You are on page 1of 31

PROJECT: VISTA GL TAFT

SUBJECT: FLUXWEBER ELECTRIC CORPORATION BILLING NO. 08


DATE: SEPTEMBER 19, 2019

ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT THIS AMOUNT TO DATE AMOUNT

1.0 GENERAL REQUIREMENTS


1.1 Mobilization lot 1.00 200,000.00 78.06% 156,120.00 10.00% 20,000.00 88.06% 176,120.00
1.2 Permits (except Building & Occupancy Permit) lot 1.00 65,000.00 78.06% 50,739.00 10.00% 6,500.00 88.06% 57,239.00
1.3 Insurance and Bonds - -
1.3.1 Performance Bond lot 1.00 242,085.16 78.06% 188,971.68 10.00% 24,208.52 88.06% 213,180.19
1.3.2 Surety Bond lot 1.00 94,661.60 78.06% 73,892.84 10.00% 9,466.16 88.06% 83,359.00
1.3.3 Contractor's All Risk Insurance lot 1.00 88,964.00 78.06% 69,445.30 10.00% 8,896.40 88.06% 78,341.70
1.4 Temporary offices, Barracks, facilities & utilities lot 1.00 85,000.00 78.06% 66,351.00 10.00% 8,500.00 88.06% 74,851.00
1.5 Preparation of as-built plans lot 1.00 50,000.00 78.06% 39,030.00 10.00% 5,000.00 88.06% 44,030.00
1.6 Demobilization lot 1.00 300,000.00 - -
1.7 Safety and Housekeeping lot 1.00 720,000.00 78.06% 562,032.00 10.00% 72,000.00 88.06% 634,032.00
1.8 Site Management lot 1.00 500,000.00 78.06% 390,300.00 10.00% 50,000.00 88.06% 440,300.00
1.9 Staging Area (Off-site) lot 1.00 150,000.00 94.46% 141,694.88 1.00% 1,500.00 95.46% 143,194.88
- -
- -
2 Electrical Works - -
2.1 Basement - -
2.1.1 Conduits and Fittings - -
2.1.1.1 Conduits (IMC) - -
65mmØ Conduit IMC pcs 2.00 4,917.22 85.00% 4,179.63 - 85.00% 4,179.63
80mmØ Conduit IMC pcs 35.00 105,184.60 85.00% 89,408.42 - 85.00% 89,408.42
2.1.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 115.00 3,839.27 95.00% 3,647.31 - 95.00% 3,647.31
25mmØ SCH 40 PVC pcs 8.00 404.33 95.00% 384.11 - 95.00% 384.11
40mmØ SCH 40 PVC pcs 57.00 4,783.79 95.00% 4,544.60 - 95.00% 4,544.60
50mmØ SCH 40 PVC pcs 59.00 6,292.14 85.00% 5,348.32 - 85.00% 5,348.32
80mmØ SCH 40 PVC pcs 34.00 10,452.27 85.00% 8,884.43 - 85.00% 8,884.43
110mmØ SCH 40 PVC pcs 80.00 32,160.84 85.00% 27,336.72 - 85.00% 27,336.72
2.1.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
40mmØ Conduit Elbow SCH 40 PVC pcs included - -
50mmØ Conduit Elbow SCH 40 PVC pcs 2.00 178.46 100.00% 178.46 - 100.00% 178.46
80mmØ Conduit Elbow SCH 40 PVC pcs included - -
110mmØ Conduit Elbow SCH 40 PVC pcs 24.00 20,542.64 100.00% 20,542.64 - 100.00% 20,542.64
2.1.1.4 Conduit Fittings - 90° Elbows (IMC) - -
65mmØ Conduit Elbow IMC pcs 3.00 3,638.82 66.67% 2,425.88 - 66.67% 2,425.88
80mmØ Conduit Elbow IMC pcs 15.00 27,507.66 66.67% 18,338.44 - 66.67% 18,338.44
2.1.2 Wires and Cables - -
2.1.2.1 Copper Wires - -
3.5mm² THHN lm 1,154.00 6,201.27 - -
5.5mm² THHN lm 116.00 953.92 - -
14mm² THHN lm 82.00 1,679.12 - -
22mm² THHN lm 14.00 450.25 - -
125mm² THHN lm 21.00 3,847.10 - -
2.1.2.2 Ground Wire - -
22mm² BCW lm 16.00 478.36 - -
30mm² BCW lm 32.00 1,517.78 - -
100mm² BCW lm 350.00 52,084.31 - -
2.1.2.3 Cables - -
1 - #16/2C Twisted TF Cable lm 189.80 4,453.19 - -
2.1.2.4 FDAS Wires - -
1.6mm² shielded pair cable lm 61.10 13,829.01 - -
2.1.2.5 Aluminum Wires - -
30mm² THHN lm 228.27 10,696.10 - -
50mm² THHN lm na - -
100mm² THHN lm 172.62 24,722.25 - -
175mm² THHN lm 169.79 42,646.72 - -
- -
2.1.3 Boxes - -
2.1.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 38.00 2,111.70 95.00% 2,006.11 - 95.00% 2,006.11
Square Box pcs 6.00 509.31 95.00% 483.85 - 95.00% 483.85
Square Box, 4-11/16 pcs 20.00 2,059.86 95.00% 1,956.87 - 95.00% 1,956.87
Pull Box, (400 x 400 x 250mm) pcs 1.00 1,724.94 100.00% 1,724.94 - 100.00% 1,724.94
Pull Box, (500 x 500 x 300mm) pcs 5.00 14,545.44 100.00% 14,545.44 - 100.00% 14,545.44
Utility Boxes pcs 18.00 780.42 95.00% 741.40 - 95.00% 741.40
- -
2.1.4 Devices, Switches and Outlets - -
2.1.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 4.00 1,140.11 - -
Simplex Convenience Outlet (Emergency L pcs 6.00 1,438.35 - -
2.1.4.2 Switches - -
1 Gang Switch pcs 6.00 900.39 - -
2 Gang Switch pcs 1.00 242.81 - -
2 Gang - Three Way Switch pcs 1.00 480.48 - -
2.1.4.3 FDAS Devices - -
Smoke Detector, Coventional pcs 10.00 22,023.10 - -
FDAS Module - Interface Module for FS/SS pcs 1.00 6,431.69 - -
Heat Detector pcs 1.00 1,150.26 - -
Fire Bell / Horn pcs 1.00 7,036.43 - -
Manual Pull pcs 1.00 5,939.74 - -
2.1.4.4 CCTV Devices - -
Security Camera Dome Type pcs 1.00 5,229.12 - -
2.1.4.5 Accessories - -
Ground Test Well pcs 7.00 32,634.00 - -
20mmØ, 3000mm Ground Rod pcs 24.00 53,706.24 12.50% 6,713.28 - 12.50% 6,713.28
Thermoweld Connection pcs 14.00 104,201.67 - -
Ground Clamp Connection pcs 7.00 52,032.82 - -
- -
2.1.5 Lighting Fixtures - -
2.1.5.1 Mounted Lighting Fixtures - -
Emergency Lighting pcs 6.00 12,107.77 - -
Fire Exit Sign - Ceiling Mounted pcs included - -
Dustproof 36w. FLSFWP 1 x 40 pcs 13.00 22,133.47 - -
Fire Exit Sign - Wall Mounted ( Side Arrow) pcs 2.00 2,509.91 - -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 5.00 40,044.37 - -
- -

Page 1 of 31
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT THIS AMOUNT TO DATE AMOUNT

2.1.6 Panels and Breakers - -


2.1.6.1 ECB - -
DP-STP - 175AT, 250AF, 3P Assy 1.00 687.96 50.00% 343.98 50.00% 343.98
75 HP Transfer Pumps - 200AT, 250AF, 3P Assy 1.00 423.36 50.00% 211.68 50.00% 211.68
2 - 3 HP Duplex Sump Pumps - 30AT, 100A Assy 2.00 391.61 50.00% 195.80 50.00% 195.80
100 W Exhaust Fan - 30AT, 100AF, 1P Assy 7.00 333.40 - -
LPT - 60AT, 100AF, 3P Assy 2.00 391.61 - -
2.1.6.2 DPPR (400V/230V,65KAIC,3P+N+G NEMA - 1 Assy 1.00 1,323.00 50.00% 661.50 50.00% 661.50
250AT, 400AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
5 - 30AT, 100AF, 3P - -
1 - 200AT, 250AF, 3P - -
2.1.6.3 MTTC Assy 1.00 119,000.00 - -
2.1.6.4 MTV Assy 1.00 45,500.00 - -
2.1.7 Fittings Accessories - -
2.1.7.1 Adapter lot 1.00 11,476.75 90.00% 10,329.08 - 90.00% 10,329.08
2.1.7.2 Locknut & Bushing lot 1.00 22,000.61 90.00% 19,800.55 - 90.00% 19,800.55
2.1.7.3 Connectror lot 1.00 43,866.62 50.00% 21,933.31 - 50.00% 21,933.31
2.1.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 28,204.47 70.00% 19,743.13 - 70.00% 19,743.13
- -
- -
- -
2.2 Ground Floor - -
2.2.1 Conduits and Fittings - -
2.2.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs 109.97 25,522.05 85.00% 21,693.75 - 85.00% 21,693.75
20mmØ Conduit EMT pcs 1.17 390.16 85.00% 331.64 - 85.00% 331.64
25mmØ Conduit EMT pcs 31.80 16,773.61 85.00% 14,257.57 - 85.00% 14,257.57
32mmØ Conduit EMT pcs 23.80 19,182.09 85.00% 16,304.77 - 85.00% 16,304.77
50mmØ Conduit IMC pcs 7.13 11,070.66 85.00% 9,410.06 - 85.00% 9,410.06
100mmØ Conduit IMC pcs included 0.00% - - -
Flexible Metal Conduit lm 206.00 15,431.26 85.00% 13,116.57 - 85.00% 13,116.57
2.2.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 359.00 11,985.20 100.00% 11,985.20 - 100.00% 11,985.20
25mmØ SCH 40 PVC pcs 382.00 19,306.71 100.00% 19,306.71 - 100.00% 19,306.71
32mmØ SCH 40 PVC pcs 124.00 8,221.97 85.00% 6,988.68 - 85.00% 6,988.68
80mmØ SCH 40 PVC pcs 56.00 17,215.51 85.00% 14,633.18 - 85.00% 14,633.18
110mmØ SCH 40 PVC pcs 334.00 134,271.53 85.00% 114,130.80 - 85.00% 114,130.80
- -
2.2.2 Wires and Cables - -
2.2.2.1 Copper Wires - -
3.5mm² THHN lm 6,131.00 32,946.28 80.00% 26,357.02 - 80.00% 26,357.02
5.5mm² THHN lm 115.00 945.69 80.00% 756.55 - 80.00% 756.55
8.0mm² THHN lm 306.00 3,936.49 - -
14mm² THHN lm 231.00 4,730.22 - -
22mm² THHN lm 317.00 10,195.01 - -
- -
Aluminum Wires - -
14mm² THHN lm 25.00 445.16 - -
30mm² THHN lm 44.00 1,792.80 - -
60mm² THHN, lm 99.00 8,099.13 - -
125mm² THHN, lm 175.00 27,877.50 - -
- -
2.2.2.2 Cables - -
RG6/1C Coaxial Cable lm 595.00 9,131.86 - -
1 -1C Fiber Optic Cable lm 213.40 60,233.43 - -
1 - #14/2C Twisted TF Cable lm 178.40 5,287.22 - -
1 - #16/2C Twisted TF Cable lm 2,815.00 66,047.02 - -
1 - #18/2C Twisted TF Cable lm 240.00 4,149.16 - -
CAT5e lm 53.20 1,999.95 - -
2.2.2.3 FDAS Wires - -
1 - 50 pair, 1.6mm² shilded cable lm included - -
1 - 1.6mm² shilded pair cable lm included - -
2.2.3 Boxes - -
2.2.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 225.00 12,503.48 100.00% 12,503.48 - 100.00% 12,503.48
Square Box pcs 28.00 2,376.80 100.00% 2,376.80 - 100.00% 2,376.80
Utility Boxes pcs 80.00 3,468.53 100.00% 3,468.53 - 100.00% 3,468.53
CATV Box pcs 1.00 1,165.50 - -
FDP pcs 1.00 87,086.16 - -
- -
2.2.4 Devices, Switches and Outlets - -
2.2.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 32.00 9,120.88 - -
Special Purpose Outlet pcs 6.00 8,751.60 - -
WeatherProof Outlet pcs 2.00 2,800.86 - -
2.2.4.2 Switches - -
1 Gang Switch pcs 9.00 1,350.58 - -
2 Gang Switch pcs 4.00 974.00 - -
3 Gang Switch pcs 4.00 1,347.75 - -
1 Gang - Three Way Switch pcs 5.00 1,630.20 - -
2 Gang - Three Way Switch pcs included - -
2.2.4.3 FDAS Devices - -
Smoke Detector, Addressable pcs 23.00 78,644.61 - -
FDAS Module see breakdown - -
Interface Module for FS/SS pcs 1.00 1,150.26 - -
Interface Module for Smoke Detector pcs 1.00 3,773.85 - -
Interface Module for Siga CT1 pcs 1.00 1,645.04 - -
Fire Bell / Horn pcs 5.00 35,182.13 - -
Manual Pull pcs 5.00 29,698.70 - -
Firemans Telephone Jack pcs 1.00 2,538.95 - -
Annunciator pcs included - -
Heat Detector pcs 2.00 2,300.51 - -
FACP pcs 1.00 824,194.06 - -
FDAS PullBox pcs 1.00 793.65 - -
2.2.4.4 CCTV Devices - -
Security Camera Turret Type pcs 7.00 36,603.84 - -
Security Camera Turret Type, WP pcs 1.00 12,969.84 - -
CCTV Pullbox pcs 1.00 975.00 - -
CCTV Equipment pcs 1.00 109,040.88 - -
2.2.4.5 Ramp Systems - -
Ramp Alarm Controller pcs 2.00 76,262.55 - -
Ramp Sensor pcs 2.00 30,303.00 - -
Ramp Sounder pcs 2.00 3,194.10 - -
Ramp Stop Lights pcs 2.00 15,943.20 - -
2.2.4.6 Outlets (Communication) - -
Tel Outlet pcs 17.00 6,961.50 - -
CATV Outlet pcs 7.00 2,265.01 - -
- -

Page 2 of 31
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT THIS AMOUNT TO DATE AMOUNT

2.2.5 Lighting Fixtures - -


2.2.5.1 Mounted Lighting Fixtures - -
Ambient Light pcs 3.00 8,918.91 - -
Ambient Light, with Battery Pack pcs 1.00 9,279.27 - -
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs 8.00 13,620.60 - -
Cove Light pcs 82.00 26,476.37 - -
Fire Exit Sign Wall Mounted pcs 3.00 3,764.86 - -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 5.00 40,044.37 - -
Troffer Light pcs 4.00 25,225.20 - -
2.2.5.2 Recessed Lighting Fixtures - -
Pinlight Coolwhite 15w. pcs 56.00 40,205.94 - -
Pinlight Coolwhite 15w. With Back-up Batt pcs 9.00 63,218.37 - -
- -
2.2.6 Panels and Breakers - -
2.2.6.1 ECB - -
1.0 TR ACCU - 30AT, 100AF, 1P Assy 11.00 2,251.56 - -
2.2.6.2 MCB Commercial (400V/230V,65KAIC,3P+N+ Assy 1.00 4,725.00 - -
175AT, 250AF, 3P+N MCCB w/ Ground Busbar - -
3 - 50AT, 100AF, 3P+N - -
1 - 75AT,100AF, 3P+N - -
1 - 100AT,100AF, 3P+N - -
2.2.6.3 GPP (400V/230V, 25KAIC,3P+N+G NEMA - 1) Assy 1.00 4,808.16 - -
125AT, 250AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
1 - 40AT, 100AF, 3P - -
3 - 60AT, 100AF, 3P - -
12 - 30AT, 100AF, 1P - -
2.2.6.4 GLP (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 - -
40AT, 50AF, 3P+N Lugs Only w/ Neutral and Ground Busbar - -
24 - 20AT, 50AF, 1P - -
50AT, 100AF, 3P, ECB Assy 3.00 956.92 - -
75AT, 100AF, 3P, ECB Assy 1.00 918.53 - -
100AT, 100AF, 3P, ECB Assy 2.00 1,837.07 - -
- -
2.2.7 Meters, Busduct and Sundry Elements - -
2.2.7.1 Busbar Gutter - -
300mmx350mm lm 1.00 49,790.16 - -
2.2.7.2 Wire Gutter for Pulling - -
200mmx300mm lm 1.00 2,676.77 - -
300mmx300mm lm 1.00 3,488.72 - -
2.2.7.3 CB Gutter - -
200mmx275mm lm 1.00 2,676.77 - -
2.2.7.4 Meters - -
KW-HR Meter Assy 6.00 283.50 - -
2.2.8 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 172,063.86 70.00% 120,444.70 - 70.00% 120,444.70
2.2.8.2 Locknut & Bushing lot 1.00 182,159.05 40.00% 72,863.62 - 40.00% 72,863.62
2.2.8.3 Connectror lot 1.00 235,737.88 - -
2.2.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 229,950.00 10.00% 22,995.00 - 10.00% 22,995.00
- -
- -
- -
2.3 2nd - 6th Floor (Parking) - -
2.3.1 Conduits and Fittings - -
2.3.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs 38.87 9,020.53 - -
20mmØ Conduit EMT pcs 90.80 30,365.52 - -
25mmØ Conduit EMT pcs 7.97 4,202.19 - -
40mmØ Conduit EMT pcs 63.67 60,045.18 - -
50mmØ Conduit IMC pcs 105.10 163,111.12 50.00% 81,555.56 - 50.00% 81,555.56
65mmØ Conduit IMC pcs included - -
80mmØ Conduit IMC pcs 51.83 155,773.39 50.00% 77,886.69 - 50.00% 77,886.69
90mmØ Conduit IMC pcs included - -
100mmØ Conduit IMC pcs 60.40 315,683.59 50.00% 157,841.80 - 50.00% 157,841.80
Flexible Metal Conduit lm 273.00 20,450.17 - -
2.3.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 496.59 16,578.49 100.00% 16,578.49 - 100.00% 16,578.49
25mmØ SCH 40 PVC pcs 258.95 13,087.79 100.00% 13,087.79 - 100.00% 13,087.79
32mmØ SCH 40 PVC pcs included - -
110mmØ SCH 40 PVC pcs included - -
2.3.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.3.1.4 Conduit Fittings - 90° Elbows (IMC) - -
15mmØ Conduit Elbow EMT pcs included - -
50mmØ Conduit Elbow IMC pcs included - -
65mmØ Conduit Elbow IMC pcs included - -
80mmØ Conduit Elbow IMC pcs 27.00 49,513.80 33.33% 16,504.60 - 33.33% 16,504.60
90mmØ Conduit Elbow IMC pcs included - -
100mmØ Conduit Elbow IMC pcs 43.00 173,957.18 30.00% 52,187.15 - 30.00% 52,187.15
- -
2.3.2 Wires and Cables - -
2.3.2.1 Copper Wires - -
3.5mm² THHN lm 7,405.76 39,796.45 - -
5.5mm² THHN lm 1,127.18 9,269.27 - -
8.0mm² THHN lm 68.88 886.10 - -
14mm² THHN lm 655.63 13,425.32 - -
30mm² THHN lm 827.40 38,769.66 - -
60mm² THHN lm 1,343.16 126,365.58 - -
2.3.2.2 Cables - -
RG6/1C Coaxial Cable lm 702.60 10,783.27 - -
1 - #16/2C Twisted TF Cable lm 1,202.40 28,211.35 - -
CAT5e lm 232.00 8,721.57 - -
2.3.2.3 FDAS Wires - -
1 - 50 pair, 1.6mm² shilded cable lm included - -
1 - 1.6mm² shilded pair cable lm included - -
2.3.3.4 Aluminum Wires - -
22mm² THHN lm na - -
30mm² THHN lm 57.65 2,701.08 - -
50mm² THHN lm 49.56 3,789.03 - -
60mm² THHN lm 93.87 8,831.37 - -
80mm² THHN lm 273.21 31,854.49 - -
100mm² THHN lm na - -
125mm² THHN lm na - -
175mm² THHN lm 198.24 49,794.06 - -
200mm² THHN lm 606.07 166,788.85 - -
250mm² THHN lm na - -
300mm² THHN lm na - -
350mm² THHN lm 1,092.84 583,257.56 - -

Page 3 of 31
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT THIS AMOUNT TO DATE AMOUNT

- -
2.3.3 Boxes - -
2.3.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 230.00 12,781.34 100.00% 12,781.34 - 100.00% 12,781.34
Metal Junction Box - Hollow Type pcs 20.00 1,111.42 100.00% 1,111.42 - 100.00% 1,111.42
Square Box pcs 30.00 2,546.57 100.00% 2,546.57 - 100.00% 2,546.57
Square Box, 4 - 11/16 pcs 5.00 514.96 100.00% 514.96 - 100.00% 514.96
Pull Box (400 x 400 x 200mm) pcs 40.00 46,620.00 50.00% 23,310.00 - 50.00% 23,310.00
Utility Boxes pcs 67.00 2,904.89 100.00% 2,904.89 - 100.00% 2,904.89
- -
2.3.4 Devices, Switches and Outlets - -
2.3.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 14.00 3,990.39 - -
Simplex Convenience Outlet (Emergency L pcs 5.00 1,198.63 - -
WeatherProof Outlet pcs included - -
2.3.4.2 Switches - -
1 Gang Switch pcs 17.00 2,551.09 - -
2 Gang Switch pcs 15.00 3,652.51 - -
3 Gang Switch pcs 1.00 336.94 - -
2 Gang - Three Way Switch pcs 10.00 3,369.37 - -
2.3.4.3 FDAS Devices - -
Smoke Detector Addressable pcs 6.00 20,515.98 - -
FDAS Module - Interface Module for FS/SS pcs 5.00 32,158.47 - -
Fire Bell / Horn pcs 10.00 70,364.25 - -
Manual Pull pcs 10.00 59,397.39 - -
Firemans Telephone Jack pcs 5.00 12,694.77 - -
Annunciator pcs 5.00 78,812.59 - -
Heat Detector pcs 14.00 16,103.59 - -
2.3.4.4 CCTV Devices - -
Security Camera Turret Type pcs 11.00 57,520.32 - -
CCTV Pullbox pcs 5.00 4,875.00 - -
- -
2.3.5 Lighting Fixtures - -
2.3.5.1 Mounted Lighting Fixtures - -
Dustproof 36w. FLSFWP 1 x 40 pcs 127.00 216,227.01 - -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 33.00 264,292.87 - -
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs included - -
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs 30.00 240,266.25 - -
Emergency Light pcs 5.00 10,089.81 - -
Fire Exit Sign Wall Mounted pcs 10.00 12,549.54 - -
- -
2.3.6 Panels and Breakers - -
2.3.6.1 ECB - -
15 HP Elevator - 100AT, 250AF, 3P Assy 1.00 365.00 - -
1.0 HP Exhaust Fan - 30AT, 50AF, 1P Assy 2.00 409.37 - -
2.0 HP Exhaust Fan - 30AT, 50AF, 1P Assy 3.00 614.06 - -
3HP Carlift - 30AT, 100AF, 3P Assy 6.00 1,644.30 - -
2.3.6.2 MDP AdE (400V/230V, 100KAIC, 4P+G Stand Assy 1.00 54,810.00 - -
2500AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar - -
1 - 2000AT, 2500AF, 3P - -
1 - 500AT, 600AF, 3P - -
1 - 1000AT, 1200AF, 3P - -
2.3.6.3 A.T.S. - -
1600AT4P, 400V Assy 1.00 17,010.00 - -
1000AT4P, 400V Assy 1.00 17,010.00 - -
2.3.6.4 MCB - 1 (400V/230V, 100KAIC, 4P+G Stand A Assy 1.00 15,300.00 50.00% 7,650.00 - 50.00% 7,650.00
2000AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar 0.00 - -
1 - 2000AT, 2500AF, 2000A 3P+N+G Busduct - -
2.3.6.5 MDP - 2 (400V/230V, 100KAIC, 4P+G Stand A Assy 1.00 28,350.00 30.00% 8,505.00 - 30.00% 8,505.00
2000AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar - -
1 - 1200AT, 1200AF, 1200A 3P+N+G Busduct - -
1 - 1000AT, 1200AF, 1000A 3P+N+G Busduct - -
2.3.6.6 MCB - 3, MDPA (400V/230V, 100KAIC, 4P+G S Assy 1.00 46,494.00 50.00% 23,247.00 - 50.00% 23,247.00
2000AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar - -
2 - 600AT, 600AF, 3P - -
2 - 175AT, 250AF, 3P - -
1 - 400AT, 400AF, 3P - -
1 - 200AT, 250AF, 3P - -
1 - 500AT, 600AF, 3P - -
1 - 250AT, 400AF, 3P - -
1 - 100AT, 250AF, 3P - -
2.3.6.7 2LPA (400V/230V, 25KAIC,3P+N+G NEMA - 1 Assy 1.00 328.86 - -
40AT, 100AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
5 - 30AT, 50AF, 1P - -
2.3.6.8 DP-EP (400V/230V,25KAIC,3P+N+G NEMA - 1 Assy 1.00 4,819.50 30.00% 1,445.85 - 30.00% 1,445.85
500AT, 600AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
3 - 160AT, 250AF, 3P+N - -
2.3.6.9 DPA (400V/230V,65KAIC,3P+N+G NEMA - 12 Assy 1.00 4,819.50 30.00% 1,445.85 - 30.00% 1,445.85
400AT, 400AF, 3P+N MCCB w/ Ground Busbar - -
3 - 100AT, 100AF, 3P - -
1 - 60AT, 100AF, 3P - -
1 - 30AT, 100AF, 3P - -
1 - 40AT, 100AF, 3P - -
1 - 125AT, 250AF, 3P - -
1 - 70AT, 100AF, 3P - -
2.3.6.10 4LPA (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 - -
30AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
10 - 20AT, 50AF, 1P - -
2.3.6.11 6PPA (400V/230V,25KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 - -
60AT, 100AF, 3P+N MCCB w/ Ground Busbar - -
8 - 30AT, 100AF, 3P - -
2.3.6.12 6LPA (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 - -
30AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
12 - 20AT, 50AF, 1P - -
- -
2.3.7 Meters, Busduct and Sundry Elements - -
2.3.7.1 Wire Gutter for Pulling - -
200mmx250mm lm included - -
300mmx250mm lm included - -
300mmx300mm lm included - -
2.3.7.2 Busduct - -
150mmx200mm (1000A) lm - -
150mmx200mm (1200A) lm - -
150mmx200mm (2000A) lm - -
2.3.7.3 Steel Grill Enclosure - -
MCB Steel Grill Enclosure Assy included - -
- -
2.3.8 Power Distribution - -
2.3.8.1 Generator Set - -

Page 4 of 31
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT THIS AMOUNT TO DATE AMOUNT

1-1250KVA , 400/230V, 3Ø, 4Wires + G pcs - -


Stand by Silent Type Gen Set Diesel Drive - -
2.3.9 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 3,227.24 100.00% 3,227.24 - 100.00% 3,227.24
2.2.8.2 Locknut & Bushing lot 1.00 32,572.89 100.00% 32,572.89 - 100.00% 32,572.89
2.2.8.3 Connectror lot 1.00 145,579.26 30.00% 43,673.78 - 30.00% 43,673.78
2.3.10 Hangers/Supports/Miscellaneous/Consumables lot 1.00 333,551.40 55.00% 183,453.27 - 55.00% 183,453.27
- - -
- -
- -
2.4 7th - 10th Floor (Office) - -
2.4.1 Conduits and Fittings - -
2.4.1.1 Conduits (IMC) - -
20mmØ Conduit EMT pcs 18.47 6,175.66 85.00% 5,249.31 - 85.00% 5,249.31
25mmØ Conduit EMT pcs 232.53 122,654.82 92.00% 112,842.44 - 92.00% 112,842.44
50mmØ Conduit IMC pcs 24.63 38,229.98 80.00% 30,583.98 - 80.00% 30,583.98
100mmØ Conduit IMC pcs included - -
Flexible Metal Conduit lm 676.00 50,638.51 90.00% 45,574.66 - 90.00% 45,574.66
65mmØ Liquid Tight FMC lm 8.00 8,993.71 - -
2.4.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 1,334.00 44,535.54 100.00% 44,535.54 - 100.00% 44,535.54
25mmØ SCH 40 PVC pcs 590.00 29,819.26 100.00% 29,819.26 - 100.00% 29,819.26
32mmØ SCH 40 PVC pcs na - -
80mmØ SCH 40 PVC pcs na - -
90mmØ SCH 40 PVC pcs na - -
2.4.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.4.1.4 Conduit Fittings - 90° Elbows (IMC) - -
25mmØ Conduit Elbow EMT pcs 88.00 10,425.36 90.00% 9,382.82 - 90.00% 9,382.82
50mmØ Conduit Elbow IMC pcs 8.00 5,024.96 90.00% 4,522.47 - 90.00% 4,522.47
- -
2.4.2 Wires and Cables - -
2.4.2.1 Copper Wires - -
3.5mm² THHN lm 18,774.84 100,890.73 80.00% 80,712.59 - 80.00% 80,712.59
5.5mm² THHN lm 2,153.13 17,706.09 80.00% 14,164.87 - 80.00% 14,164.87
8mm² THHN lm 118.44 1,523.65 80.00% 1,218.92 - 80.00% 1,218.92
14mm² THHN lm 1,632.96 33,438.33 80.00% 26,750.67 - 80.00% 26,750.67
22mm² THHN lm 10.50 337.69 - -
100mm² THHN lm 21.00 3,007.57 - -
2.4.2.1 Aluminum Wires - -
22mm² THHN lm 159.39 5,126.13 - -
50mm² THHN lm 239.09 18,278.86 - -
2.4.2.2 Cables - -
RG6/1C Coaxial Cable lm 1,967.00 30,188.87 74.50% 22,490.71 - 74.50% 22,490.71
1 - #16/2C Twisted TF Cable lm 2,197.60 51,561.26 15.00% 7,734.19 - 15.00% 7,734.19
1 - #14/2C Twisted TF Cable lm included - -
1 -1C Fiber Optic Cable lm 1,002.00 282,820.51 - -
CAT5e lm 169.60 6,375.77 80.00% 5,100.61 80.00% 5,100.61
2.4.2.3 FDAS Wires - -
1 - 1.6mm² shilded pair cable lm included - -
1 - 50 pair, 1.6mm² shilded cable lm included - -
- -
2.4.3 Boxes - -
2.4.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 640.00 35,565.47 100.00% 35,565.47 - 100.00% 35,565.47
Square Box pcs 72.00 6,111.77 100.00% 6,111.77 - 100.00% 6,111.77
Pull Box (400 x 400 x 250mm) pcs 8.00 13,799.52 92.50% 12,764.56 - 92.50% 12,764.56
Utility Boxes pcs 536.00 23,239.14 98.00% 22,774.35 - 98.00% 22,774.35
FDP lm included - -
CATV Box lm included - -
2.4.4 Devices, Switches and Outlets - -
2.4.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 352.00 100,329.72 45.00% 45,148.37 - 45.00% 45,148.37
Hand Dryer Outlet pcs 8.00 11,203.42 - -
Simplex Convenience Outlet (Emergency L pcs included - -
WeatherProof Outlet pcs included - -
2.4.4.2 Switches - -
1 Gang Switch pcs 20.00 3,001.28 38.80% 1,164.50 - 38.80% 1,164.50
2 Gang Switch pcs 52.00 12,662.02 38.80% 4,912.86 - 38.80% 4,912.86
3 Gang Switch pcs 4.00 1,347.75 38.80% 522.93 - 38.80% 522.93
2 Gang - Three Way Switch pcs 8.00 3,843.84 - -
2.4.4.3 FDAS Devices - -
Smoke Detector Conventional pcs 40.00 88,092.40 38.80% 34,179.85 - 38.80% 34,179.85
Smoke Detector Addressable pcs 48.00 164,127.88 38.80% 63,681.62 - 38.80% 63,681.62
FDAS Module - Inteface Module for FS/SS pcs 4.00 25,726.78 - -
FDAS Module - Inteface Module for Smoke pcs 4.00 15,095.40 - -
FDAS Module - Inteface Module for Siga C pcs 4.00 6,580.17 - -
Fire Bell / Horn pcs 8.00 56,291.40 38.80% 21,841.06 - 38.80% 21,841.06
Manual Pull pcs 8.00 47,517.91 38.80% 18,436.95 - 38.80% 18,436.95
Firemans Telephone Jack pcs 4.00 10,155.82 38.80% 3,940.46 - 38.80% 3,940.46
Annunciator pcs 8.00 126,100.14 - -
Heat Detector pcs 8.00 9,202.05 38.80% 3,570.40 - 38.80% 3,570.40
FDAS Pullbox pcs included - -
2.4.4.4 CCTV Devices - -
Security Camera Turret Type pcs 12.00 62,749.44 - -
CCTV Pullbox pcs 4.00 3,900.00 - -
2.4.4.5 Outlets (Communication) - -
Tel Outlet pcs 44.00 18,018.00 38.80% 6,990.98 - 38.80% 6,990.98
CATV Outlet pcs 44.00 14,237.22 38.80% 5,524.04 - 38.80% 5,524.04
- -
2.4.5 Lighting Fixtures - -
2.4.5.1 Mounted Lighting Fixtures - -
Cove Light pcs 48.00 15,498.36 - -
Troffer Light pcs 292.00 1,841,439.60 - -
Troffer Light with Battery Pack pcs 44.00 516,146.40 - -
Fire Exit Sign - Ceiling Mounted pcs 8.00 10,039.63 - -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 24.00 192,213.00 - -
2.4.5.2 Recessed Lighting Fixtures - -
Pinlight Coolwhite 15W pcs 124.00 89,027.44 38.80% 34,542.65 - 38.80% 34,542.65
Pinlight Coolwhite 15W with Back-up Batte pcs 20.00 140,485.26 38.80% 54,508.28 - 38.80% 54,508.28
- -
2.4.6 Panels and Breakers - -
2.4.6.1 Office LP Assy 44.00 9,581.28 95.00% 9,102.22 - 95.00% 9,102.22
2.4.6.2 MCB Office (400V/230V,65KAIC,3P+N+G NEM Assy 0.00 - -

Page 5 of 31
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT THIS AMOUNT TO DATE AMOUNT

200AT, 250AF, 3P+N PLUG IN CB - -


11 - 75AT, 100AF, 3P+N - -
2.4.6.3 LPA Office (400V/230V,10KAIC,3P+N+G NEMAAssy 2.00 712.53 - -
30AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
14 - 20AT, 50AF, 1P - -
1 - 12TR ACCU - 30AT, 50AF, 1P Assy 44.00 9,006.23 - -
1 - 15 HP Elevator - 100AT, 250AF, 3P Assy 1.00 918.53 - -
2.4.7 Meters, Busduct and Sundry Elements - -
2.4.7.1 Busbar Gutter lm - -
300mmx400mm lm 4.00 199,160.64 83.80% 166,896.62 - 83.80% 166,896.62
2.4.7.2 Wire Gutter for Pulling - -
200mmx200mm lm 4.00 10,707.08 45.00% 4,818.19 - 45.00% 4,818.19
2.4.7.3 CB Gutter - -
200mmx200mm lm 4.00 22,303.01 45.00% 10,036.35 - 45.00% 10,036.35
200mmx300mm lm 4.00 27,375.26 83.80% 22,940.47 - 83.80% 22,940.47
2.4.7.4 Meters - -
KW-HR Meter Assy 44.00 2,079.00 - -
2.4.7.5 Steel Grill Enclosure - -
Typical Office Steel Grill Enclosure Assy 4.00 310,800.02 - -
- -
2.4.8 Cable Trays/Ladders and Fittings - -
2.4.8.1 Cable Tray / Ladders - -
75mmx50mm Cable Tray lm 148.80 167,413.36 100.00% 167,413.36 - 100.00% 167,413.36
150mmx50mm Cable Tray lm included - -
100mmx50mm Cable Tray lm 47.20 59,045.49 100.00% 59,045.49 - 100.00% 59,045.49
300mmx100mm Wire Gutter lm included - -
400mmx100mm Wire Gutter lm included - -
2.4.8.2 Cable Tray / Ladders Fittings-Vertical Bend - -
75mmx50mm Cable Tray pcs included - -
150mmx50mm Cable Tray pcs included - -
100mmx50mm Cable Tray pcs included - -
2.4.8.3 Cable Tray / Ladder Fittings - Tee - -
100mm to 75mm Ladder Tee pcs 8.00 24,466.18 100.00% 24,466.18 - 100.00% 24,466.18
100mm to 100mm Ladder Tee pcs 4.00 13,426.56 100.00% 13,426.56 - 100.00% 13,426.56
2.4.9 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 18,247.74 95.00% 17,335.35 - 95.00% 17,335.35
2.2.8.2 Locknut & Bushing lot 1.00 40,295.61 95.00% 38,280.83 - 95.00% 38,280.83
2.2.8.3 Connectror lot 1.00 31,366.78 95.00% 29,798.44 - 95.00% 29,798.44
- -
2.4.10 Hangers/Supports/Miscellaneous/Consumables lot 1.00 206,519.58 75.00% 154,889.68 - 75.00% 154,889.68
- -
- -
- -
2.5 11th - 42nd Floor (Residential) - -
2.5.1 Conduits and Fittings - -
2.5.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs included - -
20mmØ Conduit EMT pcs 43.17 14,435.88 50.00% 7,217.94 50.00% 7,217.94
25mmØ Conduit EMT pcs 2,274.37 1,199,664.73 95.00% 1,139,681.50 - 95.00% 1,139,681.50
40mmØ Conduit EMT pcs included - -
50mmØ Conduit IMC pcs included - -
100mmØ Conduit IMC pcs included - -
Flexible Metal Conduit lm 4,805.00 359,937.91 61.00% 219,562.12 19.65% 70,727.80 80.65% 290,289.92
80mmØ Liquid Tight FMC lm 62.00 91,822.34 - -
2.5.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 27,735.08 925,934.65 95.00% 879,637.92 - 95.00% 879,637.92
25mmØ SCH 40 PVC pcs 8,622.41 435,786.38 95.00% 413,997.06 - 95.00% 413,997.06
32mmØ SCH 40 PVC pcs included - -
80mmØ SCH 40 PVC pcs included - -
90mmØ SCH 40 PVC pcs included - -
2.5.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.5.1.4 Conduit Fittings - 90° Elbows (IMC) - -
15mmØ Conduit Elbow EMT pcs included - -
25mmØ Conduit Elbow EMT pcs 1,426.00 168,938.22 95.00% 160,491.31 - 95.00% 160,491.31
65mmØ Conduit Elbow IMC pcs included - -
2.5.2 Wires and Cables - -
2.5.2.1 Copper Wires - -
3.5mm² THHN lm 258,594.58 1,389,614.86 77.00% 1,070,045.13 3.00% 41,688.45 80.00% 1,111,733.57
5.5mm² THHN lm 52,450.52 431,322.69 77.00% 332,118.47 3.00% 12,939.68 80.00% 345,058.15
14mm² THHN lm 62,300.70 1,275,739.53 61.74% 787,603.32 18.00% 229,633.12 79.74% 1,017,236.43
14mm² THHN lm na - -
14mm² THHN lm na - -
22mm² THHN lm 81.38 2,617.09 3.22% 84.27 - 3.22% 84.27
125mm² THHN lm 325.51 59,630.89 3.22% 1,920.11 - 3.22% 1,920.11
2.5.2.2 Cables - -
RG6/1C Coaxial Cable lm 30,739.60 471,781.24 74.83% 353,033.90 6.00% 28,306.87 80.83% 381,340.77
1 - #16/2C Twisted TF Cable lm 17,136.80 402,072.68 74.83% 300,870.99 6.00% 24,124.36 80.83% 324,995.35
1 - #14/2C Twisted TF Cable lm included - -
1 -1C Fiber Optic Cable lm 18,169.10 5,128,337.49 27.00% 1,384,651.12 23.00% 1,179,517.62 50.00% 2,564,168.74
CAT5e lm included - -
2.5.3 Boxes - -
2.5.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 5,704.00 316,977.21 95.00% 301,128.35 - 95.00% 301,128.35
Square Box pcs 434.00 36,840.39 95.00% 34,998.37 - 95.00% 34,998.37
Square Box, 4-11/16 pcs 62.00 6,385.56 95.00% 6,066.28 - 95.00% 6,066.28
Pull Box (400 x 400 x 250mm) pcs 62.00 106,946.28 95.00% 101,598.97 - 95.00% 101,598.97
Pull Box (300 x 300 x 100mm) pcs 31.00 36,130.50 95.00% 34,323.98 - 95.00% 34,323.98
Utility Boxes pcs 10,354.00 448,914.24 95.64% 429,341.58 - 95.64% 429,341.58
FDP pcs 31.00 2,699,670.96 50.00% 1,349,835.48 20.00% 539,934.19 70.00% 1,889,769.67
CATV Box pcs 31.00 36,130.50 50.00% 18,065.25 20.00% 7,226.10 70.00% 25,291.35
2.5.4 Devices, Switches and Outlets - -
2.5.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 2,201.00 627,345.75 42.90% 269,131.33 5.00% 31,367.29 47.90% 300,498.61
Counter Top Outlet pcs 713.00 203,227.82 42.90% 87,184.73 5.00% 10,161.39 47.90% 97,346.12
Cabinet Outlet pcs 713.00 203,227.82 42.90% 87,184.73 5.00% 10,161.39 47.90% 97,346.12
Range Hood Outlet pcs 713.00 170,924.07 42.90% 73,326.43 5.00% 8,546.20 47.90% 81,872.63
Water Heater Outlet pcs 713.00 170,922.50 42.90% 73,325.75 5.00% 8,546.12 47.90% 81,871.88
Ref Outlet pcs 713.00 170,924.07 42.90% 73,326.43 5.00% 8,546.20 47.90% 81,872.63
ACU pcs 713.00 207,690.48 42.90% 89,099.22 5.00% 10,384.52 47.90% 99,483.74
2.5.4.2 Switches - -
1 Gang Switch pcs 2,232.00 334,943.29 42.90% 143,690.67 5.00% 16,747.16 47.90% 160,437.84
2 Gang Switch pcs 31.00 7,548.51 42.90% 3,238.31 5.00% 377.43 47.90% 3,615.74
3 Gang Switch pcs 31.00 10,445.03 42.90% 4,480.92 5.00% 522.25 47.90% 5,003.17
2 Gang - Three Way Switch pcs 62.00 29,789.76 - -

Page 6 of 31
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT THIS AMOUNT TO DATE AMOUNT

2.5.4.3 FDAS Devices - -


Smoke Detector Conventional pcs 1,116.00 2,457,778.08 37.00% 909,377.89 - 37.00% 909,377.89
FDAS Module Interface Module for FS/SS pcs 31.00 199,382.54 6.50% 12,959.87 - 6.50% 12,959.87
FDAS Module Interface Module for Smoke pcs 155.00 584,946.81 - -
FDAS Module Interface Module for Siga CT pcs 155.00 254,981.73 - -
Fire Bell / Horn pcs 62.00 436,258.37 5.34% 23,296.20 - 5.34% 23,296.20
Manual Pull pcs 62.00 368,263.83 5.34% 19,665.29 - 5.34% 19,665.29
Firemans Telephone Jack pcs 31.00 78,707.58 2.34% 1,841.76 - 2.34% 1,841.76
Annunciator pcs 62.00 977,276.06 - -
Heat Detector pcs 62.00 71,315.89 3.50% 2,496.06 - 3.50% 2,496.06
FDAS Pullbox pcs included - -
2.5.4.4 CCTV Devices - -
Security Camera Turret Type pcs 93.00 486,308.16 3.00% 14,589.24 - 3.00% 14,589.24
CCTV Pullbox pcs 31.00 30,225.00 50.00% 15,112.50 - 50.00% 15,112.50
2.5.4.5 Outlets (Communication) - 0.00% -
Tel Outlet pcs 713.00 291,973.50 16.40% 47,883.65 - 16.40% 47,883.65
CATV Outlet pcs 713.00 230,707.73 16.40% 37,836.07 - 16.40% 37,836.07
2.5.5 Lighting Fixtures - -
2.5.5.1 Mounted Lighting Fixtures - -
15W Daylight Receptacle with Bulb pcs 1,426.00 1,023,815.59 34.00% 348,097.30 14.00% 143,334.18 48.00% 491,431.48
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs included - -
Surface Mounted Pinlight pcs 713.00 1,117,032.22 34.00% 379,790.95 14.00% 156,384.51 48.00% 536,175.46
Cove Light pcs 372.00 120,112.31 40.80% 49,005.82 7.50% 9,008.42 48.30% 58,014.25
Fire Exit Sign - Ceiling Mounted pcs 62.00 77,807.13 6.50% 5,057.46 - 6.50% 5,057.46
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 186.00 1,489,650.73 - -
2.5.5.2 Recessed Lighting Fixtures - -
Pinlight Coolwhite 15W pcs 744.00 534,164.66 30.80% 164,522.71 - 30.80% 164,522.71
Pinlight Coolwhite 15W with Back-up Batte pcs 155.00 1,088,760.80 30.80% 335,338.33 - 30.80% 335,338.33
2.5.6 Panels and Breakers - -
2.5.6.1 Residential LP (230V, 10 KAIC, 1Ø, 2-wire Assy 713.00 155,260.28 85.42% 132,623.33 - 85.42% 132,623.33
50AT,100AF, 2P+N w/ Ground BusBar - -
1 - 10AT, 50AF 1P + N (MTS) - -
4 - 20AT, 50AF 1P + N - -
3 - 30AT, 50AF 1P + N - -
2.5.6.2 MCB Residential (400V/230V,65KAIC,3P+N+G Assy 0.00 - -
250AT, 250AF, 3P+N PLUG IN CB - -
23 - 50AT, 100AF, 1P+N - -
2.5.6.3 EP (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 31.00 11,044.22 50.00% 5,522.11 - 50.00% 5,522.11
30AT, 50AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
23 - 15AT, 50AF, 1P+N - -
2.5.6.4 LPA Residential (400V/230V,10KAIC,3P+N+G Assy 6.00 2,137.59 50.00% 1,068.80 - 50.00% 1,068.80
30AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
14 - 20AT, 50AF, 1P - -
2.5.7 Meters, Busduct and Sundry Elements - -
2.5.7.1 Busbar Gutter - -
300mmx350mm lm 31.00 1,543,494.96 50.13% 773,754.02 1.00% 15,434.95 51.13% 789,188.97
2.5.7.2 Wire Gutter for Pulling - -
200mmx200mm lm 74.40 199,151.78 33.68% 67,074.32 17.00% 33,855.80 50.68% 100,930.12
2.5.7.3 CB Gutter - -
200mmx200mm lm 62.00 345,696.62 38.68% 133,715.45 12.00% 41,483.59 50.68% 175,199.05
200mmx275mm lm 62.00 424,316.59 46.13% 195,737.24 5.00% 21,215.83 51.13% 216,953.07
300mmx350mm lm 62.00 445,127.76 46.13% 205,337.44 5.00% 22,256.39 51.13% 227,593.82
2.5.7.4 Meters - -
KW-HR Meter Assy 713.00 33,689.25 35.48% 11,952.95 16.00% 5,390.28 51.48% 17,343.23
2.5.7.5 Steel Grill Enclosure - -
Typical Residential Steel Grill Enclosure Assy 31.00 2,501,700.06 16.12% 403,274.05 - 16.12% 403,274.05
2.5.8 Cable Trays/Ladders and Fittings - -
2.5.8.1 Cable Tray / Ladders - -
150mmx50mm Cable Tray lm 1,326.80 2,245,351.60 100.00% 2,245,284.24 - 100.00% 2,245,284.24
200mmx50mm Cable Tray lm 381.30 775,039.74 100.00% 775,016.49 - 100.00% 775,016.49
200mmx75mm Cable Tray lm 396.80 873,141.16 100.00% 873,114.96 - 100.00% 873,114.96
300mmx50mm Cable Tray lm included - -
300mmx100mm Wire Gutter lm included - -
400mmx100mm Wire Gutter lm included - -
2.5.8.2 Cable Tray / Ladder Fittings - Vertical Bend - -
150mmx50mm Cable Tray lm included - -
200mmx50mm Cable Tray lm included - -
200mmx75mm Cable Tray pcs 31.00 106,136.96 100.00% 106,133.77 - 100.00% 106,133.77
300mmx50mm Cable Tray lm included - -
2.5.8.3 Cable Tray / Ladder Fittings - Horizontal Bend - -
200mmx75mm Cable Tray pcs 31.00 106,136.96 100.00% 106,133.77 - 100.00% 106,133.77
2.5.8.4 Cable Tray / Ladder Fittings - Tee - -
200mm to 150mm Ladder Tee pcs 124.00 448,133.82 100.00% 448,120.37 - 100.00% 448,120.37
200mm to 200mm Ladder Tee pcs 31.00 155,043.20 100.00% 155,038.55 - 100.00% 155,038.55
300mm to 200mm Ladder Tee lm included - -
2.5.9 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 254,622.91 95.00% 241,891.76 - 95.00% 241,891.76
2.2.8.2 Locknut & Bushing lot 1.00 533,857.41 95.00% 507,164.54 - 95.00% 507,164.54
2.2.8.3 Connectror lot 1.00 245,287.73 95.00% 233,023.34 - 95.00% 233,023.34
2.5.10 Hangers/Supports/Miscellaneous/Consumables lot 1.00 2,106,380.76 95.00% 2,001,061.72 - 95.00% 2,001,061.72
- -
- -
2.6 43rd Floor (Amenity & Utility) - -
2.6.1 Conduits and Fittings - -
2.6.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs included - -
20mmØ Conduit EMT pcs 1.17 390.16 - -
25mmØ Conduit EMT pcs 1.50 791.21 - -
50mmØ Conduit IMC pcs included - -
90mmØ Conduit IMC pcs 53.50 241,244.10 58.04% 140,018.08 41.00% 98,910.08 99.04% 238,928.16
100mmØ Conduit IMC pcs included - -
Flexible Metal Conduit lm 128.00 9,588.36 50.00% 4,794.18 - 50.00% 4,794.18
2.6.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 239.00 7,979.01 90.00% 7,181.10 - 90.00% 7,181.10
25mmØ SCH 40 PVC pcs 140.00 7,075.76 90.00% 6,368.18 - 90.00% 6,368.18
32mmØ SCH 40 PVC pcs included - -
80mmØ SCH 40 PVC pcs included - -
90mmØ SCH 40 PVC pcs included - -
2.6.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.6.1.4 Conduit Fittings - 90° Elbows (IMC) - -
90mmØ Conduit Elbow IMC pcs 6.00 21,414.02 - -
2.6.2 Wires and Cables - -
2.6.2.1A Copper Wires - -
3.5mm² THHN lm 3,284.72 17,651.17 50.00% 8,825.58 50.00% 8,825.58
5.5mm² THHN lm 6.83 56.12 50.00% 28.06 50.00% 28.06
8mm² THHN lm 24.16 310.74 - -
14mm² THHN lm 27.31 559.13 - -
2.6.2.1B Aluminum Wires - -
50mm² THHN lm 171.15 13,085.00 - -
250mm² THHN lm 684.60 242,469.57 - -
- -
2.6.2.2 Cables - -
RG6/1C Coaxial Cable lm 819.60 12,578.95 50.00% 6,289.48 50.00% 6,289.48
1 - #16/2C Twisted TF Cable lm 168.00 3,941.71 50.00% 1,970.85 50.00% 1,970.85

Page 7 of 31
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT THIS AMOUNT TO DATE AMOUNT

1 - #14/2C Twisted TF Cable lm 165.00 4,890.09 - -


1 -1C Fiber Optic Cable lm 82.30 23,229.67 - -
CAT5e lm 20.20 759.38 - -
2.6.2.3 FDAS Wires - -
1 - 1.6mm² shielded pair cable lm 77.30 17,495.62 50.00% 8,747.81 50.00% 8,747.81
1 - 50 pair, 1.6mm² shilded cable lm included - -
2.6.3 Boxes - -
2.6.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 141.00 7,835.52 85.00% 6,660.19 10.00% 783.55 95.00% 7,443.74
Square Box pcs 12.00 1,018.63 85.00% 865.83 10.00% 101.86 95.00% 967.70
Square Box, 4-11/16 pcs 8.00 823.94 85.00% 700.35 10.00% 82.39 95.00% 782.75
Pull Box (500 x 500 x 300mm) pcs 8.00 23,272.70 75.00% 17,454.53 - 75.00% 17,454.53
Pull Box (300 x 300 x 100mm) pcs 1.00 1,165.50 100.00% 1,165.50 - 100.00% 1,165.50
Utility Boxes pcs 59.00 2,558.04 - -
FDP pcs 1.00 87,086.16 - -
CATV Box (400 x 400 x 200mm) pcs 1.00 1,165.50 - -
2.6.4 Devices, Switches and Outlets - -
2.6.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 25.00 7,125.69 - -
Special Purpose Outlet pcs 4.00 5,834.40 - -
2.6.4.2 Switches - -
1 Gang Switch pcs 6.00 900.39 - -
2 Gang Switch pcs 5.00 1,217.50 - -
3 Gang Switch pcs 2.00 673.87 - -
1 Gang - Three Way Switch pcs 4.00 1,304.16 - -
2 Gang - Three Way Switch pcs included - -
2.6.4.3 FDAS Devices - -
Smoke Detector Conventional pcs 11.00 24,225.41 - -
FDAS Module Interface Module for Annunc pcs 1.00 4,754.71 - -
FDAS Module Interface Module for FS/SS pcs 1.00 6,431.69 - -
FDAS Module Interface Module for Smoke pcs 1.00 3,773.85 - -
FDAS Mdule Interface Module for Siga CT1 pcs 1.00 1,495.49 - -
Fire Bell / Horn pcs 2.00 14,072.85 - -
Manual Pull pcs 2.00 11,879.48 - -
Firemans Telephone Jack pcs 1.00 2,538.95 - -
Annunciator pcs 2.00 31,525.03 - -
Heat Detector pcs 2.00 2,139.64 - -
FDAS Pullbox pcs included - -
2.6.4.4 CCTV Devices - -
Security Camera Turret Type pcs 1.00 5,229.12 - -
Security Camera Turret Type, WP pcs 3.00 38,909.52 - -
CCTV Pullbox (600 x 400 x 300mm) pcs 1.00 2,433.60 - -
2.6.4.5 Outlets (Communication) - -
Tel Outlet pcs 4.00 1,638.00 - -
CATV Outlet pcs 4.00 1,294.29 - -
2.6.5 Lighting Fixtures - -
2.6.5.1 Mounted Lighting Fixtures - -
Cove Light pcs 12.00 3,874.59 - -
Wall Lamp pcs 2.00 9,008.10 - -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs included - -
Fire Exit Sign - Ceiling Mounted pcs 2.00 2,509.91 - -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 7.00 56,062.12 - -
2.6.5.2 Recessed Lighting Fixtures - -
Pinlight Coolwhite 15W pcs 84.00 60,308.91 - -
Pinlight Coolwhite 15W with Back-up Batte pcs 11.00 77,266.90 - -
2.6.6 Panels and Breakers - -
2.6.6.1 DPRD (400V/230V,65KAIC,3P+N+G NEMA - 1 Assy 1.00 4,808.16 50.00% 2,404.08 50.00% 2,404.08
250AT, 400AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
1 - 70AT, 100AF, 3P - -
2 - 100AT, 250AF, 3P - -
3 - 30AT, 100AF, 3P - -
1 - 40AT, 100AF, 3P - -
2 - 50AT, 100AF, 3P - -
1 - 75AT, 100AF,3P - -
2 - 60AT, 100AF, 3P - -
2.6.6.2 LPRD (400V/230V,10KAIC,3P+N+G NEMA - 1 Assy 1.00 1,124.55 - -
40AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
18 - 20AT,50AF,1P - -
2.6.6.3 PPRD (400V/230V,25KAIC,3P+N+G NEMA - 1 Assy 1.00 1,124.55 - -
50AT, 100AF, 3P+N MCCB w/ Ground Busbar - -
14 - 20AT, 50AF, 1P - -
2.6.7 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 3,039.55 70.00% 2,127.68 20.00% 607.91 90.00% 2,735.59
2.2.8.2 Locknut & Bushing lot 1.00 12,699.40 70.00% 8,889.58 20.00% 2,539.88 90.00% 11,429.46
2.2.8.3 Connectror lot 1.00 52,150.33 70.00% 36,505.23 20.00% 10,430.07 90.00% 46,935.30
2.6.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 54,260.00 90.00% 48,834.00 90.00% 48,834.00
- -
- -
2.7 Roof Deck - -
2.7.1 Conduits and Fittings - -
2.7.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs 42.03 9,755.47 - -
20mmØ Conduit EMT pcs 21.17 7,078.60 - -
25mmØ Conduit EMT pcs 4.27 2,250.55 - -
32mmØ Conduit EMT pcs 9.23 7,441.79 - -
50mmØ Conduit IMC pcs 13.40 20,796.28 - -
90mmØ Conduit IMC pcs 112.00 505,034.39 70.12% 354,130.11 9.00% 45,453.09 79.12% 399,583.21
100mmØ Conduit IMC pcs 57.47 300,352.38 70.12% 210,607.09 9.00% 27,031.71 79.12% 237,638.80
Flexible Metal Conduit lm 24.00 1,797.82 - -
2.7.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 100.99 3,371.58 90.00% 3,034.43 - 90.00% 3,034.43
25mmØ SCH 40 PVC pcs 31.43 1,588.68 90.00% 1,429.81 - 90.00% 1,429.81
32mmØ SCH 40 PVC pcs included - -
2.7.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.7.1.4 Conduit Fittings - 90° Elbows (IMC) - -
15mmØ Conduit Elbow EMT pcs included - -
20mmØ Conduit Elbow EMT pcs included - -
25mmØ Conduit Elbow EMT pcs included - -
50mmØ Conduit Elbow IMC pcs 12.00 7,537.45 95.00% 7,160.57 95.00% 7,160.57
90mmØ Conduit Elbow IMC pcs 14.00 49,966.05 95.00% 47,467.75 95.00% 47,467.75
100mmØ Conduit Elbow IMC pcs 7.00 28,318.61 95.00% 26,902.68 95.00% 26,902.68
2.7.2 Wires and Cables - -
2.7.2.1 Copper Wires - -
3.5mm² THHN lm 691.12 3,713.86 - -
5.5mm² THHN lm 935.56 7,693.46 - -
8mm² THHN lm 148.06 1,904.70 - -
14mm² THHN lm 147.84 3,027.34 - -
22mm² THHN lm 99.86 3,211.43 - -
60mm² THHN lm 151.83 14,284.29 - -
2.7.2.1 Aluminum Wires - -
50mm² THHN lm 358.05 27,374.13 - -
60mm² THHN lm 367.50 34,574.70 - -
250mm² THHN lm 1,432.20 507,252.30 - -
300mm² THHN lm 551.25 234,961.33 - -

Page 8 of 31
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT THIS AMOUNT TO DATE AMOUNT

2.7.2.2 Cables - -
RG6/1C Coaxial Cable lm 408.80 6,274.13 - -
RG59/1C Shilded Coaxial Cable lm 694.40 176,067.96 - -
1 - #16/2C Twisted TF Cable lm 118.80 2,787.35 - -
1 -1C Fiber Optic Cable lm 18.80 5,306.41 - -
CAT5e lm 15.00 563.89 - -
2.7.2.3 FDAS Wires - -
1 - 1.6mm² shielded pair cable lm 40.90 9,257.06 - -
2.7.3 Boxes - -
2.7.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 16.00 889.14 90.00% 800.22 5.00% 44.46 95.00% 844.68
Square Box pcs 2.00 169.77 90.00% 152.79 5.00% 8.49 95.00% 161.28
Pull Box (400 x 400 x 200mm) pcs 1.00 1,724.94 100.00% 1,724.94 - 1,724.94
Pull Box (500 x 500 x 300mm) pcs 9.00 26,181.79 55.56% 14,545.44 44.00% 11,519.99 99.56% 26,065.43
Utility Boxes pcs 19.00 823.78 - -
2.7.4 Devices, Switches and Outlets - -
2.7.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 1.00 265.10 - -
Simplex Convenience Outlet (Emergency L pcs 3.00 668.88 - -
WeatherProof Outlet pcs 2.00 2,604.99 - -
A.C.U. Outlet pcs 2.00 541.84 - -
S.P.O. pcs 7.00 9,496.20 - -
2.7.4.2 Switches - -
1 Gang Switch pcs 4.00 558.28 - -
1 Gang 3 Way Switch pcs 1.00 303.24 - -
2.7.4.3 FDAS Devices - -
Smoke Detector, Addressable pcs 3.00 10,257.99 - -
FDAS Module - Interface Module for Blowe pcs 3.00 14,264.14 - -
FDAS Module - Interface Module for Elevat pcs 4.00 19,018.85 - -
FDAS Module - Interface Module for Fire pcs 1.00 3,773.85 - -
Fire Bell / Horn pcs 2.00 14,072.85 - -
Manual Pull pcs 2.00 11,879.48 - -
Firemans Telephone Jack pcs included - -
Annunciator pcs included - -
2.7.4.4 CCTV Devices - -
Security Camera Turret Type, WP pcs 2.00 25,939.68 - -
Security Camera Elevator pcs 4.00 15,350.40 - -
2.7.4.5 Outlets (Communication) - -
Tel Outlet pcs 1.00 409.50 - -
CATV Outlet pcs 1.00 323.57 - -
2.7.4.6 Accessories - -
Lightining Arrester Assy 1.00 270,127.00 - -
500 W Obstruction Light pcs 1.00 34,248.50 - -
2.7.5 Lighting Fixtures - -
2.7.5.1 Mounted Lighting Fixtures - -
Emergency Lighting pcs 3.00 5,630.54 - -
Dustproof 36w. FLSFWP 1 x 40 pcs 12.00 19,002.16 - -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 3.00 22,346.44 - -
Exit Light pcs 1.00 1,167.19 - -
- -
2.7.6 Panels and Breakers - -
2.7.6.1 ECB - -
2 - 3.0 HP Hydropneumatic Pump - 30AT, Assy 2.00 637.94 - -
45 KW Elevator - 175AT, 225AF, 3P Assy 4.00 3,674.13 - -
50 HP Fire Pump - 600AT, 600AF, 3P Assy 1.00 1,052.01 - -
2.5 HP ACCU - 30AT, 50AF, 1P Assy 5.00 1,023.44 - -
15 HP Pressurized Blower - 70AT, 100AF, Assy 1.00 918.53 - -
2 - 20 HP Pressurized Blower - 100AT, 250 Assy 2.00 1,837.07 - -
Jockey Pump - 30AT, 100AF, 3P Assy 1.00 318.97 - -
2.7.6.2 PPLM (400V/230V,25KAIC,3P+N+G NEMA - 1 Assy 1.00 1,044.23 - -
50AT, 100AF, 3P+N MCCB w/ Ground Busbar - -
8 - 30AT, 50AF, 1P - -
2.7.6.3 DPMR (400V,65KAIC,3P+N+G NEMA - 12) Assy 1.00 6,554.52 - -
500AT, 600AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
4 - 175AT, 25AF, 3P - -
1 - 40AT, 100AF, 3P - -
1 - 100AT, 100AF, 3P - -
2.7.6.4 LPMR (400V/230V,10KAIC,3P+N+G NEMA - 1 Assy 1.00 1,044.23 - -
40AT, 50AF, 3P+N Lugs Only w/ Neutral and Ground Busbar - -
7 - 30AT, 50AF, 1P - -
1- 20AT, 50AF, 1P - -
2.7.7 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 653.78 90.00% 588.40 - 90.00% 588.40
2.2.8.2 Locknut & Bushing lot 1.00 24,151.76 54.91% 13,262.01 - 54.91% 13,262.01
2.2.8.3 Connectror lot 1.00 188,328.68 50.00% 94,164.34 - 50.00% 94,164.34
- -
2.7.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 118,858.60 - -
- -
- -
3 OTHERS (please specify) - -
- -
5.1 Repeater Panel pcs 1.00 60,092.60 - -
5.2 Traffic Barrier pcs 2.00 256,742.85 - -
5.3 SC/LC Adapter Plate pcs 779.00 425,334.00 - -
5.4 SC/LC Connector pcs 779.00 212,667.00 - -
5.5 Bollard Light pcs 16.00 148,599.36 - -
5.6 Elevator Shaft Light pcs 173.00 207,217.24 - -
5.7 Lightning Counter pcs 1.00 22,737.00 - -

### 42.37% 27,961,071.99 4.95% 3,263,769.07 47.31% 31,224,841.06

Prepared by: Conforme by: Approved by:

D. A. ABCEDE & ASSOCIATES FWEC Vista Residences Inc.


Construction Managers Contractor Owner/Developer

Page 9 of 31
June 10, 2019
VISTA RESIDENCE INC.
UGF Worldwide Corporate Center
Shaw Blvd., Mandaluyong City

Attention : MR. JOEY C. YANGCO


Production Head

Thru : MS. JINKY SOLANGON


Project Director

Subject : VISTA GL TAFT


FLUX WEBER ELECTRIC CORPORATION
ELECTRICAL
Progress Billing No. 7

Gentlemen :
This is to recommend payment to FLUX WEBER Electric Corp, in the amount of PESOS: ONE MILLION EIGHTH HUNDRED
FOURTY EIGHTH THOUSAND SEVEN HUNDRED SEVENTY NINE ONLY (P 1,848,779.00), for the Electrical Works of the above
subject project, summarized as follows:

I. CONTRACT AMOUNT P 66,000,000.00

II. Total Amount of Accomplishment ( 42.37% ) 27,961,071.99 27,961,071.99


Less : Previous Accomplishment ( 36.50% ) 24,088,868.90
This Period Accomplishment ( 5.87% ) 3,872,192.78

III. LESS : P 774,438.56


1.0 Ten Percent (10%) Retention P 387,219.28
2.0 Pro rata Deduction of Downpayment
( 5.87% x 6,600,000.00 ) P 387,219.28

IV. THIS RECOMMENDATION P 3,097,754.22

V. FLUX WEBER Electric Corp. P 2,025,027.15

VI. Total Amount Recommended


1.0 10% Downpayment ( Direct to VRI) P 6,600,000.00
2.0 Progress Billing No. 1 3,361,601.05
3.0 Progress Billing No. 2 1,839,870.62
4.0 Progress Billing No. 3 3,112,247.85
5.0 Progress Billing No. 4 3,001,891.04
6.0 Progress Billing No. 5 3,719,796.42
7.0 Progress Billing No. 6 2,385,150.20
8.0 Progress Billing No. 7 1,848,779.00
9.0 Progress Billing No. 8 3,097,754.22
VII. CONTRACT BALANCE 28,967,090.41 P 37,032,909.59

Attached herewith are the following for your reference :


1.0 Photocopy of Notice to Proceed / Letter of Award to FLUX WEBER Electric Corp. Electrical Works
2.0 Request for payment from FLUX WEBER Electric Corp. date received July 19, 2019
3.0 DAAA Accomplishment Evaluation for period ending May 2019
4.0 Sales Invoice No.000785

Very truly yours, Approved by :

_______________________
DENNIS E. ABCEDE JR. MR. JOEY C. YANGCO
Construction Project Manager Production Head
November 7, 2019
VISTA RESIDENCE INC.
UGF Worldwide Corporate Center
Shaw Blvd., Mandaluyong City

Attention : MR. JOEY C. YANGCO


Production Head

Thru : MS. JINKY SOLANGON


Project Director

Subject : VISTA GL TAFT


FLUX WEBER ELECTRIC CORPORATION
ELECTRICAL
Progress Billing No. 10

Gentlemen :
This is to recommend payment to FLUX WEBER Electric Corp, in the amount of PESOS: TWO MILLION THREE HUNDRED
THIRTY SIX THOUSAND TWO HUNDRED ELEVEN AND 27/100 CENTAVOS (P3,191,424.27), for the Electrical Works of the
above subject project, summarized as follows:

I. CONTRACT AMOUNT P 66,000,000.00

II. Total Amount of Accomplishment ( 51.74% ) 34,145,105.97 34,145,105.97


Less : Previous Accomplishment ( 47.31% ) 31,224,841.06
This Period Accomplishment ( 4.42% ) 2,920,264.92

III. LESS : P 584,052.98


1.0 Ten Percent (10%) Retention P 292,026.49
2.0 Pro rata Deduction of Downpayment
( 4.42% x 6,600,000.00 ) P 292,026.49

IV. THIS RECOMMENDATION P 2,336,211.93

V. FLUX WEBER Electric Corp. P 3,191,424.27

VI. Total Amount Recommended


1.0 10% Downpayment ( Direct to VRI) P 6,600,000.00
2.0 Progress Billing No. 1 3,361,601.05
3.0 Progress Billing No. 2 1,839,870.62
4.0 Progress Billing No. 3 3,112,247.85
5.0 Progress Billing No. 4 3,001,891.04
6.0 Progress Billing No. 5 3,719,796.42
7.0 Progress Billing No. 6 2,385,150.20
8.0 Progress Billing No. 7 1,848,779.00
9.0 Progress Billing No. 8 3,097,754.22
10.0 Progress Billing No. 9 2,611,015.25
11.0 Progress Billing No. 10 2,336,211.93
33,914,317.60
VII. CONTRACT BALANCE P 32,085,682.41

Attached herewith are the following for your reference :


1.0 Photocopy of Notice to Proceed / Letter of Award to FLUX WEBER Electric Corp. Electrical Works
2.0 Request for payment from FLUX WEBER Electric Corp. date received NOVEMBER 4, 2019
3.0 DAAA Accomplishment Evaluation for period ending OCTOBER 2019
4.0 Sales Invoice No.

Very truly yours, Approved by :


_______________________
DENNIS E. ABCEDE JR. MR. JOEY C. YANGCO
Construction Project Manager Production Head
PROJECTVISTA GL TAFT
SUBJECTFLUXWEBER ELECTRIC CORPORATION BILLING NO. 10
DATE: November 7, 2019

ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE AMOUNT

1.0 GENERAL REQUIREMENTS


1.1 Mobilization lot 1.00 200,000.00 88.06% 176,120.00 2.75% 5,500.00 90.81% 181,620.00
1.2 Permits (except Building & Occupancy Permit) lot 1.00 65,000.00 88.06% 57,239.00 2.75% 1,787.50 90.81% 59,026.50
1.3 Insurance and Bonds -
1.3.1 Performance Bond lot 1.00 242,085.16 88.06% 213,180.19 2.75% 6,657.34 90.81% 219,837.53
1.3.2 Surety Bond lot 1.00 94,661.60 88.06% 83,359.00 2.75% 2,603.19 90.81% 85,962.20
1.3.3 Contractor's All Risk Insurance lot 1.00 88,964.00 88.06% 78,341.70 2.75% 2,446.51 90.81% 80,788.21
1.4 Temporary offices, Barracks, facilities & utilities lot 1.00 85,000.00 88.06% 74,851.00 2.75% 2,337.50 90.81% 77,188.50
1.5 Preparation of as-built plans lot 1.00 50,000.00 88.06% 44,030.00 2.75% 1,375.00 90.81% 45,405.00
1.6 Demobilization lot 1.00 300,000.00
1.7 Safety and Housekeeping lot 1.00 720,000.00 88.06% 634,032.00 2.75% 19,800.00 90.81% 653,832.00
1.8 Site Management lot 1.00 500,000.00 88.06% 440,300.00 2.75% 13,750.00 90.81% 454,050.00
1.9 Staging Area (Off-site) lot 1.00 150,000.00 95.46% 143,194.88 2.75% 4,125.00 98.21% 147,319.88
-
-
2 Electrical Works -
2.1 Basement -
2.1.1 Conduits and Fittings -
2.1.1.1 Conduits (IMC) -
65mmØ Conduit IMC pcs 2.00 4,917.22 85.00% 4,179.63 5.00% 245.86 90.00% 4,425.49
80mmØ Conduit IMC pcs 35.00 105,184.60 85.00% 89,408.42 5.00% 5,259.23 90.00% 94,667.65
2.1.1.2 Conduit (SCH 40 PVC) -
20mmØ SCH 40 PVC pcs 115.00 3,839.27 95.00% 3,647.31 - 95.00% 3,647.31
25mmØ SCH 40 PVC pcs 8.00 404.33 95.00% 384.11 - 95.00% 384.11
40mmØ SCH 40 PVC pcs 57.00 4,783.79 95.00% 4,544.60 - 95.00% 4,544.60
50mmØ SCH 40 PVC pcs 59.00 6,292.14 85.00% 5,348.32 5.00% 314.61 90.00% 5,662.92
80mmØ SCH 40 PVC pcs 34.00 10,452.27 85.00% 8,884.43 5.00% 522.61 90.00% 9,407.05
110mmØ SCH 40 PVC pcs 80.00 32,160.84 85.00% 27,336.72 5.00% 1,608.04 90.00% 28,944.76
2.1.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) -
20mmØ Conduit Elbow SCH 40 PVC pcs included -
25mmØ Conduit Elbow SCH 40 PVC pcs included -
32mmØ Conduit Elbow SCH 40 PVC pcs included -
40mmØ Conduit Elbow SCH 40 PVC pcs included -
50mmØ Conduit Elbow SCH 40 PVC pcs 2.00 178.46 100.00% 178.46 100.00% 178.46
80mmØ Conduit Elbow SCH 40 PVC pcs included -
110mmØ Conduit Elbow SCH 40 PVC pcs 24.00 20,542.64 100.00% 20,542.64 100.00% 20,542.64
2.1.1.4 Conduit Fittings - 90° Elbows (IMC) -
65mmØ Conduit Elbow IMC pcs 3.00 3,638.82 66.67% 2,425.88 18.33% 667.12 85.00% 3,093.00
80mmØ Conduit Elbow IMC pcs 15.00 27,507.66 66.67% 18,338.44 18.33% 5,043.07 85.00% 23,381.52
2.1.2 Wires and Cables -
2.1.2.1 Copper Wires -
3.5mm² THHN lm 1,154.00 6,201.27 -
5.5mm² THHN lm 116.00 953.92 -
14mm² THHN lm 82.00 1,679.12 -
22mm² THHN lm 14.00 450.25 -
125mm² THHN lm 21.00 3,847.10 -
2.1.2.2 Ground Wire -
22mm² BCW lm 16.00 478.36 -
30mm² BCW lm 32.00 1,517.78 -
100mm² BCW lm 350.00 52,084.31 -
2.1.2.3 Cables -
1 - #16/2C Twisted TF Cable lm 189.80 4,453.19 -
2.1.2.4 FDAS Wires -
1.6mm² shielded pair cable lm 61.10 13,829.01 -
2.1.2.5 Aluminum Wires -
30mm² THHN lm 228.27 10,696.10 -
50mm² THHN lm na -
100mm² THHN lm 172.62 24,722.25 -
175mm² THHN lm 169.79 42,646.72 -
-
2.1.3 Boxes -
2.1.3.1 Junction Boxes -
Metal Junction Box - Standard pcs 38.00 2,111.70 95.00% 2,006.11 95.00% 2,006.11
Square Box pcs 6.00 509.31 95.00% 483.85 95.00% 483.85
Square Box, 4-11/16 pcs 20.00 2,059.86 95.00% 1,956.87 95.00% 1,956.87
Pull Box, (400 x 400 x 250mm) pcs 1.00 1,724.94 100.00% 1,724.94 100.00% 1,724.94
Pull Box, (500 x 500 x 300mm) pcs 5.00 14,545.44 100.00% 14,545.44 100.00% 14,545.44
Utility Boxes pcs 18.00 780.42 95.00% 741.40 95.00% 741.40
-
2.1.4 Devices, Switches and Outlets -
2.1.4.1 Wiring Devices -
Duplex Convenience Outlet pcs 4.00 1,140.11 -
Simplex Convenience Outlet (Emergency L pcs 6.00 1,438.35 -
2.1.4.2 Switches -
1 Gang Switch pcs 6.00 900.39 -
2 Gang Switch pcs 1.00 242.81 -
2 Gang - Three Way Switch pcs 1.00 480.48 -
2.1.4.3 FDAS Devices -
Smoke Detector, Coventional pcs 10.00 22,023.10 -
FDAS Module - Interface Module for FS/SS pcs 1.00 6,431.69 -
Heat Detector pcs 1.00 1,150.26 -
Fire Bell / Horn pcs 1.00 7,036.43 -
Manual Pull pcs 1.00 5,939.74 -
2.1.4.4 CCTV Devices -
Security Camera Dome Type pcs 1.00 5,229.12 -
2.1.4.5 Accessories -
Ground Test Well pcs 7.00 32,634.00 -
20mmØ, 3000mm Ground Rod pcs 24.00 53,706.24 12.50% 6,713.28 12.50% 6,713.28
Thermoweld Connection pcs 14.00 104,201.67 -
Ground Clamp Connection pcs 7.00 52,032.82 -
-
2.1.5 Lighting Fixtures -
2.1.5.1 Mounted Lighting Fixtures -
Emergency Lighting pcs 6.00 12,107.77 -
Fire Exit Sign - Ceiling Mounted pcs included -
Dustproof 36w. FLSFWP 1 x 40 pcs 13.00 22,133.47 -
Fire Exit Sign - Wall Mounted ( Side Arrow) pcs 2.00 2,509.91 -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 5.00 40,044.37 -
-
2.1.6 Panels and Breakers -
2.1.6.1 ECB -
DP-STP - 175AT, 250AF, 3P Assy 1.00 687.96 50.00% 343.98 50.00% 343.98
75 HP Transfer Pumps - 200AT, 250AF, 3P Assy 1.00 423.36 50.00% 211.68 50.00% 211.68
2 - 3 HP Duplex Sump Pumps - 30AT, 100A Assy 2.00 391.61 50.00% 195.80 50.00% 195.80
100 W Exhaust Fan - 30AT, 100AF, 1P Assy 7.00 333.40 -
LPT - 60AT, 100AF, 3P Assy 2.00 391.61 -
2.1.6.2 DPPR (400V/230V,65KAIC,3P+N+G NEMA - 1 Assy 1.00 1,323.00 50.00% 661.50 50.00% 661.50
250AT, 400AF, 3P+N MCCB w/ Neutral and Ground Busbar -
5 - 30AT, 100AF, 3P -
1 - 200AT, 250AF, 3P -
2.1.6.3 MTTC Assy 1.00 119,000.00 -
2.1.6.4 MTV Assy 1.00 45,500.00 -
2.1.7 Fittings Accessories -
2.1.7.1 Adapter lot 1.00 11,476.75 90.00% 10,329.08 90.00% 10,329.08
2.1.7.2 Locknut & Bushing lot 1.00 22,000.61 90.00% 19,800.55 90.00% 19,800.55
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE AMOUNT

2.1.7.3 Connectror lot 1.00 43,866.62 50.00% 21,933.31 50.00% 21,933.31


2.1.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 28,204.47 70.00% 19,743.13 70.00% 19,743.13
-
-
-
2.2 Ground Floor -
2.2.1 Conduits and Fittings -
2.2.1.1 Conduits (IMC) -
15mmØ Conduit EMT pcs 109.97 25,522.05 85.00% 21,693.75 85.00% 21,693.75
20mmØ Conduit EMT pcs 1.17 390.16 85.00% 331.64 85.00% 331.64
25mmØ Conduit EMT pcs 31.80 16,773.61 85.00% 14,257.57 85.00% 14,257.57
32mmØ Conduit EMT pcs 23.80 19,182.09 85.00% 16,304.77 85.00% 16,304.77
50mmØ Conduit IMC pcs 7.13 11,070.66 85.00% 9,410.06 85.00% 9,410.06
100mmØ Conduit IMC pcs included -
Flexible Metal Conduit lm 206.00 15,431.26 85.00% 13,116.57 85.00% 13,116.57
2.2.1.2 Conduit (SCH 40 PVC) -
20mmØ SCH 40 PVC pcs 359.00 11,985.20 100.00% 11,985.20 100.00% 11,985.20
25mmØ SCH 40 PVC pcs 382.00 19,306.71 100.00% 19,306.71 100.00% 19,306.71
32mmØ SCH 40 PVC pcs 124.00 8,221.97 85.00% 6,988.68 85.00% 6,988.68
80mmØ SCH 40 PVC pcs 56.00 17,215.51 85.00% 14,633.18 85.00% 14,633.18
110mmØ SCH 40 PVC pcs 334.00 134,271.53 85.00% 114,130.80 85.00% 114,130.80
-
2.2.2 Wires and Cables -
2.2.2.1 Copper Wires -
3.5mm² THHN lm 6,131.00 32,946.28 80.00% 26,357.02 80.00% 26,357.02
5.5mm² THHN lm 115.00 945.69 80.00% 756.55 80.00% 756.55
8.0mm² THHN lm 306.00 3,936.49 -
14mm² THHN lm 231.00 4,730.22 -
22mm² THHN lm 317.00 10,195.01 -
-
Aluminum Wires -
14mm² THHN lm 25.00 445.16 -
30mm² THHN lm 44.00 1,792.80 -
60mm² THHN, lm 99.00 8,099.13 -
125mm² THHN, lm 175.00 27,877.50 -
-
2.2.2.2 Cables -
RG6/1C Coaxial Cable lm 595.00 9,131.86 -
1 -1C Fiber Optic Cable lm 213.40 60,233.43 -
1 - #14/2C Twisted TF Cable lm 178.40 5,287.22 -
1 - #16/2C Twisted TF Cable lm 2,815.00 66,047.02 -
1 - #18/2C Twisted TF Cable lm 240.00 4,149.16 -
CAT5e lm 53.20 1,999.95 -
2.2.2.3 FDAS Wires -
1 - 50 pair, 1.6mm² shilded cable lm included -
1 - 1.6mm² shilded pair cable lm included -
2.2.3 Boxes -
2.2.3.1 Junction Boxes -
Metal Junction Box - Standard pcs 225.00 12,503.48 100.00% 12,503.48 100.00% 12,503.48
Square Box pcs 28.00 2,376.80 100.00% 2,376.80 100.00% 2,376.80
Utility Boxes pcs 80.00 3,468.53 100.00% 3,468.53 100.00% 3,468.53
CATV Box pcs 1.00 1,165.50 -
FDP pcs 1.00 87,086.16 -
-
2.2.4 Devices, Switches and Outlets -
2.2.4.1 Wiring Devices -
Duplex Convenience Outlet pcs 32.00 9,120.88 -
Special Purpose Outlet pcs 6.00 8,751.60 -
WeatherProof Outlet pcs 2.00 2,800.86 -
2.2.4.2 Switches -
1 Gang Switch pcs 9.00 1,350.58 -
2 Gang Switch pcs 4.00 974.00 -
3 Gang Switch pcs 4.00 1,347.75 -
1 Gang - Three Way Switch pcs 5.00 1,630.20 -
2 Gang - Three Way Switch pcs included -
2.2.4.3 FDAS Devices -
Smoke Detector, Addressable pcs 23.00 78,644.61 -
FDAS Module see breakdown -
Interface Module for FS/SS pcs 1.00 1,150.26 -
Interface Module for Smoke Detector pcs 1.00 3,773.85 -
Interface Module for Siga CT1 pcs 1.00 1,645.04 -
Fire Bell / Horn pcs 5.00 35,182.13 -
Manual Pull pcs 5.00 29,698.70 -
Firemans Telephone Jack pcs 1.00 2,538.95 -
Annunciator pcs included -
Heat Detector pcs 2.00 2,300.51 -
FACP pcs 1.00 824,194.06 -
FDAS PullBox pcs 1.00 793.65 -
2.2.4.4 CCTV Devices -
Security Camera Turret Type pcs 7.00 36,603.84 -
Security Camera Turret Type, WP pcs 1.00 12,969.84 -
CCTV Pullbox pcs 1.00 975.00 -
CCTV Equipment pcs 1.00 109,040.88 -
2.2.4.5 Ramp Systems -
Ramp Alarm Controller pcs 2.00 76,262.55 -
Ramp Sensor pcs 2.00 30,303.00 -
Ramp Sounder pcs 2.00 3,194.10 -
Ramp Stop Lights pcs 2.00 15,943.20 -
2.2.4.6 Outlets (Communication) -
Tel Outlet pcs 17.00 6,961.50 -
CATV Outlet pcs 7.00 2,265.01 -
-
2.2.5 Lighting Fixtures -
2.2.5.1 Mounted Lighting Fixtures -
Ambient Light pcs 3.00 8,918.91 -
Ambient Light, with Battery Pack pcs 1.00 9,279.27 -
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs 8.00 13,620.60 -
Cove Light pcs 82.00 26,476.37 -
Fire Exit Sign Wall Mounted pcs 3.00 3,764.86 -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 5.00 40,044.37 -
Troffer Light pcs 4.00 25,225.20 -
2.2.5.2 Recessed Lighting Fixtures -
Pinlight Coolwhite 15w. pcs 56.00 40,205.94 -
Pinlight Coolwhite 15w. With Back-up Batt pcs 9.00 63,218.37 -
-
2.2.6 Panels and Breakers -
2.2.6.1 ECB -
1.0 TR ACCU - 30AT, 100AF, 1P Assy 11.00 2,251.56 -
2.2.6.2 MCB Commercial (400V/230V,65KAIC,3P+N+ Assy 1.00 4,725.00 -
175AT, 250AF, 3P+N MCCB w/ Ground Busbar -
3 - 50AT, 100AF, 3P+N -
1 - 75AT,100AF, 3P+N -
1 - 100AT,100AF, 3P+N -
2.2.6.3 GPP (400V/230V, 25KAIC,3P+N+G NEMA - 1) Assy 1.00 4,808.16 -
125AT, 250AF, 3P+N MCCB w/ Neutral and Ground Busbar -
1 - 40AT, 100AF, 3P -
3 - 60AT, 100AF, 3P -
12 - 30AT, 100AF, 1P -
2.2.6.4 GLP (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 -
40AT, 50AF, 3P+N Lugs Only w/ Neutral and Ground Busbar -
24 - 20AT, 50AF, 1P -
50AT, 100AF, 3P, ECB Assy 3.00 956.92 -
75AT, 100AF, 3P, ECB Assy 1.00 918.53 -
100AT, 100AF, 3P, ECB Assy 2.00 1,837.07 -
-
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE AMOUNT

2.2.7 Meters, Busduct and Sundry Elements -


2.2.7.1 Busbar Gutter -
300mmx350mm lm 1.00 49,790.16 -
2.2.7.2 Wire Gutter for Pulling -
200mmx300mm lm 1.00 2,676.77 -
300mmx300mm lm 1.00 3,488.72 -
2.2.7.3 CB Gutter -
200mmx275mm lm 1.00 2,676.77 -
2.2.7.4 Meters -
KW-HR Meter Assy 6.00 283.50 -
2.2.8 Fittings Accessories -
2.2.8.1 Adapter lot 1.00 172,063.86 70.00% 120,444.70 70.00% 120,444.70
2.2.8.2 Locknut & Bushing lot 1.00 182,159.05 40.00% 72,863.62 40.00% 72,863.62
2.2.8.3 Connectror lot 1.00 235,737.88 -
2.2.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 229,950.00 10.00% 22,995.00 10.00% 22,995.00
-
-
-
2.3 2nd - 6th Floor (Parking) -
2.3.1 Conduits and Fittings -
2.3.1.1 Conduits (IMC) -
15mmØ Conduit EMT pcs 38.87 9,020.53 -
20mmØ Conduit EMT pcs 90.80 30,365.52 -
25mmØ Conduit EMT pcs 7.97 4,202.19 -
40mmØ Conduit EMT pcs 63.67 60,045.18 -
50mmØ Conduit IMC pcs 105.10 163,111.12 50.00% 81,555.56 20.00% 32,622.22 70.00% 114,177.78
65mmØ Conduit IMC pcs included -
80mmØ Conduit IMC pcs 51.83 155,773.39 50.00% 77,886.69 20.00% 31,154.68 70.00% 109,041.37
90mmØ Conduit IMC pcs included -
100mmØ Conduit IMC pcs 60.40 315,683.59 50.00% 157,841.80 20.00% 63,136.72 70.00% 220,978.52
Flexible Metal Conduit lm 273.00 20,450.17 -
2.3.1.2 Conduit (SCH 40 PVC) -
20mmØ SCH 40 PVC pcs 496.59 16,578.49 100.00% 16,578.49 100.00% 16,578.49
25mmØ SCH 40 PVC pcs 258.95 13,087.79 100.00% 13,087.79 100.00% 13,087.79
32mmØ SCH 40 PVC pcs included -
110mmØ SCH 40 PVC pcs included -
2.3.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) -
20mmØ Conduit Elbow SCH 40 PVC pcs included -
32mmØ Conduit Elbow SCH 40 PVC pcs included -
2.3.1.4 Conduit Fittings - 90° Elbows (IMC) -
15mmØ Conduit Elbow EMT pcs included -
50mmØ Conduit Elbow IMC pcs included -
65mmØ Conduit Elbow IMC pcs included -
80mmØ Conduit Elbow IMC pcs 27.00 49,513.80 33.33% 16,504.60 36.67% 18,155.06 70.00% 34,659.66
90mmØ Conduit Elbow IMC pcs included -
100mmØ Conduit Elbow IMC pcs 43.00 173,957.18 30.00% 52,187.15 40.0% 69,582.87 70.00% 121,770.02
-
2.3.2 Wires and Cables -
2.3.2.1 Copper Wires -
3.5mm² THHN lm 7,405.76 39,796.45 -
5.5mm² THHN lm 1,127.18 9,269.27 -
8.0mm² THHN lm 68.88 886.10 -
14mm² THHN lm 655.63 13,425.32 -
30mm² THHN lm 827.40 38,769.66 -
60mm² THHN lm 1,343.16 126,365.58 -
2.3.2.2 Cables -
RG6/1C Coaxial Cable lm 702.60 10,783.27 -
1 - #16/2C Twisted TF Cable lm 1,202.40 28,211.35 -
CAT5e lm 232.00 8,721.57 -
2.3.2.3 FDAS Wires -
1 - 50 pair, 1.6mm² shilded cable lm included -
1 - 1.6mm² shilded pair cable lm included -
2.3.3.4 Aluminum Wires -
22mm² THHN lm na -
30mm² THHN lm 57.65 2,701.08 -
50mm² THHN lm 49.56 3,789.03 -
60mm² THHN lm 93.87 8,831.37 -
80mm² THHN lm 273.21 31,854.49 -
100mm² THHN lm na -
125mm² THHN lm na -
175mm² THHN lm 198.24 49,794.06 -
200mm² THHN lm 606.07 166,788.85 -
250mm² THHN lm na -
300mm² THHN lm na -
350mm² THHN lm 1,092.84 583,257.56 -
-
2.3.3 Boxes -
2.3.3.1 Junction Boxes -
Metal Junction Box - Standard pcs 230.00 12,781.34 100.00% 12,781.34 100.00% 12,781.34
Metal Junction Box - Hollow Type pcs 20.00 1,111.42 100.00% 1,111.42 100.00% 1,111.42
Square Box pcs 30.00 2,546.57 100.00% 2,546.57 100.00% 2,546.57
Square Box, 4 - 11/16 pcs 5.00 514.96 100.00% 514.96 100.00% 514.96
Pull Box (400 x 400 x 200mm) pcs 40.00 46,620.00 50.00% 23,310.00 30.00% 13,986.00 80.00% 37,296.00
Utility Boxes pcs 67.00 2,904.89 100.00% 2,904.89 100.00% 2,904.89
-
2.3.4 Devices, Switches and Outlets -
2.3.4.1 Wiring Devices -
Duplex Convenience Outlet pcs 14.00 3,990.39 -
Simplex Convenience Outlet (Emergency L pcs 5.00 1,198.63 -
WeatherProof Outlet pcs included -
2.3.4.2 Switches -
1 Gang Switch pcs 17.00 2,551.09 -
2 Gang Switch pcs 15.00 3,652.51 -
3 Gang Switch pcs 1.00 336.94 -
2 Gang - Three Way Switch pcs 10.00 3,369.37 -
2.3.4.3 FDAS Devices -
Smoke Detector Addressable pcs 6.00 20,515.98 -
FDAS Module - Interface Module for FS/SS pcs 5.00 32,158.47 -
Fire Bell / Horn pcs 10.00 70,364.25 -
Manual Pull pcs 10.00 59,397.39 -
Firemans Telephone Jack pcs 5.00 12,694.77 -
Annunciator pcs 5.00 78,812.59 -
Heat Detector pcs 14.00 16,103.59 -
2.3.4.4 CCTV Devices -
Security Camera Turret Type pcs 11.00 57,520.32 -
CCTV Pullbox pcs 5.00 4,875.00 -
-
2.3.5 Lighting Fixtures -
2.3.5.1 Mounted Lighting Fixtures -
Dustproof 36w. FLSFWP 1 x 40 pcs 127.00 216,227.01 -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 33.00 264,292.87 -
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs included -
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs 30.00 240,266.25 -
Emergency Light pcs 5.00 10,089.81 -
Fire Exit Sign Wall Mounted pcs 10.00 12,549.54 -
-
2.3.6 Panels and Breakers -
2.3.6.1 ECB -
15 HP Elevator - 100AT, 250AF, 3P Assy 1.00 365.00 -
1.0 HP Exhaust Fan - 30AT, 50AF, 1P Assy 2.00 409.37 -
2.0 HP Exhaust Fan - 30AT, 50AF, 1P Assy 3.00 614.06 -
3HP Carlift - 30AT, 100AF, 3P Assy 6.00 1,644.30 -
2.3.6.2 MDP AdE (400V/230V, 100KAIC, 4P+G Stand Assy 1.00 54,810.00 -
2500AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar -
1 - 2000AT, 2500AF, 3P -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE AMOUNT

1 - 500AT, 600AF, 3P -
1 - 1000AT, 1200AF, 3P -
2.3.6.3 A.T.S. -
1600AT4P, 400V Assy 1.00 17,010.00 - 50.00% 8,505.00 50.00% 8,505.00
1000AT4P, 400V Assy 1.00 17,010.00 - 50.00% 8,505.00 50.00% 8,505.00
2.3.6.4 MCB - 1 (400V/230V, 100KAIC, 4P+G Stand A Assy 1.00 15,300.00 50.00% 7,650.00 50.00% 7,650.00
2000AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar 0.00 -
1 - 2000AT, 2500AF, 2000A 3P+N+G Busduct -
2.3.6.5 MDP - 2 (400V/230V, 100KAIC, 4P+G Stand A Assy 1.00 28,350.00 30.00% 8,505.00 30.00% 8,505.00
2000AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar -
1 - 1200AT, 1200AF, 1200A 3P+N+G Busduct -
1 - 1000AT, 1200AF, 1000A 3P+N+G Busduct -
2.3.6.6 MCB - 3, MDPA (400V/230V, 100KAIC, 4P+G S Assy 1.00 46,494.00 50.00% 23,247.00 50.00% 23,247.00
2000AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar -
2 - 600AT, 600AF, 3P -
2 - 175AT, 250AF, 3P -
1 - 400AT, 400AF, 3P -
1 - 200AT, 250AF, 3P -
1 - 500AT, 600AF, 3P -
1 - 250AT, 400AF, 3P -
1 - 100AT, 250AF, 3P -
2.3.6.7 2LPA (400V/230V, 25KAIC,3P+N+G NEMA - 1 Assy 1.00 328.86 -
40AT, 100AF, 3P+N MCCB w/ Neutral and Ground Busbar -
5 - 30AT, 50AF, 1P -
2.3.6.8 DP-EP (400V/230V,25KAIC,3P+N+G NEMA - 1 Assy 1.00 4,819.50 30.00% 1,445.85 30.00% 1,445.85
500AT, 600AF, 3P+N MCCB w/ Neutral and Ground Busbar -
3 - 160AT, 250AF, 3P+N -
2.3.6.9 DPA (400V/230V,65KAIC,3P+N+G NEMA - 12 Assy 1.00 4,819.50 30.00% 1,445.85 30.00% 1,445.85
400AT, 400AF, 3P+N MCCB w/ Ground Busbar -
3 - 100AT, 100AF, 3P -
1 - 60AT, 100AF, 3P -
1 - 30AT, 100AF, 3P -
1 - 40AT, 100AF, 3P -
1 - 125AT, 250AF, 3P -
1 - 70AT, 100AF, 3P -
2.3.6.10 4LPA (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 -
30AT, 50AF, 3P+N MCCB w/ Ground Busbar -
10 - 20AT, 50AF, 1P -
2.3.6.11 6PPA (400V/230V,25KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 -
60AT, 100AF, 3P+N MCCB w/ Ground Busbar -
8 - 30AT, 100AF, 3P -
2.3.6.12 6LPA (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 -
30AT, 50AF, 3P+N MCCB w/ Ground Busbar -
12 - 20AT, 50AF, 1P -
-
2.3.7 Meters, Busduct and Sundry Elements -
2.3.7.1 Wire Gutter for Pulling -
200mmx250mm lm included -
300mmx250mm lm included -
300mmx300mm lm included -
2.3.7.2 Busduct -
150mmx200mm (1000A) lm -
150mmx200mm (1200A) lm -
150mmx200mm (2000A) lm -
2.3.7.3 Steel Grill Enclosure -
MCB Steel Grill Enclosure Assy included -
-
2.3.8 Power Distribution -
2.3.8.1 Generator Set -
1-1250KVA , 400/230V, 3Ø, 4Wires + G pcs -
Stand by Silent Type Gen Set Diesel Drive -
2.3.9 Fittings Accessories -
2.2.8.1 Adapter lot 1.00 3,227.24 100.00% 3,227.24 100.00% 3,227.24
2.2.8.2 Locknut & Bushing lot 1.00 32,572.89 100.00% 32,572.89 100.00% 32,572.89
2.2.8.3 Connectror lot 1.00 145,579.26 30.00% 43,673.78 30.00% 43,673.78 60.00% 87,347.55
2.3.10 Hangers/Supports/Miscellaneous/Consumables lot 1.00 333,551.40 55.00% 183,453.27 5.00% 16,677.57 60.00% 200,130.84
-
-
-
2.4 7th - 10th Floor (Office) -
2.4.1 Conduits and Fittings -
2.4.1.1 Conduits (IMC) -
20mmØ Conduit EMT pcs 18.47 6,175.66 85.00% 5,249.31 5.00% 308.78 90.00% 5,558.09
25mmØ Conduit EMT pcs 232.53 122,654.82 92.00% 112,842.44 92.00% 112,842.44
50mmØ Conduit IMC pcs 24.63 38,229.98 80.00% 30,583.98 10.00% 3,823.00 90.00% 34,406.98
100mmØ Conduit IMC pcs included -
Flexible Metal Conduit lm 676.00 50,638.51 90.00% 45,574.66 90.00% 45,574.66
65mmØ Liquid Tight FMC lm 8.00 8,993.71 -
2.4.1.2 Conduit (SCH 40 PVC) -
20mmØ SCH 40 PVC pcs 1,334.00 44,535.54 100.00% 44,535.54 100.00% 44,535.54
25mmØ SCH 40 PVC pcs 590.00 29,819.26 100.00% 29,819.26 100.00% 29,819.26
32mmØ SCH 40 PVC pcs na -
80mmØ SCH 40 PVC pcs na -
90mmØ SCH 40 PVC pcs na -
2.4.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) -
20mmØ Conduit Elbow SCH 40 PVC pcs included -
25mmØ Conduit Elbow SCH 40 PVC pcs included -
32mmØ Conduit Elbow SCH 40 PVC pcs included -
2.4.1.4 Conduit Fittings - 90° Elbows (IMC) -
25mmØ Conduit Elbow EMT pcs 88.00 10,425.36 90.00% 9,382.82 90.00% 9,382.82
50mmØ Conduit Elbow IMC pcs 8.00 5,024.96 90.00% 4,522.47 90.00% 4,522.47
-
2.4.2 Wires and Cables -
2.4.2.1 Copper Wires -
3.5mm² THHN lm 18,774.84 100,890.73 80.00% 80,712.59 80.00% 80,712.59
5.5mm² THHN lm 2,153.13 17,706.09 80.00% 14,164.87 80.00% 14,164.87
8mm² THHN lm 118.44 1,523.65 80.00% 1,218.92 80.00% 1,218.92
14mm² THHN lm 1,632.96 33,438.33 80.00% 26,750.67 80.00% 26,750.67
22mm² THHN lm 10.50 337.69 -
100mm² THHN lm 21.00 3,007.57 -
2.4.2.1 Aluminum Wires -
22mm² THHN lm 159.39 5,126.13 - 80.00% 4,100.90 80.00% 4,100.90
50mm² THHN lm 239.09 18,278.86 - 80.00% 14,623.09 80.00% 14,623.09
2.4.2.2 Cables -
RG6/1C Coaxial Cable lm 1,967.00 30,188.87 74.50% 22,490.71 74.50% 22,490.71
1 - #16/2C Twisted TF Cable lm 2,197.60 51,561.26 15.00% 7,734.19 15.00% 7,734.19
1 - #14/2C Twisted TF Cable lm included -
1 -1C Fiber Optic Cable lm 1,002.00 282,820.51 - 70.00% 197,974.36 70.00% 197,974.36
CAT5e lm 169.60 6,375.77 80.00% 5,100.61 80.00% 5,100.61
2.4.2.3 FDAS Wires -
1 - 1.6mm² shilded pair cable lm included -
1 - 50 pair, 1.6mm² shilded cable lm included -
-
2.4.3 Boxes -
2.4.3.1 Junction Boxes -
Metal Junction Box - Standard pcs 640.00 35,565.47 100.00% 35,565.47 100.00% 35,565.47
Square Box pcs 72.00 6,111.77 100.00% 6,111.77 100.00% 6,111.77
Pull Box (400 x 400 x 250mm) pcs 8.00 13,799.52 92.50% 12,764.56 92.50% 12,764.56
Utility Boxes pcs 536.00 23,239.14 98.00% 22,774.35 98.00% 22,774.35
FDP lm included -
CATV Box lm included -
2.4.4 Devices, Switches and Outlets -
2.4.4.1 Wiring Devices -
Duplex Convenience Outlet pcs 352.00 100,329.72 45.00% 45,148.37 45.00% 45,148.37
Hand Dryer Outlet pcs 8.00 11,203.42 -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE AMOUNT

Simplex Convenience Outlet (Emergency L pcs included -


WeatherProof Outlet pcs included -
2.4.4.2 Switches -
1 Gang Switch pcs 20.00 3,001.28 38.80% 1,164.50 38.80% 1,164.50
2 Gang Switch pcs 52.00 12,662.02 38.80% 4,912.86 38.80% 4,912.86
3 Gang Switch pcs 4.00 1,347.75 38.80% 522.93 38.80% 522.93
2 Gang - Three Way Switch pcs 8.00 3,843.84 -
2.4.4.3 FDAS Devices -
Smoke Detector Conventional pcs 40.00 88,092.40 38.80% 34,179.85 38.80% 34,179.85
Smoke Detector Addressable pcs 48.00 164,127.88 38.80% 63,681.62 38.80% 63,681.62
FDAS Module - Inteface Module for FS/SS pcs 4.00 25,726.78 -
FDAS Module - Inteface Module for Smoke pcs 4.00 15,095.40 -
FDAS Module - Inteface Module for Siga C pcs 4.00 6,580.17 -
Fire Bell / Horn pcs 8.00 56,291.40 38.80% 21,841.06 38.80% 21,841.06
Manual Pull pcs 8.00 47,517.91 38.80% 18,436.95 38.80% 18,436.95
Firemans Telephone Jack pcs 4.00 10,155.82 38.80% 3,940.46 38.80% 3,940.46
Annunciator pcs 8.00 126,100.14 -
Heat Detector pcs 8.00 9,202.05 38.80% 3,570.40 38.80% 3,570.40
FDAS Pullbox pcs included -
2.4.4.4 CCTV Devices -
Security Camera Turret Type pcs 12.00 62,749.44 -
CCTV Pullbox pcs 4.00 3,900.00 -
2.4.4.5 Outlets (Communication) -
Tel Outlet pcs 44.00 18,018.00 38.80% 6,990.98 38.80% 6,990.98
CATV Outlet pcs 44.00 14,237.22 38.80% 5,524.04 38.80% 5,524.04
-
2.4.5 Lighting Fixtures -
2.4.5.1 Mounted Lighting Fixtures -
Cove Light pcs 48.00 15,498.36 -
Troffer Light pcs 292.00 1,841,439.60 -
Troffer Light with Battery Pack pcs 44.00 516,146.40 -
Fire Exit Sign - Ceiling Mounted pcs 8.00 10,039.63 -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 24.00 192,213.00 -
2.4.5.2 Recessed Lighting Fixtures -
Pinlight Coolwhite 15W pcs 124.00 89,027.44 38.80% 34,542.65 38.80% 34,542.65
Pinlight Coolwhite 15W with Back-up Batte pcs 20.00 140,485.26 38.80% 54,508.28 38.80% 54,508.28
-
2.4.6 Panels and Breakers -
2.4.6.1 Office LP Assy 44.00 9,581.28 95.00% 9,102.22 95.00% 9,102.22
2.4.6.2 MCB Office (400V/230V,65KAIC,3P+N+G NEM Assy 0.00 -
200AT, 250AF, 3P+N PLUG IN CB -
11 - 75AT, 100AF, 3P+N -
2.4.6.3 LPA Office (400V/230V,10KAIC,3P+N+G NEMAAssy 2.00 712.53 -
30AT, 50AF, 3P+N MCCB w/ Ground Busbar -
14 - 20AT, 50AF, 1P -
1 - 12TR ACCU - 30AT, 50AF, 1P Assy 44.00 9,006.23 -
1 - 15 HP Elevator - 100AT, 250AF, 3P Assy 1.00 918.53 -
2.4.7 Meters, Busduct and Sundry Elements -
2.4.7.1 Busbar Gutter lm -
300mmx400mm lm 4.00 199,160.64 83.80% 166,896.62 83.80% 166,896.62
2.4.7.2 Wire Gutter for Pulling -
200mmx200mm lm 4.00 10,707.08 45.00% 4,818.19 45.00% 4,818.19
2.4.7.3 CB Gutter -
200mmx200mm lm 4.00 22,303.01 45.00% 10,036.35 45.00% 10,036.35
200mmx300mm lm 4.00 27,375.26 83.80% 22,940.47 83.80% 22,940.47
2.4.7.4 Meters -
KW-HR Meter Assy 44.00 2,079.00 -
2.4.7.5 Steel Grill Enclosure -
Typical Office Steel Grill Enclosure Assy 4.00 310,800.02 -
-
2.4.8 Cable Trays/Ladders and Fittings -
2.4.8.1 Cable Tray / Ladders -
75mmx50mm Cable Tray lm 148.80 167,413.36 100.00% 167,413.36 100.00% 167,413.36
150mmx50mm Cable Tray lm included -
100mmx50mm Cable Tray lm 47.20 59,045.49 100.00% 59,045.49 100.00% 59,045.49
300mmx100mm Wire Gutter lm included -
400mmx100mm Wire Gutter lm included -
2.4.8.2 Cable Tray / Ladders Fittings-Vertical Bend -
75mmx50mm Cable Tray pcs included -
150mmx50mm Cable Tray pcs included -
100mmx50mm Cable Tray pcs included -
2.4.8.3 Cable Tray / Ladder Fittings - Tee -
100mm to 75mm Ladder Tee pcs 8.00 24,466.18 100.00% 24,466.18 100.00% 24,466.18
100mm to 100mm Ladder Tee pcs 4.00 13,426.56 100.00% 13,426.56 100.00% 13,426.56
2.4.9 Fittings Accessories -
2.2.8.1 Adapter lot 1.00 18,247.74 95.00% 17,335.35 95.00% 17,335.35
2.2.8.2 Locknut & Bushing lot 1.00 40,295.61 95.00% 38,280.83 95.00% 38,280.83
2.2.8.3 Connectror lot 1.00 31,366.78 95.00% 29,798.44 95.00% 29,798.44
-
2.4.10 Hangers/Supports/Miscellaneous/Consumables lot 1.00 206,519.58 75.00% 154,889.68 75.00% 154,889.68
-
-
-
2.5 11th - 42nd Floor (Residential) -
2.5.1 Conduits and Fittings -
2.5.1.1 Conduits (IMC) -
15mmØ Conduit EMT pcs included -
20mmØ Conduit EMT pcs 43.17 14,435.88 50.00% 7,217.94 20.00% 2,887.18 70.00% 10,105.12
25mmØ Conduit EMT pcs 2,274.37 1,199,664.73 95.00% 1,139,681.50 95.00% 1,139,681.50
40mmØ Conduit EMT pcs included -
50mmØ Conduit IMC pcs included -
100mmØ Conduit IMC pcs included -
Flexible Metal Conduit lm 4,805.00 359,937.91 80.65% 290,289.92 80.65% 290,289.92
80mmØ Liquid Tight FMC lm 62.00 91,822.34 -
2.5.1.2 Conduit (SCH 40 PVC) -
20mmØ SCH 40 PVC pcs 27,735.08 925,934.65 95.00% 879,637.92 95.00% 879,637.92
25mmØ SCH 40 PVC pcs 8,622.41 435,786.38 95.00% 413,997.06 95.00% 413,997.06
32mmØ SCH 40 PVC pcs included -
80mmØ SCH 40 PVC pcs included -
90mmØ SCH 40 PVC pcs included -
2.5.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) -
20mmØ Conduit Elbow SCH 40 PVC pcs included -
25mmØ Conduit Elbow SCH 40 PVC pcs included -
32mmØ Conduit Elbow SCH 40 PVC pcs included -
2.5.1.4 Conduit Fittings - 90° Elbows (IMC) -
15mmØ Conduit Elbow EMT pcs included -
25mmØ Conduit Elbow EMT pcs 1,426.00 168,938.22 95.00% 160,491.31 95.00% 160,491.31
65mmØ Conduit Elbow IMC pcs included -
2.5.2 Wires and Cables -
2.5.2.1 Copper Wires -
3.5mm² THHN lm 258,594.58 1,389,614.86 80.00% 1,111,733.57 6.35% 88,240.54 86.35% 1,199,974.12
5.5mm² THHN lm 52,450.52 431,322.69 80.00% 345,058.15 6.35% 27,388.99 86.35% 372,447.14
14mm² THHN lm 62,300.70 1,275,739.53 79.74% 1,017,236.43 4.13% 52,688.04 83.87% 1,069,924.47
14mm² THHN lm na -
14mm² THHN lm na -
22mm² THHN lm 81.38 2,617.09 3.22% 84.27 3.22% 84.27
125mm² THHN lm 325.51 59,630.89 3.22% 1,920.11 3.22% 1,920.11
2.5.2.2 Cables -
RG6/1C Coaxial Cable lm 30,739.60 471,781.24 80.83% 381,340.77 5.00% 23,589.06 85.83% 404,929.84
1 - #16/2C Twisted TF Cable lm 17,136.80 402,072.68 80.83% 324,995.35 5.00% 20,103.63 85.83% 345,098.98
1 - #14/2C Twisted TF Cable lm included -
1 -1C Fiber Optic Cable lm 18,169.10 5,128,337.49 50.00% 2,564,168.74 25.00% 1,282,084.37 75.00% 3,846,253.12
CAT5e lm included -
2.5.3 Boxes -
2.5.3.1 Junction Boxes -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE AMOUNT

Metal Junction Box - Standard pcs 5,704.00 316,977.21 95.00% 301,128.35 5.00% 15,848.86 100.00% 316,977.21
Square Box pcs 434.00 36,840.39 95.00% 34,998.37 5.00% 1,842.02 100.00% 36,840.39
Square Box, 4-11/16 pcs 62.00 6,385.56 95.00% 6,066.28 5.00% 319.28 100.00% 6,385.56
Pull Box (400 x 400 x 250mm) pcs 62.00 106,946.28 95.00% 101,598.97 5.00% 5,347.31 100.00% 106,946.28
Pull Box (300 x 300 x 100mm) pcs 31.00 36,130.50 95.00% 34,323.98 5.00% 1,806.53 100.00% 36,130.50
Utility Boxes pcs 10,354.00 448,914.24 95.64% 429,341.58 4.36% 19,572.66 100.00% 448,914.24
FDP pcs 31.00 2,699,670.96 70.00% 1,889,769.67 20.00% 539,934.19 90.00% 2,429,703.86
CATV Box pcs 31.00 36,130.50 70.00% 25,291.35 20.00% 7,226.10 90.00% 32,517.45
2.5.4 Devices, Switches and Outlets -
2.5.4.1 Wiring Devices -
Duplex Convenience Outlet pcs 2,201.00 627,345.75 47.90% 300,498.61 0.49% 3,055.17 48.39% 303,553.79
Counter Top Outlet pcs 713.00 203,227.82 47.90% 97,346.12 0.49% 989.72 48.39% 98,335.84
Cabinet Outlet pcs 713.00 203,227.82 47.90% 97,346.12 0.49% 989.72 48.39% 98,335.84
Range Hood Outlet pcs 713.00 170,924.07 47.90% 81,872.63 0.49% 832.40 48.39% 82,705.03
Water Heater Outlet pcs 713.00 170,922.50 47.90% 81,871.88 0.49% 832.39 48.39% 82,704.27
Ref Outlet pcs 713.00 170,924.07 47.90% 81,872.63 0.49% 832.40 48.39% 82,705.03
ACU pcs 713.00 207,690.48 47.90% 99,483.74 0.49% 1,011.45 48.39% 100,495.19
2.5.4.2 Switches -
1 Gang Switch pcs 2,232.00 334,943.29 47.90% 160,437.84 0.49% 1,631.17 48.39% 162,069.01
2 Gang Switch pcs 31.00 7,548.51 47.90% 3,615.74 0.49% 36.76 48.39% 3,652.50
3 Gang Switch pcs 31.00 10,445.03 47.90% 5,003.17 0.49% 50.87 48.39% 5,054.04
2 Gang - Three Way Switch pcs 62.00 29,789.76 -
2.5.4.3 FDAS Devices -
Smoke Detector Conventional pcs 1,116.00 2,457,778.08 37.00% 909,377.89 37.00% 909,377.89
FDAS Module Interface Module for FS/SS pcs 31.00 199,382.54 6.50% 12,959.87 6.50% 12,959.87
FDAS Module Interface Module for Smoke pcs 155.00 584,946.81 -
FDAS Module Interface Module for Siga CT pcs 155.00 254,981.73 -
Fire Bell / Horn pcs 62.00 436,258.37 5.34% 23,296.20 5.34% 23,296.20
Manual Pull pcs 62.00 368,263.83 5.34% 19,665.29 5.34% 19,665.29
Firemans Telephone Jack pcs 31.00 78,707.58 2.34% 1,841.76 2.34% 1,841.76
Annunciator pcs 62.00 977,276.06 -
Heat Detector pcs 62.00 71,315.89 3.50% 2,496.06 3.50% 2,496.06
FDAS Pullbox pcs included -
2.5.4.4 CCTV Devices -
Security Camera Turret Type pcs 93.00 486,308.16 3.00% 14,589.24 3.00% 14,589.24
CCTV Pullbox pcs 31.00 30,225.00 50.00% 15,112.50 50.00% 15,112.50
2.5.4.5 Outlets (Communication) 0.00% -
Tel Outlet pcs 713.00 291,973.50 16.40% 47,883.65 16.40% 47,883.65
CATV Outlet pcs 713.00 230,707.73 16.40% 37,836.07 16.40% 37,836.07
2.5.5 Lighting Fixtures -
2.5.5.1 Mounted Lighting Fixtures -
15W Daylight Receptacle with Bulb pcs 1,426.00 1,023,815.59 48.00% 491,431.48 48.00% 491,431.48
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs included -
Surface Mounted Pinlight pcs 713.00 1,117,032.22 48.00% 536,175.46 48.00% 536,175.46
Cove Light pcs 372.00 120,112.31 48.30% 58,014.25 48.30% 58,014.25
Fire Exit Sign - Ceiling Mounted pcs 62.00 77,807.13 6.50% 5,057.46 6.50% 5,057.46
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 186.00 1,489,650.73 -
2.5.5.2 Recessed Lighting Fixtures -
Pinlight Coolwhite 15W pcs 744.00 534,164.66 30.80% 164,522.71 30.80% 164,522.71
Pinlight Coolwhite 15W with Back-up Batte pcs 155.00 1,088,760.80 30.80% 335,338.33 30.80% 335,338.33
2.5.6 Panels and Breakers -
2.5.6.1 Residential LP (230V, 10 KAIC, 1Ø, 2-wire Assy 713.00 155,260.28 85.42% 132,623.33 85.42% 132,623.33
50AT,100AF, 2P+N w/ Ground BusBar -
1 - 10AT, 50AF 1P + N (MTS) -
4 - 20AT, 50AF 1P + N -
3 - 30AT, 50AF 1P + N -
2.5.6.2 MCB Residential (400V/230V,65KAIC,3P+N+G Assy 0.00 -
250AT, 250AF, 3P+N PLUG IN CB -
23 - 50AT, 100AF, 1P+N -
2.5.6.3 EP (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 31.00 11,044.22 50.00% 5,522.11 50.00% 5,522.11
30AT, 50AF, 3P+N MCCB w/ Neutral and Ground Busbar -
23 - 15AT, 50AF, 1P+N -
2.5.6.4 LPA Residential (400V/230V,10KAIC,3P+N+G Assy 6.00 2,137.59 50.00% 1,068.80 50.00% 1,068.80
30AT, 50AF, 3P+N MCCB w/ Ground Busbar -
14 - 20AT, 50AF, 1P -
2.5.7 Meters, Busduct and Sundry Elements -
2.5.7.1 Busbar Gutter -
300mmx350mm lm 31.00 1,543,494.96 51.13% 789,188.97 15.00% 3,055.17 66.13% 792,244.15
2.5.7.2 Wire Gutter for Pulling -
200mmx200mm lm 74.40 199,151.78 50.68% 100,930.12 15.00% 29,872.77 65.68% 130,802.89
2.5.7.3 CB Gutter -
200mmx200mm lm 62.00 345,696.62 50.68% 175,199.05 15.00% 51,854.49 65.68% 227,053.54
200mmx275mm lm 62.00 424,316.59 51.13% 216,953.07 15.00% 63,647.49 66.13% 280,600.56
300mmx350mm lm 62.00 445,127.76 51.13% 227,593.82 15.00% 66,769.16 66.13% 294,362.99
2.5.7.4 Meters -
KW-HR Meter Assy 713.00 33,689.25 51.48% 17,343.23 15.00% 5,053.39 66.48% 22,396.61
2.5.7.5 Steel Grill Enclosure -
Typical Residential Steel Grill Enclosure Assy 31.00 2,501,700.06 16.12% 403,274.05 16.12% 403,274.05
2.5.8 Cable Trays/Ladders and Fittings -
2.5.8.1 Cable Tray / Ladders -
150mmx50mm Cable Tray lm 1,326.80 2,245,351.60 100.00% 2,245,284.24 100.00% 2,245,284.24
200mmx50mm Cable Tray lm 381.30 775,039.74 100.00% 775,016.49 100.00% 775,016.49
200mmx75mm Cable Tray lm 396.80 873,141.16 100.00% 873,114.96 100.00% 873,114.96
300mmx50mm Cable Tray lm included -
300mmx100mm Wire Gutter lm included -
400mmx100mm Wire Gutter lm included -
2.5.8.2 Cable Tray / Ladder Fittings - Vertical Bend -
150mmx50mm Cable Tray lm included -
200mmx50mm Cable Tray lm included -
200mmx75mm Cable Tray pcs 31.00 106,136.96 100.00% 106,133.77 100.00% 106,133.77
300mmx50mm Cable Tray lm included -
2.5.8.3 Cable Tray / Ladder Fittings - Horizontal Bend -
200mmx75mm Cable Tray pcs 31.00 106,136.96 100.00% 106,133.77 100.00% 106,133.77
2.5.8.4 Cable Tray / Ladder Fittings - Tee -
200mm to 150mm Ladder Tee pcs 124.00 448,133.82 100.00% 448,120.37 100.00% 448,120.37
200mm to 200mm Ladder Tee pcs 31.00 155,043.20 100.00% 155,038.55 100.00% 155,038.55
300mm to 200mm Ladder Tee lm included -
2.5.9 Fittings Accessories -
2.2.8.1 Adapter lot 1.00 254,622.91 95.00% 241,891.76 95.00% 241,891.76
2.2.8.2 Locknut & Bushing lot 1.00 533,857.41 95.00% 507,164.54 95.00% 507,164.54
2.2.8.3 Connectror lot 1.00 245,287.73 95.00% 233,023.34 95.00% 233,023.34
2.5.10 Hangers/Supports/Miscellaneous/Consumables lot 1.00 2,106,380.76 95.00% 2,001,061.72 95.00% 2,001,061.72
-
-
2.6 43rd Floor (Amenity & Utility) -
2.6.1 Conduits and Fittings -
2.6.1.1 Conduits (IMC) -
15mmØ Conduit EMT pcs included -
20mmØ Conduit EMT pcs 1.17 390.16 -
25mmØ Conduit EMT pcs 1.50 791.21 -
50mmØ Conduit IMC pcs included -
90mmØ Conduit IMC pcs 53.50 241,244.10 99.04% 238,928.16 99.04% 238,928.16
100mmØ Conduit IMC pcs included -
Flexible Metal Conduit lm 128.00 9,588.36 50.00% 4,794.18 50.00% 4,794.18
2.6.1.2 Conduit (SCH 40 PVC) -
20mmØ SCH 40 PVC pcs 239.00 7,979.01 90.00% 7,181.10 90.00% 7,181.10
25mmØ SCH 40 PVC pcs 140.00 7,075.76 90.00% 6,368.18 90.00% 6,368.18
32mmØ SCH 40 PVC pcs included -
80mmØ SCH 40 PVC pcs included -
90mmØ SCH 40 PVC pcs included -
2.6.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) -
20mmØ Conduit Elbow SCH 40 PVC pcs included -
25mmØ Conduit Elbow SCH 40 PVC pcs included -
32mmØ Conduit Elbow SCH 40 PVC pcs included -
2.6.1.4 Conduit Fittings - 90° Elbows (IMC) -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE AMOUNT

90mmØ Conduit Elbow IMC pcs 6.00 21,414.02 -


2.6.2 Wires and Cables -
2.6.2.1A Copper Wires -
3.5mm² THHN lm 3,284.72 17,651.17 50.00% 8,825.58 50.00% 8,825.58
5.5mm² THHN lm 6.83 56.12 50.00% 28.06 50.00% 28.06
8mm² THHN lm 24.16 310.74 -
14mm² THHN lm 27.31 559.13 -
2.6.2.1B Aluminum Wires -
50mm² THHN lm 171.15 13,085.00 -
250mm² THHN lm 684.60 242,469.57 -
-
2.6.2.2 Cables -
RG6/1C Coaxial Cable lm 819.60 12,578.95 50.00% 6,289.48 50.00% 6,289.48
1 - #16/2C Twisted TF Cable lm 168.00 3,941.71 50.00% 1,970.85 50.00% 1,970.85
1 - #14/2C Twisted TF Cable lm 165.00 4,890.09 -
1 -1C Fiber Optic Cable lm 82.30 23,229.67 -
CAT5e lm 20.20 759.38 -
2.6.2.3 FDAS Wires -
1 - 1.6mm² shielded pair cable lm 77.30 17,495.62 50.00% 8,747.81 50.00% 8,747.81
1 - 50 pair, 1.6mm² shilded cable lm included -
2.6.3 Boxes -
2.6.3.1 Junction Boxes -
Metal Junction Box - Standard pcs 141.00 7,835.52 95.00% 7,443.74 95.00% 7,443.74
Square Box pcs 12.00 1,018.63 95.00% 967.70 95.00% 967.70
Square Box, 4-11/16 pcs 8.00 823.94 95.00% 782.75 95.00% 782.75
Pull Box (500 x 500 x 300mm) pcs 8.00 23,272.70 75.00% 17,454.53 75.00% 17,454.53
Pull Box (300 x 300 x 100mm) pcs 1.00 1,165.50 100.00% 1,165.50 100.00% 1,165.50
Utility Boxes pcs 59.00 2,558.04 -
FDP pcs 1.00 87,086.16 -
CATV Box (400 x 400 x 200mm) pcs 1.00 1,165.50 -
2.6.4 Devices, Switches and Outlets -
2.6.4.1 Wiring Devices -
Duplex Convenience Outlet pcs 25.00 7,125.69 -
Special Purpose Outlet pcs 4.00 5,834.40 -
2.6.4.2 Switches -
1 Gang Switch pcs 6.00 900.39 -
2 Gang Switch pcs 5.00 1,217.50 -
3 Gang Switch pcs 2.00 673.87 -
1 Gang - Three Way Switch pcs 4.00 1,304.16 -
2 Gang - Three Way Switch pcs included -
2.6.4.3 FDAS Devices -
Smoke Detector Conventional pcs 11.00 24,225.41 -
FDAS Module Interface Module for Annunc pcs 1.00 4,754.71 -
FDAS Module Interface Module for FS/SS pcs 1.00 6,431.69 -
FDAS Module Interface Module for Smoke pcs 1.00 3,773.85 -
FDAS Mdule Interface Module for Siga CT1 pcs 1.00 1,495.49 -
Fire Bell / Horn pcs 2.00 14,072.85 -
Manual Pull pcs 2.00 11,879.48 -
Firemans Telephone Jack pcs 1.00 2,538.95 -
Annunciator pcs 2.00 31,525.03 -
Heat Detector pcs 2.00 2,139.64 -
FDAS Pullbox pcs included -
2.6.4.4 CCTV Devices -
Security Camera Turret Type pcs 1.00 5,229.12 -
Security Camera Turret Type, WP pcs 3.00 38,909.52 -
CCTV Pullbox (600 x 400 x 300mm) pcs 1.00 2,433.60 -
2.6.4.5 Outlets (Communication) -
Tel Outlet pcs 4.00 1,638.00 -
CATV Outlet pcs 4.00 1,294.29 -
2.6.5 Lighting Fixtures -
2.6.5.1 Mounted Lighting Fixtures -
Cove Light pcs 12.00 3,874.59 -
Wall Lamp pcs 2.00 9,008.10 -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs included -
Fire Exit Sign - Ceiling Mounted pcs 2.00 2,509.91 -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 7.00 56,062.12 -
2.6.5.2 Recessed Lighting Fixtures -
Pinlight Coolwhite 15W pcs 84.00 60,308.91 -
Pinlight Coolwhite 15W with Back-up Batte pcs 11.00 77,266.90 -
2.6.6 Panels and Breakers -
2.6.6.1 DPRD (400V/230V,65KAIC,3P+N+G NEMA - 1 Assy 1.00 4,808.16 50.00% 2,404.08 50.00% 2,404.08
250AT, 400AF, 3P+N MCCB w/ Neutral and Ground Busbar -
1 - 70AT, 100AF, 3P -
2 - 100AT, 250AF, 3P -
3 - 30AT, 100AF, 3P -
1 - 40AT, 100AF, 3P -
2 - 50AT, 100AF, 3P -
1 - 75AT, 100AF,3P -
2 - 60AT, 100AF, 3P -
2.6.6.2 LPRD (400V/230V,10KAIC,3P+N+G NEMA - 1 Assy 1.00 1,124.55 -
40AT, 50AF, 3P+N MCCB w/ Ground Busbar -
18 - 20AT,50AF,1P -
2.6.6.3 PPRD (400V/230V,25KAIC,3P+N+G NEMA - 1 Assy 1.00 1,124.55 -
50AT, 100AF, 3P+N MCCB w/ Ground Busbar -
14 - 20AT, 50AF, 1P -
2.6.7 Fittings Accessories -
2.2.8.1 Adapter lot 1.00 3,039.55 90.00% 2,735.59 90.00% 2,735.59
2.2.8.2 Locknut & Bushing lot 1.00 12,699.40 90.00% 11,429.46 90.00% 11,429.46
2.2.8.3 Connectror lot 1.00 52,150.33 90.00% 46,935.30 90.00% 46,935.30
2.6.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 54,260.00 90.00% 48,834.00 90.00% 48,834.00
-
-
2.7 Roof Deck -
2.7.1 Conduits and Fittings -
2.7.1.1 Conduits (IMC) -
15mmØ Conduit EMT pcs 42.03 9,755.47 -
20mmØ Conduit EMT pcs 21.17 7,078.60 -
25mmØ Conduit EMT pcs 4.27 2,250.55 -
32mmØ Conduit EMT pcs 9.23 7,441.79 -
50mmØ Conduit IMC pcs 13.40 20,796.28 -
90mmØ Conduit IMC pcs 112.00 505,034.39 79.12% 399,583.21 79.12% 399,583.21
100mmØ Conduit IMC pcs 57.47 300,352.38 79.12% 237,638.80 79.12% 237,638.80
Flexible Metal Conduit lm 24.00 1,797.82 -
2.7.1.2 Conduit (SCH 40 PVC) -
20mmØ SCH 40 PVC pcs 100.99 3,371.58 90.00% 3,034.43 90.00% 3,034.43
25mmØ SCH 40 PVC pcs 31.43 1,588.68 90.00% 1,429.81 90.00% 1,429.81
32mmØ SCH 40 PVC pcs included -
2.7.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) -
20mmØ Conduit Elbow SCH 40 PVC pcs included -
25mmØ Conduit Elbow SCH 40 PVC pcs included -
32mmØ Conduit Elbow SCH 40 PVC pcs included -
2.7.1.4 Conduit Fittings - 90° Elbows (IMC) -
15mmØ Conduit Elbow EMT pcs included -
20mmØ Conduit Elbow EMT pcs included -
25mmØ Conduit Elbow EMT pcs included -
50mmØ Conduit Elbow IMC pcs 12.00 7,537.45 95.00% 7,160.57 95.00% 7,160.57
90mmØ Conduit Elbow IMC pcs 14.00 49,966.05 95.00% 47,467.75 95.00% 47,467.75
100mmØ Conduit Elbow IMC pcs 7.00 28,318.61 95.00% 26,902.68 95.00% 26,902.68
2.7.2 Wires and Cables -
2.7.2.1 Copper Wires -
3.5mm² THHN lm 691.12 3,713.86 -
5.5mm² THHN lm 935.56 7,693.46 -
8mm² THHN lm 148.06 1,904.70 -
14mm² THHN lm 147.84 3,027.34 -
22mm² THHN lm 99.86 3,211.43 -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE AMOUNT

60mm² THHN lm 151.83 14,284.29 -


2.7.2.1 Aluminum Wires -
50mm² THHN lm 358.05 27,374.13 -
60mm² THHN lm 367.50 34,574.70 -
250mm² THHN lm 1,432.20 507,252.30 -
300mm² THHN lm 551.25 234,961.33 -
2.7.2.2 Cables -
RG6/1C Coaxial Cable lm 408.80 6,274.13 -
RG59/1C Shilded Coaxial Cable lm 694.40 176,067.96 -
1 - #16/2C Twisted TF Cable lm 118.80 2,787.35 -
1 -1C Fiber Optic Cable lm 18.80 5,306.41 -
CAT5e lm 15.00 563.89 -
2.7.2.3 FDAS Wires -
1 - 1.6mm² shielded pair cable lm 40.90 9,257.06 -
2.7.3 Boxes -
2.7.3.1 Junction Boxes -
Metal Junction Box - Standard pcs 16.00 889.14 95.00% 844.68 95.00% 844.68
Square Box pcs 2.00 169.77 95.00% 161.28 95.00% 161.28
Pull Box (400 x 400 x 200mm) pcs 1.00 1,724.94 1,724.94 0.00% 1,724.94
Pull Box (500 x 500 x 300mm) pcs 9.00 26,181.79 99.56% 26,065.43 99.56% 26,065.43
Utility Boxes pcs 19.00 823.78 -
2.7.4 Devices, Switches and Outlets -
2.7.4.1 Wiring Devices -
Duplex Convenience Outlet pcs 1.00 265.10 -
Simplex Convenience Outlet (Emergency L pcs 3.00 668.88 -
WeatherProof Outlet pcs 2.00 2,604.99 -
A.C.U. Outlet pcs 2.00 541.84 -
S.P.O. pcs 7.00 9,496.20 -
2.7.4.2 Switches -
1 Gang Switch pcs 4.00 558.28 -
1 Gang 3 Way Switch pcs 1.00 303.24 -
2.7.4.3 FDAS Devices -
Smoke Detector, Addressable pcs 3.00 10,257.99 -
FDAS Module - Interface Module for Blowe pcs 3.00 14,264.14 -
FDAS Module - Interface Module for Elevat pcs 4.00 19,018.85 -
FDAS Module - Interface Module for Fire pcs 1.00 3,773.85 -
Fire Bell / Horn pcs 2.00 14,072.85 -
Manual Pull pcs 2.00 11,879.48 -
Firemans Telephone Jack pcs included -
Annunciator pcs included -
2.7.4.4 CCTV Devices -
Security Camera Turret Type, WP pcs 2.00 25,939.68 -
Security Camera Elevator pcs 4.00 15,350.40 -
2.7.4.5 Outlets (Communication) -
Tel Outlet pcs 1.00 409.50 -
CATV Outlet pcs 1.00 323.57 -
2.7.4.6 Accessories -
Lightining Arrester Assy 1.00 270,127.00 -
500 W Obstruction Light pcs 1.00 34,248.50 -
2.7.5 Lighting Fixtures -
2.7.5.1 Mounted Lighting Fixtures -
Emergency Lighting pcs 3.00 5,630.54 -
Dustproof 36w. FLSFWP 1 x 40 pcs 12.00 19,002.16 -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 3.00 22,346.44 -
Exit Light pcs 1.00 1,167.19 -
-
2.7.6 Panels and Breakers -
2.7.6.1 ECB -
2 - 3.0 HP Hydropneumatic Pump - 30AT, Assy 2.00 637.94 -
45 KW Elevator - 175AT, 225AF, 3P Assy 4.00 3,674.13 -
50 HP Fire Pump - 600AT, 600AF, 3P Assy 1.00 1,052.01 -
2.5 HP ACCU - 30AT, 50AF, 1P Assy 5.00 1,023.44 -
15 HP Pressurized Blower - 70AT, 100AF, Assy 1.00 918.53 -
2 - 20 HP Pressurized Blower - 100AT, 250 Assy 2.00 1,837.07 -
Jockey Pump - 30AT, 100AF, 3P Assy 1.00 318.97 -
2.7.6.2 PPLM (400V/230V,25KAIC,3P+N+G NEMA - 1 Assy 1.00 1,044.23 -
50AT, 100AF, 3P+N MCCB w/ Ground Busbar -
8 - 30AT, 50AF, 1P -
2.7.6.3 DPMR (400V,65KAIC,3P+N+G NEMA - 12) Assy 1.00 6,554.52 -
500AT, 600AF, 3P+N MCCB w/ Neutral and Ground Busbar -
4 - 175AT, 25AF, 3P -
1 - 40AT, 100AF, 3P -
1 - 100AT, 100AF, 3P -
2.7.6.4 LPMR (400V/230V,10KAIC,3P+N+G NEMA - 1 Assy 1.00 1,044.23 -
40AT, 50AF, 3P+N Lugs Only w/ Neutral and Ground Busbar -
7 - 30AT, 50AF, 1P -
1- 20AT, 50AF, 1P -
2.7.7 Fittings Accessories -
2.2.8.1 Adapter lot 1.00 653.78 90.00% 588.40 90.00% 588.40
2.2.8.2 Locknut & Bushing lot 1.00 24,151.76 54.91% 13,262.01 54.91% 13,262.01
2.2.8.3 Connectror lot 1.00 188,328.68 50.00% 94,164.34 50.00% 94,164.34
-
2.7.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 118,858.60 -
-
-
3 OTHERS (please specify) -
-
5.1 Repeater Panel pcs 1.00 60,092.60 -
5.2 Traffic Barrier pcs 2.00 256,742.85 -
5.3 SC/LC Adapter Plate pcs 779.00 425,334.00 -
5.4 SC/LC Connector pcs 779.00 212,667.00 -
5.5 Bollard Light pcs 16.00 148,599.36 -
5.6 Elevator Shaft Light pcs 173.00 207,217.24 -
5.7 Lightning Counter pcs 1.00 22,737.00 -

### 47.31% ### 4.42% ### 51.74% 34,145,105.97

Prepared by: Conforme by: Approved by:

D. A. ABCEDE & ASSOCIATES FWEC Vista Residences Inc.


Construction Managers Contractor Owner/Developer
PROJECTVISTA GL TAFT
SUBJECTFLUXWEBER ELECTRIC CORPORATION BILLING NO. 11
DATE: November 23, 2019

ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE

1.0 GENERAL REQUIREMENTS


1.1 Mobilization lot 1.00 200,000.00 90.81% 181,620.00 1.00% 2,000.00 91.81% 183,620.00
1.2 Permits (except Building & Occupancy Permit) lot 1.00 65,000.00 90.81% 59,026.50 1.00% 650.00 91.81% 59,676.50
1.3 Insurance and Bonds -
1.3.1 Performance Bond lot 1.00 242,085.16 90.81% 219,837.53 1.00% 2,420.85 91.81% 222,258.39
1.3.2 Surety Bond lot 1.00 94,661.60 90.81% 85,962.20 1.00% 946.62 91.81% 86,908.81
1.3.3 Contractor's All Risk Insurance lot 1.00 88,964.00 90.81% 80,788.21 1.00% 889.64 91.81% 81,677.85
1.4 Temporary offices, Barracks, facilities & utilities lot 1.00 85,000.00 90.81% 77,188.50 1.00% 850.00 91.81% 78,038.50
1.5 Preparation of as-built plans lot 1.00 50,000.00 90.81% 45,405.00 1.00% 500.00 91.81% 45,905.00
1.6 Demobilization lot 1.00 300,000.00 - 0.00% -
1.7 Safety and Housekeeping lot 1.00 720,000.00 90.81% 653,832.00 1.00% 7,200.00 91.81% 661,032.00
1.8 Site Management lot 1.00 500,000.00 90.81% 454,050.00 1.00% 5,000.00 91.81% 459,050.00
1.9 Staging Area (Off-site) lot 1.00 150,000.00 98.21% 147,319.88 - 98.21% 147,319.88
- -
- -
2 Electrical Works - -
2.1 Basement - -
2.1.1 Conduits and Fittings - -
2.1.1.1 Conduits (IMC) - -
65mmØ Conduit IMC pcs 2.00 4,917.22 90.00% 4,425.49 - 90.00% 4,425.49
80mmØ Conduit IMC pcs 35.00 105,184.60 90.00% 94,667.65 - 90.00% 94,667.65
2.1.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 115.00 3,839.27 95.00% 3,647.31 - 95.00% 3,647.31
25mmØ SCH 40 PVC pcs 8.00 404.33 95.00% 384.11 - 95.00% 384.11
40mmØ SCH 40 PVC pcs 57.00 4,783.79 95.00% 4,544.60 - 95.00% 4,544.60
50mmØ SCH 40 PVC pcs 59.00 6,292.14 90.00% 5,662.92 - 90.00% 5,662.92
80mmØ SCH 40 PVC pcs 34.00 10,452.27 90.00% 9,407.05 - 90.00% 9,407.05
110mmØ SCH 40 PVC pcs 80.00 32,160.84 90.00% 28,944.76 - 90.00% 28,944.76
2.1.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
40mmØ Conduit Elbow SCH 40 PVC pcs included - -
50mmØ Conduit Elbow SCH 40 PVC pcs 2.00 178.46 100.00% 178.46 - 100.00% 178.46
80mmØ Conduit Elbow SCH 40 PVC pcs included - -
110mmØ Conduit Elbow SCH 40 PVC pcs 24.00 20,542.64 100.00% 20,542.64 - 100.00% 20,542.64
2.1.1.4 Conduit Fittings - 90° Elbows (IMC) - -
65mmØ Conduit Elbow IMC pcs 3.00 3,638.82 85.00% 3,093.00 - 85.00% 3,093.00
80mmØ Conduit Elbow IMC pcs 15.00 27,507.66 85.00% 23,381.52 - 85.00% 23,381.52
2.1.2 Wires and Cables - -
2.1.2.1 Copper Wires - -
3.5mm² THHN lm 1,154.00 6,201.27 - 0.00% -
5.5mm² THHN lm 116.00 953.92 - 0.00% -
14mm² THHN lm 82.00 1,679.12 - 0.00% -
22mm² THHN lm 14.00 450.25 - 0.00% -
125mm² THHN lm 21.00 3,847.10 - 0.00% -
2.1.2.2 Ground Wire - -
22mm² BCW lm 16.00 478.36 - 0.00% -
30mm² BCW lm 32.00 1,517.78 - 0.00% -
100mm² BCW lm 350.00 52,084.31 - 0.00% -
2.1.2.3 Cables - -
1 - #16/2C Twisted TF Cable lm 189.80 4,453.19 - 0.00% -
2.1.2.4 FDAS Wires - -
1.6mm² shielded pair cable lm 61.10 13,829.01 - 0.00% -
2.1.2.5 Aluminum Wires - -
30mm² THHN lm 228.27 10,696.10 - 0.00% -
50mm² THHN lm na - -
100mm² THHN lm 172.62 24,722.25 - 0.00% -
175mm² THHN lm 169.79 42,646.72 - 0.00% -
- -
2.1.3 Boxes - -
2.1.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 38.00 2,111.70 95.00% 2,006.11 - 95.00% 2,006.11
Square Box pcs 6.00 509.31 95.00% 483.85 - 95.00% 483.85
Square Box, 4-11/16 pcs 20.00 2,059.86 95.00% 1,956.87 - 95.00% 1,956.87
Pull Box, (400 x 400 x 250mm) pcs 1.00 1,724.94 100.00% 1,724.94 - 100.00% 1,724.94
Pull Box, (500 x 500 x 300mm) pcs 5.00 14,545.44 100.00% 14,545.44 - 100.00% 14,545.44
Utility Boxes pcs 18.00 780.42 95.00% 741.40 - 95.00% 741.40
- -
2.1.4 Devices, Switches and Outlets - -
2.1.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 4.00 1,140.11 - 0.00% -
Simplex Convenience Outlet (Emergency L pcs 6.00 1,438.35 - 0.00% -
2.1.4.2 Switches - -
1 Gang Switch pcs 6.00 900.39 - 0.00% -
2 Gang Switch pcs 1.00 242.81 - 0.00% -
2 Gang - Three Way Switch pcs 1.00 480.48 - 0.00% -
2.1.4.3 FDAS Devices - -
Smoke Detector, Coventional pcs 10.00 22,023.10 - 0.00% -
FDAS Module - Interface Module for FS/SS pcs 1.00 6,431.69 - 0.00% -
Heat Detector pcs 1.00 1,150.26 - 0.00% -
Fire Bell / Horn pcs 1.00 7,036.43 - 0.00% -
Manual Pull pcs 1.00 5,939.74 - 0.00% -
2.1.4.4 CCTV Devices - -
Security Camera Dome Type pcs 1.00 5,229.12 - 0.00% -
2.1.4.5 Accessories - -
Ground Test Well pcs 7.00 32,634.00 - 0.00% -
20mmØ, 3000mm Ground Rod pcs 24.00 53,706.24 12.50% 6,713.28 - 12.50% 6,713.28
Thermoweld Connection pcs 14.00 104,201.67 - 0.00% -
Ground Clamp Connection pcs 7.00 52,032.82 - 0.00% -
- -
2.1.5 Lighting Fixtures - -
2.1.5.1 Mounted Lighting Fixtures - -
Emergency Lighting pcs 6.00 12,107.77 - 0.00% -
Fire Exit Sign - Ceiling Mounted pcs included - -
Dustproof 36w. FLSFWP 1 x 40 pcs 13.00 22,133.47 - 0.00% -
Fire Exit Sign - Wall Mounted ( Side Arrow) pcs 2.00 2,509.91 - 0.00% -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 5.00 40,044.37 - 0.00% -
- -
2.1.6 Panels and Breakers - -
2.1.6.1 ECB - -
DP-STP - 175AT, 250AF, 3P Assy 1.00 687.96 50.00% 343.98 - 50.00% 343.98
75 HP Transfer Pumps - 200AT, 250AF, 3P Assy 1.00 423.36 50.00% 211.68 - 50.00% 211.68
2 - 3 HP Duplex Sump Pumps - 30AT, 100A Assy 2.00 391.61 50.00% 195.80 - 50.00% 195.80
100 W Exhaust Fan - 30AT, 100AF, 1P Assy 7.00 333.40 - 0.00% -
LPT - 60AT, 100AF, 3P Assy 2.00 391.61 - 0.00% -
2.1.6.2 DPPR (400V/230V,65KAIC,3P+N+G NEMA - 1 Assy 1.00 1,323.00 50.00% 661.50 - 50.00% 661.50
250AT, 400AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
5 - 30AT, 100AF, 3P - -
1 - 200AT, 250AF, 3P - -
2.1.6.3 MTTC Assy 1.00 119,000.00 - 0.00% -
2.1.6.4 MTV Assy 1.00 45,500.00 - 0.00% -
2.1.7 Fittings Accessories - -
2.1.7.1 Adapter lot 1.00 11,476.75 90.00% 10,329.08 - 90.00% 10,329.08
2.1.7.2 Locknut & Bushing lot 1.00 22,000.61 90.00% 19,800.55 - 90.00% 19,800.55
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE

2.1.7.3 Connectror lot 1.00 43,866.62 50.00% 21,933.31 - 50.00% 21,933.31


2.1.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 28,204.47 70.00% 19,743.13 - 70.00% 19,743.13
- -
- -
- -
2.2 Ground Floor - -
2.2.1 Conduits and Fittings - -
2.2.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs 109.97 25,522.05 85.00% 21,693.75 - 85.00% 21,693.75
20mmØ Conduit EMT pcs 1.17 390.16 85.00% 331.64 - 85.00% 331.64
25mmØ Conduit EMT pcs 31.80 16,773.61 85.00% 14,257.57 - 85.00% 14,257.57
32mmØ Conduit EMT pcs 23.80 19,182.09 85.00% 16,304.77 - 85.00% 16,304.77
50mmØ Conduit IMC pcs 7.13 11,070.66 85.00% 9,410.06 - 85.00% 9,410.06
100mmØ Conduit IMC pcs included - -
Flexible Metal Conduit lm 206.00 15,431.26 85.00% 13,116.57 - 85.00% 13,116.57
2.2.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 359.00 11,985.20 100.00% 11,985.20 - 100.00% 11,985.20
25mmØ SCH 40 PVC pcs 382.00 19,306.71 100.00% 19,306.71 - 100.00% 19,306.71
32mmØ SCH 40 PVC pcs 124.00 8,221.97 85.00% 6,988.68 - 85.00% 6,988.68
80mmØ SCH 40 PVC pcs 56.00 17,215.51 85.00% 14,633.18 - 85.00% 14,633.18
110mmØ SCH 40 PVC pcs 334.00 134,271.53 85.00% 114,130.80 - 85.00% 114,130.80
- -
2.2.2 Wires and Cables - -
2.2.2.1 Copper Wires - -
3.5mm² THHN lm 6,131.00 32,946.28 80.00% 26,357.02 - 80.00% 26,357.02
5.5mm² THHN lm 115.00 945.69 80.00% 756.55 - 80.00% 756.55
8.0mm² THHN lm 306.00 3,936.49 - 0.00% -
14mm² THHN lm 231.00 4,730.22 - 0.00% -
22mm² THHN lm 317.00 10,195.01 - 0.00% -
- -
Aluminum Wires - -
14mm² THHN lm 25.00 445.16 - 0.00% -
30mm² THHN lm 44.00 1,792.80 - 0.00% -
60mm² THHN, lm 99.00 8,099.13 - 0.00% -
125mm² THHN, lm 175.00 27,877.50 - 0.00% -
- -
2.2.2.2 Cables - -
RG6/1C Coaxial Cable lm 595.00 9,131.86 - 0.00% -
1 -1C Fiber Optic Cable lm 213.40 60,233.43 - 0.00% -
1 - #14/2C Twisted TF Cable lm 178.40 5,287.22 - 0.00% -
1 - #16/2C Twisted TF Cable lm 2,815.00 66,047.02 - 0.00% -
1 - #18/2C Twisted TF Cable lm 240.00 4,149.16 - 0.00% -
CAT5e lm 53.20 1,999.95 - 0.00% -
2.2.2.3 FDAS Wires - -
1 - 50 pair, 1.6mm² shilded cable lm included - -
1 - 1.6mm² shilded pair cable lm included - -
2.2.3 Boxes - -
2.2.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 225.00 12,503.48 100.00% 12,503.48 - 100.00% 12,503.48
Square Box pcs 28.00 2,376.80 100.00% 2,376.80 - 100.00% 2,376.80
Utility Boxes pcs 80.00 3,468.53 100.00% 3,468.53 - 100.00% 3,468.53
CATV Box pcs 1.00 1,165.50 - 0.00% -
FDP pcs 1.00 87,086.16 - 0.00% -
- -
2.2.4 Devices, Switches and Outlets - -
2.2.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 32.00 9,120.88 - 0.00% -
Special Purpose Outlet pcs 6.00 8,751.60 - 0.00% -
WeatherProof Outlet pcs 2.00 2,800.86 - 0.00% -
2.2.4.2 Switches - -
1 Gang Switch pcs 9.00 1,350.58 - 0.00% -
2 Gang Switch pcs 4.00 974.00 - 0.00% -
3 Gang Switch pcs 4.00 1,347.75 - 0.00% -
1 Gang - Three Way Switch pcs 5.00 1,630.20 - 0.00% -
2 Gang - Three Way Switch pcs included - -
2.2.4.3 FDAS Devices - -
Smoke Detector, Addressable pcs 23.00 78,644.61 - 0.00% -
FDAS Module see breakdown - -
Interface Module for FS/SS pcs 1.00 1,150.26 - 0.00% -
Interface Module for Smoke Detector pcs 1.00 3,773.85 - 0.00% -
Interface Module for Siga CT1 pcs 1.00 1,645.04 - 0.00% -
Fire Bell / Horn pcs 5.00 35,182.13 - 0.00% -
Manual Pull pcs 5.00 29,698.70 - 0.00% -
Firemans Telephone Jack pcs 1.00 2,538.95 - 0.00% -
Annunciator pcs included - -
Heat Detector pcs 2.00 2,300.51 - 0.00% -
FACP pcs 1.00 824,194.06 - 0.00% -
FDAS PullBox pcs 1.00 793.65 - 0.00% -
2.2.4.4 CCTV Devices - -
Security Camera Turret Type pcs 7.00 36,603.84 - 0.00% -
Security Camera Turret Type, WP pcs 1.00 12,969.84 - 0.00% -
CCTV Pullbox pcs 1.00 975.00 - 0.00% -
CCTV Equipment pcs 1.00 109,040.88 - 0.00% -
2.2.4.5 Ramp Systems - -
Ramp Alarm Controller pcs 2.00 76,262.55 - 0.00% -
Ramp Sensor pcs 2.00 30,303.00 - 0.00% -
Ramp Sounder pcs 2.00 3,194.10 - 0.00% -
Ramp Stop Lights pcs 2.00 15,943.20 - 0.00% -
2.2.4.6 Outlets (Communication) - -
Tel Outlet pcs 17.00 6,961.50 - 0.00% -
CATV Outlet pcs 7.00 2,265.01 - 0.00% -
- -
2.2.5 Lighting Fixtures - -
2.2.5.1 Mounted Lighting Fixtures - -
Ambient Light pcs 3.00 8,918.91 - 0.00% -
Ambient Light, with Battery Pack pcs 1.00 9,279.27 - 0.00% -
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs 8.00 13,620.60 - 0.00% -
Cove Light pcs 82.00 26,476.37 - 0.00% -
Fire Exit Sign Wall Mounted pcs 3.00 3,764.86 - 0.00% -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 5.00 40,044.37 - 0.00% -
Troffer Light pcs 4.00 25,225.20 - 0.00% -
2.2.5.2 Recessed Lighting Fixtures - -
Pinlight Coolwhite 15w. pcs 56.00 40,205.94 - 0.00% -
Pinlight Coolwhite 15w. With Back-up Batt pcs 9.00 63,218.37 - 0.00% -
- -
2.2.6 Panels and Breakers - -
2.2.6.1 ECB - -
1.0 TR ACCU - 30AT, 100AF, 1P Assy 11.00 2,251.56 - 0.00% -
2.2.6.2 MCB Commercial (400V/230V,65KAIC,3P+N+ Assy 1.00 4,725.00 - 0.00% -
175AT, 250AF, 3P+N MCCB w/ Ground Busbar - -
3 - 50AT, 100AF, 3P+N - -
1 - 75AT,100AF, 3P+N - -
1 - 100AT,100AF, 3P+N - -
2.2.6.3 GPP (400V/230V, 25KAIC,3P+N+G NEMA - 1) Assy 1.00 4,808.16 - 0.00% -
125AT, 250AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
1 - 40AT, 100AF, 3P - -
3 - 60AT, 100AF, 3P - -
12 - 30AT, 100AF, 1P - -
2.2.6.4 GLP (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 - 0.00% -
40AT, 50AF, 3P+N Lugs Only w/ Neutral and Ground Busbar - -
24 - 20AT, 50AF, 1P - -
50AT, 100AF, 3P, ECB Assy 3.00 956.92 - 0.00% -
75AT, 100AF, 3P, ECB Assy 1.00 918.53 - 0.00% -
100AT, 100AF, 3P, ECB Assy 2.00 1,837.07 - 0.00% -
- -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE

2.2.7 Meters, Busduct and Sundry Elements - -


2.2.7.1 Busbar Gutter - -
300mmx350mm lm 1.00 49,790.16 - 0.00% -
2.2.7.2 Wire Gutter for Pulling - -
200mmx300mm lm 1.00 2,676.77 - 0.00% -
300mmx300mm lm 1.00 3,488.72 - 0.00% -
2.2.7.3 CB Gutter - -
200mmx275mm lm 1.00 2,676.77 - 0.00% -
2.2.7.4 Meters - -
KW-HR Meter Assy 6.00 283.50 - 0.00% -
2.2.8 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 172,063.86 70.00% 120,444.70 - 70.00% 120,444.70
2.2.8.2 Locknut & Bushing lot 1.00 182,159.05 40.00% 72,863.62 - 40.00% 72,863.62
2.2.8.3 Connectror lot 1.00 235,737.88 - 0.00% -
2.2.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 229,950.00 10.00% 22,995.00 - 10.00% 22,995.00
- -
- -
- -
2.3 2nd - 6th Floor (Parking) - -
2.3.1 Conduits and Fittings - -
2.3.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs 38.87 9,020.53 - 0.00% -
20mmØ Conduit EMT pcs 90.80 30,365.52 - 0.00% -
25mmØ Conduit EMT pcs 7.97 4,202.19 - 0.00% -
40mmØ Conduit EMT pcs 63.67 60,045.18 - 0.00% -
50mmØ Conduit IMC pcs 105.10 163,111.12 70.00% 114,177.78 - 70.00% 114,177.78
65mmØ Conduit IMC pcs included - -
80mmØ Conduit IMC pcs 51.83 155,773.39 70.00% 109,041.37 - 70.00% 109,041.37
90mmØ Conduit IMC pcs included - -
100mmØ Conduit IMC pcs 60.40 315,683.59 70.00% 220,978.52 - 70.00% 220,978.52
Flexible Metal Conduit lm 273.00 20,450.17 - 0.00% -
2.3.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 496.59 16,578.49 100.00% 16,578.49 - 100.00% 16,578.49
25mmØ SCH 40 PVC pcs 258.95 13,087.79 100.00% 13,087.79 - 100.00% 13,087.79
32mmØ SCH 40 PVC pcs included - -
110mmØ SCH 40 PVC pcs included - -
2.3.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.3.1.4 Conduit Fittings - 90° Elbows (IMC) - -
15mmØ Conduit Elbow EMT pcs included - -
50mmØ Conduit Elbow IMC pcs included - -
65mmØ Conduit Elbow IMC pcs included - -
80mmØ Conduit Elbow IMC pcs 27.00 49,513.80 70.00% 34,659.66 - 70.00% 34,659.66
90mmØ Conduit Elbow IMC pcs included - -
100mmØ Conduit Elbow IMC pcs 43.00 173,957.18 70.00% 121,770.02 - 70.00% 121,770.02
- -
2.3.2 Wires and Cables - -
2.3.2.1 Copper Wires - -
3.5mm² THHN lm 7,405.76 39,796.45 - 0.00% -
5.5mm² THHN lm 1,127.18 9,269.27 - 0.00% -
8.0mm² THHN lm 68.88 886.10 - 0.00% -
14mm² THHN lm 655.63 13,425.32 - 0.00% -
30mm² THHN lm 827.40 38,769.66 - 0.00% -
60mm² THHN lm 1,343.16 126,365.58 - 0.00% -
2.3.2.2 Cables - -
RG6/1C Coaxial Cable lm 702.60 10,783.27 - 0.00% -
1 - #16/2C Twisted TF Cable lm 1,202.40 28,211.35 - 0.00% -
CAT5e lm 232.00 8,721.57 - 0.00% -
2.3.2.3 FDAS Wires - -
1 - 50 pair, 1.6mm² shilded cable lm included - -
1 - 1.6mm² shilded pair cable lm included - -
2.3.3.4 Aluminum Wires - -
22mm² THHN lm na - -
30mm² THHN lm 57.65 2,701.08 - 0.00% -
50mm² THHN lm 49.56 3,789.03 - 0.00% -
60mm² THHN lm 93.87 8,831.37 - 0.00% -
80mm² THHN lm 273.21 31,854.49 - 0.00% -
100mm² THHN lm na - -
125mm² THHN lm na - -
175mm² THHN lm 198.24 49,794.06 - 0.00% -
200mm² THHN lm 606.07 166,788.85 - 0.00% -
250mm² THHN lm na - -
300mm² THHN lm na - -
350mm² THHN lm 1,092.84 583,257.56 - 0.00% -
- -
2.3.3 Boxes - -
2.3.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 230.00 12,781.34 100.00% 12,781.34 - 100.00% 12,781.34
Metal Junction Box - Hollow Type pcs 20.00 1,111.42 100.00% 1,111.42 - 100.00% 1,111.42
Square Box pcs 30.00 2,546.57 100.00% 2,546.57 - 100.00% 2,546.57
Square Box, 4 - 11/16 pcs 5.00 514.96 100.00% 514.96 - 100.00% 514.96
Pull Box (400 x 400 x 200mm) pcs 40.00 46,620.00 80.00% 37,296.00 - 80.00% 37,296.00
Utility Boxes pcs 67.00 2,904.89 100.00% 2,904.89 - 100.00% 2,904.89
- -
2.3.4 Devices, Switches and Outlets - -
2.3.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 14.00 3,990.39 - 0.00% -
Simplex Convenience Outlet (Emergency L pcs 5.00 1,198.63 - 0.00% -
WeatherProof Outlet pcs included - -
2.3.4.2 Switches - -
1 Gang Switch pcs 17.00 2,551.09 - 0.00% -
2 Gang Switch pcs 15.00 3,652.51 - 0.00% -
3 Gang Switch pcs 1.00 336.94 - 0.00% -
2 Gang - Three Way Switch pcs 10.00 3,369.37 - 0.00% -
2.3.4.3 FDAS Devices - -
Smoke Detector Addressable pcs 6.00 20,515.98 - 0.00% -
FDAS Module - Interface Module for FS/SS pcs 5.00 32,158.47 - 0.00% -
Fire Bell / Horn pcs 10.00 70,364.25 - 0.00% -
Manual Pull pcs 10.00 59,397.39 - 0.00% -
Firemans Telephone Jack pcs 5.00 12,694.77 - 0.00% -
Annunciator pcs 5.00 78,812.59 - 0.00% -
Heat Detector pcs 14.00 16,103.59 - 0.00% -
2.3.4.4 CCTV Devices - -
Security Camera Turret Type pcs 11.00 57,520.32 - 0.00% -
CCTV Pullbox pcs 5.00 4,875.00 - 0.00% -
- -
2.3.5 Lighting Fixtures - -
2.3.5.1 Mounted Lighting Fixtures - -
Dustproof 36w. FLSFWP 1 x 40 pcs 127.00 216,227.01 - 0.00% -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 33.00 264,292.87 - 0.00% -
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs included - -
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs 30.00 240,266.25 - 0.00% -
Emergency Light pcs 5.00 10,089.81 - 0.00% -
Fire Exit Sign Wall Mounted pcs 10.00 12,549.54 - 0.00% -
- -
2.3.6 Panels and Breakers - -
2.3.6.1 ECB - -
15 HP Elevator - 100AT, 250AF, 3P Assy 1.00 365.00 - 0.00% -
1.0 HP Exhaust Fan - 30AT, 50AF, 1P Assy 2.00 409.37 - 0.00% -
2.0 HP Exhaust Fan - 30AT, 50AF, 1P Assy 3.00 614.06 - 0.00% -
3HP Carlift - 30AT, 100AF, 3P Assy 6.00 1,644.30 - 0.00% -
2.3.6.2 MDP AdE (400V/230V, 100KAIC, 4P+G Stand Assy 1.00 54,810.00 - 0.00% -
2500AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar - -
1 - 2000AT, 2500AF, 3P - -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE

1 - 500AT, 600AF, 3P - -
1 - 1000AT, 1200AF, 3P - -
2.3.6.3 A.T.S. - -
1600AT4P, 400V Assy 1.00 17,010.00 50.00% 8,505.00 - 50.00% 8,505.00
1000AT4P, 400V Assy 1.00 17,010.00 50.00% 8,505.00 - 50.00% 8,505.00
2.3.6.4 MCB - 1 (400V/230V, 100KAIC, 4P+G Stand A Assy 1.00 15,300.00 50.00% 7,650.00 - 50.00% 7,650.00
2000AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar 0.00 - -
1 - 2000AT, 2500AF, 2000A 3P+N+G Busduct - -
2.3.6.5 MDP - 2 (400V/230V, 100KAIC, 4P+G Stand A Assy 1.00 28,350.00 30.00% 8,505.00 - 30.00% 8,505.00
2000AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar - -
1 - 1200AT, 1200AF, 1200A 3P+N+G Busduct - -
1 - 1000AT, 1200AF, 1000A 3P+N+G Busduct - -
2.3.6.6 MCB - 3, MDPA (400V/230V, 100KAIC, 4P+G S Assy 1.00 46,494.00 50.00% 23,247.00 - 50.00% 23,247.00
2000AT, 2500AF,4P Draw Out Type ACB w/ Ground Busbar - -
2 - 600AT, 600AF, 3P - -
2 - 175AT, 250AF, 3P - -
1 - 400AT, 400AF, 3P - -
1 - 200AT, 250AF, 3P - -
1 - 500AT, 600AF, 3P - -
1 - 250AT, 400AF, 3P - -
1 - 100AT, 250AF, 3P - -
2.3.6.7 2LPA (400V/230V, 25KAIC,3P+N+G NEMA - 1 Assy 1.00 328.86 - 0.00% -
40AT, 100AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
5 - 30AT, 50AF, 1P - -
2.3.6.8 DP-EP (400V/230V,25KAIC,3P+N+G NEMA - 1 Assy 1.00 4,819.50 30.00% 1,445.85 - 30.00% 1,445.85
500AT, 600AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
3 - 160AT, 250AF, 3P+N - -
2.3.6.9 DPA (400V/230V,65KAIC,3P+N+G NEMA - 12 Assy 1.00 4,819.50 30.00% 1,445.85 - 30.00% 1,445.85
400AT, 400AF, 3P+N MCCB w/ Ground Busbar - -
3 - 100AT, 100AF, 3P - -
1 - 60AT, 100AF, 3P - -
1 - 30AT, 100AF, 3P - -
1 - 40AT, 100AF, 3P - -
1 - 125AT, 250AF, 3P - -
1 - 70AT, 100AF, 3P - -
2.3.6.10 4LPA (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 - 0.00% -
30AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
10 - 20AT, 50AF, 1P - -
2.3.6.11 6PPA (400V/230V,25KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 - 0.00% -
60AT, 100AF, 3P+N MCCB w/ Ground Busbar - -
8 - 30AT, 100AF, 3P - -
2.3.6.12 6LPA (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 1.00 328.86 - 0.00% -
30AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
12 - 20AT, 50AF, 1P - -
- -
2.3.7 Meters, Busduct and Sundry Elements - -
2.3.7.1 Wire Gutter for Pulling - -
200mmx250mm lm included - -
300mmx250mm lm included - -
300mmx300mm lm included - -
2.3.7.2 Busduct - -
150mmx200mm (1000A) lm - -
150mmx200mm (1200A) lm - -
150mmx200mm (2000A) lm - -
2.3.7.3 Steel Grill Enclosure - -
MCB Steel Grill Enclosure Assy included - -
- -
2.3.8 Power Distribution - -
2.3.8.1 Generator Set - -
1-1250KVA , 400/230V, 3Ø, 4Wires + G pcs - -
Stand by Silent Type Gen Set Diesel Drive - -
2.3.9 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 3,227.24 100.00% 3,227.24 - 100.00% 3,227.24
2.2.8.2 Locknut & Bushing lot 1.00 32,572.89 100.00% 32,572.89 - 100.00% 32,572.89
2.2.8.3 Connectror lot 1.00 145,579.26 60.00% 87,347.55 - 60.00% 87,347.55
2.3.10 Hangers/Supports/Miscellaneous/Consumables lot 1.00 333,551.40 60.00% 200,130.84 - 60.00% 200,130.84
- -
- -
- -
2.4 7th - 10th Floor (Office) - -
2.4.1 Conduits and Fittings - -
2.4.1.1 Conduits (IMC) - -
20mmØ Conduit EMT pcs 18.47 6,175.66 90.00% 5,558.09 - 90.00% 5,558.09
25mmØ Conduit EMT pcs 232.53 122,654.82 92.00% 112,842.44 - 92.00% 112,842.44
50mmØ Conduit IMC pcs 24.63 38,229.98 90.00% 34,406.98 - 90.00% 34,406.98
100mmØ Conduit IMC pcs included - -
Flexible Metal Conduit lm 676.00 50,638.51 90.00% 45,574.66 - 90.00% 45,574.66
65mmØ Liquid Tight FMC lm 8.00 8,993.71 - 0.00% -
2.4.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 1,334.00 44,535.54 100.00% 44,535.54 - 100.00% 44,535.54
25mmØ SCH 40 PVC pcs 590.00 29,819.26 100.00% 29,819.26 - 100.00% 29,819.26
32mmØ SCH 40 PVC pcs na - -
80mmØ SCH 40 PVC pcs na - -
90mmØ SCH 40 PVC pcs na - -
2.4.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.4.1.4 Conduit Fittings - 90° Elbows (IMC) - -
25mmØ Conduit Elbow EMT pcs 88.00 10,425.36 90.00% 9,382.82 - 90.00% 9,382.82
50mmØ Conduit Elbow IMC pcs 8.00 5,024.96 90.00% 4,522.47 - 90.00% 4,522.47
- -
2.4.2 Wires and Cables - -
2.4.2.1 Copper Wires - -
3.5mm² THHN lm 18,774.84 100,890.73 80.00% 80,712.59 - 80.00% 80,712.59
5.5mm² THHN lm 2,153.13 17,706.09 80.00% 14,164.87 - 80.00% 14,164.87
8mm² THHN lm 118.44 1,523.65 80.00% 1,218.92 - 80.00% 1,218.92
14mm² THHN lm 1,632.96 33,438.33 80.00% 26,750.67 - 80.00% 26,750.67
22mm² THHN lm 10.50 337.69 - 0.00% -
100mm² THHN lm 21.00 3,007.57 - 0.00% -
2.4.2.1 Aluminum Wires - -
22mm² THHN lm 159.39 5,126.13 80.00% 4,100.90 - 80.00% 4,100.90
50mm² THHN lm 239.09 18,278.86 80.00% 14,623.09 - 80.00% 14,623.09
2.4.2.2 Cables - -
RG6/1C Coaxial Cable lm 1,967.00 30,188.87 74.50% 22,490.71 - 74.50% 22,490.71
1 - #16/2C Twisted TF Cable lm 2,197.60 51,561.26 15.00% 7,734.19 - 15.00% 7,734.19
1 - #14/2C Twisted TF Cable lm included - -
1 -1C Fiber Optic Cable lm 1,002.00 282,820.51 70.00% 197,974.36 - 70.00% 197,974.36
CAT5e lm 169.60 6,375.77 80.00% 5,100.61 - 80.00% 5,100.61
2.4.2.3 FDAS Wires - -
1 - 1.6mm² shilded pair cable lm included - -
1 - 50 pair, 1.6mm² shilded cable lm included - -
- -
2.4.3 Boxes - -
2.4.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 640.00 35,565.47 100.00% 35,565.47 - 100.00% 35,565.47
Square Box pcs 72.00 6,111.77 100.00% 6,111.77 - 100.00% 6,111.77
Pull Box (400 x 400 x 250mm) pcs 8.00 13,799.52 92.50% 12,764.56 - 92.50% 12,764.56
Utility Boxes pcs 536.00 23,239.14 98.00% 22,774.35 - 98.00% 22,774.35
FDP lm included - -
CATV Box lm included - -
2.4.4 Devices, Switches and Outlets - -
2.4.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 352.00 100,329.72 45.00% 45,148.37 - 45.00% 45,148.37
Hand Dryer Outlet pcs 8.00 11,203.42 - 0.00% -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE

Simplex Convenience Outlet (Emergency L pcs included - -


WeatherProof Outlet pcs included - -
2.4.4.2 Switches - -
1 Gang Switch pcs 20.00 3,001.28 38.80% 1,164.50 - 38.80% 1,164.50
2 Gang Switch pcs 52.00 12,662.02 38.80% 4,912.86 - 38.80% 4,912.86
3 Gang Switch pcs 4.00 1,347.75 38.80% 522.93 - 38.80% 522.93
2 Gang - Three Way Switch pcs 8.00 3,843.84 - 0.00% -
2.4.4.3 FDAS Devices - -
Smoke Detector Conventional pcs 40.00 88,092.40 38.80% 34,179.85 - 38.80% 34,179.85
Smoke Detector Addressable pcs 48.00 164,127.88 38.80% 63,681.62 - 38.80% 63,681.62
FDAS Module - Inteface Module for FS/SS pcs 4.00 25,726.78 - 0.00% -
FDAS Module - Inteface Module for Smoke pcs 4.00 15,095.40 - 0.00% -
FDAS Module - Inteface Module for Siga C pcs 4.00 6,580.17 - 0.00% -
Fire Bell / Horn pcs 8.00 56,291.40 38.80% 21,841.06 - 38.80% 21,841.06
Manual Pull pcs 8.00 47,517.91 38.80% 18,436.95 - 38.80% 18,436.95
Firemans Telephone Jack pcs 4.00 10,155.82 38.80% 3,940.46 - 38.80% 3,940.46
Annunciator pcs 8.00 126,100.14 - 0.00% -
Heat Detector pcs 8.00 9,202.05 38.80% 3,570.40 - 38.80% 3,570.40
FDAS Pullbox pcs included - -
2.4.4.4 CCTV Devices - -
Security Camera Turret Type pcs 12.00 62,749.44 - 0.00% -
CCTV Pullbox pcs 4.00 3,900.00 - 0.00% -
2.4.4.5 Outlets (Communication) - -
Tel Outlet pcs 44.00 18,018.00 38.80% 6,990.98 - 38.80% 6,990.98
CATV Outlet pcs 44.00 14,237.22 38.80% 5,524.04 - 38.80% 5,524.04
- -
2.4.5 Lighting Fixtures - -
2.4.5.1 Mounted Lighting Fixtures - -
Cove Light pcs 48.00 15,498.36 - 0.00% -
Troffer Light pcs 292.00 1,841,439.60 40.00% 736,575.84 40.00% 736,575.84
Troffer Light with Battery Pack pcs 44.00 516,146.40 40.00% 206,458.56 40.00% 206,458.56
Fire Exit Sign - Ceiling Mounted pcs 8.00 10,039.63 - 0.00% -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 24.00 192,213.00 - 0.00% -
2.4.5.2 Recessed Lighting Fixtures - -
Pinlight Coolwhite 15W pcs 124.00 89,027.44 38.80% 34,542.65 - 38.80% 34,542.65
Pinlight Coolwhite 15W with Back-up Batte pcs 20.00 140,485.26 38.80% 54,508.28 - 38.80% 54,508.28
- -
2.4.6 Panels and Breakers - -
2.4.6.1 Office LP Assy 44.00 9,581.28 95.00% 9,102.22 - 95.00% 9,102.22
2.4.6.2 MCB Office (400V/230V,65KAIC,3P+N+G NEM Assy 0.00 - -
200AT, 250AF, 3P+N PLUG IN CB - -
11 - 75AT, 100AF, 3P+N - -
2.4.6.3 LPA Office (400V/230V,10KAIC,3P+N+G NEMAAssy 2.00 712.53 - 0.00% -
30AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
14 - 20AT, 50AF, 1P - -
1 - 12TR ACCU - 30AT, 50AF, 1P Assy 44.00 9,006.23 - 0.00% -
1 - 15 HP Elevator - 100AT, 250AF, 3P Assy 1.00 918.53 - 0.00% -
2.4.7 Meters, Busduct and Sundry Elements - -
2.4.7.1 Busbar Gutter lm - -
300mmx400mm lm 4.00 199,160.64 83.80% 166,896.62 - 83.80% 166,896.62
2.4.7.2 Wire Gutter for Pulling - -
200mmx200mm lm 4.00 10,707.08 45.00% 4,818.19 - 45.00% 4,818.19
2.4.7.3 CB Gutter - -
200mmx200mm lm 4.00 22,303.01 45.00% 10,036.35 - 45.00% 10,036.35
200mmx300mm lm 4.00 27,375.26 83.80% 22,940.47 - 83.80% 22,940.47
2.4.7.4 Meters - -
KW-HR Meter Assy 44.00 2,079.00 - 0.00% -
2.4.7.5 Steel Grill Enclosure - -
Typical Office Steel Grill Enclosure Assy 4.00 310,800.02 - 0.00% -
- -
2.4.8 Cable Trays/Ladders and Fittings - -
2.4.8.1 Cable Tray / Ladders - -
75mmx50mm Cable Tray lm 148.80 167,413.36 100.00% 167,413.36 - 100.00% 167,413.36
150mmx50mm Cable Tray lm included - -
100mmx50mm Cable Tray lm 47.20 59,045.49 100.00% 59,045.49 - 100.00% 59,045.49
300mmx100mm Wire Gutter lm included - -
400mmx100mm Wire Gutter lm included - -
2.4.8.2 Cable Tray / Ladders Fittings-Vertical Bend - -
75mmx50mm Cable Tray pcs included - -
150mmx50mm Cable Tray pcs included - -
100mmx50mm Cable Tray pcs included - -
2.4.8.3 Cable Tray / Ladder Fittings - Tee - -
100mm to 75mm Ladder Tee pcs 8.00 24,466.18 100.00% 24,466.18 - 100.00% 24,466.18
100mm to 100mm Ladder Tee pcs 4.00 13,426.56 100.00% 13,426.56 - 100.00% 13,426.56
2.4.9 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 18,247.74 95.00% 17,335.35 - 95.00% 17,335.35
2.2.8.2 Locknut & Bushing lot 1.00 40,295.61 95.00% 38,280.83 - 95.00% 38,280.83
2.2.8.3 Connectror lot 1.00 31,366.78 95.00% 29,798.44 - 95.00% 29,798.44
- -
2.4.10 Hangers/Supports/Miscellaneous/Consumables lot 1.00 206,519.58 75.00% 154,889.68 - 75.00% 154,889.68
- -
- -
- -
2.5 11th - 42nd Floor (Residential) - -
2.5.1 Conduits and Fittings - -
2.5.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs included - -
20mmØ Conduit EMT pcs 43.17 14,435.88 70.00% 10,105.12 - 70.00% 10,105.12
25mmØ Conduit EMT pcs 2,274.37 1,199,664.73 95.00% 1,139,681.50 - 95.00% 1,139,681.50
40mmØ Conduit EMT pcs included - -
50mmØ Conduit IMC pcs included - -
100mmØ Conduit IMC pcs included - -
Flexible Metal Conduit lm 4,805.00 359,937.91 80.65% 290,289.92 - 80.65% 290,289.92
80mmØ Liquid Tight FMC lm 62.00 91,822.34 - 0.00% -
2.5.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 27,735.08 925,934.65 95.00% 879,637.92 - 95.00% 879,637.92
25mmØ SCH 40 PVC pcs 8,622.41 435,786.38 95.00% 413,997.06 - 95.00% 413,997.06
32mmØ SCH 40 PVC pcs included - -
80mmØ SCH 40 PVC pcs included - -
90mmØ SCH 40 PVC pcs included - -
2.5.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.5.1.4 Conduit Fittings - 90° Elbows (IMC) - -
15mmØ Conduit Elbow EMT pcs included - -
25mmØ Conduit Elbow EMT pcs 1,426.00 168,938.22 95.00% 160,491.31 - 95.00% 160,491.31
65mmØ Conduit Elbow IMC pcs included - -
2.5.2 Wires and Cables - -
2.5.2.1 Copper Wires - -
3.5mm² THHN lm 258,594.58 1,389,614.86 86.35% 1,199,974.12 8.00% 111,169.19 94.35% 1,311,143.30
5.5mm² THHN lm 52,450.52 431,322.69 86.35% 372,447.14 80.00% 345,058.15 166.35% 717,505.30
14mm² THHN lm 62,300.70 1,275,739.53 83.87% 1,069,924.47 11.00% 140,331.35 94.87% 1,210,255.82
14mm² THHN lm na - -
14mm² THHN lm na - -
22mm² THHN lm 81.38 2,617.09 3.22% 84.27 80.00% 2,093.67 83.22% 2,177.94
125mm² THHN lm 325.51 59,630.89 3.22% 1,920.11 80.00% 47,704.71 83.22% 49,624.83
2.5.2.2 Cables - -
RG6/1C Coaxial Cable lm 30,739.60 471,781.24 85.83% 404,929.84 - 85.83% 404,929.84
1 - #16/2C Twisted TF Cable lm 17,136.80 402,072.68 85.83% 345,098.98 - 85.83% 345,098.98
1 - #14/2C Twisted TF Cable lm included - -
1 -1C Fiber Optic Cable lm 18,169.10 5,128,337.49 75.00% 3,846,253.12 - 75.00% 3,846,253.12
CAT5e lm included - -
2.5.3 Boxes - -
2.5.3.1 Junction Boxes - -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE

Metal Junction Box - Standard pcs 5,704.00 316,977.21 100.00% 316,977.21 - 100.00% 316,977.21
Square Box pcs 434.00 36,840.39 100.00% 36,840.39 - 100.00% 36,840.39
Square Box, 4-11/16 pcs 62.00 6,385.56 100.00% 6,385.56 - 100.00% 6,385.56
Pull Box (400 x 400 x 250mm) pcs 62.00 106,946.28 100.00% 106,946.28 - 100.00% 106,946.28
Pull Box (300 x 300 x 100mm) pcs 31.00 36,130.50 100.00% 36,130.50 - 100.00% 36,130.50
Utility Boxes pcs 10,354.00 448,914.24 100.00% 448,914.24 - 100.00% 448,914.24
FDP pcs 31.00 2,699,670.96 90.00% 2,429,703.86 - 90.00% 2,429,703.86
CATV Box pcs 31.00 36,130.50 90.00% 32,517.45 - 90.00% 32,517.45
2.5.4 Devices, Switches and Outlets - -
2.5.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 2,201.00 627,345.75 48.39% 303,553.79 - 48.39% 303,553.79
Counter Top Outlet pcs 713.00 203,227.82 48.39% 98,335.84 - 48.39% 98,335.84
Cabinet Outlet pcs 713.00 203,227.82 48.39% 98,335.84 - 48.39% 98,335.84
Range Hood Outlet pcs 713.00 170,924.07 48.39% 82,705.03 - 48.39% 82,705.03
Water Heater Outlet pcs 713.00 170,922.50 48.39% 82,704.27 - 48.39% 82,704.27
Ref Outlet pcs 713.00 170,924.07 48.39% 82,705.03 - 48.39% 82,705.03
ACU pcs 713.00 207,690.48 48.39% 100,495.19 - 48.39% 100,495.19
2.5.4.2 Switches - -
1 Gang Switch pcs 2,232.00 334,943.29 48.39% 162,069.01 - 48.39% 162,069.01
2 Gang Switch pcs 31.00 7,548.51 48.39% 3,652.50 - 48.39% 3,652.50
3 Gang Switch pcs 31.00 10,445.03 48.39% 5,054.04 - 48.39% 5,054.04
2 Gang - Three Way Switch pcs 62.00 29,789.76 - 0.00% -
2.5.4.3 FDAS Devices - -
Smoke Detector Conventional pcs 1,116.00 2,457,778.08 37.00% 909,377.89 - 37.00% 909,377.89
FDAS Module Interface Module for FS/SS pcs 31.00 199,382.54 6.50% 12,959.87 - 6.50% 12,959.87
FDAS Module Interface Module for Smoke pcs 155.00 584,946.81 - 0.00% -
FDAS Module Interface Module for Siga CT pcs 155.00 254,981.73 - 0.00% -
Fire Bell / Horn pcs 62.00 436,258.37 5.34% 23,296.20 - 5.34% 23,296.20
Manual Pull pcs 62.00 368,263.83 5.34% 19,665.29 - 5.34% 19,665.29
Firemans Telephone Jack pcs 31.00 78,707.58 2.34% 1,841.76 - 2.34% 1,841.76
Annunciator pcs 62.00 977,276.06 - 0.00% -
Heat Detector pcs 62.00 71,315.89 3.50% 2,496.06 - 3.50% 2,496.06
FDAS Pullbox pcs included - -
2.5.4.4 CCTV Devices - -
Security Camera Turret Type pcs 93.00 486,308.16 3.00% 14,589.24 - 3.00% 14,589.24
CCTV Pullbox pcs 31.00 30,225.00 50.00% 15,112.50 - 50.00% 15,112.50
2.5.4.5 Outlets (Communication) - -
Tel Outlet pcs 713.00 291,973.50 16.40% 47,883.65 - 16.40% 47,883.65
CATV Outlet pcs 713.00 230,707.73 16.40% 37,836.07 - 16.40% 37,836.07
2.5.5 Lighting Fixtures - -
2.5.5.1 Mounted Lighting Fixtures - -
15W Daylight Receptacle with Bulb pcs 1,426.00 1,023,815.59 48.00% 491,431.48 - 48.00% 491,431.48
Recessed Dustproof 36w. FLSFWP 1 x 40 pcs included - -
Surface Mounted Pinlight pcs 713.00 1,117,032.22 48.00% 536,175.46 - 48.00% 536,175.46
Cove Light pcs 372.00 120,112.31 48.30% 58,014.25 - 48.30% 58,014.25
Fire Exit Sign - Ceiling Mounted pcs 62.00 77,807.13 6.50% 5,057.46 - 6.50% 5,057.46
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 186.00 1,489,650.73 - 0.00% -
2.5.5.2 Recessed Lighting Fixtures - -
Pinlight Coolwhite 15W pcs 744.00 534,164.66 30.80% 164,522.71 - 30.80% 164,522.71
Pinlight Coolwhite 15W with Back-up Batte pcs 155.00 1,088,760.80 30.80% 335,338.33 - 30.80% 335,338.33
2.5.6 Panels and Breakers - -
2.5.6.1 Residential LP (230V, 10 KAIC, 1Ø, 2-wire Assy 713.00 155,260.28 85.42% 132,623.33 9.58% 14,873.93 95.00% 147,497.26
50AT,100AF, 2P+N w/ Ground BusBar - -
1 - 10AT, 50AF 1P + N (MTS) - -
4 - 20AT, 50AF 1P + N - -
3 - 30AT, 50AF 1P + N - -
2.5.6.2 MCB Residential (400V/230V,65KAIC,3P+N+G Assy 0.00 - -
250AT, 250AF, 3P+N PLUG IN CB - -
23 - 50AT, 100AF, 1P+N - -
2.5.6.3 EP (400V/230V,10KAIC,3P+N+G NEMA - 1) Assy 31.00 11,044.22 50.00% 5,522.11 43.00% 4,749.01 93.00% 10,271.12
30AT, 50AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
23 - 15AT, 50AF, 1P+N - -
2.5.6.4 LPA Residential (400V/230V,10KAIC,3P+N+G Assy 6.00 2,137.59 50.00% 1,068.80 43.00% 919.16 93.00% 1,987.96
30AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
14 - 20AT, 50AF, 1P - -
2.5.7 Meters, Busduct and Sundry Elements - -
2.5.7.1 Busbar Gutter - -
300mmx350mm lm 31.00 1,543,494.96 66.13% 792,244.15 43.67% 674,076.07 95.00% 1,466,320.21
2.5.7.2 Wire Gutter for Pulling - -
200mmx200mm lm 74.40 199,151.78 65.68% 130,802.89 29.32% 58,391.30 95.00% 189,194.19
2.5.7.3 CB Gutter - -
200mmx200mm lm 62.00 345,696.62 65.68% 227,053.54 29.32% 101,358.25 95.00% 328,411.79
200mmx275mm lm 62.00 424,316.59 66.13% 280,600.56 28.87% 122,500.20 95.00% 403,100.76
300mmx350mm lm 62.00 445,127.76 66.13% 294,362.99 28.87% 128,508.38 95.00% 422,871.37
2.5.7.4 Meters - -
KW-HR Meter Assy 713.00 33,689.25 66.48% 22,396.61 28.52% 9,608.17 95.00% 32,004.79
2.5.7.5 Steel Grill Enclosure - -
Typical Residential Steel Grill Enclosure Assy 31.00 2,501,700.06 16.12% 403,274.05 45.00% 1,125,765.03 61.12% 1,529,039.08
2.5.8 Cable Trays/Ladders and Fittings - -
2.5.8.1 Cable Tray / Ladders - -
150mmx50mm Cable Tray lm 1,326.80 2,245,351.60 100.00% 2,245,284.24 - 100.00% 2,245,284.24
200mmx50mm Cable Tray lm 381.30 775,039.74 100.00% 775,016.49 - 100.00% 775,016.49
200mmx75mm Cable Tray lm 396.80 873,141.16 100.00% 873,114.96 - 100.00% 873,114.96
300mmx50mm Cable Tray lm included - -
300mmx100mm Wire Gutter lm included - -
400mmx100mm Wire Gutter lm included - -
2.5.8.2 Cable Tray / Ladder Fittings - Vertical Bend - -
150mmx50mm Cable Tray lm included - -
200mmx50mm Cable Tray lm included - -
200mmx75mm Cable Tray pcs 31.00 106,136.96 100.00% 106,133.77 - 100.00% 106,133.77
300mmx50mm Cable Tray lm included - -
2.5.8.3 Cable Tray / Ladder Fittings - Horizontal Bend - -
200mmx75mm Cable Tray pcs 31.00 106,136.96 100.00% 106,133.77 - 100.00% 106,133.77
2.5.8.4 Cable Tray / Ladder Fittings - Tee - -
200mm to 150mm Ladder Tee pcs 124.00 448,133.82 100.00% 448,120.37 - 100.00% 448,120.37
200mm to 200mm Ladder Tee pcs 31.00 155,043.20 100.00% 155,038.55 - 100.00% 155,038.55
300mm to 200mm Ladder Tee lm included - -
2.5.9 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 254,622.91 95.00% 241,891.76 - 95.00% 241,891.76
2.2.8.2 Locknut & Bushing lot 1.00 533,857.41 95.00% 507,164.54 - 95.00% 507,164.54
2.2.8.3 Connectror lot 1.00 245,287.73 95.00% 233,023.34 - 95.00% 233,023.34
2.5.10 Hangers/Supports/Miscellaneous/Consumables lot 1.00 2,106,380.76 95.00% 2,001,061.72 - 95.00% 2,001,061.72
- -
- -
2.6 43rd Floor (Amenity & Utility) - -
2.6.1 Conduits and Fittings - -
2.6.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs included - -
20mmØ Conduit EMT pcs 1.17 390.16 - 0.00% -
25mmØ Conduit EMT pcs 1.50 791.21 - 0.00% -
50mmØ Conduit IMC pcs included - -
90mmØ Conduit IMC pcs 53.50 241,244.10 99.04% 238,928.16 - 99.04% 238,928.16
100mmØ Conduit IMC pcs included - -
Flexible Metal Conduit lm 128.00 9,588.36 50.00% 4,794.18 - 50.00% 4,794.18
2.6.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 239.00 7,979.01 90.00% 7,181.10 - 90.00% 7,181.10
25mmØ SCH 40 PVC pcs 140.00 7,075.76 90.00% 6,368.18 - 90.00% 6,368.18
32mmØ SCH 40 PVC pcs included - -
80mmØ SCH 40 PVC pcs included - -
90mmØ SCH 40 PVC pcs included - -
2.6.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.6.1.4 Conduit Fittings - 90° Elbows (IMC) - -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE

90mmØ Conduit Elbow IMC pcs 6.00 21,414.02 - 0.00% -


2.6.2 Wires and Cables - -
2.6.2.1A Copper Wires - -
3.5mm² THHN lm 3,284.72 17,651.17 50.00% 8,825.58 - 50.00% 8,825.58
5.5mm² THHN lm 6.83 56.12 50.00% 28.06 - 50.00% 28.06
8mm² THHN lm 24.16 310.74 - 0.00% -
14mm² THHN lm 27.31 559.13 - 0.00% -
2.6.2.1B Aluminum Wires - -
50mm² THHN lm 171.15 13,085.00 - 0.00% -
250mm² THHN lm 684.60 242,469.57 - 0.00% -
- -
2.6.2.2 Cables - -
RG6/1C Coaxial Cable lm 819.60 12,578.95 50.00% 6,289.48 - 50.00% 6,289.48
1 - #16/2C Twisted TF Cable lm 168.00 3,941.71 50.00% 1,970.85 - 50.00% 1,970.85
1 - #14/2C Twisted TF Cable lm 165.00 4,890.09 - 0.00% -
1 -1C Fiber Optic Cable lm 82.30 23,229.67 - 0.00% -
CAT5e lm 20.20 759.38 - 0.00% -
2.6.2.3 FDAS Wires - -
1 - 1.6mm² shielded pair cable lm 77.30 17,495.62 50.00% 8,747.81 - 50.00% 8,747.81
1 - 50 pair, 1.6mm² shilded cable lm included - -
2.6.3 Boxes - -
2.6.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 141.00 7,835.52 95.00% 7,443.74 - 95.00% 7,443.74
Square Box pcs 12.00 1,018.63 95.00% 967.70 - 95.00% 967.70
Square Box, 4-11/16 pcs 8.00 823.94 95.00% 782.75 - 95.00% 782.75
Pull Box (500 x 500 x 300mm) pcs 8.00 23,272.70 75.00% 17,454.53 - 75.00% 17,454.53
Pull Box (300 x 300 x 100mm) pcs 1.00 1,165.50 100.00% 1,165.50 - 100.00% 1,165.50
Utility Boxes pcs 59.00 2,558.04 - 0.00% -
FDP pcs 1.00 87,086.16 - 0.00% -
CATV Box (400 x 400 x 200mm) pcs 1.00 1,165.50 - 0.00% -
2.6.4 Devices, Switches and Outlets - -
2.6.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 25.00 7,125.69 - 0.00% -
Special Purpose Outlet pcs 4.00 5,834.40 - 0.00% -
2.6.4.2 Switches - -
1 Gang Switch pcs 6.00 900.39 - 0.00% -
2 Gang Switch pcs 5.00 1,217.50 - 0.00% -
3 Gang Switch pcs 2.00 673.87 - 0.00% -
1 Gang - Three Way Switch pcs 4.00 1,304.16 - 0.00% -
2 Gang - Three Way Switch pcs included - -
2.6.4.3 FDAS Devices - -
Smoke Detector Conventional pcs 11.00 24,225.41 - 0.00% -
FDAS Module Interface Module for Annunc pcs 1.00 4,754.71 - 0.00% -
FDAS Module Interface Module for FS/SS pcs 1.00 6,431.69 - 0.00% -
FDAS Module Interface Module for Smoke pcs 1.00 3,773.85 - 0.00% -
FDAS Mdule Interface Module for Siga CT1 pcs 1.00 1,495.49 - 0.00% -
Fire Bell / Horn pcs 2.00 14,072.85 - 0.00% -
Manual Pull pcs 2.00 11,879.48 - 0.00% -
Firemans Telephone Jack pcs 1.00 2,538.95 - 0.00% -
Annunciator pcs 2.00 31,525.03 - 0.00% -
Heat Detector pcs 2.00 2,139.64 - 0.00% -
FDAS Pullbox pcs included - -
2.6.4.4 CCTV Devices - -
Security Camera Turret Type pcs 1.00 5,229.12 - 0.00% -
Security Camera Turret Type, WP pcs 3.00 38,909.52 - 0.00% -
CCTV Pullbox (600 x 400 x 300mm) pcs 1.00 2,433.60 - 0.00% -
2.6.4.5 Outlets (Communication) - -
Tel Outlet pcs 4.00 1,638.00 - 0.00% -
CATV Outlet pcs 4.00 1,294.29 - 0.00% -
2.6.5 Lighting Fixtures - -
2.6.5.1 Mounted Lighting Fixtures - -
Cove Light pcs 12.00 3,874.59 - 0.00% -
Wall Lamp pcs 2.00 9,008.10 - 0.00% -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs included - -
Fire Exit Sign - Ceiling Mounted pcs 2.00 2,509.91 - 0.00% -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 7.00 56,062.12 - 0.00% -
2.6.5.2 Recessed Lighting Fixtures - -
Pinlight Coolwhite 15W pcs 84.00 60,308.91 - 0.00% -
Pinlight Coolwhite 15W with Back-up Batte pcs 11.00 77,266.90 - 0.00% -
2.6.6 Panels and Breakers - -
2.6.6.1 DPRD (400V/230V,65KAIC,3P+N+G NEMA - 1 Assy 1.00 4,808.16 50.00% 2,404.08 - 50.00% 2,404.08
250AT, 400AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
1 - 70AT, 100AF, 3P - -
2 - 100AT, 250AF, 3P - -
3 - 30AT, 100AF, 3P - -
1 - 40AT, 100AF, 3P - -
2 - 50AT, 100AF, 3P - -
1 - 75AT, 100AF,3P - -
2 - 60AT, 100AF, 3P - -
2.6.6.2 LPRD (400V/230V,10KAIC,3P+N+G NEMA - 1 Assy 1.00 1,124.55 - 0.00% -
40AT, 50AF, 3P+N MCCB w/ Ground Busbar - -
18 - 20AT,50AF,1P - -
2.6.6.3 PPRD (400V/230V,25KAIC,3P+N+G NEMA - 1 Assy 1.00 1,124.55 - 0.00% -
50AT, 100AF, 3P+N MCCB w/ Ground Busbar - -
14 - 20AT, 50AF, 1P - -
2.6.7 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 3,039.55 90.00% 2,735.59 - 90.00% 2,735.59
2.2.8.2 Locknut & Bushing lot 1.00 12,699.40 90.00% 11,429.46 - 90.00% 11,429.46
2.2.8.3 Connectror lot 1.00 52,150.33 90.00% 46,935.30 - 90.00% 46,935.30
2.6.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 54,260.00 90.00% 48,834.00 - 90.00% 48,834.00
- -
- -
2.7 Roof Deck - -
2.7.1 Conduits and Fittings - -
2.7.1.1 Conduits (IMC) - -
15mmØ Conduit EMT pcs 42.03 9,755.47 - 0.00% -
20mmØ Conduit EMT pcs 21.17 7,078.60 - 0.00% -
25mmØ Conduit EMT pcs 4.27 2,250.55 - 0.00% -
32mmØ Conduit EMT pcs 9.23 7,441.79 - 0.00% -
50mmØ Conduit IMC pcs 13.40 20,796.28 - 0.00% -
90mmØ Conduit IMC pcs 112.00 505,034.39 79.12% 399,583.21 - 79.12% 399,583.21
100mmØ Conduit IMC pcs 57.47 300,352.38 79.12% 237,638.80 - 79.12% 237,638.80
Flexible Metal Conduit lm 24.00 1,797.82 - 0.00% -
2.7.1.2 Conduit (SCH 40 PVC) - -
20mmØ SCH 40 PVC pcs 100.99 3,371.58 90.00% 3,034.43 - 90.00% 3,034.43
25mmØ SCH 40 PVC pcs 31.43 1,588.68 90.00% 1,429.81 - 90.00% 1,429.81
32mmØ SCH 40 PVC pcs included - -
2.7.1.3 Conduit Fittings - 90° Elbows (SCH 40 PVC) - -
20mmØ Conduit Elbow SCH 40 PVC pcs included - -
25mmØ Conduit Elbow SCH 40 PVC pcs included - -
32mmØ Conduit Elbow SCH 40 PVC pcs included - -
2.7.1.4 Conduit Fittings - 90° Elbows (IMC) - -
15mmØ Conduit Elbow EMT pcs included - -
20mmØ Conduit Elbow EMT pcs included - -
25mmØ Conduit Elbow EMT pcs included - -
50mmØ Conduit Elbow IMC pcs 12.00 7,537.45 95.00% 7,160.57 - 95.00% 7,160.57
90mmØ Conduit Elbow IMC pcs 14.00 49,966.05 95.00% 47,467.75 - 95.00% 47,467.75
100mmØ Conduit Elbow IMC pcs 7.00 28,318.61 95.00% 26,902.68 - 95.00% 26,902.68
2.7.2 Wires and Cables - -
2.7.2.1 Copper Wires - -
3.5mm² THHN lm 691.12 3,713.86 - 0.00% -
5.5mm² THHN lm 935.56 7,693.46 - 0.00% -
8mm² THHN lm 148.06 1,904.70 - 0.00% -
14mm² THHN lm 147.84 3,027.34 - 0.00% -
22mm² THHN lm 99.86 3,211.43 - 0.00% -
ITEM DESCRIPTION UNIT QTY TOTAL COST PREVIOUS AMOUNT CLAIM AMOUNT TO DATE

60mm² THHN lm 151.83 14,284.29 - 0.00% -


2.7.2.1 Aluminum Wires - -
50mm² THHN lm 358.05 27,374.13 90.00% 24,636.72 90.00% 24,636.72
60mm² THHN lm 367.50 34,574.70 - 0.00% -
250mm² THHN lm 1,432.20 507,252.30 90.00% 456,527.07 90.00% 456,527.07
300mm² THHN lm 551.25 234,961.33 - 0.00% -
2.7.2.2 Cables - -
RG6/1C Coaxial Cable lm 408.80 6,274.13 - 0.00% -
RG59/1C Shilded Coaxial Cable lm 694.40 176,067.96 - 0.00% -
1 - #16/2C Twisted TF Cable lm 118.80 2,787.35 - 0.00% -
1 -1C Fiber Optic Cable lm 18.80 5,306.41 - 0.00% -
CAT5e lm 15.00 563.89 - 0.00% -
2.7.2.3 FDAS Wires - -
1 - 1.6mm² shielded pair cable lm 40.90 9,257.06 - 0.00% -
2.7.3 Boxes - -
2.7.3.1 Junction Boxes - -
Metal Junction Box - Standard pcs 16.00 889.14 95.00% 844.68 - 95.00% 844.68
Square Box pcs 2.00 169.77 95.00% 161.28 - 95.00% 161.28
Pull Box (400 x 400 x 200mm) pcs 1.00 1,724.94 0.00% 1,724.94 - 100.00% 1,724.94
Pull Box (500 x 500 x 300mm) pcs 9.00 26,181.79 99.56% 26,065.43 - 99.56% 26,065.43
Utility Boxes pcs 19.00 823.78 - 0.00% -
2.7.4 Devices, Switches and Outlets - -
2.7.4.1 Wiring Devices - -
Duplex Convenience Outlet pcs 1.00 265.10 - 0.00% -
Simplex Convenience Outlet (Emergency L pcs 3.00 668.88 - 0.00% -
WeatherProof Outlet pcs 2.00 2,604.99 - 0.00% -
A.C.U. Outlet pcs 2.00 541.84 - 0.00% -
S.P.O. pcs 7.00 9,496.20 - 0.00% -
2.7.4.2 Switches - -
1 Gang Switch pcs 4.00 558.28 - 0.00% -
1 Gang 3 Way Switch pcs 1.00 303.24 - 0.00% -
2.7.4.3 FDAS Devices - -
Smoke Detector, Addressable pcs 3.00 10,257.99 - 0.00% -
FDAS Module - Interface Module for Blowe pcs 3.00 14,264.14 - 0.00% -
FDAS Module - Interface Module for Elevat pcs 4.00 19,018.85 - 0.00% -
FDAS Module - Interface Module for Fire pcs 1.00 3,773.85 - 0.00% -
Fire Bell / Horn pcs 2.00 14,072.85 - 0.00% -
Manual Pull pcs 2.00 11,879.48 - 0.00% -
Firemans Telephone Jack pcs included - -
Annunciator pcs included - -
2.7.4.4 CCTV Devices - -
Security Camera Turret Type, WP pcs 2.00 25,939.68 - 0.00% -
Security Camera Elevator pcs 4.00 15,350.40 - 0.00% -
2.7.4.5 Outlets (Communication) - -
Tel Outlet pcs 1.00 409.50 - 0.00% -
CATV Outlet pcs 1.00 323.57 - 0.00% -
2.7.4.6 Accessories - -
Lightining Arrester Assy 1.00 270,127.00 - 0.00% -
500 W Obstruction Light pcs 1.00 34,248.50 - 0.00% -
2.7.5 Lighting Fixtures - -
2.7.5.1 Mounted Lighting Fixtures - -
Emergency Lighting pcs 3.00 5,630.54 - 0.00% -
Dustproof 36w. FLSFWP 1 x 40 pcs 12.00 19,002.16 - 0.00% -
Dustproof 36w. FLSFWP 1 x 40 with Back- pcs 3.00 22,346.44 - 0.00% -
Exit Light pcs 1.00 1,167.19 - 0.00% -
- -
2.7.6 Panels and Breakers - -
2.7.6.1 ECB - -
2 - 3.0 HP Hydropneumatic Pump - 30AT, Assy 2.00 637.94 - 0.00% -
45 KW Elevator - 175AT, 225AF, 3P Assy 4.00 3,674.13 - 0.00% -
50 HP Fire Pump - 600AT, 600AF, 3P Assy 1.00 1,052.01 - 0.00% -
2.5 HP ACCU - 30AT, 50AF, 1P Assy 5.00 1,023.44 - 0.00% -
15 HP Pressurized Blower - 70AT, 100AF, Assy 1.00 918.53 - 0.00% -
2 - 20 HP Pressurized Blower - 100AT, 250 Assy 2.00 1,837.07 - 0.00% -
Jockey Pump - 30AT, 100AF, 3P Assy 1.00 318.97 - 0.00% -
2.7.6.2 PPLM (400V/230V,25KAIC,3P+N+G NEMA - 1 Assy 1.00 1,044.23 - 0.00% -
50AT, 100AF, 3P+N MCCB w/ Ground Busbar - -
8 - 30AT, 50AF, 1P - -
2.7.6.3 DPMR (400V,65KAIC,3P+N+G NEMA - 12) Assy 1.00 6,554.52 50.00% 3,277.26 50.00% 3,277.26
500AT, 600AF, 3P+N MCCB w/ Neutral and Ground Busbar - -
4 - 175AT, 25AF, 3P - -
1 - 40AT, 100AF, 3P - -
1 - 100AT, 100AF, 3P - -
2.7.6.4 LPMR (400V/230V,10KAIC,3P+N+G NEMA - 1 Assy 1.00 1,044.23 50.00% 522.11 522.11
40AT, 50AF, 3P+N Lugs Only w/ Neutral and Ground Busbar - -
7 - 30AT, 50AF, 1P - -
1- 20AT, 50AF, 1P - -
2.7.7 Fittings Accessories - -
2.2.8.1 Adapter lot 1.00 653.78 90.00% 588.40 - 90.00% 588.40
2.2.8.2 Locknut & Bushing lot 1.00 24,151.76 54.91% 13,262.01 - 54.91% 13,262.01
2.2.8.3 Connectror lot 1.00 188,328.68 50.00% 94,164.34 - 50.00% 94,164.34
- -
2.7.8 Hangers/Supports/Miscellaneous/Consumables lot 1.00 118,858.60 - 0.00% -
- -
- -
3 OTHERS (please specify) - -
- -
5.1 Repeater Panel pcs 1.00 60,092.60 - 0.00% -
5.2 Traffic Barrier pcs 2.00 256,742.85 - 0.00% -
5.3 SC/LC Adapter Plate pcs 779.00 425,334.00 - 0.00% -
5.4 SC/LC Connector pcs 779.00 212,667.00 - 0.00% -
5.5 Bollard Light pcs 16.00 148,599.36 - 0.00% -
5.6 Elevator Shaft Light pcs 173.00 207,217.24 - 0.00% -
5.7 Lightning Counter pcs 1.00 22,737.00 - 0.00% -

### 51.74% ### 6.57% ### 58.30% ###

Prepared by: Conforme by: Approved by:

D. A. ABCEDE & ASSOCIATES FWEC Vista Residences Inc.


Construction Managers Contractor Owner/Developer
November 23, 2019
VISTA RESIDENCE INC.
UGF Worldwide Corporate Center
Shaw Blvd., Mandaluyong City

Attention : MR. JOEY C. YANGCO


Production Head

Thru : MS. JINKY SOLANGON


Project Director

Subject : VISTA GL TAFT


FLUX WEBER ELECTRIC CORPORATION
ELECTRICAL
Progress Billing No. 11

Gentlemen :
This is to recommend payment to FLUX WEBER Electric Corp, in the amount of PESOS: THREE MILLION FOUR HUNDRED
SIXTYEIGHT THOUSAND FOUR HUNDRED FOURTY NINE AND 1/100 CENTAVOS (P3,468,449.01), for the Electrical Works of
the above subject project, summarized as follows:

I. CONTRACT AMOUNT P 66,000,000.00

II. Total Amount of Accomplishment ( 58.30% ) 38,480,667.23 38,480,667.23


Less : Previous Accomplishment ( 51.74% ) 34,145,105.97
This Period Accomplishment ( 6.57% ) 4,335,561.26

III. LESS : P 867,112.25


1.0 Ten Percent (10%) Retention P 433,556.13
2.0 Pro rata Deduction of Downpayment
( 6.57% x 6,600,000.00 ) P 433,556.13

IV. THIS RECOMMENDATION P 3,468,449.01

V. FLUX WEBER Electric Corp. P 3,508,486.06

VI. Total Amount Recommended


1.0 10% Downpayment ( Direct to VRI) P 6,600,000.00
2.0 Progress Billing No. 1 3,361,601.05
3.0 Progress Billing No. 2 1,839,870.62
4.0 Progress Billing No. 3 3,112,247.85
5.0 Progress Billing No. 4 3,001,891.04
6.0 Progress Billing No. 5 3,719,796.42
7.0 Progress Billing No. 6 2,385,150.20
8.0 Progress Billing No. 7 1,848,779.00
9.0 Progress Billing No. 8 3,097,754.22
10.0 Progress Billing No. 9 2,611,015.25
11.0 Progress Billing No. 10 2,336,211.93
12.0 Progress Billing No. 11 3,468,449.01
37,382,766.61
VII. CONTRACT BALANCE P 28,617,233.40

Attached herewith are the following for your reference :


1.0 Photocopy of Notice to Proceed / Letter of Award to FLUX WEBER Electric Corp. Electrical Works
2.0 Request for payment from FLUX WEBER Electric Corp. date received NOVEMBER 23, 2019
3.0 DAAA Accomplishment Evaluation for period ending OCTOBER 2019
4.0 Sales Invoice No.

Very truly yours, Approved by :


_______________________
DENNIS E. ABCEDE JR. MR. JOEY C. YANGCO
Construction Project Manager Production Head

You might also like