Professional Documents
Culture Documents
2nd Quarter Dessie Civil 2009 NNN
2nd Quarter Dessie Civil 2009 NNN
4mm thick test dom membrane for all accessories and works 0
with all accessories m 2
0
Location:-1st Quarter Cost 2009
EQUIPMENT PRICE WITH OUT VAT
Item Description per day Per hour
No. 2009 2009
1 Wheel Loader mega 250III 8000 1000
2 Dump truck 3300 413
3 Mixer 360 litter 900 112.5
4 Vibrator 360 45
5 Damper (14 m capacity )
3
250 31.25
6 Jack hammer with compressor 3200 400
7 Bar Cutter 130 16.25
8 Welding Machine 165 20.625
9 Grader 8000 1000
10 Generator 250 31.25
11 pump 400 50.00
12 pick up 1000 125
13 Excavater 8000 1000
14 Pulley 380 47.5
15 Hand tools 5 0.625
16 Dozzer 25000 3125
17 Grinder 300 37.5
18 Compacter (steel roller) 4500 562.5
18 Hand Compacter 175 21.875
19 Sledge hammer 150 18.75
20 Drilling machine 160 20
Project: For Dessie cost Break Down Page - 1
Work Item: Site clearing (1.01)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.25 m2/hr
hourly
indexed rental
hourly cost type of equipmen
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f t hourly cost
Stone m3/m2 0.31 300.00 93.00 Forman 1 0.125 29.25 3.66 Hand tools 4 1 0.625 2.50
Crushed Stone m3/m2 0.04 57.14 2.29 Mason 1 1 27.00 27.00
D Labourer 4 1 9.00 36.00
Stone m3/m3 1.50 300.00 450.00 Forman 1 0.25 29.25 7.31 Handtools 3 1 0.625 1.875
Cement(ppc) kg/m3 92.00 2.35 216.20 Mason 1 1 27.00 27.00
Sand m3/m3 0.26 357.14 92.86 D.Labuorer 2 1 9.00 18.00
Water m3/m3 0.40 7.50 3.00
Total 762.06 Total 52.31 Total 1.875
A=MATERIAL UNIY COST= 762.06 B= MAN POWER UNIT COST = 418.50 T UNIT COST = 15.00
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2867.21 Birr/m3 344.06 Birr/m2 430.08 Birr/m2 802.82
Project: For Dessie town cost Break Down Page - 24
Work Item: C-25 concrete (super structure)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.75 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (OPC) kg/m3 280.00 2.30 644.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.5
Sand m3/m3 0.39 357.14 139.29 Plasterer 2 1 22.50 45.00 Vibrator 1 1 45.00 45.00
Aggregate - 02 m3/m3 0.58 464.29 269.29 Carpenter 1 0.25 24.75 6.19 Handtools 9 1 0.625 5.625
Water lit/m3 0.50 7.50 3.75 Bar-Bender 1 0.25 18.00 4.50
Mixer Operater 1 1 11.25 11.25
D.Labuorer 18 1 9.00 162.00
Vibrator Oprater 1 1 24.75 24.75
Total 1056.32 Total 282.94 Total 163.125
A=MATERIAL UNIY COST= 1056.32 B= MAN POWER UNIT COST = 377.25 C = EQUIPMENT UNIT COST = 217.50
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2228.95 Birr/m3 267.47 Birr/m2 334.34 Birr/m2 624.11
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2464.65 Birr/m3 147.88 Birr/m2 369.70 Birr/m2
Project: For Dessie town cost Break Down
Work Item: C-30 concrete (super structure)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1 m3/hr
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2759.82 Birr/m3 165.59 Birr/m2 413.97 Birr/m2
55.20
A=MATERIAL COST= 55.20 50.06 1.25
B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.42
DIRECT COST OF WORK ITEM = A+B+C = 72.30
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 97.61 Birr/ml
Project: For Dessie town cost Break Down
Work Item:Truss
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3 ml/hr
Board m 1.1 70.00 77.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Nail Kg 0.03 45.00 1.35 Carpenter 1 1 24.75 24.75
oil paint lt 0.06 72.00 4.32 labourer 2 1 9.00 18.00
sheet m2 1.25 80.56 100.69 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Nails kg 0.076 50.0 3.80 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00
104.49 50.06 0.63
A=MATERIAL COST= 104.49 B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.21
41.25
A=MATERIAL COST= 41.25 50.06 1.25
B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.42
DIRECT COST OF WORK ITEM = A+B+C = 58.35
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 78.78 Birr/ml
Project: For Dessie town cost Break Down
Work Item:Gutters develpoment size 100cm page-89
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 ml/hr
a) Footing m2 85.90
b) Grade Beams and ground floor slab m 2
85.90
c) Stone Masonry m 2
85.90
2.03 C-20 Concrete for lintel m3 2783.27
2.04 C-20 Concrete for 10 cm thick slab m2 246.21
C-25Cyclopean Concrete under footing "Type of cement to be
2.05 PPC " m3 2560.62
C-25Cyclopean Concrete under footing "Type of cement to be
2.06 OPC " m3 1921.76
2.07 Reinforced concrete quality C-25
filled in to form work and vibrated
around rod reinforcement/ formwork and
reinforcement measured separately/ "Type of
cement to be PPC"
a) In footings. m3 2560.62
b) In foundation columns. m 3
2560.62
c) In grade beams. m3 2560.62
d) In 10cm thick ground floor slab. m 2
256.06
Fix steel roof truss made out of RHS and fixed in position as
shown in detail ST-drawing. Erection work includes anchorage
platesto beam/column, welding and all associated works on Price
includes cleaning , wire brushing and finally two coats of antirust
paint .The Employer shall suply all material that will incorporate
into the work except anti -rust paint .
4.01 RHS Lattice purlin
a) 25 x 25 x 2.5mm RHS & Diameter 16mm Rein bar ml 101.91
b) 25 x 25 x 2.5mm lattice purlin kg 76.41
c)25x25x2.5mm Rafter with Price included metal plate kg 205.11
d) 30 x 30 x 2mm lattice purlin kg 79.25
e) All RHS >1.5mm thick kg 83.50
Item
No Description Unit Price
f)All RHS <1.5mm thick kg 87.75
4.02 Connection plate, price includes bolt & nut, welding
to lattice purlin & two coats of antirust.
Size 75 x 50 x 3mm No 167.39
4.03 Angle iron anchored to concrete beam using 8mm
diameter reinforcement bar and eventually connected
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
A/ Basic Material /Shall be
Supplied by the Employer/
Cement
a/ PPC for others concrete except pre-cast beam kg
b/ OPC for pre-cast beam kg
Sand m3
Aggregate 00 for H.C.B m3
Aggregate 01 for pre-cast beam m3
Aggregate 02 for other concrete except pre-cast beam m3
selected material m3
Lime qt
Basaltic stone m3
Reinforcement bar
a) ø 6mm kg
b) ø 8mm kg
c) ø10mm kg
d) ø12mm kg
e) ø14mm kg
f) ø16mm kg
g)ø20mm kg
h)ø24mm kg
C.I.S.G 35 m2
C.I.S.G 32 m2
C.I.S.G 30 m2
C.I.S.G 28 m2
G-28 0.4mm thick EGA300 white colore m2
G-28 0.4mm thick EGA400 white colore m2
G-28 EGA 500MM THICK) white colore m2
G-28 EGA 400MM THICK) colored m2
Dome headed nails kgs
washer kg
Black wire ø1.5mm (For rebar) kgs
Black wire 2.5mm (For Carpentry) kg
Eucaliptus wood dia 8cm ml
Eucaliptus wood dia 10cm ml
Eucaliptus wood dia 12cm ml
` phizete 3mm thick m2
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
chip wood 8mm thick 2.4*1.2 m2
chip wood 10mm thick m2
chip wood 13mm thick m2
chip wood 16mm thick m2
PVC celling Normal m2
Zigba purline 5*7*100cm ml
Zigba purline 4*5*100cm ml
Corner list ml
faica board 20*2.5*100 ml
Timber 2.5cm thick ml
Fair faced Brick m2
Hollow block class C 20cm thick pcs
Hollow block class C15cm thick pcs
Hollow block class C10cm thick pcs
Hollow block class B 20cm thick pcs
Hollow block class B15cm thick pcs
Hollow block class B10cm thick pcs
Hollow block class A20cm thick pcs
Hollow block class A15cm thick pcs
Hollow block class A10cm thick pcs
brick pcs
Comon cement tile 20*20cm gray m2
Comon cement tile 20*20cm colrful m2
Terrazo tile gray20*20* 2cm thick m2
Terrazo tile colrful m2
Terrazo skrting 20*10 ml
walk way(Basola) gray 30*30*5cm m2
walk way(Basola) 40*40*0.6 m2
Marble tile m2
Marble cheeps window cill 25cm ml
Marble cheeps window cill 22cm ml
Quartize 29.4/lit lit
Mozaic m2
Decra tile m2
Granite tile 40*40mm m2
Ceramic tile 50*50cm chaina m2
60*60*0.9cm Dubai pourcelline
80*80*0.9cm Dubai pourcelline
60*60*0.9cm china pourcelline m2
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
80*80*0.9cm china pourcelline m2
30*30*0.6cm chaina Ceramic m2
Clinker (60*240)mm m2
PVC tile (300*300)mm m2
plastic mastshe tile fix lit
PVC skirting ml
Adhesive glue lt
20*30 Dubai pourcelline
30*45 Dubai pourcelline
20*30 china pourcelline m2
30*45 china pourcelline m2
Ceramic wall tile 20*30cm m2
Ceramic wall tile 15*15cm m2
Ceramic skirting 60*10*1cm ml
Ceramic skirting 40*10*0.6cm ml
3mm clear glass m2
4mm clear glass m2
4mm froasted glass m2
6mm clear glass m2
4mm Colored glass m2
4mm colored froasted m2
5mm clear glass m2
5mm colored glass m2
Putty kg
oil paint lit
Plastic paint lit
Brush 140*30 pcs
Sand paper pcs
stucco kgs
Gypsum kgs
Thinner lit
Vinavile Glue kgs
Water m3
Styrofoam 10MM thick ml
Enamel paint(for metal use) lit
synthetic paint lit
Aluminum paint silver lit
Animal Glue kg
Metal work SQUARE TUBE
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
20*20*0.8 kgs
20*20*1 kgs
20*20*1.2 kgs
20*20*1.5 32.5br/ml kgs
20*20*2 kgs
25*25*0.8 kgs
25*25*1 kgs
25*25*1.2 kgs
25*25*1.5 kgs
25*25*2 kgs
25*25*2.5 kgs
30*30*1.5 kgs
30*30*2 kgs
30*30*2.5 kgs
30*30*3 kgs
40*40*0.8-1.5 kgs
40*40*2 kgs
40*40*2.5 kgs
40*40*3 kgs
40*40*3.5 kgs
50*50*1.2-1.5 kgs
50*50*2 kgs
50*50*2.5 kgs
50*50*3 kg
50*50*3.5 kg
50*50*4 kg
50*50*4.5 kg
60*60*1.5 kg
60*60*2.0 kg
60*60*2.5 kg
60*60*3 kg
60*60*4.5 kg
80*80*2 kg
80*80*2.5 kg
80*80*3 kg
80*80*4 kg
80*80*4.5 kg
100*100*(2-4.5) kg
130*130*(2-4.5)mm kg
RECTANGULAR TUBES kg
70*50*1.5 kg
70*50*2 kg
70*50*2.5-4.0 kg
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
80*40*1.5 kg
80*40*2-4.0 kg
100*60*3 kg
Tying wire 2.5mm kg
1.5 galvanized wire kg
Nail kg
lead for lead door kg
Anti-Rust lt
Metal Plate 0.8mm size 1*2m kg=30.61 Birr no
Black Sheet Metal 4mm size1*2m m2
Sheet Metal 0.8mm size 1*2m m2
Sheet Metal 3mm size 1*2m m2
Sheet Metal 4mm m2
Sheet metal 1.5mm m2
M 10 bolt no
Angle iron 30*30*2 ml
Angle iron 30*30*2.5 ml
Angle iron 40*40*2 ml
Angle iron 40*40*2.5 ml
Angle iron 40*40*3 ml
Angle iron 45*45*3.5 ml
Wooden Door & window plywod m2
Welding lead pcs
Varnish lit
LTZ 38*0.8mm ml
LTZ 38*1.2mm ml
LTZ 38*1.25mm ml
LTZ 38*1.5mm ml
LTZ 28*1mm ml
LTZ 28*1.1mm ml
LTZ 28*1.2mm ml
LTZ 28*1.5mm ml
PVC pipe 110 ml
PVC pipe 80 ml
Aluminum kg
Door lock (ICSA) no
Door lock KALE no
Door lock KALE flate no
Hinges no
Grouting m3
Fixing bracket (clamp) for PVC 50mm no
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
(clamp) for PVC 80mm no
(clamp) for PVC 110mm no
Fixing bracket (piato) for Gutter 25 no
Wimdow Handle no
Window Handle for aluminum no
Fixing bond kg
Electrods 2.5 pcs
Electrods 3.2 pcs
Parker screw pcs
Flat iron 10*3mm ml
Flat iron 15*3mm ml
Flat iron 20*2mm ml
Flat iron 20*3mm ml
Flat iron 30*3mm ml
Flat iron 40*3mm ml
Flat iron 50*3mm ml
Flat iron 50*4mm ml
Flat iron 50*5mm ml
Flat iron 50*6mm ml
Flat iron 60*5mm ml
Flat iron 60*6mm ml
Flat iron 15*8mm ml
Flat iron20* 8mm ml
Flat iron 30*8mm ml
Flat iron 40*8mm ml
Flat iron 50*8mm ml
Flat iron 60*8mm ml
Flat iron 80*8mm ml
Flat iron 100*8mm ml
Stopper pcs
Timber m3
mordent powder gm
kolla kg
Sheet metal ancharage ml
Ribbed sheet flat G-28 ml
Ribbed sheet flat G-30 ml
Ribbed sheet G-28 ml
Ribbed sheet G-30 ml
Ribbed sheet G-35 ml
Torno metal pcs
Lamera 1.5mm thck ml
Lamera 2mm thck ml
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
Wiremesh ml
Wiremesh thine ml
Agrostone three layer m2
pumise kg
Bagasse kg
Magnesium oxide kg
Chemical lit
Fisher 6mm pcs
Fisher 8mm pcs
Wooden Screw pcs
Concrete pipe 30cm half dich ml
PVC for celling m2
J-bolt(for roof) no
Dia 14,L=160mm Bolt no
Dia 16,L=400mm Bolt no
Dia 12,L=100mm Bolt no
Dia 20,L=300mm Bolt no
Dia 10,L=10mm Bolt no
brick no
Concrete nail pcs
Readash m3
aluminum
Dia 40mm*2mm CHS length 6mm pcs
DIA 50*2mm CHS pcs
Cutting disc
230 pcs
180 pcs
350 pcs
40*20*1.2mm D oval pcs
2mm thick lead Germen sp pcs
kale lock flat smooth pcs
kale lock flat rough pcs
play wood pcs
lacker pcs