Polgahawela

Bill of Quantities document was prepared according to the Highway Schedule Rate
(HSR) 2016 rates. Some rate analyses are based on historic details of past BOQs in similar
projects and University of Moratuwa student ERP system. This includes profit margin, company
overhead margin and allowance for price escalation.

Table 6.5: Bill of quantities

Item Description Unit Qty Rate Amount

1 Preliminaries
Preliminaries, Site Overheads, Security,
1.1 Item 1 30252500 30,252,500
Safety and Other facilities
1.2 Performance Security Sum 1 3750000 3,750,000
1.3 Third party Insurance Sum 1 240000 240,000
1.4 Workmen Compensation Insurance Sum 1 360000 360,000
1.5 Vehicle insurance Sum 1 875000 875,000
Traffic Management cost (flag men,
1.6 Months 6 275000 1,650,000
blinkers & cones within the site only)
Cost of coordination & Facilitation with
1.7 other agencies, police, local authorities Months 16 100000 1,600,000
etc.
1.8 Provision for damages Item 1 2700000 2,700,000
41,427,500

2 Design
2.1 Bore Hole Investigation Item 1 1495000 1,495,000
2.2 Hydrological Survey Item 1 500000 500,000
2.3 Detail CBR & DCP testing Item 1 500000 500,000
2.4 Basic and detail design-Substructure Item 1 33606000 33,606,000
2.5 Basic and detail design-Superstructure Item 1 35000000 35,000,000
2.6 Basic and detail design-Road works Item 1 2330000 2,330,000
2.7 Traffic surveying Item 1 250000 250,000
Topographic surveying and GPS point
2.8 Item 1 500000 500,000
establishment
2.9 Quality Control & Quality Assurance Item 1 1758000 1,758,000
Other Engineering & technical
2.10 Item 1 1055000 1,055,000
management works
76,994,000
 3 Mobilization
3.1 Clearing and Grabbing Item 1 1992500 1,992,500
Demolition of Structures and removal of
3.2 Item 1 225000 225,000
debris
Filling to makeup levels in tree removed
3.3 Item 1 160000 160,000
and demolish area
3.4 Erection of name boards/Plaque Item 1 80000 80,000
3.5 Construction of temporary access road Item 1 9124587 9,124,587
3.6 Construction of Temporary structures Item 1 330820 330,820
Provision Utility Damages/Shifting and
3.7 Item 1 1000000 1,000,000
rectification
3.8 Provision for temporary structures Item 1 300000 300,000
3.9 Provision for temporary acquisitions Item 1 250000 250,000
3.10 Initial Survey-Crack survey Item 1 100000 100,000
Mobilisation of all facilities machinery,
3.11 Item 1 100000 100,000
tools and equipment
13,662,907

4 Pilling work and foundation

4.1 Mobilisation Item 1 3000000 3,000,000
4.2 Pilling Item 1 44595012 44,595,012
4.3 Pile cap Item 1 37698990 37,698,990
4.4 Testing of piles Item 1 7680000 7,680,000
4.5 Pile Hacking Item 1 960000 960,000
4.6 Demobilization Item 1 2000000 2,000,000
4.7 Permanent Disposal of debris Item 1 500000 500,000
4.8 Raft Foundation Item 1 876525 876,525
97,310,527

5 Earthwork
5.1 Excavation in pile caps and abutments Item 1 670340 670,340
5.2 Excavation in retaining walls Item 1 32340 32,340
702,680

6 Superstructure
6.1 Concrete Item 1 6337500 6,337,500
6.2 PSC Beam Cost Item 1 371936480 371,936,480
6.3 Piers Item 1 40178619 40,178,619
6.4 Bridge kerb Item 1 3980800 3,980,800
6.5 Bridge Abutment Item 1 7264466 7,264,466
 6.6 Drain pipes Item 1 3966120 3,966,120
6.7 Expansion joint Item 1 10018800 10,018,800
6.8 Dowels Item 1 143350 143,350
6.9 Bridge Bearings Item 1 0 0
6.10 Railing Item 1 45000000 45,000,000
6.11 Box Culvert Item 1 5473428 5,473,428
494,299,563

7 Road works & completion

7.1 Earthworks Item 1 20294172 20,294,172
7.2 Asphalt Item 1 18518400 18,518,400
7.3 Grade 15 conc. Screed Item 1 1964804 1,964,804
7.4 Grade 25 structural concrete Item 1 12612420 12,612,420
7.5 Reinforcement Item 1 1539000 1,539,000
7.6 Formwork Item 1 3434949 3,434,949
7.7 Precast item installation Item 1 1633286 1,633,286
7.8 Street lighting
Road area Item 1 1823798 1,823,798
Bridge area Item 1 10083696 10,083,696
7.9 Road signs Item 1 1500000 1,500,000
7.10 Road marking Item 1 2519500 2,519,500
7.11 Landscaping Item 1 195000 195,000
77,969,024

8 Other work
Demobilization Item 1 1850000 1,850,000
Maintenance work Item 1 3500000 3,500,000
Welded wire mesh fence (Road side)
Item 1 802500 802,500
safety net
Concrete Pre-cast Noise Barriers Item 1 9701666 9,701,666
15,854,166

Total 816,370,367

Site Overhead 12% 97,964,444

Company Overhead 5% 40,818,518

Contingency (wastage) 5% 40,818,518

Total Cost 995,971,848

Allowance for price Escalation 7.5% 74,697,889

Sub Total 1,070,669,736

Profit 8% 85,653,579

Grande Total 1,156,323,315

VAT (15%) 173,448,497

Final BOQ total 1,329,771,812