Scribd Logo
Upload

Welcome to Scribd!

  • Book 1 Genreg

    Uploaded by

    Justo Tenero Pocong
    14 views2 pages
    This document provides a bill of quantities and cost breakdown for construction work. It lists various line items with descriptions, units, quantities, unit costs, and total amounts. The largest expenses are for general requirements at $73.7 million, structural works at $85.3 million, and masonry works at $53.2 million. Deductive amounts are proposed for masonry works of $4.4 million and wall finishes of $2.6 million, totaling $7 million in proposed deductions.

    Original Description:

    Original Title

    Book1genreg.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a bill of quantities and cost breakdown for construction work. It lists various line items with descriptions, units, quantities, unit costs, and total amounts. The largest expenses are for general requirements at $73.7 million, structural works at $85.3 million, and masonry works at $53.2 million. Deductive amounts are proposed for masonry works of $4.4 million and wall finishes of $2.6 million, totaling $7 million in proposed deductions.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    14 views2 pages

    Book 1 Genreg

    Uploaded by

    Justo Tenero Pocong
    This document provides a bill of quantities and cost breakdown for construction work. It lists various line items with descriptions, units, quantities, unit costs, and total amounts. The largest expenses are for general requirements at $73.7 million, structural works at $85.3 million, and masonry works at $53.2 million. Deductive amounts are proposed for masonry works of $4.4 million and wall finishes of $2.6 million, totaling $7 million in proposed deductions.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    BILL OF QUANTITIES Cost Breakdown:

    NOTE: BASED ON KEYPLAN ATTACHED

    item description Unit Qty Total Unit Cost Amount

    area hallway @ 2.8


    A sq.m 199.40368
    ht.soffit to ffl
    a. chb laying 4" , lintel
    beams intended @ sq.m 4,687.31 1,301.00 6,098,195.62
    hallway ,31flrs level

    a.' chb laying 4" , lintel totalarea of beam (400


    B sq.m 17
    beams intended @ sq.m 6,865.16 1,301.00 8,931,574.20 x 600)@hallway
    interior part. ,31flrs level

    A.SUB-TOTAL 15,029,769.82

    total area of door s @


    C sq.m 31.2
    b . Plastering works 26 sets , 1m x 2.1ht.
    smooth finish @hallway, sq.m 9,374.63 390.00 3,656,104.98
    31 levels

    T A-(B+C) Estimated Qty @ hallway 151.20368

    B
    interior partition with
    A sq.m 120.554
    beam @ 2.8 slab soffit
    b' . Plastering works
    total area of
    smooth finish @interior sq.m 13,730.32 390.00 5,354,825.42 B sq.m 12.92
    beam(500x600)
    partition 31 levels T (A-B) Estimated Qty 107.634

    interior partition w/o


    A sq.m 113.8228
    beam @ 2.8 slab soffit

    B.SUB-TOTAL 9,010,930.41 T A Estimated Qty 113.8228


    24,040,700.23 (T+T) Qty for interior partition
    A+B TOTAL 221.4568
    SUMMARY OF BILL OF QUANTITIES-BASED BID ADDENDUM

    wt% in Proposed deductive Pro-rata of


    NO. Item Description Amount wt% Prelim breakdown wt% deduc. qty
    prelim amount preliminaries

    1.0 General Requirements 73,735,100.00


    22.48%

    mobilization 400,000.00
    tel/elec/water 19,484,000.00

    safety/sanitation/cleaniness 4,803,300.00

    site supervision 9,386,000.00


    demobilization 400,000.00
    34,473,300.00

    2.0 site works 14,316,257.50 4.36% 5.63% 4,151,617.77


    3.0 structural works 85,305,100.35 26.01% 33.55% 24,737,901.71
    4.0 masonry works 53,213,143.00 16.22% 20.93% 15,431,451.30 15,029,769.82 28.24% 4,358,531.52
    others conc. Toppings/tilling
    5.0 12,357,037.48 3,583,457.23
    3.77% 4.86%
    6.0 wall finishes 33,317,544.00 10.16% 13.10% 9,661,862.25 9,010,930.41 27.05% 2,613,108.83
    7.0 ceiling 11,130,512.50 3.39% 4.38% 3,227,773.29
    8.0 steelworks/door/ceiling 3,749,260.00 1.14% 1.47% 1,087,260.02
    9.0 toilet accessories 148,900.00 0.05% 0.06% 43,179.99
    metal works 12,160,860.42 3.71% 4.78% 3,526,567.21
    waterproofing 9,936,103.00 3.03% 3.91% 2,881,402.62
    misc. 11,528,951.75 3.51% 4.53% 3,343,317.97
    others 7,101,230.00 2.17% 2.79% 2,059,308.64
    100.00% 100.00% 73,735,100.00
    Total Direct Cost (labor &
    A. 254,264,900.00
    Mat.)
    A+1 Grand Total 328,000,000.00 24,040,700.23 6,971,640.35

    TOTAL AMOUNT 31,012,340.57

    You might also like