 13.045 11.202
MONTHLY
ACTUAL
PLANNED 0.588 5.533 14.416 27.461 38.663
CUMMULATIVE
ACTUAL
SLIPPAGE

dec JAN FEB

FOR THE MONTH OF
A B C D E F
PLANNED
MONTHLY
ACTUAL
 PLANNED 0.000 5 19.108 27.386 36.718 70.341
CUMMULATIVE
ACTUAL
SLIPPAGE
FEBRUARY MARCH
F G

95.000 100.000

jan 1-15 jan 16-31 feb 1-15 feb 16-28 mar 1-15 mar 16-31 apr 1-15 apr 16-30 may 1-15 may 16-31
10.476 0 0 11.189 9.537 9.008 3.516 6.635 5.236 4.271

49.139 49.139 49.139 60.328 69.865 78.873 82.389 89.024 94.260 98.531

MAR APR MAY

G H I J K L
100.000
jun 1-15
1.468

100.000
 A.1.1(8)
(93)

902(1)a1
(29)
1
CONTRACT ID: 18FJ0089 0
PROJECT TITLE: Concreting of Tunga - Libertad FMR, Brgy. Tunga and 4 B
B.9 ( .
Brgy. Libertad, Esperanza, Masbate A B 2 105(1)a E 200(1) F H9
LOCATION: Esperanza, Masbate 0 2) (26) 33 33 (28) 61 61 (
(2)(2) a 23
CONTRACTOR: SQUARE N CONSTRUCTION & SUPPLY 102(2) )
CONTRACT AMOUNT: P 16, 069, 082.61
START DATE: August 16, 2018 101(4)a1
EXPIRY DATE: November 16, 2018 (29) B.5
CONTRACT DURATION: 93 C.D. B.7(1)
B.8(1)
(93)
PERT / CPM NETWORK AND S-CURVE

ITEM NO. DESCRIPTION QTY. UNIT UNIT COST AMOUNT % Jan-24 Feb-24 Mar-24
WT. 29-31 1-15 16-29 1-15 16-18
PART II OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard 1.00 Each 6,037.91 6,037.91 0.006
B.7(2) Occupational Safety & Health Program 1.00 L.S 63,423.13 63,423.13 0.067
B.9 Mobilization / Demobilization 1.00 L.S 12,763.80 12,763.80 0.014
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS
PART A EARTHWORKS
801(1) Removal of Structures and Obstruction 1.00 L.S 56,605.97 56,605.97 0.060
PART B PLAIN AND REINFORCED CONCRETE WORKS
900(1)c1 Structural Concrete (Class A, 28 days) 0.78 cu.m. 9,314.88 7,265.61 0.008
902(1)a Reinforcing Steel (Deformed), Grade 40 395.82 cu.m. 117.77 46,615.72 0.049
903(2) Formworks & Falseworks 18.08 sq.m. 1,017.90 18,403.63 0.019
PART C FINISHING WORKS
1003(1)a1 Ceiling (Fiber Cement Board 4.5 mm thk on Meatl Frame) 9.00 sq.m. 1,331.94 11,987.46 0.013
1003(2)h Wall 1.00 l.s. 32,768.01 32,768.01 0.035
1010(2)b Wooden Panel Door 1.80 sq.m. 10,512.94 18,923.29 0.020
1018(1) Glazed Tiles & Trims 28.80 sq.m. 2,468.36 71,088.77 0.075
1018(2) Unglazed Tiles (Floor) 20.01 sq.m. 1,469.23 29,399.29 0.031
1027(1) Cement Plaster Finish 10.39 sq.m. 344.42 3,578.52 0.004
1032(1)a Painting Works (Masonry/Concrete) 194.96 sq.m. 397.64 77,523.75 0.082
1032(1)b Painting Works (Wood) 26.40 sq.m. 516.64 13,639.30 0.014
PART H MISCELLANEOUS STRUCTURES
628(11) Structural Concrete Injection and Crack Repair 1.00 l.s. 473,952.34 473,952.34 0.502
TOTAL 943,976.50 1.000
LEGEND: CRITICAL ACTIVITIES
PARALLEL ACTIVITIES
S-CURVE

FOR THE MONTH OF JANUARY FEBRUARY MARCH

29-31 1-15 16-29 1-15 16-18
PLANNED 0.000 0.000 0.000 0.000 0.000
MONTHLY
ACTUAL
PLANNED 0.000 0.000 0.000 0.000 0.000
CUMMULATIVE
ACTUAL
SLIPPAGE

PREPARED BY: REVIEWED BY: SUBMITTED BY: RECOMMENDING APPROVAL: APPROVED BY:

NEIL L. NUÑEZ HILARIO A. MANLANGIT FLORANTE U. ZURBITO MARIANO M. ESPARES, JR. ROMEO D. DOLOIRAS
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION ASST. DISTRICT ENGINEER DISTRICT ENGINEER
CONTRACT ID: 24FJ0064
PROJECT TITLE: Convergence and Special Support Program - Rainwater Collectors System (RWCS)
LOCATION: Bugtong Elementary School, Bugtong, Pio V. Corpus, Masbate
CONTRACTOR: JRMG Construction and Supply
CONTRACT AMOUNT: P 406,131.39
START DATE:
EXPIRY DATE:
CONTRACT DURATION: 73 C.D

BAR CHART AND S-CURVE

% 1st QUARTER 2nd QUARTER 3rd QUARTER

ITEM NO. DESCRIPTION QTY. UNIT UNIT COST AMOUNT
WT. 14 CD 14 CD 14 CD
PART B OTHER GENERAL REQUIREMENTS
B.5(1) Project Billboard/Signboard 1.00 each 5,166.00 5,166.00 0.013 0.013
B.7(1) Occupational Safety and Health Program 1.00 l.s. 48,510.00 48,510.00 0.119 0.0149305130046707 0.0149305130046708 0.0149305130046708 0.0149305130046708 0.0149305130046708 0.0149305130046708 0.0149305
B.9(1) Mobilization/Demobilization 1.00 l.s. 10,395.00 10,395.00 0.026 0.012798
DIVISION I GENERAL
PART C EARTHWORKS
803(1)a Structure Excavation (Common Soil) 4.80 cu.m 330.75 1,587.60 0.004 0.004
804(1)a Embankment from Structure Excavation (Common Soil) 3.60 cu.m 1,086.75 3,912.30 0.010 0.0080275745245892 0.00160551490492
804(7) Gravel Fill 0.80 cu.m 4,945.50 3,956.40 0.010 0.010
PART D REINFORCED CONCRETE
900(1)b Structural Concrete (3,000 psi, Class A, 14 Days) 3.33 cu.m 10,752.80 35,806.82 0.088 0.088
902(1)a2 Reinforcing Steel (Deformed, Grade 60) 751.49 kg. 74.57 56,038.61 0.138
903(2) Formworks and Falseworks 39.86 sq.m. 505.51 20,149.63 0.050
PART E FINISHING AND OTHER CIVIL WORKS
1001(10) Pipes with Fittings Connection 1.00 l.s. 13,995.45 13,995.45 0.034 0.00738437134839541
1003(11)a1 Fascia Board (19mm, Fiber Cement Board) 18.00 m. 589.64 10,613.52 0.026
1013(2)c Fabricated Metal Roofing Accessory (Gauge 24, 0.701 mm, Gutters) 18.00 ln.m. 925.84 16,665.12 0.041
1032(1)a Painting Works (Masonry/Concrete) 41.25 sq.m. 581.87 24,002.14 0.059
PART G MECHANICAL
1201(7)a Water Tank (Stainless) 1.00 set 155,332.80 155,332.80 0.382 0.382
TOTAL 406,131.39 1.000
LEGEND: CRITICAL ACTIVITIES
PARALLEL ACTIVITIES
S-CURVE

1st QUARTER 2nd QUARTER 3rd QUARTER

FOR THE MONTH OF
14 CD 14 CD 14 CD
PERIODIC 6.73% 42.37% 12.54%
PHYSICAL ACCOMPLISHMENT
CUMMULATIVE 6.73% 49.10% 61.64%
PERIODIC 27,338.85 172,068.75 50,933.35
CASH FLOW SCHEDULE
CUMMULATIVE 27,338.85 199,407.60 250,340.95
PROJECT ENGINEER
MATERIALS ENGINEER
CONSTRUCTION FOREMAN
MANPOWER UTILIZATION CONST. SAFETY AND HEALTH OFFICER
SCHEDULE FIRST AIDER
SKILLED WORKERS
COMMON WORKERS
OPERATORS (H.E.)
BACKHOE (0.8 cu.m.)
DUMPTRUCK (12 cu.yd.)
PAYLOADER (1.50 cu.m.)
MOTORIZED ROAD GRADER (140 hp)
VIBRATORY ROLLER (10 mt., SD100DC)
WATER TRUCK/PUMP (16000 L)
TRANSIT MIXER (5 cu.m.)
CONCRETE VIBRATOR
EQUIPMENT UTILIZATION CONCRETE BATCH PLANT (30 cu.m.)
SCHEDULE CONCRETE SCREEDER (5.5 hp)
CONCRETE SAW (7.50 hp, 14" Blade dia.)
BAR CUTTER (Single Phase)
LOW BED TRAILER
BULLDOZER (D6H Series II PSD/DD)
BARRICADE FLASHER LIGHT
CARGO TRUCK (9-10 mt.)
PLATE COMPACTOR
MINOR HANDTOOLS

PREPARED BY: REVIEWED BY: SUBMITTED BY: RECOMMENDING APPROVAL: APPROVE

NEIL L. NUÑEZ HILARIO A. MANLANGIT FLORANTE U. ZURBITO MARIANO M. ESPARES, JR. ROMEO D
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION ASST. DISTRICT ENGINEER DISTRICT
NEIL L. NUÑEZ HILARIO A. MANLANGIT FLORANTE U. ZURBITO MARIANO M. ESPARES, JR. ROMEO D
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION ASST. DISTRICT ENGINEER DISTRICT
 4th QUARTER
14 CD

0.0149305130046708 0.0149305130046708
0.012798

0.0270760282774498

4th QUARTER
14 CD
6.97%
68.61%
28,321.43
278,662.37

APPROVED BY:

ROMEO D. DOLOIRAS
DISTRICT ENGINEER
ROMEO D. DOLOIRAS
DISTRICT ENGINEER
 JANUARY FEBRUARY
FOR THE MONTH OF
AA A B
PLANNED
MONTHLY
ACTUAL
PLANNED 0.00% 6.73% 49.10% 61.64% 68.61%
CUMMULATIVE
ACTUAL
SLIPPAGE

FOR THE MONTH OF

'oct 21-31 nov 16-30
PLANNED 0.588 8.883
MONTHLY
ACTUAL
PLANNED 0.588 #REF!
CUMMULATIVE
ACTUAL
SLIPPAGE

dec
FOR THE MONTH OF
A B D
PLANNED
MONTHLY
ACTUAL
 PLANNED 0.000 5 27.386
CUMMULATIVE
ACTUAL
SLIPPAGE
dec 1-15 dec 16-31 jan 1-15 feb 1-15 feb 16-28 mar 1-15 mar 16-31 apr 1-15 apr 16-30 may 1-15
13.045 11.202 10.476 0 11.189 9.537 9.008 3.516 6.635 5.236

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

FEB MAR APR MAY

E F G I J K L
36.718 70.341 100.000
may 16-31 jun 1-15
4.271 1.468

#REF! 100.000
CONTRACT ID: 24FJ0044

EJ CANTORIA CONSTRUCTION & SUPPLY

PROJECT TITLE: CSSP - Construction/ Improvement of Access Roads Leading to Trades, Industries and
Economic Zones (Roads Leveraging Linkages for Industry and Trade Infrastructure Program
- ROLL-IT) - Junction National Road to San Rafael - Abaca Road, in support of agribusiness, Cataingan, Masbate
LOCATION: Cataingan, Masbate
CONTRACTOR: EJ CANTORIA CONSTRUCTION & SUPPLY
CONTRACT AMOUNT: P 9,483,208.88
START DATE:
EXPIRY DATE:
CONTRACT DURATION: 56 C.D

S-CURVE AND BAR CHART

% 1st QUARTER 2nd QUARTER 3rd QUARTER 4th QUARTER

ITEM NO. DESCRIPTION QTY. UNIT UNIT COST AMOUNT
WT. 14 CD 14 CD 14 CD 14 CD
PART A FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) 1.87 month 16,102.80 30,112.24 0.003
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard/Signboard 2.00 each 4,410.00 8,820.00 0.001
B.7(1) Occupational Safety and Health Program 1.87 month 36,288.00 67,858.56 0.007
B.8(1) Traffic Management 1.87 month 44,226.00 82,702.62 0.009
B.9 Mobilization/Demobilization 1.00 l-s 99,338.60 99,338.60 0.010
PART C EARTHWORKS
100(1) Clearing and Grubbing 0.31 ha 207,058.65 64,188.18 0.007
102(1) Unsuitable Excavation 1,192.90 cu.m 350.42 418,016.02 0.044
104(2)a Embankment from borrow (common soil) 1,642.30 cu.m 1,124.76 1,847,193.35 0.195
105(1)a Subgrade Preparation (Common Material) 1,272.40 sq.m. 14.25 18,131.70 0.002
PART D SUB BASE AND BASE COURSE
200(1) Aggregate Sub Base Course 946.30 cu.m 1,351.63 1,279,047.47 0.135
PART E SURFACE COURSE
311(1)b1 Portland Cement Concrete Pavement (Unreinforced, 200mm thk, 14 days) 1,990.92 sq.m. 2,088.80 4,158,633.70 0.439
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
500(1)b3 Pipe Culverts (910mm dia., Class IV, RCPC) 9.00 ln.m. 10,775.56 96,980.04 0.010
506(1) Stone Masonry 13.63 cu.m 6,305.52 85,944.24 0.009
PART H MISCELLANEOUS STRUCTURE
624(9)a1 Single Arm Solar LED Roadway Lighting (8m-Pole, 60W-80W) 8.00 each 153,280.27 1,226,242.16 0.129
TOTAL 9,483,208.88 1.000
LEGEND: CRITICAL ACTIVITIES
PARALLEL ACTIVITIES
S-CURVE

1st QUARTER 2nd QUARTER 3rd QUARTER 4th QUARTER

FOR THE MONTH OF
14 CD 14 CD 14 CD 14 CD
PERIODIC 6.73% 42.37% 12.54% 6.97%
PHYSICAL ACCOMPLISHMENT
CUMMULATIVE 6.73% 49.10% 61.64% 68.61%
PERIODIC 638,364.90 4,017,822.65 1,189,298.74 661,308.13
CASH FLOW SCHEDULE
CUMMULATIVE 638,364.90 4,656,187.55 5,845,486.29 6,506,794.42
PROJECT ENGINEER
MATERIALS ENGINEER
CONSTRUCTION FOREMAN
MANPOWER UTILIZATION CONST. SAFETY AND HEALTH OFFICER
SCHEDULE FIRST AIDER
SKILLED WORKERS
COMMON WORKERS
OPERATORS (H.E.)
BACKHOE (0.8 cu.m.)
DUMPTRUCK (12 cu.yd.)
PAYLOADER (1.50 cu.m.)
MOTORIZED ROAD GRADER (140 hp)
VIBRATORY ROLLER (10 mt., SD100DC)
WATER TRUCK/PUMP (16000 L)
TRANSIT MIXER (5 cu.m.)
CONCRETE VIBRATOR
EQUIPMENT UTILIZATION CONCRETE BATCH PLANT (30 cu.m.)
SCHEDULE CONCRETE SCREEDER (5.5 hp)
CONCRETE SAW (7.50 hp, 14" Blade dia.)
BAR CUTTER (Single Phase)
LOW BED TRAILER
BULLDOZER (D6H Series II PSD/DD)
BARRICADE FLASHER LIGHT
CARGO TRUCK (9-10 mt.)
PLATE COMPACTOR
MINOR HANDTOOLS

PREPARED BY: CHECKED AND SUBMITTED BY: RECOMMENDING APPROVAL: APPROVED BY:

EMILIO D. CANTORIA FLORANTE U. ZURBITO LEONARDO B. GONZALES GERRYLIN M. CANTILLEP

GENERAL MANAGER CHIEF, CONSTRUCTION SECTION OIC- ASST. DISTRICT ENGINEER OIC-DISTRICT ENGINEER
CONTRACT ID: 24FJ0044
CSSP - Construction/ Improvement of Access Roads Leading to Trades, Industries and
EJ CANTORIA CONSTRUCTION & SUPPLY
PROJECT TITLE:
Economic Zones (Roads Leveraging Linkages for Industry and Trade Infrastructure Program
- ROLL-IT) - Junction National Road to San Rafael - Abaca Road, in support of agribusiness, Cataingan, Masbate
LOCATION: Cataingan, Masbate
CONTRACTOR: EJ CANTORIA CONSTRUCTION & SUPPLY
CONTRACT AMOUNT: P 9,483,208.88
START DATE:
EXPIRY DATE:
CONTRACT DURATION: 56 C.D

PRECEDENCE DIAGRAM METHOD (PDM) NETWORK

A.1.1(8)
B.7(1) 13 56
B.8(1)
Provision of Field Office for the
Engineer (Rental Basis), Occupational
Safety and Health Program, Traffic
Management
0 56
0 56

B.9 1 3 100(1) 3 6 102(1) 4 6 104(2)a 5 7 105(1)a 7 8 200(1) 9 9 311(1)b1 11 14 B.9 12 3

Embankment from borrow (common Subgrade Preparation (Common Portland Cement Concrete Pavement
Mobilization Clearing and Grubbing Unsuitable Excavation Aggregate Sub Base Course Demobilization
soil) Material) (Unreinforced, 200mm thk, 14 days)

0 3 3 9 9 15 15 22 22 30 30 39 39 53 53 56
0 3 3 9 9 15 15 22 22 30 30 39 39 53 53 56

-6

B.5 2 3 500(1)b3 6 7 506(1) 8 8 624(9)a1 10 6

Pipe Culverts (910mm dia., Class IV, Single Arm Solar LED Roadway
Project Billboard/Signboard Stone Masonry
RCPC) Lighting (8m-Pole, 60W-80W)
0 3 15 22 22 30 30 36
0 3 30 36

LEGEND:

CRITICAL ACTIVITIES

PARALLEL ACTIVITIES

PREPARED BY: CHECKED AND SUBMITTED BY: RECOMMENDING APPROVAL: APPROVED BY:

EMILIO D. CANTORIA FLORANTE U. ZURBITO LEONARDO B. GONZALES GERRYLIN M. CANTILLEP

GENERAL MANAGER CHIEF, CONSTRUCTION SECTION OIC- ASST. DISTRICT ENGINEER OIC-DISTRICT ENGINEER
CONTRACT ID: 24FJ0045
PROJECT TITLE: CSSP - Construction/ Improvement of Access Roads Leading to Trades, Industries and Economic Zones (Roads Leveraging Linkages
for Industry and Trade Infrastructure Program - ROLL-IT) - Junction National Road to Matayum Lagoon, in support of agribusiness, Cataingan, Masbate
LOCATION: Cataingan, Masbate
CONTRACTOR: EJ CANTORIA CONSTRUCTION & SUPPLY
CONTRACT AMOUNT: P 9,606,682.15
START DATE:
EXPIRY DATE:
CONTRACT DURATION: 59 C.D

BAR CHART AND S-CURVE

% 1st QUARTER 2nd QUARTER 3rd QUARTER 4th QUARTER

ITEM NO. DESCRIPTION QTY. UNIT UNIT COST AMOUNT
WT. 15 CD 15 CD 15 CD 14 CD
PART A FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) 1.97 month 16,443.00 32,392.71 0.003 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard/Signboard 2.00 each 4,851.00 9,702.00 0.001 0.001
B.7(1) Occupational Safety and Health Program 1.97 month 36,855.00 72,604.35 0.008 0.00094471156725009 0.000944711567250094 0.00094471156725009 0.000944711567250094 0.00094471156725009 0.000944711567250094 0.00094471156725009 0.0009447115672
B.8(1) Traffic Management 1.97 month 51,030.00 100,529.10 0.010 0.00130806217003859 0.00130806217003859 0.00130806217003859 0.00130806217003859 0.00130806217003859 0.00130806217003859 0.00130806217003859 0.0013080621700
B.9 Mobilization/Demobilization 1.00 l-s 77,455.16 77,455.16 0.008 0.004031
PART C EARTHWORKS
100(1) Clearing and Grubbing 0.44 ha 170,163.00 74,871.72 0.008 0.008
102(1) Unsuitable Excavation 1,745.84 cu.m 311.31 543,497.45 0.057 0.047145781925 0.009429156385
104(2)a Embankment from borrow (common soil) 313.28 cu.m 1,082.03 338,978.36 0.035 0.035
105(1)a Subgrade Preparation (Common Material) 2,268.94 sq.m. 18.69 42,406.49 0.004 0.0033107025925699 0.00110356753
PART D SUB BASE AND BASE COURSE
200(1) Aggregate Sub Base Course 453.79 cu.m 1,304.18 591,823.84 0.062 0.062
PART E SURFACE COURSE
311(1)b1 Portland Cement Concrete Pavement (Unreinforced, 200mm thk, 14 days) 2,268.94 sq.m. 2,208.39 5,010,704.41 0.522 0.11176828345 0.40981703932284
PART H MISCELLANEOUS STRUCTURE
624(9)a1 Single Arm Solar LED Roadway Lighting (8m-Pole, 60W-80W) 18.00 each 150,650.92 2,711,716.56 0.282 0.282
TOTAL 9,606,682.15 1.000
LEGEND: CRITICAL ACTIVITIES
PARALLEL ACTIVITIES
S-CURVE

1st QUARTER 2nd QUARTER 3rd QUARTER 4th QUARTER

FOR THE MONTH OF
14 CD 14 CD 14 CD 14 CD
PERIODIC 6.53% 5.34% 46.21% 41.92%
PHYSICAL ACCOMPLISHMENT
CUMMULATIVE 6.53% 11.87% 58.08% 100.00%
PERIODIC 627,597.38 512,747.68 4,439,245.94 4,027,091.16
CASH FLOW SCHEDULE
CUMMULATIVE 627,597.38 1,140,345.06 5,579,590.99 9,606,682.15
PROJECT ENGINEER
MATERIALS ENGINEER
CONSTRUCTION FOREMAN
MANPOWER UTILIZATION CONST. SAFETY AND HEALTH OFFICER
SCHEDULE FIRST AIDER
SKILLED WORKERS
COMMON WORKERS
OPERATORS (H.E.)
BACKHOE (0.8 cu.m.)
DUMPTRUCK (12 cu.yd.)
PAYLOADER (1.50 cu.m.)
MOTORIZED ROAD GRADER (140 hp)
VIBRATORY ROLLER (10 mt., SD100DC)
WATER TRUCK/PUMP (16000 L)
TRANSIT MIXER (5 cu.m.)
CONCRETE VIBRATOR
EQUIPMENT UTILIZATION CONCRETE BATCH PLANT (30 cu.m.)
SCHEDULE CONCRETE SCREEDER (5.5 hp)
CONCRETE SAW (7.50 hp, 14" Blade dia.)
BAR CUTTER (Single Phase)
LOW BED TRAILER
BULLDOZER (D6H Series II PSD/DD)
BARRICADE FLASHER LIGHT
CARGO TRUCK (9-10 mt.)
PLATE COMPACTOR
MINOR HANDTOOLS

PREPARED BY: REVIEWED BY: SUBMITTED BY: RECOMMENDING APPROVAL: APPROVED BY:

NEIL L. NUÑEZ HILARIO A. MANLANGIT FLORANTE U. ZURBITO MARIANO M. ESPARES, JR. ROMEO D. DOLOIRAS
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION ASST. DISTRICT ENGINEER DISTRICT ENGINEER
NEIL L. NUÑEZ HILARIO A. MANLANGIT FLORANTE U. ZURBITO MARIANO M. ESPARES, JR. ROMEO D. DOLOIRAS
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION SECTION ASST. DISTRICT ENGINEER DISTRICT ENGINEER
 4th QUARTER
14 CD

0.0004

0.00094471156725009
0.00130806217003859
0.004031

0.40981703932284

4th QUARTER
14 CD
41.92%
100.00%
4,027,091.16
9,606,682.15

APPROVED BY:

ROMEO D. DOLOIRAS
DISTRICT ENGINEER
ROMEO D. DOLOIRAS
DISTRICT ENGINEER