You are on page 1of 136

Location:-1st Quarter Cost 2009

BUILDING MATERIAL PRICE WITH OUT VAT


per Average
Item.N pcs/m or 2009 yr
o. Description Unit other price
A/ Basic Material /Shall be
Supplied by the Employer/
Cement
a/ PPC for others concrete except pre-cast beam kg 235 2.35
b/ OPC for pre-cast beam kg 230 2.3
Sand m3 5000 357.14
Aggregate 00 for H.C.B m3 6300 450.00
Aggregate 01 for pre-cast beam m 3
6750 482.14
Aggregate 02 for other concrete except pre-cast beam m3 6500 464.29
selected material m 3
800 57.14
Lime qt 250 212.50
Basaltic stone m3 3000 300.00
Reinforcement bar
a) ø 6mm kg 690 26.54
b) ø 8mm kg 110 23.16
c) ø10mm kg 145 19.59
d) ø12mm kg 170 17.89
e) ø14mm kg 270 18.62
f) ø16mm kg 340 17.99
g) ø20mm kg 500 16.78
h) ø24mm kg 600 15.00
C.I.S.G 35 m2 145 80.56
C.I.S.G 32 m 2
178 98.89
C.I.S.G 30 m2 215 119.44
C.I.S.G 28 m2 265 147.22
G-28 0.4mm thick EGA300 white colore m2 1100 210.73
G-28 0.4mm thick EGA400 white colore m 2
1300 249.04
G-28 EGA 500MM THICK) white colore m2 1450 277.78
G-28 EGA 400MM THICK) colored m2 1700 325.67
Dome headed nails kgs 50.0
washer kg 6.0
Black wire ø1.5mm (For rebar) kgs 50.00
Black wire 2.5mm (For Carpentry) kg 45.00
Eucaliptus wood dia 8cm ml 43 7.17
Eucaliptus wood dia 10cm ml 60 10.00
Eucaliptus wood dia 12cm ml 90 15.00
` phizete 3mm thick m2 148.75
chip wood 8mm thick 2.4*1.2 m 2
240 82.76
chip wood 10mm thick m2 250 86.21
chip wood 13mm thick m 2
260 89.66
chip wood 16mm thick m2 270 93.10
chip wood 19mm thick m 2
300 103.45
PVC celling Normal m2 220 131.75
Zigba purline 5*7*100cm ml 25 25
Zigba purline 4*5*100cm ml 18 18
Corner list ml 9 9
per Average
Item.N pcs/m or 2009 yr
o. Description Unit other price
faica board 20*2.5*100 ml 70 70
Timber 2.5cm thick ml 126 126
Fair faced Brick m2 235 235
Hollow block class C 20cm thick pcs 16.1 16.1
Hollow block class C15cm thick pcs 13.8 13.8
Hollow block class C10cm thick pcs 12.65 12.65
Hollow block class B 20cm thick pcs 20 20
Hollow block class B15cm thick pcs 18 18
Hollow block class B10cm thick pcs 16 16
Hollow block class A20cm thick pcs 25 25
Hollow block class A15cm thick pcs 23 23
Hollow block class A10cm thick pcs 21 21
brick pcs 15 15
Comon cement tile 20*20cm gray m2 150 150
Comon cement tile 20*20cm colrful m2 180 180
Terrazo tile gray20*20* 2cm thick m 2
168 168
Terrazo tile colrful m2 195 195
Terrazo skrting 20*10 ml 30 30
walk way(Basola) gray 30*30*5cm m2 111 111
walk way(Basola) 40*40*0.6 m2 115 115
Marble tile m 2
600 600
Marble cheeps window cill 25cm ml 211 211
Marble cheeps window cill 22cm ml 205 205
Wooden tile for skerting m2 120 120
Quartize 29.4/lit lit 136 136
Mozaic m2 215 215
Xpoxe 5mm thick micro meter m2
Xypex m2
Decra tile m2 165 165
Granite tile 40*40mm m 2
145 145
4mm thick Beldine glaver m2
Ceramic tile 50*50cm chaina m2 235 235
60*60*0.9cm Dubai pourcelline m2 121 121
80*80*0.9cm Dubai pourcelline m 2
215 215
60*60*0.9cm china pourcelline m2 25 25
80*80*0.9cm china pourcelline m 2
115 115
30*30*0.6cm chaina Ceramic m2 255 255
Clinker (60*240)mm m 2
255 255
PVC tile (300*300)mm m2 275 275
plastic mastshe tile fix lit 285 285
PVC skirting ml 100 100
Adhesive glue lt 120 120
20*30 Dubai pourcelline m2 330 330
30*45 Dubai pourcelline m2 400 400
20*30 china pourcelline m 2
180 180
30*45 china pourcelline m2 175 175
Ceramic wall tile 20*30cm m 2
160 160
Ceramic wall tile 15*15cm m2 120 120
Ceramic skirting 60*10*1cm ml 65 65
per Average
Item.N pcs/m or 2009 yr
o. Description Unit other price
Ceramic skirting 40*10*0.6cm ml 55 55
3mm clear glass m2 200 200
4mm clear glass m2 230 230
4mm froasted glass m 2
350 350
6mm clear glass m2 400 400
4mm Colored glass m 2
350 350
4mm colored froasted m2 320 320
5mm clear glass m 2
370 370
5mm colored glass m2 350 350
Putty kg 47 47
oil paint lit 72 72
Plastic paint lit 235 235
Brush 140*30 pcs 45 45
Sand paper pcs 55 55
stucco kgs 6.5 6.5
Gypsum kgs 1.8 1.8
Thinner lit 55 55
Vinavile Glue kgs 53 53
Water m3 7.5 7.5
Styrofoam 10MM thick ml 190 190
Enamel paint(for metal use) lit 92 92
synthetic paint lit 75 75
Aluminum paint silver lit 75 75
Animal Glue kg 0
Metal work SQUARE TUBE 0
20*20*0.8 kgs 30 30
20*20*1 kgs 31 31
20*20*1.2 kgs 32 32
20*20*1.5 32.5br/ml kgs 33 33
20*20*2 kgs 34 34
25*25*0.8 kgs 35 35
25*25*1 kgs 36 36
25*25*1.2 kgs 37 37
25*25*1.5 kgs 38 38
25*25*2 kgs 39 39
25*25*2.5 kgs 40 40
30*30*1.5 kgs 41 41
30*30*2 kgs 42 42
30*30*2.5 kgs 43 43
30*30*3 kgs 44 44
40*40*0.8-1.5 kgs 45 45
40*40*2 kgs 46 46
40*40*2.5 kgs 47 47
40*40*3 kgs 48 48
40*40*3.5 kgs 49 49
50*50*1.2-1.5 kgs 50 50
50*50*2 kgs 51 51
50*50*2.5 kgs 52 52
50*50*3 kg 53 53
50*50*3.5 kg 54 54
50*50*4 kg 55 55
50*50*4.5 kg 56 56
per Average
Item.N pcs/m or 2009 yr
o. Description Unit other price
60*60*1.5 kg 57 57
60*60*2.0 kg 58 58
60*60*2.5 kg 59 59
60*60*3 kg 60 60
60*60*4.5 kg 61 61
80*80*2 kg 62 62
80*80*2.5 kg 63 63
80*80*3 kg 64 64
80*80*4 kg 65 65
80*80*4.5 kg 66 66
100*100*(2-4.5) kg 67 67
130*130*(2-4.5)mm kg 68 68
RECTANGULAR TUBES
70*50*1.5 kg 70 70
70*50*2 kg 72 72
70*50*2.5-4.0 kg 74 74
80*40*1.5 kg 76 76
80*40*2-4.0 kg 78 78
100*60*3 kg 80 80
Tying wire 2.5mm kg 45 45
1.5 galvanized wire kg 60 60
Nail kg 45 45
lead for lead door kg 32 32
Anti-Rust lt 75 75
Metal Plate 0.8mm size 1*2m kg=30.61 Birr no 50 50
Black Sheet Metal 4mm size1*2m m2 1500 1500
Sheet Metal 0.8mm size 1*2m m2 221 221
Sheet Metal 3mm size 1*2m m 2
250 250
Sheet Metal 4mm m2 0
Sheet metal 1.5mm m 2
0
M 10 bolt no 7.5 7.5
Angle iron 30*30*2 ml 35 35
Angle iron 30*30*2.5 ml 40.5 40.5
Angle iron 40*40*2 ml 30.5 30.5
Angle iron 40*40*2.5 ml 60 60
Angle iron 40*40*3 ml 73 73
Angle iron 45*45*3.5 ml 85 85
Wooden Door & window plywod m2 210 210
Welding lead pcs 115 115
Varnish lit 65 65
LTZ 38*0.8mm ml 40 40
LTZ 38*1.2mm ml 37.5 37.5
LTZ 38*1.25mm ml 37.5 37.5
LTZ 38*1.5mm ml 54.2 54.2
LTZ 28*1mm ml 39.5 39.5
LTZ 28*1.1mm ml 37.5 37.5
LTZ 28*1.2mm ml 34.2 34.2
LTZ 28*1.5mm ml 200 200
PVC pipe 110 ml 145 145
PVC pipe 80 ml 42 42
Aluminum kg 106 106
per Average
Item.N pcs/m or 2009 yr
o. Description Unit other price
with all accessories 0
Meta wendow m2 0
Fiber glass door m2 0
Fiber glass Window m2
0
Door lock (ICSA) no 340 340
Door lock KALE no 406 406
Door lock KALE flate no 410 410
Hinges no 25 25
Torno 0
Grouting m3 0
Fixing bracket (clamp) for PVC 50mm no 22 22
(clamp) for PVC 80mm no 32 32
(clamp) for PVC 110mm no 32 32
Fixing bracket (piato) for Gutter 25 no 35 35
Wimdow Handle no 25 25
Window Handle for aluminum no 50 50
Fixing bond kg 145 145
Electrods 2.5 pcs 2.5 2.5
Electrods 3.2 pcs 2.1 2.1
Parker screw pcs 1.5 1.5
Flat iron 10*3mm ml 15 15
Flat iron 15*3mm ml 22 22
Flat iron 20*2mm ml 24 24
Flat iron 20*3mm ml 30 30
Flat iron 30*3mm ml 32 32
Flat iron 40*3mm ml 43 43
Flat iron 50*3mm ml 86 86
Flat iron 50*4mm ml 90 90
Flat iron 50*5mm ml 90 90
Flat iron 50*6mm ml 100 100
Flat iron 60*5mm ml 120 120
Flat iron 60*6mm ml 125 125
Flat iron 15*8mm ml 70 70
Flat iron20* 8mm ml 90 90
Flat iron 30*8mm ml 85 85
Flat iron 40*8mm ml 90 90
Flat iron 50*8mm ml 100 100
Flat iron 60*8mm ml 146 146
Flat iron 80*8mm ml 169 169
Flat iron 100*8mm ml 217 217
Stopper pcs 0
Timber m3 1800 1800
mordent powder gm 0.4 0.4
kolla kg 85 85
Sheet metal ancharage ml 205 205
Ribbed sheet flat G-28 ml 95 95
Ribbed sheet flat G-30 ml 100 100
Ribbed sheet G-28 ml 122 122
Ribbed sheet G-30 ml 95 95
Ribbed sheet G-35 ml 85 85
Torno metal pcs 0
Butterfly metal ø32ml ml 0
S-Design Ø 10 pcs 0
per Average
Item.N pcs/m or 2009 yr
o. Description Unit other price
Ball metal ø60 pcs 0
Aluminium 38mm pcs 0
Lamera 1.5mm thck ml 110 110
Lamera 2mm thck ml 117 117
Wiremesh ml 50 50
Wiremesh thine ml 42 42
Agrostone three layer m2 0
pumise kg 0
Bagasse kg 0
Magnesium oxide kg 0
Chemical lit 0
Fisher 6mm pcs 0
Fisher 8mm pcs 0
Wooden Screw pcs 0
Granila 3cm thick ml 0
woira wood m2 0
mastee original kg 0
Gypsum board smooth m2 0
Gypsum board flower m2 0
Kolmo no 0
Concrete pipe 30cm half dich ml 100 100
PVC for celling m2 185 185
J-bolt(for roof) no 10 10
Dia 14,L=160mm Bolt no 19.5 19.5
Dia 16,L=400mm Bolt no 19.5 19.5
Dia 12,L=100mm Bolt no 20.5 20.5
Dia 20,L=300mm Bolt no 21 21
Dia 10,L=10mm Bolt no 20 20
brick no 16.5 16.5
Bambbo 12ml pcs 0
Water proof plastic washer pcs 0
Concrete nail pcs 23.5 23.5
metal bearing 1(1x200x5mm) 0
metal bearing 2(1x200x5mm) 0
Readash m3 0
aluminum 0
Dia 40mm*2mm CHS length 6mm pcs 0
DIA 50*2mm CHS pcs 0
Cutting disc 0
230 pcs 0
180 pcs 0
350 pcs 0
40*20*1.2mm D oval pcs 0
2mm thick lead Germen sp pcs 0
kale lock flat smooth pcs 0
kale lock flat rough pcs 0
play wood pcs 0
lacker pcs 0
metrovice m2 0

4mm thick test dom membrane for all accessories and works 0
with all accessories m 2
0
Location:-1st Quarter Cost 2009
EQUIPMENT PRICE WITH OUT VAT
Item Description per day Per hour
No. 2009 2009
1 Wheel Loader mega 250III 8000 1000
2 Dump truck 3300 413
3 Mixer 360 litter 900 112.5
4 Vibrator 360 45
5 Damper (14 m capacity )
3
250 31.25
6 Jack hammer with compressor 3200 400
7 Bar Cutter 130 16.25
8 Welding Machine 165 20.625
9 Grader 8000 1000
10 Generator 250 31.25
11 pump 400 50.00
12 pick up 1000 125
13 Excavater 8000 1000
14 Pulley 380 47.5
15 Hand tools 5 0.625
16 Dozzer 25000 3125
17 Grinder 300 37.5
18 Compacter (steel roller) 4500 562.5
18 Hand Compacter 175 21.875
19 Sledge hammer 150 18.75
20 Drilling machine 160 20
Project: For Dessie cost Break Down Page - 1
Work Item: Site clearing (1.01)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material Unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand Tools 2 1 0.625 1.25
G.chief 1 0.25 15.00 3.75
D.Labour 1 1 9.00 9.00
Total Total 16.41 Total 1.25
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 13.1 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 14.13


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 19.07 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Bulk Excavation In ordinary soil to a depth of 1500mm (1.02)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.23 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 2 1 0.63 1.25
G.chief 1 0.25 15.00 3.75
D Labourer 2 1 9.00 18.00
Total Total 25.41 Total 1.25
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 112.92 C = EQUIPMENT UNIT COST = 5.56

DIRECT COST OF WORK ITEM = A+B+C = 118.47


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 159.94 Birr/m3 47.9813
Project: For Dessie town cost Break Down
Work Item: Bulk Excavation in softrock to a depth of 1500mm (1.03) Page - 2
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.17 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.63 1.88
G.chief 1 0.25 15.00 3.75 slage.hamer 1 1 18.75 18.75
sledge ha. man 1 1.00 13.50 13.50
D Labourer 2 1.00 9.00 18.00
Total Total 38.91 Total 20.63
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 230.56 C = EQUIPMENT UNIT COST = 122.22

DIRECT COST OF WORK ITEM = A+B+C = 352.78


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 476.25 Birr/m3

Project: For Dessie cost Break Down


Work Item: Bulk Excavation in boulder rock to a depth of 1500mm (1.04)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.09 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.63 1.88
G.chief 1 0.50 15.00 7.50
sledge ha. Man 1 1.00 13.50 13.50
D Labourer 2 1.00 9.00 18.00
Total Total 42.66 Total 1.88
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 455.00 C = EQUIPMENT UNIT COST = 20.00

DIRECT COST OF WORK ITEM = A+B+C = 475.00


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 641.25 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Bulk Excavation in hard rock to a depth of 1500mm (1.04) Page - 3
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.05 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 2 1 0.63 1.25
sledge ha. Man 1 1.00 13.50 13.50 Slage hamer 1 1 18.75 18.75
D Labourer 2 1.00 9.00 18.00

Total Total 35.16 Total 20.00


A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 703.13 C = EQUIPMENT UNIT COST = 400.00

DIRECT COST OF WORK ITEM = A+B+C = 1103.13


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1489.22 Birr/m3

Project: For Dessie town cost Break Down


Work Item: pit excavation inordinary soil to a depth of 1500mm (1.06)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.21 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand Tools 2.0 1 0.625 1.25
G.chief 1 0.25 15.00 3.75
D.Labourer 1 2 9.00 18.00
Total Total 25.41 Total 1.25
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 119.56 C = EQUIPMENT UNIT COST = 5.88

DIRECT COST OF WORK ITEM = A+B+C = 125.44


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 169.35 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Pit excavation in soft rock to a depth of 1500mm (1.07) page-4
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.14 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.625 1.875
G.chief 1 0.5 15.00 7.50 sledge.ha 1 1 18.75 18.75
D.Labour er 2 1 9.00 18.00
Sledge hamner m 1 1 13.50 13.50
Total Total 42.66 Total 20.625
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 296.74 C = EQUIPMENT UNIT COST = 143.48

DIRECT COST OF WORK ITEM = A+B+C = 440.22


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 594.29 Birr/m3

Project: For Dessie town cost Break Down


Work Item: Pit excavation in boulder rock to a depth of 1500mm (1.08)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.08 m3/hr
MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand Tools 3 1 0.625 1.875
G.chief 1 0.5 15.00 7.50
Sledge hammer 1 1 13.50 13.50
D.labour 2 1 9.00 18.00
Total Total 42.66 Total 1.875
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 525.00 C = EQUIPMENT UNIT COST = 23.08

DIRECT COST OF WORK ITEM = A+B+C = 548.08


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 739.90 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Pit excavation in Harde rock to a depth of 1500mm (1.09) page-5
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.05 m3/hr

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
D.Labour 2 1 9.00 18.00 Hand Tools 2 1 0.625 1.25
Sledge hammer 1 1 13.50 13.50 Slage hammer 1 1 18.75 18.75
Forman 1 0.125 29.25 3.66

Total Total 35.16 Total 20


A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 703.13 C = EQUIPMENT UNIT COST = 400.00

DIRECT COST OF WORK ITEM = A+B+C = 1103.13


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1489.22 Birr/m3

Project: For Dessie town cost Break Down


Work Item: pit excavation inordinary soil over 1500mm but not exceeding 3000mm (1.10)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.16 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per labour by no. u.f indexed hourhourly type of no. u.f hourly renthourly
unit trade cost cost equipment rate cost
Forman 1 0.125 29.25 3.66 Hand tools 2 1 0.63 1.25
G.chief 1 0.25 15.00 3.75
D Labourer 2 1.00 9.00 18.00
Total Total 25.41 Total 1.25
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 156.35 C = EQUIPMENT UNIT COST = 7.69

DIRECT COST OF WORK ITEM = A+B+C = 164.04


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 221.45 Birr/m3


Project: For Dessie town cost Break Down
Work Item: Pit excavation in soft rock over 1500mm but not exceeding 3000mm (1.11) page-6
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.11 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.63 1.88
G.chief 1 0.50 15.00 7.50
sledge ha. Man 1 1.00 13.50 13.50
D Labourer 2 1.00 9.00 18.00
Total Total 42.66 Total 1.88
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 401.47 C = EQUIPMENT UNIT COST = 17.65

DIRECT COST OF WORK ITEM = A+B+C = 419.12


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 565.81 Birr/m3

Project: For Dessie cost Break Down


Work Item: Pit excavation in boulder rock over 1500mm but not exceeding 3000mm (1.12)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.06 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.625 1.88
G.chief 1 0.50 15.00 7.50
sladge ha. Man 1 1.00 13.50 13.50
D Labourer 2 1.00 9.00 18.00
Total Total 42.66 Total 1.88
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 682.50 C = EQUIPMENT UNIT COST = 30.00
DIRECT COST OF WORK ITEM = A+B+C = 712.50
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 961.88 Birr/m3
Project: For Dessie cost Break Down
Work Item: Pit excavation in Harde rock over 1500mm but not exceeding 3000mm (1.12) page-7
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.04 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
D.labour 2 1 9.00 18.00 Hand Tools 2 1 0.625 1.25
sladge ha. Man 1 1.00 13.50 13.50 Slage hammer 1 1 18.75 18.75
Forman 1 0.125 29.25 3.66

Total Total 35.16 Total 20.00


A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 803.57 C = EQUIPMENT UNIT COST = 457.14

DIRECT COST OF WORK ITEM = A+B+C = 1260.71


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1701.96 Birr/m3

Project: For Dessie town cost Break Down


Work Item: Trench excavation in ordinary soil to a depth not exceeding 1500mm (1.14)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.20 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 2 1 0.625 1.25
G.chief 1 0.25 15.00 3.75
D.Labour er 2 1 9.00 18.00

Total Total 25.41 Total 1.25


B= MAN POWER UNIT COST = 127.03 C = EQUIPMENT UNIT COST = 6.25
DIRECT COST OF WORK ITEM = A+B+C = 133.28
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 179.93 Birr/m3
Project: For Dessie town cost Break Down page-8
Work Item: Trench excavation in soft rock to a depth not exceeding 1500mm (1.15)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.11 m3/hr

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand Tools 3 1 0.625 1.875
G.chief 1 0.5 15.00 7.50
Sledge hammer 1 1 13.50 13.50
D.labour 2 1 9.00 18.00
Total Total 42.66 Total 1.875
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 401.47 C = EQUIPMENT UNIT COST = 17.65

DIRECT COST OF WORK ITEM = A+B+C = 419.12


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 565.81 Birr/m3

Project: For Dessie town cost Break Down


Work Item: Trench excavation in boulder rock to a depth not exceeding 1500mm (1.16)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.09 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST( C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.625 1.875
G.chief 1 0.5 15.00 7.50
D.Labourer 2 1 9.00 18.00
Sledge hammer m 1 1 13.50 13.50
Total Total 42.66 Total 1.875
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 455.00 C = EQUIPMENT UNIT COST = 20.00

DIRECT COST OF WORK ITEM = A+B+C = 475.00


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 641.25 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Trench excavation in Harde rock to a depth not exceeding 1500mm (1.12) Page -9
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.04 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
D.labour 2 1 9.00 18.00 Hand Tools 2 1 0.625 1.25
sladge ha. Man 1 1.00 13.50 13.50 Slage hammer 1 1 18.75 18.75
Forman 1 0.125 29.25 3.66

Total Total 35.16 Total 20.00


A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 803.57 C = EQUIPMENT UNIT COST = 457.14
DIRECT COST OF WORK ITEM = A+B+C = 1260.71
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1701.96 Birr/m3

Project: For Dessie town cost Break Down


Work Item: Back fill around foundation & under hard core from quarry (1.18 &1. 19 )
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.38 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Selected material m3 1.25 57.14 71.43 Forman 1 0.125 29.25 3.66 Tamper 1 1 21.88 21.88
G.chief 1 1 15.00 15.00 Hand tools 5 1 0.625 3.13
D.Labour er 6 1 9.00 54.00

Total 71.43 Total 72.66 Total 25.00


A=MATERIAL UNIT COST= 71.43 B= MAN POWER UNIT COST = 193.75 C = EQUIPMENT UNIT COST = 66.67

DIRECT COST OF WORK ITEM = A+B+C = 331.85


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 447.99 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Back fill around foundation & under hard core with selected excavated material from site(1.20 & 1.21 ) page-10
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.38 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Tamper 1 1 21.88 21.88
G.chief 1 1 15.00 15.00 Hand tools 5 1 0.63 3.13
D.Labourer 6 1 9.00 54.00

Total Total 72.66 Total 25.00


A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 193.75 C = EQUIPMENT UNIT COST = 66.67

DIRECT COST OF WORK ITEM = A+B+C = 260.42


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 351.56 Birr/m3 70.31

Project: For Dessie town cost Break Down


Work Item: Cart away (1.22)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.50 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
hourly
indexed type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost hourly cost equipment no. u.f rate hourly cost
Gang chief 1 1 15.00 15.00 Hand tools 2 1 0.63 1.25
D.Labour 6 1 9.00 54.00

Total Total 69.00 Total 1.25


A= MATERIAL UNIT COST= B= MAN POWER UNIT COST = 138.00 C = EQUIPMENT UNIT COST = 2.5
DIRECT COST OF WORK ITEM = A+B+C = 140.50
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 189.68 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Hard core ( 1.23) Page - 11
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.88 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

hourly
indexed rental
hourly cost type of equipmen
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f t hourly cost
Stone m3/m2 0.31 300.00 93.00 Forman 1 0.125 29.25 3.66 Hand tools 4 1 0.625 2.50
Crushed Stone m3/m2 0.04 57.14 2.29 Mason 1 1 27.00 27.00
D Labourer 4 1 9.00 36.00

Total 95.29 Total 66.66 Total 2.50


A=MATERIAL UNIT COST= 95.29 B= MAN POWER UNIT COST = 35.55 C = EQUIPMENT UNIT COST = 1.33

DIRECT COST OF WORK ITEM = A+B+C = 132.17


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 178.43 Birr/m2


2 , CONCERET WORK (sub structure)
Project: For Dessie town cost Break Down
Work Item: C-5 lean concrete( 2.01 )
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.50 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
cement (PPC) Kg/m3 150.00 2.35 352.50 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.50
Sand m3/m3 0.48 357.14 171.43 Plasterers 2 1 22.50 45.00 Hand tools 9 1 0.625 5.625
Aggregate - 01 m3/m3 0.72 482.14 347.14 Carpenter 1 0.25 24.75 6.19
Water m3/m3 0.50 7.50 3.75 Mixer operator 1 1 11.25 11.25
D.Laboures 18 1 9.00 162.00
Total 874.82 Total 253.69 Total 118.13
A=MATERIAL UNIT COST= 874.82 B= MAN POWER UNIT COST = 169.13 C = EQUIPMENT UNIT COST = 78.75

DIRECT COST OF WORK ITEM = A+B+C = 1122.70


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1515.64 Birr/m3 = 75.78 Birr/m2


Project: For Dessie town cost Break Down Page 12
Work Item:5cm thick C-7 lean concrete( 2.02 )
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.50 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
cement (PPC) Kg/m3 180.00 2.35 423.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.50
Sand m3/m3 0.50 357.14 178.57 Plasterers 2 1 22.50 45.00 Hand tools 9 1 0.625 5.625
Aggregate - 01 m3/m3 0.87 482.14 419.46 Carpenter 1 0.25 24.75 6.19
Water m3/m3 0.50 7.50 3.75 Mixer operator 1 1 11.25 11.25
D.Laboures 18 1 9.00 162.00
Total 1024.79 Total 253.69 Total 118.13
A=MATERIAL UNIT COST= 1024.79 B= MAN POWER UNIT COST = 169.13 C = EQUIPMENT UNIT COST = 78.75
DIRECT COST OF WORK ITEM = A+B+C = 1272.66
UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1718.09 Birr/m3 = 85.90 Birr/m2


Project: For Dessie town cost Break Down
Work Item:C-20 Concrete for lintel (4.01)
TOTAL QUANTITY OF WORK ITEM …1m3 hourly out put 0.75 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cemente (ppc) kg 380.00 2.35 893.00 D.labourer 18 1 9.00 162.00 Mixer 1 1 112.5 112.5
Sand m3 0.53 357.14 189.29 Forman 1 1 29.25 29.25 Vibrator 1 1 45.00 45.00
Aggregate m3 0.79 482.14 380.89 Plasteres 2 1 22.50 45.00 Hand tools 9 1 0.625 5.625
Water m3 0.50 7.50 3.75 Carpenter 1 0.25 24.75 6.19
Bar bender 1 0.25 18.00 4.50
Mixer Operator 1 1 11.25 11.25
Vibrator Operator 1 1 24.75 24.75
Total 1466.93 Total 282.94 Total 163.125
A=MATERIAL COST= 1466.93 B= MAN POWER UNIT COST = 377.25 C = EQUIPMENT UNIT COST = 217.50
DIRECT COST OF WORK ITEM = A+B+C = 2061.68
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2783.27 Birr/m3 `
Project: For Dessie town cost Break Down
Work Item:C-20 Concrete for slab l (4.01) Page 13
TOTAL QUANTITY OF WORK ITEM …1m3 hourly out put 1.25 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cemente (ppc) kg 380.00 2.35 893.00 D.labourer 18 1 9.00 162.00 Mixer 1 1 112.5 112.5
Sand m3 0.53 357.14 189.29 Forman 1 1 29.25 29.25 Vibrator 1 1 45.00 45.00
Aggregate 01 m3 0.79 482.14 380.89 Plasteres 2 1 22.50 45.00 Hand tools 9 1 0.625 5.625
Water m3 0.50 7.50 3.75 Carpenter 1 0.25 24.75 6.19
Bar bender 1 0.25 18.00 4.50
Mixer Operator 1 1 11.25 11.25
Vibrator Operator 1 1 24.75 24.75
Total 1466.93 Total 282.94 Total 163.125
A=MATERIAL COST= 1466.93 B= MAN POWER UNIT COST = 226.35 C = EQUIPMENT UNIT COST = 130.50
DIRECT COST OF WORK ITEM = A+B+C = 1823.78
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2462.10 Birr/m3 246.21 Birr/m2 19.69680857

Project: For Dessie town cost Break Down


Work Item:C-25 cyclopean concrete under footing( 2.03 )
TOTAL QUANTITY OF WORK ITEM …1m3 hourly out put 1.25 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cemente (Opc) kg 280.00 2.30 644.00 D.labourer 18 1 9.00 162.00 Mixer 1 1 112.5 112.5
Sand m3 0.39 357.14 139.29 Forman 1 1 29.25 29.25 Vibrator 1 1 45.00 45.00
Aggregate 01 m3 0.58 482.14 279.64 Plasteres 2 1 22.50 45.00 Hand tools 9 1 0.625 5.625
Water m3 0.50 7.50 3.75 Carpenter 1 0.25 24.75 6.19
Bar bender 1 0.25 18.00 4.50
Mixer Operator 1 1 11.25 11.25
Vibrator Operator 1 1 24.75 24.75
Total 1066.68 Total 282.94 Total 163.125
A=MATERIAL COST= 1066.68 B= MAN POWER UNIT COST = 226.35 C = EQUIPMENT UNIT COST = 130.50

DIRECT COST OF WORK ITEM = A+B+C = 1423.53


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1921.76 Birr/m3 192.176 Birr/m2 15.37410857
Project: For Dessie town cost Break Down Page - 14
Work Item:C-25 cyclopean concrete under footing( 2.03 )
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
cement (PPC) Kg/m3 400.00 2.35 940.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.50
Sand m3/m3 0.56 357.14 200.00 Plasterers 2 1 22.50 45.00 Vibrator 1 1 45.00 45.00
Aggregate - 02 m3/m3 0.83 464.29 385.36 Carpenter 1 0.25 24.75 6.19 Hand tools 9 1 0.625 5.625
Water m3/m3 0.50 7.50 3.75 Mixer operator 1 1 11.25 11.25
Vibrator opra. 1 1 24.75 24.75
Bar bend 1 1 18.00 18.00
D.Laboures 18 1 9.00 162.00
Total 1529.11 Total 296.44 Total 163.125
A=MATERIAL UNIT COST= 1529.11 B= MAN POWER UNIT COST = 237.15 C = EQUIPMENT UNIT COST = 130.50

DIRECT COST OF WORK ITEM = A+B+C = 1896.76


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2560.62 Birr/m3

Project: For Dessie town cost Break Down


Work Item: C-25 concrete (Sub-structure) (2.04)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement( PPC) Kg/m3 400.00 2.35 940.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.50
Sand m3/m3 0.56 357.14 200.00 Plasterer 2 1 22.50 45.00 Vibrator 1 1 45.00 45.00
Aggregate 02 m3/m3 0.83 464.29 385.36 Carpenter 1 0.25 24.75 6.19 Hand tools 9 1 0.625 5.625
Water m3/m3 0.50 7.50 3.75 Bar-Bender 1 1 18.00 18.00
Mixer operator 1 1 11.25 11.25
Vibrator opra. 1 1 24.75 24.75
D.Labourer 18 1 9.00 162.00
Total 1529.11 Total 296.44 Total 163.125
A=MATERIAL UNIT COST= 1529.11 B= MAN POWER UNIT COST = 237.15 C = EQUIPMENT UNIT COST = 130.50

DIRECT COST OF WORK ITEM = A+B+C = 1896.76


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2560.62 Birr/m3 256.06 Birr/m2 384.0933214
Project: For Dessie town cost Break Down
Work Item: C-25 concrete (Sub-structure) (2.04) Page - 15
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement(OPC) Kg/m3 280.00 2.30 644.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.50
Sand m3/m3 0.39 357.14 139.29 Plasterer 2 1 22.50 45.00 Vibrator 1 1 45.00 45.00
Aggregate 02 m3/m3 0.58 464.29 269.29 Carpenter 1 0.25 24.75 6.19 Hand tools 9 1 0.625 5.625
Water m3/m3 0.50 7.50 3.75 Bar-Bender 1 1 18.00 18.00
Mixer operator 1 1 11.25 11.25
Vibrator opra. 1 1 24.75 24.75
D.Labourer 18 1 9.00 162.00
Total 1056.32 Total 296.44 Total 163.125
A=MATERIAL UNIT COST= 1056.32 B= MAN POWER UNIT COST = 237.15 C = EQUIPMENT UNIT COST = 130.50

DIRECT COST OF WORK ITEM = A+B+C = 1423.97


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1922.36 Birr/m3 192.24 Birr/m2 288.3542143

Project: For Dessie town cost Break Down


Work Item: Form work for Subgrade column,Grade beam,concret wall &liftshaft (Sub-structure)(2.05)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (1:03)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Boards /Timber 0.25*0.02 M3/M2 0.0130 1800.00 23.4 Forman 1 0.25 29.25 7.31 Hand tools 3 1 0.625 1.875
Batten ML/M2 1.0500 18.00 18.9 Carpenter 1 1 24.75 24.75
Eucalyptus Ø12 ML/M2 1.050 15.00 15.750 D.Labourer 2 1 9.00 18.00
Nail Kg/mm2 0.3 45.00 13.50

Total 71.55 Total 50.06 Total 1.875


A=MATERIAL UNIT COST= 71.55 B= MAN POWER UNIT COST = 80.1 C = EQUIPMENT UNIT COST = 3.00

DIRECT COST OF WORK ITEM = A+B+C = 154.65


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 208.78 Birr/m2


Project: For Dessie town cost Break Down Page - 16
Work Item: Form work for suspended slab (Sub-structure)(2.05)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (1:03)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Boards /Timber 0.25*0.02 M3/M2 0.0130 1800.00 23.4 Forman 1 0.25 29.25 7.31 Hand tools 3 1 0.625 1.875
Batten M3/M2 1.0500 18.00 18.9 Carpenter 1 1 24.75 24.75
Beam M3/M2 0.0050 1800.00 9 D.Labourer 2 1 9.00 18.00
Eucalyptus Ø12 ML/M2 1.050 15.00 15.750
Brace ML/M2 1.05 10.00 10.50
Nail Kg/mm2 0.3 45.00 13.50

Total 91.05 Total 50.06 Total 1.875


A=MATERIAL UNIT COST= 91.05 B= MAN POWER UNIT COST = 80.1 C = EQUIPMENT UNIT COST = 3.00

DIRECT COST OF WORK ITEM = A+B+C = 174.15


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 235.10 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Form work for footing,mat foundation &subgrade beam (Sub-structure)(2.05)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (1:03)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Boards /Timber 0.25*0.02 M3/M2 0.0130 1800.00 23.4 Forman 1 0.25 29.25 7.31 Hand tools 3 1 0.625 1.875
Batten ml/M2 1.0500 18.00 18.9 Carpenter 1 1 24.75 24.75
Eucalyptus Ø12 ML/M2 1.050 15.00 15.75 D.Labourer 2 1 9.00 18.00
Nail Kg/mm2 0.3 45.00 13.5

Total 71.55 Total 50.06 Total 1.875


A=MATERIAL UNIT COST= 71.55 B= MAN POWER UNIT COST = 66.75 C = EQUIPMENT UNIT COST = 2.50

DIRECT COST OF WORK ITEM = A+B+C = 140.80


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 190.08 Birr/m2


Page - 17
Project: For Dessie town cost Break Down
Work Item: 6mm diam. reinforcement Bars (Sub-structure) (2.06a)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 8.75 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost Type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar Kg/Kg 1.05 26.54 27.87 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Typing Wire Kg/Kg 0.02 50.00 1.00 Bar-Bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 28.87 Total 40.88 Total 17.50


A=MATERIAL UNIT COST= 28.87 B= MAN POWER UNIT COST = 4.67 C = EQUIPMENT UNIT COST = 2.00

DIRECT COST OF WORK ITEM = A+B+C = 35.54


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 47.97 Birr/Kg

Project: For Dessie town cost Break Down


Work Item: 8mm diam.reinforcement Bars (Sub-structure)(2.06b)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 10.00 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar Kg/Kg 1.05 23.16 24.32 Forman 1 0.1667 29.25 4.88 Bar cutter 1 1 16.25 16.25
Typing Wire Kg/Kg 0.02 50.00 1.00 Bar-Bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 25.32 Total 40.88 Total 17.50


A=MATERIAL UNIT COST= 25.32 B= MAN POWER UNIT COST = 4.09 C = EQUIPMENT UNIT COST = 1.75

DIRECT COST OF WORK ITEM = A+B+C = 31.15


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 42.06 Birr/Kg
Page - 18
Project: For Dessie town cost Break Down
Work Item: 10mm diam.reinforcement Bars (Sub-structure)(2.06c)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 19.59 20.57 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Typing Wire kg/kg 0.02 50.00 1.00 Bar-Bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 21.57 Total 40.88 Total 17.50


A=MATERIAL UNIT COST= 21.57 B= MAN POWER UNIT COST = 3.27 C = EQUIPMENT UNIT COST = 1.4

DIRECT COST OF WORK ITEM = A+B+C = 26.24


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 35.43 Birr/Kg

Project: For Dessie town cost Break Down


Work Item: 12mm diam.reinforcement Bars (Sub-structure)(2.06d)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 17.89 18.79 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Typing Wire kg/kg 0.02 50.00 1.00 Bar-Bender 1 1 18.00 18.00 Hand tools 2 1 0.63 1.25
D.Labourer 2 1 9.00 18.00

Total 19.79 Total 40.88 Total 17.50


A=MATERIAL UNIT COST= 19.79 B= MAN POWER UNIT COST = 3.27 C = EQUIPMENT UNIT COST = 1.4

DIRECT COST OF WORK ITEM = A+B+C = 24.46


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 33.02 Birr/Kg
Page - 19
Project: For Dessie town cost Break Down
Work Item: 14mm diam.reinforcement Bars (Sub-structure)(2.06e)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 18.62 19.55 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Typing Wire kg/kg 0.02 50.00 1.00 Bar-Bender 1 1 18.00 18.00 Hand tools 2 1 0.63 1.25
D.Labourer 2 1 9.00 18.00

Total 20.55 Total 40.88 Total 17.50


A=MATERIAL UNIT COST= 20.55 B= MAN POWER UNIT COST = 3.27 C = EQUIPMENT UNIT COST = 1.4

DIRECT COST OF WORK ITEM = A+B+C = 25.22


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 34.05 Birr/Kg

Project: For Dessie cost Break Down


Work Item: 16mm diam.reinforcement Bars (Sub-structure)(2.06f)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 17.99 18.89 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Typing Wire kg/kg 0.02 50.00 1.00 Bar-Bender 1 1 18.00 18.00 Hand tools 2 1 0.63 1.25
D.Labourer 2 1 9.00 18.00

Total 19.89 Total 40.88 Total 17.50


A=MATERIAL UNIT COST= 19.89 B= MAN POWER UNIT COST = 3.27 C = EQUIPMENT UNIT COST = 1.4

DIRECT COST OF WORK ITEM = A+B+C = 24.56


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 33.15 Birr/Kg
Page - 20
Project: For Dessie town cost Break Down
Work Item: 20mm diam.reinforcement Bars (Sub-structure)(2.06g)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 16.78 17.62 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Typing Wire kg/kg 0.02 50.00 1.00 Bar-Bender 1 1 18.00 18.00 Hand tools 2 1 0.63 1.25
D.Labourer 2 1 9.00 18.00

Total 18.62 Total 40.88 Total 17.50


A=MATERIAL UNIT COST= 18.62 B= MAN POWER UNIT COST = 3.27 C = EQUIPMENT UNIT COST = 1.4

DIRECT COST OF WORK ITEM = A+B+C = 23.29


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 31.44 Birr/Kg

Project: For Dessie town cost Break Down


Work Item: 24mm diam.reinforcement Bars (Sub-structure)(2.06h)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 15.00 15.75 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Typing Wire kg/kg 0.02 50.00 1.00 Bar-Bender 1 1 18.00 18.00 Hand tools 2 1 0.63 1.25
D.Labourer 2 1 9.00 18.00

Total 16.75 Total 40.88 Total 17.50


A=MATERIAL UNIT COST= 16.75 B= MAN POWER UNIT COST = 3.27 C = EQUIPMENT UNIT COST = 1.4

DIRECT COST OF WORK ITEM = A+B+C = 21.42


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 28.92 Birr/Kg
Page - 21
Project: For Dessie town cost Break Down
Work Item: 0.5cm thick & 10cm high styrofoam (2.07)
TOTAL QUANTITY OF WORK ITEM … 1ml hourly out put 8.00 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Styrofoam ml/ml 1.05 19.00 19.95 Forman 1 0.125 29.25 3.66 Hand tools 2 1 0.625 1.25
Mason 1 1 27.00 27.00
D.Labourer 1 1 9.00 9.00

Total 19.95 Total 39.66 Total 1.25


A=MATERIAL UNIT COST= 19.95 B= MAN POWER UNI 4.96 C = EQUIPMENT UNIT COST = 0.16

DIRECT COST OF WORK ITEM = A+B+C = 25.06


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 33.84 Birr/ml
3,MASONRY WORK

Project: For Dessie town cost Break Down


Work Item: 50cm thick stone masonry wall below ground level (3.01)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.22 m3/hr 0.21875

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Stone m3/m3 1.30 300.00 390.00 Forman 1 0.25 29.25 7.31 Handtools 3 1 0.625 1.875
Cement(ppc) kg/m3 92.00 2.35 216.20 Mason 1 1 27.00 27.00
Sand m3/m3 0.26 357.14 92.86 D.Labuorer 2 1 9.00 18.00
Water m3/m3 0.40 7.50 3.00
Total 702.06 Total 52.31 Total 1.875
A=MATERIAL UNIY COST= 702.06 B= MAN POWER UNIT COST = 237.78 C = EQUIPMENT UNIT COST = 8.52

DIRECT COST OF WORK ITEM = A+B+C = 948.36


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1280.29 Birr/m3
Page - 22

Project: For Dessie town cost Break Down


Work Item: 50cm thick stone masonry wall above ground level (3.02)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.19 m3/hr 0.1875

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Stone m3/m3 1.40 300.00 420.00 Forman 1 0.25 29.25 7.31 Handtools 3 1 0.625 1.875
Cement(ppc) kg/m3 92.00 2.35 216.20 Mason 1 1 27.00 27.00
Sand m3/m3 0.26 357.14 92.86 D.Labuorer 2 1 9.00 18.00
Water m3/m3 0.40 7.50 3.00
Total 732.06 Total 52.31 Total 1.875
A=MATERIAL UNIY COST= 732.06 B= MAN POWER UNIT COST = 275.33 C = EQUIPMENT UNIT COST = 9.87

DIRECT COST OF WORK ITEM = A+B+C = 1017.25


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1373.29 Birr/m3

Project: For Dessie town cost Break Down


Work Item: One side dressed stone masonory steps bedded in cement sand mortar(1:4)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m3/hr 0.125

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Stone m3/m3 1.50 300.00 450.00 Forman 1 0.25 29.25 7.31 Handtools 3 1 0.625 1.875
Cement(ppc) kg/m3 92.00 2.35 216.20 Mason 1 1 27.00 27.00
Sand m3/m3 0.26 357.14 92.86 D.Labuorer 2 1 9.00 18.00
Water m3/m3 0.40 7.50 3.00
Total 762.06 Total 52.31 Total 1.875
A=MATERIAL UNIY COST= 762.06 B= MAN POWER UNIT COST = 402.40 C = EQUIPMENT UNIT COST = 14.42

DIRECT COST OF WORK ITEM = A+B+C = 1178.88


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1591.49 Birr/m3


Project: For Dessie town cost Break Down Page - 23
Work Item: Retaing wall
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m3/hr 0.125
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost

Stone m3/m3 1.50 300.00 450.00 Forman 1 0.25 29.25 7.31 Handtools 3 1 0.625 1.875
Cement(ppc) kg/m3 92.00 2.35 216.20 Mason 1 1 27.00 27.00
Sand m3/m3 0.26 357.14 92.86 D.Labuorer 2 1 9.00 18.00
Water m3/m3 0.40 7.50 3.00
Total 762.06 Total 52.31 Total 1.875
A=MATERIAL UNIY COST= 762.06 B= MAN POWER UNIT COST = 418.50 T UNIT COST = 15.00

DIRECT COST OF WORK ITEM = A+B+C = 1195.56


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1614.00 Birr/m3


2 , CONCERET WORK (super structure)

Project: For Dessie town cost Break Down


Work Item: C-25 concrete (super structure)(1.01 & 4.01)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.75 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (PPC) kg/m3 400.00 2.35 940.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.5
Sand m3/m3 0.56 357.14 200.00 Plasterer 2 1 22.50 45.00 Vibrator 1 1 45.00 45.00
Aggregate - 02 m3/m3 0.83 464.29 385.36 Carpenter 1 0.25 24.75 6.19 Handtools 9 1 0.625 5.625
Water lit/m3 0.50 7.50 3.75 Bar-Bender 1 0.25 18.00 4.50
Mixer Operater 1 1 11.25 11.25
D.Labuorer 18 1 9.00 162.00
Vibrator Oprater 1 1 24.75 24.75
Total 1529.11 Total 282.94 Total 163.125
A=MATERIAL UNIY COST= 1529.11 B= MAN POWER UNIT COST = 377.25 C = EQUIPMENT UNIT COST = 217.50

DIRECT COST OF WORK ITEM = A+B+C = 2123.86


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2867.21 Birr/m3 344.06 Birr/m2 430.08 Birr/m2 802.82
Project: For Dessie town cost Break Down Page - 24
Work Item: C-25 concrete (super structure)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.75 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (OPC) kg/m3 280.00 2.30 644.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.5
Sand m3/m3 0.39 357.14 139.29 Plasterer 2 1 22.50 45.00 Vibrator 1 1 45.00 45.00
Aggregate - 02 m3/m3 0.58 464.29 269.29 Carpenter 1 0.25 24.75 6.19 Handtools 9 1 0.625 5.625
Water lit/m3 0.50 7.50 3.75 Bar-Bender 1 0.25 18.00 4.50
Mixer Operater 1 1 11.25 11.25
D.Labuorer 18 1 9.00 162.00
Vibrator Oprater 1 1 24.75 24.75
Total 1056.32 Total 282.94 Total 163.125
A=MATERIAL UNIY COST= 1056.32 B= MAN POWER UNIT COST = 377.25 C = EQUIPMENT UNIT COST = 217.50

DIRECT COST OF WORK ITEM = A+B+C = 1651.07


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2228.95 Birr/m3 267.47 Birr/m2 334.34 Birr/m2 624.11

Project: For Dessie town cost Break Down


Work Item: C-30 concrete (super structure)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (OPC) kg/m3 360.00 2.30 828.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.5
Sand m3/m3 0.52 357.14 185.71 Plasterer 2 1 22.50 45.00 Vibrator 1 1 45.00 45.00
Aggregate - 02 m3/m3 0.78 464.29 362.14 Carpenter 1 0.25 24.75 6.19 Handtools 9 1 0.625 5.625
Water lit/m3 0.50 7.50 3.75 Bar-Bender 1 0.25 18.00 4.50
0.00 Mixer Operater 1 1 11.25 11.25
D.Labuorer 18 1 9.00 162.00
Vibrator Oprater 1 1 24.75 24.75
Total 1379.61 Total 282.94 Total 163.125
A=MATERIAL UNIY COST= 1379.61 B= MAN POWER UNIT COST = 282.94 C = EQUIPMENT UNIT COST = 163.13

DIRECT COST OF WORK ITEM = A+B+C = 1825.67


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2464.65 Birr/m3 147.88 Birr/m2 369.70 Birr/m2
Project: For Dessie town cost Break Down
Work Item: C-30 concrete (super structure)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (PPC) kg/m3 420.00 2.35 987.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.5
Sand m3/m3 0.57 357.14 203.57 Plasterer 2 1 22.50 45.00 Vibrator 1 1 45.00 45.00
Aggregate - 02 m3/m3 0.87 464.29 403.93 Carpenter 1 0.25 24.75 6.19 Handtools 9 1 0.625 5.625
Water lit/m3 0.50 7.50 3.75 Bar-Bender 1 0.25 18.00 4.50
0.00 Mixer Operater 1 1 11.25 11.25
D.Labuorer 18 1 9.00 162.00
Vibrator Oprater 1 1 24.75 24.75
Total 1598.25 Total 282.94 Total 163.125
A=MATERIAL UNIY COST= 1598.25 B= MAN POWER UNIT COST = 282.94 C = EQUIPMENT UNIT COST = 163.13

DIRECT COST OF WORK ITEM = A+B+C = 2044.31


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2759.82 Birr/m3 165.59 Birr/m2 413.97 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Form work Elevation columns ,Beams &lintels,concrete wall&lift shaft (Super - structure)(1.02 & 4.02) Page - 26
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 0.50 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Boards /Timber0.25*0.02 m3/m2 0.0130 1800.00 23.4 Forman 1 0.25 29.25 7.31 Handtools 3 1 0.625 1.875
Batten zigba purlin 4*5 ml/m2 1.0500 18.00 18.9 Carpenter 1 1 24.75 24.75
Eucalyptus Ø12 ml/m2 1.050 15.00 15.75 D.Labourer 2 1 9.00 18.0
Nail kg/m2 0.3 45.00 13.50

Total 71.55 Total 50.06 Total 1.875


A=MATERIAL COST= 71.55 B= MAN POWER UNIT COST = 100.13 C = EQUIPMENT UNIT COST = 3.75

DIRECT COST OF WORK ITEM = A+B+C = 175.43


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 236.82 Birr/m2


Project: For Dessie town cost Break Down
Work Item: Form work for stair case and landing parapet (Super - structure)(1.02 & 4.02)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 0.44 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Boards /Timber0.25*0.02 m3/m2 0.013 1800.00 23.4 Forman 1 0.25 29.25 7.31 Handtools 3 1 0.625 1.875
Batten zigba purlin 4*5 ml/m2 1.050 18.00 18.9 Carpenter 1 1 24.75 24.75
Eucalyptus Ø12 ml/m2 1.050 15.00 15.75 D.Labourer 2 1 9.00 18.0
Nail kg/m2 0.3 45.00 13.50

Total 71.55 Total 50.06 Total 1.875


A=MATERIAL COST= 71.55 B= MAN POWER UNIT COST = 114.43 C = EQUIPMENT UNIT COST = 4.29

DIRECT COST OF WORK ITEM = A+B+C = 190.26


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 256.86 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Form work for slab (Super - structure)(1.02 & 4.02) Page - 27
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 0.63 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Boards /Timber0.25*0.02 m3/m2 0.0120 1800.00 21.6 Forman 1 0.25 29.25 7.31 Handtools 3 1 0.625 1.875
Batten zigba purlin 4*5 ml/m2 1.0500 18.00 18.9 Carpenter 1 1 24.75 24.75
Beams m3/m2 0.0050 1800.00 9 D.Labourer 2 1 9.00 18.0
Props(Eucalyptus Ø12 ml/m2 1.050 15.00 15.75
brace Ø10 ml/m2 1.05 10.00 10.50
Nail kg/m2 0.3 45.00 13.50
Total 89.25 Total 50.06 Total 1.875
A=MATERIAL COST= 89.25 B= MAN POWER UNIT COST = 80.10 C = EQUIPMENT UNIT COST = 3.00

DIRECT COST OF WORK ITEM = A+B+C = 172.35


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 232.67 Birr/m2


Project: For Dessie town cost Break Down
Work Item: 6mm diam.reinforcement bar (super structure) (1.03a) & (4.03a)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 8.13 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per labour by no. u.f indexed hourhourly type of no. u.f hourly renthourly
unit trade cost cost equipment rate cost
Reinforcement bar kg 1.05 26.54 27.87 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Tying wire kg 0.02 50.00 1.00 Bar bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 28.87 Total 40.88 Total 17.50


A=MATERIAL COST= 28.87 B= MAN POWER UNIT COST = 5.03 C = EQUIPMENT UNIT COST = 2.15

DIRECT COST OF WORK ITEM = A+B+C = 36.05


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 48.67 Birr/kg

Project: For Dessie town cost Break Down Page - 28


Work Item: 8mm diam.reinforcement bar (super structure) (1.03b)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 9.38 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 23.16 24.32 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Tying wire kg 0.02 50.00 1.00 Bar bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 25.32 Total 40.88 Total 17.50


A=MATERIAL COST= 25.32 B= MAN POWER UNIT COST = 4.36 C = EQUIPMENT UNIT COST = 1.87

DIRECT COST OF WORK ITEM = A+B+C = 31.54


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 42.58 Birr/kg
Project: For Dessie town cost Break Down
Work Item: 10mm diam.reinforcement bar (super structure) (1.03c) & (4.03b)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 19.59 20.57 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Tying wire kg 0.02 50.00 1.00 Bar bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 21.57 Total 40.88 Total 17.50


A=MATERIAL COST= 21.57 B= MAN POWER UNIT COST = 3.44 C = EQUIPMENT UNIT COST = 1.47

DIRECT COST OF WORK ITEM = A+B+C = 26.49


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 35.76 Birr/kg

Project: For Dessie town cost Break Down


Work Item: 12mm diam.reinforcement bar (super structure) (1.03d) Page - 29
TOTAL QUANTITY OF WORK ITEM … 1kg 11.88 kg/hr
hourly out put
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 17.89 18.79 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Tying wire kg 0.02 50.00 1.00 Bar bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 19.79 Total 40.88 Total 17.50


A=MATERIAL COST= 19.79 B= MAN POWER UNIT COST = 3.44 C = EQUIPMENT UNIT COST = 1.47

DIRECT COST OF WORK ITEM = A+B+C = 24.71


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 33.35 Birr/kg
Project: For Dessie town cost Break Down
Work Item: 14mm diam.reinforcement bar (super structure)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 18.62 19.55 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Tying wire kg 0.02 50.00 1.00 Bar bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 20.55 Total 40.88 Total 17.50


A=MATERIAL COST= 20.55 B= MAN POWER UNIT COST = 3.44 C = EQUIPMENT UNIT COST = 1.47

DIRECT COST OF WORK ITEM = A+B+C = 25.47


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 34.38 Birr/kg

Project: For Dessie town cost Break Down


Work Item: 16mm diam.reinforcement bar (super structure) Page -30
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 17.99 18.89 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Tying wire kg 0.02 50.00 1.00 Bar bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 19.89 Total 40.88 Total 17.50


A=MATERIAL COST= 19.89 B= MAN POWER UNIT COST = 3.44 C = EQUIPMENT UNIT COST = 1.47

DIRECT COST OF WORK ITEM = A+B+C = 24.80


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 33.49 Birr/kg
Project: For Dessie town cost Break Down
Work Item: 20mm diam.reinforcement bar (super - structure)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 16.78 17.62 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Tying wire kg 0.02 50.00 1.00 Bar bender 1 1 18.00 18.00 Hand tools 2 1 0.63 1.25
D.Labourer 2 1 9.00 18.00

Total 18.62 Total 40.88 Total 17.50


A=MATERIAL COST= 18.62 B= MAN POWER UNIT COST = 3.44 C = EQUIPMENT UNIT COST = 1.47

DIRECT COST OF WORK ITEM = A+B+C = 23.53


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 31.77 Birr/kg

Project: For Dessie town cost Break Down


Work Item: 24mm diam.reinforcement bar (super - structure) Page - 31
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 15.00 15.75 Forman 1 0.167 29.25 4.88 Bar cutter 1 1 16.25 16.25
Tying wire kg 0.02 50.00 1.00 Bar bender 1 1 18.00 18.00 Hand tools 2 1 0.625 1.25
D.Labourer 2 1 9.00 18.00

Total 16.75 Total 40.88 Total 17.50


A=MATERIAL COST= 16.75 B= MAN POWER UNIT COST = 3.44 C = EQUIPMENT UNIT COST = 1.47

DIRECT COST OF WORK ITEM = A+B+C = 21.67


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 29.25 Birr/kg
Project: For Dessie town cost Break Down
Work Item: 20cm thick HCB wall Class C
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
H.C.B No 12.50 16.10 201.25 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.021 235.00 4.94 Mason 1 1 27.00 27.00
Sand m3 0.014 357.14 5.00 D. Labuorer 2 1 9.00 18.00

Total 211.19 Total 74.25 Total 1.25


A=MATERIAL COST= 211.19 B= MAN POWER UNIT COST = 99.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 311.85


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 421.00 Birr/m2

Project: For Dessie town cost Break Down


Work Item: 15cm thick HCB wall Class C Page - 32
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
H.C.B No 12.50 13.80 172.50 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.016 235.00 3.76 Mason 1 1 27.00 27.00
Sand m3 0.010 357.14 3.57 D. Labuorer 2 1 9.00 18.00

Total 179.83 Total 74.25 Total 1.25


A=MATERIAL COST= 179.83 B= MAN POWER UNIT COST = 99.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 280.50


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 378.67 Birr/m2


Project: For Dessie town cost Break Down
Work Item: 10cm thick HCB wall Class C
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
H.C.B No 12.50 12.65 158.13 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.0086 235.00 2.02 Mason 1 1 27.00 27.00
Sand m3 0.010 357.14 3.57 D. Labuorer 2 1 9.00 18.00

Total 163.72 Total 74.25 Total 1.25


A=MATERIAL COST= 163.72 B= MAN POWER UNIT COST = 99.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 264.38


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 356.92 Birr/m2

Project: For Dessie town cost Break Down


Work Item: 20cm thick HCB wall Class B Page - 33
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
H.C.B No 12.50 20.00 250.00 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.021 235.00 4.94 Mason 1 1 27.00 27.00
Sand m3 0.014 357.14 5.00 D. Labuorer 2 1 9.00 18.00

Total 259.94 Total 74.25 Total 1.25


A=MATERIAL COST= 259.94 B= MAN POWER UNIT COST = 99.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 360.60


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 486.81 Birr/m2


Project: For Dessie town cost Break Down
Work Item: 15cm thick HCB wall Class B
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
H.C.B No 12.50 18.00 225.00 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.016 235.00 3.76 Mason 1 1 27.00 27.00
Sand m3 0.010 357.14 3.57 D. Labuorer 2 1 9.00 18.00

Total 232.33 Total 74.25 Total 1.25


A=MATERIAL COST= 232.33 B= MAN POWER UNIT COST = 99.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 333.00


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 449.55 Birr/m2

Project: For Dessie town cost Break Down


Work Item: 10cm thick HCB wall Class B
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr Page - 34

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
H.C.B No 12.50 16.00 200.00 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.0086 235.00 2.02 Mason 1 1 27.00 27.00
Sand m3 0.010 357.14 3.57 D. Labuorer 2 1 9.00 18.00

Total 205.59 Total 74.25 Total 1.25


A=MATERIAL COST= 205.59 B= MAN POWER UNIT COST = 99.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 306.26


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 413.45 Birr/m2


Project: For Dessie town cost Break Down
Work Item: 20cm thick HCB wall Class A
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
H.C.B No 12.50 25.00 312.50 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.021 235.00 4.94 Mason 1 1 27.00 27.00
Sand m3 0.014 357.14 5.00 D. Labuorer 2 1 9.00 18.00

Total 322.44 Total 74.25 Total 1.25


A=MATERIAL COST= 322.44 B= MAN POWER UNIT COST = 99.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 423.10


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 571.19 Birr/m2

Project: For Dessie town cost Break Down


Work Item: 15cm thick HCB wall Class A Page - 35
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
H.C.B No 12.50 23.00 287.50 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.016 235.00 3.76 Mason 1 1 27.00 27.00
Sand m3 0.010 357.14 3.57 D. Labuorer 2 1 9.00 18.00

Total 294.83 Total 74.25 Total 1.25


A=MATERIAL COST= 294.83 B= MAN POWER UNIT COST = 99.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 395.50


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 533.92 Birr/m2


Project: For Dessie town cost Break Down
Work Item: 10cm thick HCB wall Class A
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
H.C.B No 12.50 21.00 262.50 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.0086 235.00 2.02 Mason 1 1 27.00 27.00
Sand m3 0.010 357.14 3.57 D. Labuorer 2 1 9.00 18.00

Total 268.09 Total 74.25 Total 1.25


A=MATERIAL COST= 268.09 B= MAN POWER UNIT COST = 99.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 368.76


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 497.82 Birr/m2

Project: For D/brhane town cost Break Down


Work Item:Agrostone wall 100mm thick Page - 36
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 7.25 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Agrostone m2 1 0.00 0.00 Carpenter 2 1 24.75 49.50 Hand Tools 2 1 0.625 1.25
Bagasse kg 0.23 0.0 0.00
Magnesium oxide kg 1.15 0.0 0.00
pumise kg 0.43 0.0 0.00
Chemical lit 1.44 0.00 0.00
0.00 49.50 1.25
A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = 6.83 C = EQUIPMENT UNIT COST = 0.17

DIRECT COST OF WORK ITEM = A+B+C = 7.00


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 9.45 Birr/ml
Project: For Dessie town cost Break Down
Work Item: 120mm thick Brck wall
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.63 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Brick cement ratio (1:2:9) No 57.70 15.00 865.50 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.03 235.00 7.05 Mason 1 1 27.00 27.00
Sand m3 0.019 357.14 6.79 D. Labuorer 2 1 9.00 18.00

Total 879.34 Total 74.25 Total 1.25


A=MATERIAL COST= 879.34 B= MAN POWER UNIT COST = 118.80 C = EQUIPMENT UNIT COST = 2.00

DIRECT COST OF WORK ITEM = A+B+C = 1000.14


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1350.18 Birr/m2

Project: For Bahir Dar town cost Break Down Page - 37


Work Item: 250cm thick Brik wall
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.38 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Brick cement ratio (1:2:9) No 115.40 15.00 1731.00 Forman 1 1 29.25 29.25 Hand tools 2 1 0.625 1.25
Cement qtls 0.03 235.00 7.05 Mason 1 1 27.00 27.00
Sand m3 0.019 357.14 6.79 D. Labuorer 2 1 9.00 18.00

Total 1744.84 Total 74.25 Total 1.25


A=MATERIAL COST= 1744.84 B= MAN POWER UNIT COST = 198.00 C = EQUIPMENT UNIT COST = 3.33

DIRECT COST OF WORK ITEM = A+B+C = 1946.17


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2627.33 Birr/m2


Project: For Dessie town cost Break Down
Work Item:Purlin
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Purlin 5*7*400 m 1.05 25.00 26.25 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Nails Kg 0.07 45.0 3.15 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00
29.40 50.06 1.25
A=MATERIAL COST= 29.40 B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.42

DIRECT COST OF WORK ITEM = A+B+C = 46.50


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 62.78 Birr/ml

Project: For Dessie town cost Break Down


Work Item:Truss Page - 38
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Upper & lower chord m 1.05 15.00 15.75 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Nail kg 0.49 45.00 22.05 Carpenter 1 1 24.75 24.75
Fixing band kg 0.12 145.00 17.40 labourer 2 1 9.00 18.00

55.20
A=MATERIAL COST= 55.20 50.06 1.25
B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.42
DIRECT COST OF WORK ITEM = A+B+C = 72.30
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 97.61 Birr/ml
Project: For Dessie town cost Break Down
Work Item:Truss
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
Vertical and diagonal m 1.01 7.17 7.24 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Nail kg 0.49 45.00 22.05 Carpenter 1 1 24.75 24.75
Fixing bond kg 0.12 145.00 17.40 labourer 2 1 9.00 18.00

46.69 50.06 1.25


A=MATERIAL COST= 46.69 B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.42

DIRECT COST OF WORK ITEM = A+B+C = 63.79


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 86.12 Birr/ml

Project: For Dessie town cost Break Down


Work Item:Ceiling
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr Page - 39

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
chip wood 8mm thick m2 1.05 82.76 86.90 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
4*5 cm Batten m 1.1 18.00 19.80 Carpenter 1 1 24.75 24.75
Eucalyptus braces m 1.23 10.00 12.30 labourer 2 1 9.00 18.00
Eucalyptus Suspen m 1.23 7.17 8.82
Nail Kg 0.17 45.00 7.65
135.46 50.06 1.25
A=MATERIAL COST= 135.46 B= MAN POWER UNIT COST = 80.10 C = EQUIPMENT UNIT COST = 2.00

DIRECT COST OF WORK ITEM = A+B+C = 217.56


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 293.71 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Fascia and brage board
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit

Board m 1.1 70.00 77.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Nail Kg 0.03 45.00 1.35 Carpenter 1 1 24.75 24.75
oil paint lt 0.06 72.00 4.32 labourer 2 1 9.00 18.00

82.67 50.06 1.25


A=MATERIAL COST= 82.67 B= MAN POWER UNIT COST = 80.10 C = EQUIPMENT UNIT COST = 2.00
DIRECT COST OF WORK ITEM = A+B+C = 164.77
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 222.44 Birr/ml

Project: For Dessie town cost Break Down


Work Item:Wooden Door Page - 40
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Plywood no/m2 1.1 210.00 220.50 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Key/lock & handle pcs 1.05 340.00 357.00 Carpenter 1 1 24.75 24.75
Hing pcs 3.0 25.00 75.00 labourer 2 1 9.00 18.00
Nail kg 0.5 45.00 22.50
Varnish Lt 0.35 65.00 22.75
697.75 50.06 1.25
A=MATERIAL COST= 697.75 B= MAN POWER UNIT COST = 200.25 C = EQUIPMENT UNIT COST = 5.00

DIRECT COST OF WORK ITEM = A+B+C = 903.00


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1219.05 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Wooden Window
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Plywood no/m2 1.1 210.00 220.50 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Hing no 2.0 25.00 50.00 Carpenter 1 1 24.75 24.75
Handle no 1.0 25.00 25.00 labourer 2 1 9.00 18.00
Varnish li 0.35 65.00 22.75
318.25 50.06 1.25
A=MATERIAL COST= 318.25 B= MAN POWER UNIT COST = 200.25 C = EQUIPMENT UNIT COST = 5.00

DIRECT COST OF WORK ITEM = A+B+C = 523.50


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 706.73 Birr/m2

Project: For Dessie town cost Break Down Page - 41


Work Item: 25x25x2.5 mm RHS lattice purlin & 16mm diameter Rein bar (2.01a)
TOTAL QUANTITY OF WORK ITEM … ml
hourly out put 17.50 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
25x25x2.5mm RHS kg 1.05 40.00 42.00 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.625
Anti -rust lt 0.002 75.00 0.15 Welder 1 1 12.00 12.00 Grinder 1 1 37.50 37.50
Dia.16 mm Rain. bar kg 1.05 17.99 18.89 Carpenter 2 1 24.75 49.50
D. Labourer 14 1 9.00 126.00
Total 61.04 Total 194.81 Total 58.13
A=MATERIAL COST= 61.04 B= MAN POWER UNIT COST = 11.13 C = EQUIPMENT UNIT COST = 3.32

DIRECT COST OF WORK ITEM = A+B+C = 75.49


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 101.91 Birr/ml
Project: For Dessie town cost Break Down
Work Item: 25x25x2.5 mm RHS lattice purlin (2.01b)
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
25x25x2.5mm RHS kg 1.05 40.00 42.00 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.625
Anti -rust lt 0.002 75.00 0.15 Welder 1 1 12.00 12.00 Grinder 1 1 37.50 37.50
Carpenter 2 1 24.75 49.50
D. Labuorer 14 1 9.00 126.0
Total 42.15 Total 194.81 Total 58.13
A=MATERIAL COST= 42.15 B= MAN POWER UNIT COST = 11.13 C = EQUIPMENT UNIT COST = 3.32

DIRECT COST OF WORK ITEM = A+B+C = 56.60


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 76.41 Birr/Kg

Project: For Dessie town cost Break Down


Work Item: 25x25x2.5mm RHS rafter (2.02) Page - 42
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
25X25X2.5mm RHS kg 1.05 40.00 42.00 Forman 1 0.25 29.25 7.3125 Mac. 1 1 20.625 20.625
Metal Plate kg 1.05 50.00 52.50 Welder 1 1 12.00 12.0 Grinder 1 1 37.50 37.50
Anti -rust lt 0.002 75.00 0.15 Carpenter 2 2 24.75 99.0
J-bolt pcs 4 10 40.00 D. Labuorer 14 1 9.00 126.0
Total 134.65 Total 244.31 Total 58.13
A=MATERIAL COST= 134.65 B= MAN POWER UNIT COST = 13.96 C = EQUIPMENT UNIT COST = 3.32

DIRECT COST OF WORK ITEM = A+B+C = 0.3 151.93


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 205.11 Birr/Kg
Project: For Dessie town cost Break Down
Work Item: 30x30x2mm RHS lattice purlin
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
30X30X2mm RHS kg 1.05 42.00 44.10 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.625
Anti -rust lt 0.002 75.00 0.15 Walder 1 1 12.00 12.00 Grinder 1 1 37.50 37.50
Carpenter 2 1 24.75 49.50
D. Labuorer 14 1 9.00 126.00
Total 44.25 Total 194.81 Total 58.13
A=MATERIAL COST= 44.25 B= MAN POWER UNIT COST = 11.13 C = EQUIPMENT UNIT COST = 3.32

DIRECT COST OF WORK ITEM = A+B+C = 58.70


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 79.25 Birr/Kg

Project: For Dessie town cost Break Down Page - 43


Work Item: 40x40x1.5mm RHS
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
40X40X2.5mm RHS kg 1.05 45.00 47.25 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.625
Anti -rust lt 0.002 75.00 0.15 Walder 1 1 12.00 12.00 Grinder 1 1 37.50 37.50
Carpenter 2 1 24.75 49.50
D. Labuorer 14 1 9.00 126.00
Total 47.40 Total 194.81 Total 58.13
A=MATERIAL COST= 47.40 B= MAN POWER UNIT COST = 11.13 C = EQUIPMENT UNIT COST = 3.32

DIRECT COST OF WORK ITEM = A+B+C = 61.85


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 83.50 Birr/Kg
Project: For Dessie town cost Break Down
Work Item: 40x40x3mm RHS
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
40X40X3mm RHS kg 1.05 48.00 50.40 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.625
Anti -rust lt 0.002 75.00 0.15 Walder 1 1 12.00 12.00 Grinder 1 1 37.50 37.50
Carpenter 2 1 24.75 49.50
D. Labuorer 14 1 9.00 126.00
Total 50.55 Total 194.81 Total 58.13
A=MATERIAL COST= 50.55 B= MAN POWER UNIT COST = 11.13 C = EQUIPMENT UNIT COST = 3.32

DIRECT COST OF WORK ITEM = A+B+C = 65.00


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 87.75 Birr/Kg

Project: For Dessie town cost Break Down Page - 44


Work Item: 75x50x3mm Size Connection Plate (2.03)
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 6.63 pcs/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit
indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
75x50x3mm Plate No 1 87.50 87.50 Forman 1 0.25 29.25 7.31 Mac. 1 1.00 20.625 20.625
M 10 bolt No 1.05 20.00 21.00 Welder 1 1 12.00 12.00 Grinder 1 1 37.50 37.50
Anti rust lt 0.002 75.00 0.15 Carpenter 1 0.25 24.75 6.19
D. Labuorer 2 1 9.00 18.00
Total 108.65 Total 43.50 Total 58.13
A=MATERIAL COST= 108.65 B= MAN POWER UNIT COST = 6.57 C = EQUIPMENT UNIT COST = 8.77

DIRECT COST OF WORK ITEM = A+B+C = 123.99


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 167.39 Birr/No
Project: For Dessie town cost Break Down
Work Item: 45x45x3.5mm Size angle Iron,L=50mm (2.04)
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 12.00 pcs/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
50x50x3.mm,L=50mmRHS ml 1.05 53 55.65 Forman 1 0.25 29.25 7.31 Mac. 1 1.00 20.625 20.625
angle iron ml 0.05 85.00 4.25 Welder 1 1 12.00 12.00 Grinder 1 1 37.50 37.50
8mm diam. reinf. bar kg 0.19 23.16 4.40 Carpenter 1 0.25 24.75 6.19
M 10 bolt No 4.0 7.50 30.00 D. Labuorer 2 1 9.00 18.00
Anti rust lt 0.02 75.00 1.50

Total 95.80 Total 43.50 Total 58.13


A=MATERIAL COST= 95.80 B= MAN POWER UNIT COST = 3.63 C = EQUIPMENT UNIT COST = 4.84
DIRECT COST OF WORK ITEM = A+B+C = 104.27
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 140.76 Birr/No
Project: For Dessie town cost Break Down
Work Item: 100x60x40mm RHS Page - 45
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
100X60X3mm RHS kg 1.05 80.00 84.00 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.625
Anti -rust lt 0.002 75.00 0.15 Walder 1 1 12.00 12.00 Grinder 1 1 37.50 37.50
Carpenter 2 1 24.75 49.50
D. Labuorer 14 1 9.00 126.00
Total 84.15 Total 194.81 Total 58.13
A=MATERIAL COST= 84.15 B= MAN POWER UNIT COST = 11.13 C = EQUIPMENT UNIT COST = 3.32
DIRECT COST OF WORK ITEM = A+B+C = 98.60
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 133.11 Birr/Kg
Project: For Dessie town cost Break Down
Work Item: 0.9*2.1m Metal Door
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 0.25 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
LTZ 38*1mm ml/Pcs 12 37.5 450 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.625
Hinge pcs 3.00 25.00 75.00 Carpenter 1 1 24.75 24.75 Grinder 1 1 37.50 37.50
Key/lock & handle pcs 1 340.00 340.00 D. Labuorer 2 1 9.00 18.00
Anti-Rust Lit 0.14 75.00 10.50
Sheet metal m2/pcs 1.0 0.00 0.00
Flat iron 8mm ml/Pcs 3.8 90.00 342.00
Parker Screw pcs 20.0 1.50 30.00
Electrod kg/pcs 30 2.50 75.00
Total 1322.50 Total 50.06 Total 58.13
A=MATERIAL COST= 1322.50 B= MAN POWER UNIT COST = 200.25 C = EQUIPMENT UNIT COST = 232.50
DIRECT COST OF WORK ITEM = A+B+C = 1755.25
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2369.59 Birr/no

Project: For Dessie town cost Break Down


Work Item: 1.4*2.4m lead door Page - 46
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 0.05 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
45*45*3.5mm angle Iron ml 5.6 85.0 476 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.625
40*40*2.5mm RHS ml 16.22 47.00 762.34 Carpenter 1 1 24.75 24.75 Grinder 1 1 37.50 37.50
Kaly/lock & handle pcs 1 0.00 0 D. Labuorer 2 1 9.00 18.00 hand tool 3 1 0.625 1.88
Anti rust Lit 0.5 75.00 37.5 chiseler 1 1 12.00 12.00
lead kg 76.44 32.00 2446.08
Sheet metal 3mm m2 6.0 250.00 1502.5
modified hinges pcs 6 25.00 150
Enamile painting Lit 2.0 92.00 184
Thinner Lit 1.0 55.00 55
Parker Screw pcs 65.0 1.50 97.5
Electrod kg/pcs 30 2.10 63
Total 5773.92 Total 62.06 Total 60.00
A=MATERIAL COST= 5773.92 B= MAN POWER UNIT COST = 1241.25 C = EQUIPMENT UNIT COST = 1200.00

DIRECT COST OF WORK ITEM = A+B+C = 8215.17


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 11090.48 Birr/No
Project: For Dessie town cost Break Down
Work Item: 1*1.2m Metal Window
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 0.25 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
LTZ 38*1mm ml/pcs 9.46 37.5 354.75 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.625
Hinge pcs 2.00 25.00 50.00 Carpenter 1 1 24.75 24.75 Grinder 1 1 37.50 37.50
Handel pcs 1.00 25.00 25.00 D. Labuorer 2 1 9.00 18.00
Anti-Rust Lit 0.14 75.00 10.50
Parcker Screw pcs 23.0 1.50 34.50
Electrod kg/pcs 0.42 2.50 1.05
stopper pcs 1.0 0.00 0.00
Total 475.80 Total 50.06 Total 58.13
A=MATERIAL COST= 475.80 B= MAN POWER UNIT COST = 200.25 C = EQUIPMENT UNIT COST = 232.50

DIRECT COST OF WORK ITEM = A+B+C = 908.55


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1226.54 Birr/No

Project: For Dessie town cost Break Down


Work Item:Third Coat (fine) Lime Plaster (1:3) for internal & external Wall surface page-47
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.750 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Lime qt 0.03 212.50 5.53 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.003 357.14 1.07 Plasterer 1 1.00 22.50 22.50
Water m3 0.09 7.50 0.68 D. Labuorer 1 1.00 9.00 9.00
Total 7.27 Total 38.81 Total 1.25
A=MATERIAL COST= 7.27 B= MAN POWER UNIT COST = 22.18 C = EQUIPMENT UNIT COST = 0.71

DIRECT COST OF WORK ITEM = A+B+C = 30.16


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 40.72 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Third (fine) Coat Cement Plaster (1:3) for internal & external Wall surface
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.750 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement kg 1.90 2.35 4.47 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.003 357.14 1.07 Plasterer 1 1.00 22.50 22.50
Water m3 0.09 7.50 0.68 D. Labuorer 1 1.00 9.00 9.00
Total 6.21 Total 38.81 Total 1.25
A=MATERIAL COST= 6.21 B= MAN POWER UNIT COST = 22.18 C = EQUIPMENT UNIT COST = 0.71

DIRECT COST OF WORK ITEM = A+B+C = 29.10


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 39.29 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Third (fine)coat Gypsum Plaster (1:3) Page - 48
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Gypsum kg 0.70 1.80 1.26 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
lime qt 0.06 212.50 12.33 Plasterer 1 1 22.50 22.50
Water m3 0.09 7.50 0.68 D. Labuorer 1 1 9.00 9.00
Total 14.26 Total 38.81 Total 1.25
A=MATERIAL COST= 14.26 B= MAN POWER UNIT COST = 31.05 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 46.31


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 62.52 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Render coat (1:3)
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 3.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 1.30 2.35 3.06 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.005 357.14 1.79 Plasterer 1 1 22.50 22.50
lime qt 0.032 212.50 6.80 D. Labuorer 1 1 9.00 9.00
Total 11.64 Total 38.81 Total 1.25
A=MATERIAL COST= 11.64 B= MAN POWER UNIT COST = 11.94 C = EQUIPMENT UNIT COST = 0.38

DIRECT COST OF WORK ITEM = A+B+C = 23.97


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 32.36 Birr/m2
Project: For Dessie town cost Break Down Page - 49
Work Item: Three Coats of Plaster cement mortar Internal & External surface
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 10.95 2.35 25.73 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.018 357.14 6.43 Plasterer 1 1 22.50 22.50
Water m3 0.075 7.50 0.56 D. Labuorer 1 1 9.00 9.00
Total 32.72 Total 38.81 Total 1.25
A=MATERIAL COST= 32.72 B= MAN POWER UNIT COST = 51.75 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 86.14


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 116.29 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Three Coats of Plaster cement mortar to soffits
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 0.38 m2/hr 0.375
`
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 10.95 2.35 25.73 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.018 357.14 6.43 Plasterer 1 1 22.50 22.50
Water m3 0.075 7.50 0.56 D. Labuorer 1 1 9.00 9.00
Total 32.72 Total 38.81 Total 1.25
A=MATERIAL COST= 32.72 B= MAN POWER UNIT COST = 102.14 C = EQUIPMENT UNIT COST = 3.29

DIRECT COST OF WORK ITEM = A+B+C = 138.15


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 186.50 Birr/m2

Project: For Dessie town cost Break Down Page - 50


Work Item: Three Coats of Plaster Compomortar Internal & External surface
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 8.40 2.35 19.74 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.018 357.14 6.43 Plasterer 1 1 22.50 22.50
Water m3 0.075 7.50 0.56 D. Labuorer 1 1 9.00 9.00
Total 26.73 Total 38.81 Total 1.25
A=MATERIAL COST= 26.73 B= MAN POWER UNIT COST = 51.75 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 80.15


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 108.20 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Two Coats of Plaster cement mortar Internal & External surface
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 0.75 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 7.30 2.35 17.16 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.018 357.14 6.43 Plasterer 1 1 22.50 22.50
Water m3 0.075 7.50 0.56 D. Labuorer 1 1 9.00 9.00
Total 24.15 Total 38.81 Total 1.25
A=MATERIAL COST= 24.15 B= MAN POWER UNIT COST = 51.75 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 77.56


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 104.71 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Two Coats of Plaster cement mortar to soffits Page - 51
TOTAL QUANTITY OF WORK ITEM …1m2
` hourly out put 0.38 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 7.30 2.35 17.16 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.018 357.14 6.43 Plasterer 1 1 22.50 22.50
Water m3 0.075 7.50 0.56 D. Labuorer 1 1 9.00 9.00
Total 24.15 Total 38.81 Total 1.25
A=MATERIAL COST= 24.15 B= MAN POWER UNIT COST = 103.50 C = EQUIPMENT UNIT COST = 3.33

DIRECT COST OF WORK ITEM = A+B+C = 130.98


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 176.82 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Two Coats of Plaster Compomortar Internal & External surface
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 5.60 2.35 13.16 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.018 357.14 6.43 Plasterer 1 1 22.50 22.50
Water m3 0.075 7.50 0.56 D. Labuorer 1 1 9.00 9.00
Total 20.15 Total 38.81 Total 1.25
A=MATERIAL COST= 20.15 B= MAN POWER UNIT COST = 51.75 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 73.57


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 99.32 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Pointing to stone masonry Page - 52
TOTAL QUANTITY OF WORK ITEM….. 1m2
hourly out put 1.38 m2/hr 1.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 1.26 2.35 2.96 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.0027 357.14 0.96 Plasterer 1 1 22.50 22.50
Water m3 0.007 7.50 0.05 D. Labuorer 1 1 9.00 9.00
Total 3.98 Total 38.81 Total 1.25
A=MATERIAL COST= 3.98 B= MAN POWER UNIT COST = 28.13 C = EQUIPMENT UNIT COST = 0.91

DIRECT COST OF WORK ITEM = A+B+C = 33.01


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 44.56 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Pointing to Hollow concrete block
TOTAL QUANTITY OF WORK ITEM….. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 0.39 2.35 0.92 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.001 357.14 0.36 Plasterer 1 1 22.50 22.50
Water m3 0.007 7.50 0.05 D. Labuorer 1 1 9.00 9.00
Total 1.33 Total 38.81 Total 1.25
A=MATERIAL COST= 1.33 B= MAN POWER UNIT COST = 31.05 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 33.38


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 45.06 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Pointing to Brick wall Page - 53
TOTAL QUANTITY OF WORK ITEM….. 1m2
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) kg 0.95 2.35 2.23 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.002 357.14 0.71 Plasterer 1 1 22.50 22.50
Water m3 0.007 7.50 0.05 D. Labuorer 1 1 9.00 9.00
Total 3.00 Total 38.81 Total 1.25
A=MATERIAL COST= 3.00 B= MAN POWER UNIT COST = 51.75 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 56.42


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 76.16 Birr/m2
Project: For Dessie town cost Break Down
Work Item:cement screed 5cm thick
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) gt 0.22 235.00 51.82 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.0500 357.14 17.86 Plasterer 2 1 22.50 45.00
Water m3 0.0070 7.50 0.05 D. Labuorer 1 1 9.00 9.00
69.73 Total 61.31 Total 1.25
A=MATERIAL COST= 69.73 B= MAN POWER UNIT COST = 35.04 C = EQUIPMENT UNIT COST = 0.71

DIRECT COST OF WORK ITEM = A+B+C = 105.48


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 142.39 Birr/m2

Project: For Dessie town cost Break Down Page - 54


Work Item:cement screed 1:3 3cm thick
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.75 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement (ppc) gt 0.13 235.00 30.55 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Sand m3 0.0300 357.14 10.71 Plasterer 2 1 22.50 45.00
Water m3 0.0070 7.50 0.05 D. Labuorer 1 1 9.00 9.00
Total 41.32 Total 61.31 Total 1.25
A=MATERIAL COST= 41.32 B= MAN POWER UNIT COST = 35.04 C = EQUIPMENT UNIT COST = 0.71

DIRECT COST OF WORK ITEM = A+B+C = 77.07


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 104.04 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Precast Cement Floor Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.63 m2/hr 0.625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement tile m2 1.02 150.00 153.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.015 357.1 5.36 Mason 1 1 27.00 27.00 Grinder 1 1 37.5 37.50
Cement ppc gt 0.085 235.00 19.98 labourer 1 1 9.00 9.00
Grinder operter 1 1 13.50 13.50
178.33 56.81 38.13
A=MATERIAL COST= 178.33 B= MAN POWER UNIT COST = 90.18 C = EQUIPMENT UNIT COST = 60.52

DIRECT COST OF WORK ITEM = A+B+C = 329.03


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 444.19 Birr/m2

Project: For Dessie town cost Break Down Page - 55


Work Item: PVC tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile m2 1.02 195.00 198.90 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
plastic mastshe tile fix kg 0.15 285.0 42.75 Tailer 1 1 18.00 18.00
labourer 1 1 9.00 9.00
241.65 34.31 0.63
A=MATERIAL COST= 241.65 B= MAN POWER UNIT COST = 17.16 C = EQUIPMENT UNIT COST = 0.31

DIRECT COST OF WORK ITEM = A+B+C = 259.12


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 349.81 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Terrazzo tile gray
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.63 m2/hr 0.625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile m2 1.02 168.00 171.36 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.015 357.1 5.36 Mason 1 1 27.00 27.00 Grinder 1 1 37.5 37.50
Cement ppc gt 0.085 235.00 19.98 labourer 1 1 9.00 9.00
Grinder operater 1 1 13.50 13.50
196.69 56.81 38.13
A=MATERIAL COST= 196.69 B= MAN POWER UNIT COST = 90.18 C = EQUIPMENT UNIT COST = 60.52

DIRECT COST OF WORK ITEM = A+B+C = 347.39


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 468.97 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Terrazzo tile colurfull Page - 56
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.63 m2/hr 0.625
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile m2 1.02 195.00 198.90 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.015 357.1 5.36 Mason 1 1 27.00 27.00 Grinder 1 1 37.5 37.50
Cement ppc gt 0.085 235.00 19.98 labourer 1 1 9.00 9.00
Grinder operater 1 1 13.50 13.50
224.23 56.81 38.13
A=MATERIAL COST= 224.23 B= MAN POWER UNIT COST = 90.18 C = EQUIPMENT UNIT COST = 60.52

DIRECT COST OF WORK ITEM = A+B+C = 374.93


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 506.15 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Marble Floor Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.31 m2/hr 0.3125

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile m2 1.02 600.00 612.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.015 357.1 5.36 Tiler 1 1.00 18.00 18.00
Cement ppc qt 0.085 235.00 19.98 labourer 1 1.00 9.00 9.00

637.33 34.31 0.63


A=MATERIAL COST= 637.33 B= MAN POWER UNIT COST = 109.80 C = EQUIPMENT UNIT COST = 2.00

DIRECT COST OF WORK ITEM = A+B+C = 749.13


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1011.33 Birr/m2

Project: For Dessie town cost Break Down


Work Item:60*60 china puorcelline Floor Tile Page - 57
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(600*600)mm no 2.78 41.37 115.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.008 357.1 2.86 Tiler 1 1 18.00 18.00
Cement ppc qt 0.036 235.00 8.46 labourer 1 1 9.00 9.00
0.00
126.32 34.31 0.63
A=MATERIAL COST= 126.32 B= MAN POWER UNIT COST = 91.50 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 219.48


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 296.30 Birr/m2
Project: For Dessie town cost Break Down
Work Item:80*80 Dubai puorcelline Floor Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(800*800)mm no 1.56 16.03 25.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.008 357.1 2.86 Tiler 1 1 18.00 18.00
Cement ppc qt 0.036 235.00 8.46 labourer 1 1 9.00 9.00
0.00
36.32 34.31 0.63
A=MATERIAL COST= 36.32 B= MAN POWER UNIT COST = 91.50 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 129.48


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 174.80 Birr/m2

Project: For Dessie town cost Break Down


Work Item:Ceramic Floor Tile Page - 58
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(500*500)mm no 4.05 29.88 121.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.008 357.1 2.86 Tiler 1 1 18.00 18.00
Cement ppc qt 0.036 235.00 8.46 labourer 1 1 9.00 9.00
0.00
132.32 34.31 0.63
A=MATERIAL COST= 132.32 B= MAN POWER UNIT COST = 91.50 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 225.48


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 304.40 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Ceramic wall Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(150*150)mm no 44.44 2.70 120.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.008 357.14286 2.86 Tiler 1 1 18.00 18.00
Cement ppc qt 0.036 235.00 8.46 labourer 1 1 9.00 9.00
0.00
131.32 34.31 0.63
A=MATERIAL COST= 131.32 B= MAN POWER UNIT COST = 137.25 C = EQUIPMENT UNIT COST = 2.50
DIRECT COST OF WORK ITEM = A+B+C = 271.07
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 365.94 Birr/m2

Project: For Dessie town cost Break Down


Work Item:Ceramic wall Tile Page - 59
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(200*300)mm no 16.67 9.60 160.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.008 357.14286 2.86 Tiler 1 1 18.00 18.00
Cement ppc qt 0.036 235.00 8.46 labourer 1 1 9.00 9.00
0.00
171.32 34.31 0.63
A=MATERIAL COST= 171.32 B= MAN POWER UNIT COST = 137.25 C = EQUIPMENT UNIT COST = 2.50

DIRECT COST OF WORK ITEM = A+B+C = 311.07


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 419.94 Birr/m2
Project: For Dessie town cost Break Down
Work Item:20*30 Dubai pourcelline wall Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(200*300)mm no 16.67 19.80 330.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.008 357.14286 2.86 Tiler 1 1 18.00 18.00
Cement ppc qt 0.036 235.00 8.46 labourer 1 1 9.00 9.00
0.00
341.32 34.31 0.63
A=MATERIAL COST= 341.32 B= MAN POWER UNIT COST = 137.25 C = EQUIPMENT UNIT COST = 2.50

DIRECT COST OF WORK ITEM = A+B+C = 481.07


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 649.44 Birr/m2

Project: For Dessie town cost Break Down


Work Item:30*45 Dubai pourcelline wall Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no Page - 60
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(300*450)mm no 7.41 23.62 175.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.008 357.14286 2.86 Tiler 1 1 18.00 18.00
Cement ppc qt 0.036 235.00 8.46 labourer 1 1 9.00 9.00
0.00
186.32 34.31 0.63
A=MATERIAL COST= 186.32 B= MAN POWER UNIT COST = 137.25 C = EQUIPMENT UNIT COST = 2.50

DIRECT COST OF WORK ITEM = A+B+C = 326.07


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 440.19 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Mozic wall Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Mozic tile m2 1.05 215.00 225.75 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.008 357.14286 2.86 Tiler 1 1 18.00 18.00
Cement ppc qt 0.036 235.00 8.46 labourer 1 1 9.00 9.00
0.00
237.07 34.31 0.63
A=MATERIAL COST= 237.07 B= MAN POWER UNIT COST = 137.25 C = EQUIPMENT UNIT COST = 2.50

DIRECT COST OF WORK ITEM = A+B+C = 376.82


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 508.70 Birr/m2

Project: For Dessie town cost Break Down


Work Item:External wall finshing clinker Page - 61
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(60*240)mm no/m2 69 3.99 275.00 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Sand m3 0.008 357.1 2.86 Tiler 1 1 18.00 18.00
Cement ppc qt 0.036 235.00 8.46 labourer 1 1 9.00 9.00
0.00
286.32 34.31 0.63
A=MATERIAL COST= 286.32 B= MAN POWER UNIT COST = 90.30 C = EQUIPMENT UNIT COST = 1.64

DIRECT COST OF WORK ITEM = A+B+C = 378.26


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 510.65 Birr/m2
Project: For Dessie town cost Break Down
Work Item:pvc skrting
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 6.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile m 1.05 100.0 105 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
plastic mastshe tile fix kg 0.015 285.00 4.28 Tailer 1 1 18.00 18.00
D. Labuorer 1 1 9.00 9.00

Total 109.28 Total 27.00 Total 1.25


A=MATERIAL COST= 109.28 B= MAN POWER UNIT COST = 4.32 C = EQUIPMENT UNIT COST = 0.20

DIRECT COST OF WORK ITEM = A+B+C = 113.80


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 153.62 Birr/m

Project: For Dessie town cost Break Down


Work Item:Terrazzo skrting Page - 62
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile m 1.05 30.0 31.5 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Cement (ppc) qt 0.005 235.00 1.08 Tailer 1 1 18.00 18.00
Sand m3 0.0010 357.14 0.36 D. Labuorer 1 1 9.00 9.00
Water m3 0.0000 7.50 0.00
Total 32.94 Total 27.00 Total 1.25
A=MATERIAL COST= 32.94 B= MAN POWER UNIT COST = 21.60 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 55.54


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 74.98 Birr/m
Project: For Dessie town cost Break Down
Work Item:Marble skrting
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile m 1.05 120.0 126.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Cement (ppc) qt 0.005 47.00 0.22 Tailer 1 1 18.00 18.00
Sand m3 0.0010 357.14 0.36 D. Labuorer 1 1 9.00 9.00
Water m3 0.0000 7.50 0.00
Total 126.57 Total 27.00 Total 1.25
A=MATERIAL COST= 126.57 B= MAN POWER UNIT COST = 36.00 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 164.24


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 221.72 Birr/m

Project: For Dessie town cost Break Down


Work Item:Ceramic skrting page-63
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile 60*10*1cm m 1.05 65.0 68.25 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Cement (ppc) qt 0.005 235.00 1.08 Tiler 1 1 18.00 18.00
Sand m3 0.0010 357.14 0.36 D. Labuorer 1 1 9.00 9.00
Water m3 0.0000 7.50 0.00
Total 69.69 Total 27.00 Total 1.25
A=MATERIAL COST= 69.69 B= MAN POWER UNIT COST = 21.60 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 92.29


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 124.59 Birr/m
Project: For Dessie town cost Break Down
Work Item: Wooden skirting page-64
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.50 m3/hr 0.75

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Wooden ml 1.1 120 132 Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.625 1.88
Fisher pcs 5 0.00 0 G.chief 1 0.50 15.00 7.50
Screw pcs 5 0.00 0 sladge ha. Man 1 1.00 13.50 13.50
D Labourer 2 1.00 9.00 18.00
Total 132 Total 42.66 Total 1.88
A=MATERIAL UNIT COST= 132 B= MAN POWER UNIT COST = 17.06 C = EQUIPMENT UNIT COST = 0.75

DIRECT COST OF WORK ITEM = A+B+C = 149.81


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= Birr/m3

Project: For Dessie town cost Break Down


Work Item: C-25 concrete 60*60*15 mahole cover
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Cement( PPC) Kg/m3 360.00 2.35 846.00 Forman 1 1 29.25 29.25 Mixer 1 1 112.50 112.50
Sand m3/m3 0.52 357.14 185.71 Plasterer 2 1 22.50 45.00 Vibrator 1 1 45.00 45.00
Aggregate 02 m3/m3 0.78 464.29 362.14 Carpenter 1 0.25 24.75 6.19 Hand tools 9 1 0.625 5.625
Water m3/m3 0.50 7.50 3.75 Bar-Bender 1 1 18.00 18.00
Mixer operator 1 1 11.25 11.25
Vibrator opra. 1 1 24.75 24.75
D.Labourer 18 1 9.00 162.00
Total 1397.61 Total 296.44 Total 163.125
A=MATERIAL UNIT COST= 1397.61 B= MAN POWER UNIT COST = 237.15 C = EQUIPMENT UNIT COST = 130.50

DIRECT COST OF WORK ITEM = A+B+C = 1765.26


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2383.10 Birr/m3 128.69 Birr/no
Project: For Dessie town cost Break Down
Work Item: 300mm half dich concrete pipe page-65
TOTAL QUANTITY OF WORK ITEM …. 1ml
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
pipe ml 1.05 100.00 105.00 Forman 1 0.25 29.25 7.31 Hand Tools 4 1 0.625 2.50
Cement qt 0.01 235.00 2.35 Masone 1 1 27.00 27.00
sand m3 0.002 357.14 0.71 D. Labuorer 1 1 9.00 9.00
selected material m3 0.105 57.14 6.00
Total 114.06 Total 43.31 Total 2.50
A=MATERIAL COST= 114.06 B= MAN POWER UNIT COST = 34.65 C = EQUIPMENT UNIT COST = 2.00

DIRECT COST OF WORK ITEM = A+B+C = 150.71


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 203.46 Birr/ml

Project: For Dessie town cost Break Down


Work Item: Stone paving rough dressed
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.5 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Stone m2 1.05 300.00 315.00 Forman 1 0.25 29.25 7.31 Hand Tools 4 1 0.625 2.50
Cement qt 0.17 235.00 39.95 Masone 1 1.00 27.00 27.00
sand m3 0.025 357.14 8.93 Helper 1 2.00 15.00 30.00
Aggregate 002 m3 0.105 464.29 48.75
Total 412.63 Total 64.31 Total 2.50
A=MATERIAL COST= 412.63 B= MAN POWER UNIT COST = 128.63 C = EQUIPMENT UNIT COST = 5.00

DIRECT COST OF WORK ITEM = A+B+C = 546.25


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 737.44 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Stone paving dressed page-66
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Stone m3 1.05 300.00 315.00 Forman 1 0.25 29.25 7.31 Hand Tools 4 1 0.625 2.50
Cement qt 0.01 235.00 2.35 Masone 1 1.00 27.00 27.00
sand m3 0.002 357.14 0.71 Helper 1 2.00 15.00 30.00
Aggregate 002 m3 0.105 464.29 48.75 0.00
Total 366.81 Total 64.31 Total 2.50
A=MATERIAL COST= 366.81 B= MAN POWER UNIT COST = 64.31 C = EQUIPMENT UNIT COST = 2.50

DIRECT COST OF WORK ITEM = A+B+C = 433.63


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 585.40 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Apply three coat of plastic paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Plasic paint lt 0.246 235.00 57.81 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
0.00 Painter 1 1 18.00 18.00
0.00 D. Labuorer 1 1 9.00 9.00
Total 57.81 Total 34.31 Total 1.25
A=MATERIAL COST= 57.81 B= MAN POWER UNIT COST = 27.45 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 86.26


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 116.45 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Apply three coat of plastic paint to plastered sofit surfaces & rendered surfaces page-67
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr 1.125

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Plastic paint lt 0.246 235.00 57.81 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
0.00 Painter 1 1 18.00 18.00
0.00 D. Labuorer 1 1 9.00 9.00
Total 57.81 Total 34.31 Total 1.25
A=MATERIAL COST= 57.81 B= MAN POWER UNIT COST = 30.37 C = EQUIPMENT UNIT COST = 1.11

DIRECT COST OF WORK ITEM = A+B+C = 89.28


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 120.53 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Apply three coat of synthetic enamel paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Synthetic Enami lt 0.175 92.00 16.10 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
0.00 Painter 1 1 18.00 18.00
0.00 D. Labuorer 1 1 9.00 9.00
16.10 34.31 1.25
A=MATERIAL COST= 16.10 B= MAN POWER UNIT COST = 27.45 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 44.55


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 60.14 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Apply three coat of synthetic enamel paint to plastered sofit surfaces & rendered surfaces page-68
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr 1.125

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Synthetic Enamil lt 0.175 92.00 16.10 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
0.00 Painter 1 1 18.00 18.00
0.00 D. Labuorer 1 1 9.00 9.00
16.10 34.31 1.25
A=MATERIAL COST= 16.10 B= MAN POWER UNIT COST = 30.37 C = EQUIPMENT UNIT COST = 1.11

DIRECT COST OF WORK ITEM = A+B+C = 47.57


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 64.22 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Apply three coat of Oil paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Oil lt 0.16 72.00 11.52 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
0.00 Painter 1 1 18.00 18.00
0.00 D. Labuorer 1 1 9.00 9.00
11.52 34.31 1.25
A=MATERIAL COST= 11.52 B= MAN POWER UNIT COST = 27.45 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 39.97


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 53.96 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Apply three coat of Oil paint to plastered sofit surfaces & rendered surfaces page-69
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Oil lt 0.16 72.00 11.52 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
0.00 Painter 1 1 18.00 18.00
0.00 D. Labuorer 1 1 9.00 9.00
11.52 34.31 1.25
A=MATERIAL COST= 11.52 B= MAN POWER UNIT COST = 30.37 C = EQUIPMENT UNIT COST = 1.11

DIRECT COST OF WORK ITEM = A+B+C = 42.99


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 58.04 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Apply Two coat of plastic Paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Plastic lt 0.18 235.00 42.30 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
0.00 Painter 1 1 18.00 18.00
0.00 D. Labuorer 1 1 9.00 9.00
42.30 34.31 1.25
A=MATERIAL COST= 42.30 B= MAN POWER UNIT COST = 27.45 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 70.75


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 95.51 Birr/m2
Project: For Dessie town cost Break Down page-70
Work Item: Apply Two coat of Plastic paint to plastered sofit surfaces & rendered surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Plastic lt 0.18 235.00 42.30 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
0.00 Painter 1 1 18.00 18.00
0.00 D. Labuorer 1 1 9.00 9.00
42.30 34.31 1.25
A=MATERIAL COST= 42.30 B= MAN POWER UNIT COST = 30.37 C = EQUIPMENT UNIT COST = 1.11

DIRECT COST OF WORK ITEM = A+B+C = 73.77


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 99.59 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Apply Two coat of Synthetic Enamil paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Synthetic Enamil lt 0.12 92.00 11.04 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
0.00 Painter 1 1 18.00 18.00
0.00 D. Labuorer 1 1 9.00 9.00
11.04 34.31 1.25
A=MATERIAL COST= 11.04 B= MAN POWER UNIT COST = 27.45 C = EQUIPMENT UNIT COST = 1.00

DIRECT COST OF WORK ITEM = A+B+C = 39.49


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 53.31 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Apply Two coat of Synthetic Enamil paint to plastered sofit surfaces & rendered surfaces page-71
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Synthetic Enamil lt 0.12 92.00 11.04 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Painter 1 1 18.00 18.00
D. Labuorer 1 1 9.00 9.00
11.04 34.31 1.25
A=MATERIAL COST= 11.04 B= MAN POWER UNIT COST = 30.37 C = EQUIPMENT UNIT COST = 1.11

DIRECT COST OF WORK ITEM = A+B+C = 42.51


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 57.39 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Apply Two coat of Oil paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Oil lt 0.115 72.00 8.28 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Painter 1 1 18.00 18.00
D. Labuorer 1 1 9.00 9.00
8.28 34.31 1.25
A=MATERIAL COST= 8.28 B= MAN POWER UNIT COST = 27.45 C = EQUIPMENT UNIT COST = 1.00
DIRECT COST OF WORK ITEM = A+B+C = 36.73
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 49.59 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Apply Two coat of Oil paint to plastered sofit surfaces & rendered surfaces page-72
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr 1.125

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Oil lt 0.115 72.00 8.28 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Painter 1 1 18.00 18.00
D. Labuorer 1 1 9.00 9.00
8.28 34.31 1.25
A=MATERIAL COST= 8.28 B= MAN POWER UNIT COST = 30.37 C = EQUIPMENT UNIT COST = 1.11

DIRECT COST OF WORK ITEM = A+B+C = 39.75


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 53.66 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Apply Three coat of Varnish paint to vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
varnish lt 0.175 65.00 11.38 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Vinavile Glue lt 0.013 53.00 0.69 Painter 1 1 18.00 18.00
D. Labuorer 1 1 9.00 9.00
12.06 34.31 1.25
A=MATERIAL COST= 12.06 B= MAN POWER UNIT COST = 30.50 C = EQUIPMENT UNIT COST = 1.11

DIRECT COST OF WORK ITEM = A+B+C = 43.68


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 58.96 Birr/m2
Project: For Dessie town cost Break Down page-73
Work Item: Apply Three coat of Anti rest paint to vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Anti rest lt 0.175 75.00 13.13 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Vinavile Glue lt 0.013 53.00 0.69 Painter 1 1 18.00 18.00
D. Labuorer 1 1 9.00 9.00
13.81 34.31 1.25
A=MATERIAL COST= 13.81 B= MAN POWER UNIT COST = 30.50 C = EQUIPMENT UNIT COST = 1.11

DIRECT COST OF WORK ITEM = A+B+C = 45.43


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 61.32 Birr/m2
Birr/m2
Project: For Dessie town cost Break Down
Work Item: Quartiz paint
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
plastic paint lt 0.175 235.00 41.13 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Guartiz kg/m2 4.17 136.00 566.67 Painter 1 1 18.00 18.00
D. Labuorer 1 1 9.00 9.00
607.79 34.31 1.25
A=MATERIAL COST= 607.79 B= MAN POWER UNIT COST = 30.50 C = EQUIPMENT UNIT COST = 1.11

DIRECT COST OF WORK ITEM = A+B+C = 639.40


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 863.19 Birr/m2
Project: For Dessie town cost Break Down page-74
Work Item:Corrugated steel sheetG-35
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 3 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost

sheet m2 1.25 80.56 100.69 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Nails kg 0.076 50.0 3.80 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00
104.49 50.06 0.63
A=MATERIAL COST= 104.49 B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.21

DIRECT COST OF WORK ITEM = A+B+C = 121.39


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 163.88 Birr/m2

Project: For Dessie town cost Break Down


Work Item:Corrugated steel sheetG-32
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 3 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
sheet m2 1.25 98.89 123.61 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Nails kg 0.076 50 3.80 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00
127.41 50.06 0.63
A=MATERIAL COST= 127.41 B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.21

DIRECT COST OF WORK ITEM = A+B+C = 144.31


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 194.81 Birr/m2
Project: For Dessie town cost Break Down page-75
Work Item:Corrugated steel sheetG-30
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 6.5 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
sheet m2 1.25 119.44 149.31 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Nails kg 0.076 50 3.80 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00
153.11 50.06 0.63
A=MATERIAL COST= 153.11 B= MAN POWER UNIT COST = 7.70 C = EQUIPMENT UNIT COST = 0.10

DIRECT COST OF WORK ITEM = A+B+C = 160.90


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 217.22 Birr/m2

Project: For Dessie town cost Break Down


Work Item:Corrugated steel sheetG-28
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
sheet m2 1.25 147.22 184.03 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Nails kg 0.076 50.0 3.80 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00
187.83 50.06 0.63
A=MATERIAL COST= 187.83 B= MAN POWER UNIT COST = 18.20 C = EQUIPMENT UNIT COST = 0.23

DIRECT COST OF WORK ITEM = A+B+C = 206.26


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 278.45 Birr/m2
Project: For Dessie town cost Break Down page-76
Work Item:110mm diameter PVC down pipes
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.5 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
PVC m 1.05 145.00 152.25 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Fixing bracket no 1.05 32.0 33.60 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00
185.85 50.06 0.63
A=MATERIAL COST= 185.85 B= MAN POWER UNIT COST = 20.03 C = EQUIPMENT UNIT COST = 0.25

DIRECT COST OF WORK ITEM = A+B+C = 206.13


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 278.27 Birr/ml

Project: For Dessie town cost Break Down


Work Item:80 mm diameter PVC down pipes
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.5 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
PVC m 1.05 42.00 44.10 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 0.625 0.63
Fixing bracket no 1.05 32.0 33.60 Grinder 1 1 13.50 13.50
labourer 2 1 9.00 18.00
77.70 38.81 0.63
A=MATERIAL COST= 77.70 B= MAN POWER UNIT COST = 15.53 C = EQUIPMENT UNIT COST = 0.25

DIRECT COST OF WORK ITEM = A+B+C = 93.48


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 126.19 Birr/ml
Project: For Dessie town cost Break Down
Work Item:Gutters 100mm development length page-77
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Flat sheet G-28 m 1.05 95.00 99.75 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Fixing bracket no 1.05 35.0 36.75 Carpenter 1 1 24.75 24.75
Antirust gal 0.08 75.0 6.00 labourer 2 1 9.00 18.00
142.50 50.06 1.25
A=MATERIAL COST= 142.50 B= MAN POWER UNIT COST = 25.03 C = EQUIPMENT UNIT COST = 0.63

DIRECT COST OF WORK ITEM = A+B+C = 168.16


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 227.01 Birr/ml

Project: For Dessie town cost Break Down


Work Item:Gutters 90mm development length
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Flat sheet G-28 m 0.95 95.00 90.25 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Fixing bracket no 1.05 35.0 36.75 carpenter 1 1 24.75 24.75
Antirust gal 0.08 75.0 6.00 labourer 2 1 9.00 18.00
133.00 50.06 1.25
A=MATERIAL COST= 133.00 B= MAN POWER UNIT COST = 25.03 C = EQUIPMENT UNIT COST = 0.63

DIRECT COST OF WORK ITEM = A+B+C = 158.66


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 214.19 Birr/ml
Project: For Dessie town cost Break Down
Work Item: G-28 flat sheet Down pipes 100mm Development length
TOTAL QUANTITY OF WORK ITEM …. 1m2 no page-78
hourly out put 1.5 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Flat sheet G-28 m 1.05 95.00 99.75 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Fixing bracket no 1.05 35.0 36.75 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00
136.50 50.06 1.25
A=MATERIAL COST= 136.50 B= MAN POWER UNIT COST = 33.38 C = EQUIPMENT UNIT COST = 0.83

DIRECT COST OF WORK ITEM = A+B+C = 170.71


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 230.46 Birr/ml

Project: For Dessie town cost Break Down


Work Item: Coping G-28
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Flat sheet G-28 m 0.4 95.00 38.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
screw Pcs 4 1.50 6.00 Carpenter 1 1 24.75 24.75
Fisher 6mm Pcs 4 0.00 0.00 labourer 2 1 9.00 18.00
44.00 50.06 1.25
A=MATERIAL COST= 44.00 B= MAN POWER UNIT COST = 66.75 C = EQUIPMENT UNIT COST = 1.67

DIRECT COST OF WORK ITEM = A+B+C = 112.42


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 151.76 Birr/ml
Project: For Dessie town cost Break Down
Work Item: Ridge caps G-28 page-79
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Flat sheet G-28 m 1.05 95.00 99.75 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Nail Kg 0.041 45.00 1.85 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00
101.60 50.06 1.25
A=MATERIAL COST= 101.60 B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.42

DIRECT COST OF WORK ITEM = A+B+C = 118.70


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 160.24 Birr/ml

Project: For Dessie town cost Break Down


Work Item: Glazing
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
3mm Clear Glass m2 1.1 200.00 220.00 Glazer 1 1 14.25 14.25 Hand Tools 1 1 0.625 0.63
Putty kg 0.4 47.00 18.80 labourer 1 1 9.00 9.00
238.80 23.25 0.63
A=MATERIAL COST= 238.80 B= MAN POWER UNIT COST = 31.00 C = EQUIPMENT UNIT COST = 0.83

DIRECT COST OF WORK ITEM = A+B+C = 270.63


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 365.36 Birr/m2
Project: For Dessie town cost Break Down page-80
Work Item: Glazing
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
4mm Clear Glass m2 1.1 230.00 253.00 Glazer 1 1 14.25 14.25 Hand Tools 1 1 0.625 0.63
Putty kg 0.4 47.00 18.80 labourer 1 1 9.00 9.00
271.80 23.25 0.63
A=MATERIAL COST= 271.80 B= MAN POWER UNIT COST = 31.00 C = EQUIPMENT UNIT COST = 0.83

DIRECT COST OF WORK ITEM = A+B+C = 303.63


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 409.91 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Glazing
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
4mm Froasted Glass m2 1.1 350.00 385.00 Glazer 1 1 14.25 14.25 Hand Tools 1 1 0.625 0.63
Putty kg 0.4 47.00 18.80 labourer 1 1 9.00 9.00
403.80 23.25 0.63
A=MATERIAL COST= 403.80 B= MAN POWER UNIT COST = 31.00 C = EQUIPMENT UNIT COST = 0.83

DIRECT COST OF WORK ITEM = A+B+C = 435.63


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 588.11 Birr/m2
Project: For Dessie town cost Break Down page-81
Work Item: 5mm clear glass
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
5mm Clear glass m2 1.1 370.00 407.00 Glazer 1 1 14.25 14.25 Hand Tools 1 1 0.625 0.63
Putty kg 0.4 47.00 18.80 labourer 1 1 9.00 9.00
425.80 23.25 0.63
A=MATERIAL COST= 425.80 B= MAN POWER UNIT COST = 31.00 C = EQUIPMENT UNIT COST = 0.83

DIRECT COST OF WORK ITEM = A+B+C = 457.63


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 617.81 Birr/m2

Project: For Dessie town cost Break Down


Work Item: 5mm Color glass
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
5mm color glass m2 1.1 350.00 385.00 Glazer 1 1 14.25 14.25 Hand Tools 1 1 0.625 0.63
Putty kg 0.4 47.00 18.80 labourer 1 1 9.00 9.00
403.80 23.25 0.63
A=MATERIAL COST= 403.80 B= MAN POWER UNIT COST = 31.00 C = EQUIPMENT UNIT COST = 0.83

DIRECT COST OF WORK ITEM = A+B+C = 435.63


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 588.11 Birr/m2
Project: For Dessie town cost Break Down
Work Item:6mm Color glass page-82
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
6mm color glass m2 1.1 400.00 440.00 Glazer 1 1 14.25 14.25 Hand Tools 1 1 0.625 0.63
Putty kg 0.4 47.00 18.80 labourer 1 1 9.00 9.00
458.80 23.25 0.63
A=MATERIAL COST= 458.80 B= MAN POWER UNIT COST = 31.00 C = EQUIPMENT UNIT COST = 0.83

DIRECT COST OF WORK ITEM = A+B+C = 490.63


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 662.36 Birr/m2

Project: For Dessie town cost Break Down


Work Item: terrazo window sill width 27 cm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.00 m/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
terrazo 2 cm thick ml 1 52.65 52.65 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
cement kg 2.6 2.35 6.11 Mason 1 1.00 27.00 27.00 Grinder 1 1 37.5 37.50
sand m3 0.0007 357.14286 0.25 Grinder oper 1 1.00 13.50 13.50

Total 59.01 Total 47.81 Total 38.75


A=MATERIAL UNIT COST= 59.01 B= MAN POWER UNIT COST = 23.91 C = EQUIPMENT UNIT COST = 19.38

DIRECT COST OF WORK ITEM = A+B+C = 102.29


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 138.09 Birr/ml
Project: For Dessie town cost Break Down
Work Item: Marble window sill width 27 cm page-83
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.00 m/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
marble 2 cm thick ml 1 162 162 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
cement kg 2.6 2.35 6.11 Mason 1 1.00 27.00 27.00 Grinder 1 1 37.5 37.50
sand m3 0.0007 357.14286 0.25 Grinder oper 1 1.00 13.50 13.50
0.00
Total 168.36 Total 47.81 Total 38.75
A=MATERIAL UNIT COST= 168.36 B= MAN POWER UNIT COST = 23.91 C = EQUIPMENT UNIT COST = 19.38

DIRECT COST OF WORK ITEM = A+B+C = 211.64


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 285.72 Birr/ml

Project: For Dessie town cost Break Down


Work Item: marble steps
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.25 m2/hr 0.0625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
tile m2 1.02 600 612 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
cement qunt 0.085 235 19.975 Tiler 1 1.00 18.00 18.00 Grinder 1 1 37.5 37.50
sand m3 0.015 357.14286 5.35714286 Grinder oper 1 1.00 13.50
Daily labour 1 1.00 9.00

Total 637.332143 Total 25.31 Total 38.75


A=MATERIAL UNIT COST= 637.332143 B= MAN POWER UNIT COST = 101.25 C = EQUIPMENT UNIT COST = 155.00

DIRECT COST OF WORK ITEM = A+B+C = 893.58


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1206.34 Birr/m2 12.06
Project: For Dessie town cost Break Down page-84
Work Item: marble Risers
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
tile m2 1.02 600 612 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
cement qunt 0.085 235 19.975 mason 1 1.00 27.00 27.00 Grinder 1 1 37.5 37.50
sand m3 0.015 357.14286 5.35714286 Grinder oper 1 1.00 13.50
Daily labour 1 1.00 9.00

Total 637.332143 Total 34.31 Total 38.75


A=MATERIAL UNIT COST= 637.332143 B= MAN POWER UNIT COST = 274.50 C = EQUIPMENT UNIT COST = 310.00

DIRECT COST OF WORK ITEM = A+B+C = 1221.83


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1649.47 Birr/m2 16.49 247.421

Project: For Dessie town cost Break Down


Work Item: white color Galvanized EGA300 ribbed sheet Roofing G-28 0.4 thick
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
EGA 300mm m2 1.05 210.73 221.26 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
MJ bolt no 8 20.50 164.00 Carpenter 1 1 24.75 24.75
Helper 1 1 15.00 15.00
385.26 47.06 1.25
A=MATERIAL COST= 385.26 B= MAN POWER UNIT COST = 14.21 C = EQUIPMENT UNIT COST = 0.38

DIRECT COST OF WORK ITEM = A+B+C = 399.85


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 539.80 Birr/m2
Project: For Dessie town cost Break Down
Work Item: white color Galvanized EGA 400 ribbed sheet RoofingG-28 0.4mm thick page-85
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
EGA 400mm thick m2 1.05 249.04 261.49 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
MJ bolt no 8 20.50 164.00 Carpenter 1 1 24.75 24.75
Helper 1 1 15.00 15.00
425.49 47.06 1.25
A=MATERIAL COST= 425.49 B= MAN POWER UNIT COST = 14.21 C = EQUIPMENT UNIT COST = 0.38

DIRECT COST OF WORK ITEM = A+B+C = 440.08


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 594.11 Birr/m2

Project: For Dessie town cost Break Down


Work Item: white color Galvanized EGA 500 ribbed sheet RoofingG-28 0.4mm thick
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
EGA 500mm thick m2 1.05 277.78 291.67 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
MJ bolt no 8 20.50 164.00 Carpenter 1 1 24.75 24.75
Helper 1 1 15.00 15.00
455.67 47.06 1.25
A=MATERIAL COST= 455.67 B= MAN POWER UNIT COST = 14.21 C = EQUIPMENT UNIT COST = 0.38

DIRECT COST OF WORK ITEM = A+B+C = 470.25


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 634.84 Birr/m2
Project: For Dessie town cost Break Down
Work Item: colored Galvanized EGA ribbed sheet Roofing G-28 0.4mm thick page-86
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
EGA 400mm thick m2 1.05 325.67 341.95 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
MJ bolt no 8 20.50 164.00 Carpenter 1 1 24.75 24.75
Helper 1 1 15.00 15.00
505.95 47.06 1.25
A=MATERIAL COST= 505.95 B= MAN POWER UNIT COST = 14.21 C = EQUIPMENT UNIT COST = 0.38

DIRECT COST OF WORK ITEM = A+B+C = 520.54


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 702.73 Birr/m2

Project: For Dessie town cost Break Down


Work Item: Galvanized EGA ribbed sheet Clading
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 2.9375 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
EGA 400mm thick m2 1.05 249.04 261.49 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
MJ bolt no 8 20.50 164.00 Carpenter 1 1 24.75 24.75
Helper 1 1 15.00 15.00
425.49 47.06 1.25
A=MATERIAL COST= 425.49 B= MAN POWER UNIT COST = 16.02 C = EQUIPMENT UNIT COST = 0.43

DIRECT COST OF WORK ITEM = A+B+C = 441.94


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 596.62 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Flashing page-87
TOTAL QUANTITY OF WORK ITEM …. 1m no
hourly out put 2 ml/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Flat sheet G-28 m 1.05 47.50 49.88 Forman 1 0.25 29.25 7.31 Hand Tools 4 1 0.625 2.50
Nail kg 0.03 45.0 1.35 carpenter 1 1 24.75 24.75
Helper 2 1 15.00 30.00

51.23 62.06 2.50


A=MATERIAL COST= 51.23 B= MAN POWER UNIT COST = 31.03 C = EQUIPMENT UNIT COST = 1.25

DIRECT COST OF WORK ITEM = A+B+C = 83.51


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 112.73 Birr/ml

Project: For Dessie town cost Break Down


Work Item:Pvc Ceiling
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
PVC Ceiling m2 1.05 131.75 138.34 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
4*5 cm Batten m 1.1 18.00 19.80 Carpenter 1 1 24.75 24.75
Eucalyptus braces m 1.23 10.00 12.30 labourer 2 1 9.00 18.00
Eucalyptus Suspen m 1.23 7.17 8.82
Nail Kg 0.17 45.00 7.65
186.90 50.06 1.25
A=MATERIAL COST= 186.90 B= MAN POWER UNIT COST = 80.10 C = EQUIPMENT UNIT COST = 2.00
DIRECT COST OF WORK ITEM = A+B+C = 269.00
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 363.15 Birr/m2
Project: For Dessie town cost Break Down
Work Item:Security Metal grill page-88
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.6875 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
RHS 20*20*1.5 ml 4.2 22.36 93.90 Forman 1 0.25 29.25 7.31 Hand Tools 4 1 0.625 2.50
Dia 10mm plain bar ml 10.248 19.6 200.81 welder 1 1 12.00 12.00 welding machi 1 1 20.625 20.63
Anti rust paint lit 0.092 75.0 6.90 labourer 2 1 9.00 18.00 Cutter 2 1 16.25 32.50
Enamile paint lit 0.184 92.0 16.93 chisler 1 1 12.00 12.00
Brush pcs 0.052 45.0 2.34
Tinner lit 0.042 55.00 2.31
323.18 49.31 55.63
A=MATERIAL COST= 323.18 B= MAN POWER UNIT COST = 71.73 C = EQUIPMENT UNIT COST = 80.91
DIRECT COST OF WORK ITEM = A+B+C = 475.82
UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 642.35 Birr/m2

Project: For Dessie town cost Break Down


Work Item:Wire mesh
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.6875 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
RHS 20*20*1.5 ml 4.2 22.36 93.90 Forman 1 0.25 29.25 7.31 Hand Tools 4 1 0.625 2.50
wire mesh ml 1.05 50.0 52.50 welder 1 1 12.00 12.00 welding machi 1 1 20.63 20.63
Anti rust paint lit 0.027 75.0 2.03 labourer 2 1 9.00 18.00 Cutter 2 1 16.25 32.50
Enamile paint lit 0.055 92.0 5.06
Brush pcs 0.08 45.0 3.60
Tinner lit 0.02 55.00 1.10
screw packt 0.3 1.50 0.45
158.63 37.31 55.63
A=MATERIAL COST= 158.63 B= MAN POWER UNIT COST = 54.27 C = EQUIPMENT UNIT COST = 80.91
DIRECT COST OF WORK ITEM = A+B+C = 293.81
UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 396.65 Birr/m2 237.99


Project: For Dessie town cost Break Down
Work Item:Expand welded Wire mesh fixed on 5x7 cm.wood purlin Page-89
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.6875 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
5x7cm purlin ml 4.2 25.00 105.00 Forman 1 0.25 29.25 7.31 Hand Tools 4 1 0.625 2.50
wire mesh ml 1.05 42.0 44.10 carpenter 1 1 24.75 24.75
Anti rust paint lit 0.027 75.0 2.03 labourer 2 1 9.00 18.00
Enamile paint lit 0.055 92.0 5.06 Helper 1 1 15.00 15.00
Brush pcs 0.08 45.0 3.60
Tinner lit 0.2 55.00 11.00
nail 6-8cm kg 0.5 45.00 22.50
193.29 65.06 2.50
A=MATERIAL COST= 193.29 B= MAN POWER UNIT COST = 94.64 C = EQUIPMENT UNIT COST = 3.64
DIRECT COST OF WORK ITEM = A+B+C = 291.56
UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 393.60 Birr/m2

Project: For Dessie town cost Break Down


Work Item:sheet metal Louber window size (60*110)
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
Type of material unit quantity rate cost per unit
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
38mm*38mm*1.5mm ml 3.4 54.20 184.28 Forman 1 0.25 29.25 7.31 Mac. 1 1 20.625 20.63
Electrode(3.2mm) Kg/pcs 10 2.1 21.00 welder 1 1 12.00 12.00 Grinder 1 1 37.5 37.50
1.5mm sheet metal m2 0.39 0.0 0.00 labourer 2 1 9.00 18.00 hand tools 2 1 0.625 1.25
Enamel painting lit 0.12 92.0 11.04 Helper 1 1 15.00 15.00
Anti rust lit 0.09 75.0 6.75
Tinner lit 0.04 55.00 2.20
225.27 52.31 59.38
A=MATERIAL COST= 225.27 B= MAN POWER UNIT COST = 209.25 C = EQUIPMENT UNIT COST = 237.50

DIRECT COST OF WORK ITEM = A+B+C = 672.02


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 907.23 Birr/pce
Project: For Dessie town cost Break Down
Work Item: Aluminum Door 900*2100mm wide Page-90
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.25 pcs/hr 0.325

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Aluminim Door frame
60*60* 1.6mm kg 12.44 106.00 1318.64 Forman 1 0.25 29.25 7.31 Grinder 2 1 37.5 75.00
Alum frame 60*60*1.4mm kg 2.45 106.00 259.70 Carpenter 1 1 45.00 45.00
Alumi Sheet 150*1.4mm kg 2.04 106.00 216.24 Dailyl 2 1 9.00 18.00
Door lock pcs 1 406.00 406.00
Hinge pcs 3 25.00 75.00
1794.58 70.31 75.00
A=MATERIAL COST= 1794.58 B= MAN POWER UNIT COST = 281.25 C = EQUIPMENT UNIT COST = 300.00
DIRECT COST OF WORK ITEM = A+B+C = 2375.83
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3207.37 Birr/pcs

Project: For Dessie town cost Break Down


Work Item: Aluminum Door 1800*2700mm wide
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.125 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Aluminim Door frame
60*60* 1.6mm kg 27.99 106.00 2966.94 Forman 1 0.25 29.25 7.31 Grinder 2 1 37.5 75.00
Alum frame 60*60*1.4mm kg 5.44 106.00 576.64 Carpenter 1 1 45.00 45.00
Alumi Sheet 150*1.4mm kg 4.08 106.00 432.48 Dailyl 2 1 9.00 18.00
Door lock pcs 2 406.00 812.00
Hinge pcs 6 25.00 150.00
3976.06 70.31 75.00
A=MATERIAL COST= 3976.06 B= MAN POWER UNIT COST = 562.50 C = EQUIPMENT UNIT COST = 600.00

DIRECT COST OF WORK ITEM = A+B+C = 5138.56


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 6937.06 Birr/pcs
Project: For Dessie town cost Break Down
Work Item: Aluminum Window 900*1000mm wide Page-91
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.25 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Aluminim one opning frame
60*60* 1.4mm kg 7.52 106.00 797.12 Forman 1 0.25 29.25 7.31 Grinder 2 1 37.5 75.00
window handling pcs 1 50.00 50.00 Carpenter 1 1 45.00 45.00
Hinge pcs 2 25.00 50.00 Dailyl 2 1 9.00 18.00

897.12 70.31 75.00


A=MATERIAL COST= 897.12 B= MAN POWER UNIT COST = 281.25 C = EQUIPMENT UNIT COST = 300.00

DIRECT COST OF WORK ITEM = A+B+C = 1478.37


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1995.80 Birr/pcs

Project: For Dessie town cost Break Down


Work Item: Aluminum Window 1300*1600mm wide
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.125 pcs/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Aluminim one opning frame
60*60* 1.4mm kg 14.6 106.00 1547.60 Forman 1 0.25 29.25 7.31 Grinder 2 1 37.5 75.00
window handling pcs 2 50.00 100.00 Carpenter 1 1 45.00 45.00
Hinge pcs 4 25.00 100.00 Dailyl 2 1 9.00 18.00

1747.60 70.31 75.00


A=MATERIAL COST= 1747.60 B= MAN POWER UNIT COST = 562.50 C = EQUIPMENT UNIT COST = 600.00
DIRECT COST OF WORK ITEM = A+B+C = 2910.10
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3928.64 Birr/pcs
Project: For Dessie town cost Break Down
Work Item: curtain wall With Glazing
TOTAL QUANTITY OF WORK ITEM … 1 hourly out put 0.40 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Curtain wall profile ml 105.95 0 Forman 1 0.125 29.25 3.66 Cutting Mach 1 1 0.00
L-Curtain wall ml 39.2 0 Helper 1 1.00 15.00 15.00 Scaffolding 1.00 1.00 0.00
Z-Curtain wall ml 39.2 0 D Labourer 1 2.00 9.00 18.00
Cutting &
Handle pcs 8 50 400 assembler 1 1.00 45.00 45.00
Anchor bolt pcs 100 0
rubber ml 317.98 0
Staffa pcs 25 0
Glazing m2 54.587 0
Arm pcs 16 0
Cup ml 48.62 0
Profile plate ml 48.62 0
Silkon pcs 53 0

Total 400 Total 81.66 Total 0.00


A=MATERIAL UNIT COST= 400 B= MAN POWER UNIT COST = 204.14 C = EQUIPMENT UNIT COST = 0.00

DIRECT COST OF WORK ITEM = A+B+C = 604.14


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 815.59 Birr/m3

Project: For Dessie town cost Break Down


Work Item: 300x300x6mm Base Plate
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.5 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
300x300x6mm plate No 1 0.00 0.00 Forman 1 0.25 29.25 7.31 Grinder 1 0.5 37.5 18.75
Carpenter 1 0.25 24.75 6.19 We machine 1 0.5 20.625 10.31
Dailyl 2 1 9.00 18.00
Welder 1 1 12.00 12.00
Total 0.00 Total 43.50 Total 29.06
A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = 87.00 C = EQUIPMENT UNIT COST = 58.13
DIRECT COST OF WORK ITEM = A+B+C = 145.13
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 195.92 Birr/m2
Project: For Dessie town cost Break Down
Work Item: Alumunium Window Door & Door Size 220x365cm
TOTAL QUANTITY OF WORK ITEM … 1 hourly out put 0.125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
L-Alumium profile ml 7.8 0 Forman 1 0.125 29.25 3.66 Cutting Mach 1 1 0.00
T-Alumium profile ml 3 0 Helper 1 0.50 15.00 7.50
Z-Alumium profile ml 7.8 0 D Labourer 1 2.00 9.00 18.00
Cutting &
External ml 0 0 assembler 1 1.00 45.00 45.00
Internal ml 0 0
rubber ml 13.8 0
Big T ml 0 0
Alumunium RHS 40*20 ml 0
Ferma ml 13.8 0
Hinge pcs 4 0
Window handle pcs 1 0
Window loker pcs 1 0
Door handle pcs 0 0
Key with cylinder pcs 0 0
Screw pcs 27.6 0
Bolt pcs 15.6 0

Total 0 Total 74.16 Total 0.00


A=MATERIAL UNIT COST= 0 B= MAN POWER UNIT COST = 593.25 C = EQUIPMENT UNIT COST = 0.00

DIRECT COST OF WORK ITEM = A+B+C = 593.25


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 439.44 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Sliding metal Doors Size 265x300cm
TOTAL QUANTITY OF WORK ITEM … 1 hourly out put 0.125 pc/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
50x30x2.5m RHS ml 11.3 0 Forman 1 0.125 29.25 3.66 welding Mach 1 0.5 20.625 10.31
30x30x2mm RHS ml 11.3 42 474.6 Helper 1 0.50 15.00 7.50 Grinder 1.00 0.5 37.5 18.75
Dia 30plan Bar ml 6 0 welder 1 1.00 12.00 12.00 0.00
0.8mm sheet metal m2 15.9 221 3513.9 D/Labour 1 1.00 9.00 9.00
Cylinderical lock pcs 1 410 410
Dia 60 Roller Bearing pcs 8 0
Electrode (3.2mm) kg/pcs 159 2.10 333.9
Two Enamel painting lit 3.975 31.27 124.29825
ANTIRUST lit 1.98 38.05 75.339
80X80X3 metal plate m2 0.102 0

Total 4932.03725 Total 32.16 Total 29.06


A=MATERIAL UNIT COST= 4932.03725 B= MAN POWER UNIT COST = 257.25 C = EQUIPMENT UNIT COST = 232.50

DIRECT COST OF WORK ITEM = A+B+C = 5421.79


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 7319.41 Birr/pcs
Project: For Dessie town cost Break Down
Work Item: Sliding metal Doosr Size 220x300cm
TOTAL QUANTITY OF WORK ITEM … 1 hourly out put 0.125 m2/hr 0.0313

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
50x30x2.5m RHS ml 10.4 0 Forman 1 0.125 29.25 3.66 welding Mach 1 0.5 20.625 10.31
30x30x2mm RHS ml 10.4 42 436.8 Helper 1 0.50 15.00 7.50 Grinder 1.00 0.50 37.5 18.75
Dia 30plan Bar ml 6 0 welder 1 1.00 12.00 12.00
0.8mm sheet metal m2 13.2 221 2917.2 D/Labour 1 1.00 9.00 9.00
Cylinderical lock pcs 1 410 410
Dia 60 Roller Bearing pcs 8 0
Electrode (3.2mm) kg/pcs 132 2.10 277.2
Two Enamel painting lit 3.3 31.27 103.191
ANTIRUST lit 1.65 38.05 62.7825
80X80X3 metal plate m2 0.102 0

Total 4207.17 Total 32.16 Total 29.06


A=MATERIAL UNIT COST= 4207.17 B= MAN POWER UNIT COST = 257.25 C = EQUIPMENT UNIT COST = 232.50

DIRECT COST OF WORK ITEM = A+B+C = 4696.92


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3479.20 Birr/m3

Project: For Dessie town cost Break Down


Work Item: G-28 Ribbed sheet Ceilling
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.038 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
G-28 Ribbed sheet ceiling m2 1.05 95.00 99.75 Forman 1 0.25 29.25 7.31 Hande tools 2 1 0.625 1.25
4*5 cm Batten ml 1.1 18.00 19.80 Carpenter 1 0.25 24.75 6.19
Eucalyptus braces ml 1.23 10.00 12.30 Dailyl 2 1 9.00 18.00
Eucalyptus suspen Nail ml 0.17 7.17 1.22
Nail kg 45.00 0.00

Total 133.07 Total 31.50 Total 1.25


A=MATERIAL COST= 133.07 B= MAN POWER UNIT COST = 828.95 C = EQUIPMENT UNIT COST = 32.89
DIRECT COST OF WORK ITEM = A+B+C = 165.82
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 223.85 Birr/m2
Project: For Dessie town cost Break Down
Work Item: G-30 Acrylic sky light roof cover
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3 m2/hr

MATERIAL COST (A) LABOUR COST (B) 0.625


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
G-30 Acrylic sky light roof
cover m2 1.05 0.00 0.00 Forman 1 0.25 29.25 7.31 Hande tools 1 1 0.625 0.63
Aluminum pressure plate ml 2.46 0.00 Carpenter 1 1 24.75 24.75 Grinder 1 0.25 37.5 9.38
Aluminum pressure plate cup ml 2.46 0.00 Dailyl 2 1 9.00 18.00
Silicon m3 0.13 0.00

Total 0.00 Total 50.06 Total 10.00


A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 3.33
DIRECT COST OF WORK ITEM = A+B+C = 60.06
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 81.08 Birr/m2

Project: For Dessie town cost Break Down


Work Item: 40x100cm grill for cover half ditch
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 15 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
30x30x3mm Angle iron ml 1.05 44.00 46.20 Forman 1 0.25 29.25 7.31 machime 1 0.5 20.625 10.31
Diam 14 Deffor bar kg 2.46 18.62 45.81 Welder 1 1 12.00 12.00 Cutter 1 0.50 16.25 8.13
Electrode pack 0.1 2.10 0.21 Dailyl 1 1 9.00 9.00

Total 92.22 Total 28.31 Total 18.44


A=MATERIAL COST= 92.22 B= MAN POWER UNIT COST = 1.89 C = EQUIPMENT UNIT COST = 1.23
DIRECT COST OF WORK ITEM = A+B+C = 138.97
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 187.61 Birr/ml
Project: For Dessie town cost Break Down
Work Item: Metal hande raill
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
40x40x3mm RHS ml 4.15 48.00 199.20 Forman 1 0.17 29.25 4.97 machime 1 0.5 20.625 10.31
20x20x2.5mm RHS ml 1.8 34.00 61.20 Welder 1 1 12.00 12.00
Two coat enamil Painting lit 0.25 31.27 7.82 Dailyl 2 1 9.00 18.00
Anti rust lit 0.13 75.00 9.75 Helper 1 1 15.00 15.00
Thinner lit 0.13 55.00 7.15

Total 268.22 Total 49.97 Total 10.31


A=MATERIAL COST= 268.22 B= MAN POWER UNIT COST = 49.97 C = EQUIPMENT UNIT COST = 10.31
DIRECT COST OF WORK ITEM = A+B+C = 328.50
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 443.48 Birr/ml

Project: For Dessie town cost Break Down


Work Item:-Aluminum hande raill(Out Door)
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 2 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
40x40x3mm RHS Alumnium ml 0.7 0.00 0.00 Forman 1 0.17 29.25 4.97 machime 1 1 20.625 20.63
50mm CHS Alum ml 1.26 0.00 Welder 1 1 12.00 12.00
Dailyl 2 1 9.00 18.00
Helper 1 1 15.00 15.00

Total 0.00 Total 49.97 Total 20.63


A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = 24.99 C = EQUIPMENT UNIT COST = 10.31
DIRECT COST OF WORK ITEM = A+B+C = 70.60
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 95.31 Birr/ml
Project: For Dessie town cost Break Down
Work Item:-Aluminum hande raill (In Door) Cost include Glazing
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Welding
40x40x3mm RHS Alumnium ml 2.85 0.00 0.00 Forman 1 0.17 29.25 4.97 machime 1 1 0 0.00
50mm CHS Alum ml 1.8 0.00 Welder 1 1 12.00 12.00
4mm thick flat plate m2 0.108 0.00 Dailyl 2 1 9.00 18.00
5mm opscure Glass m2 0.27 0.00 Helper 1 1 15.00 15.00
Frame ml 2.4 0.00 0.00
Rubber ml 2.4 0.00
Total 0.00 Total 49.97 Total 0.00
A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = 49.97 C = EQUIPMENT UNIT COST = 0.00
DIRECT COST OF WORK ITEM = A+B+C = 49.97
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 67.46 Birr/ml

Project: For Dessie town cost Break Down


Work Item: Barbed wire
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1 ml/hr
0.625
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Angle iron 40x40x2.5mm ml 0.8 47.00 37.60 Forman 1 0.17 29.25 4.97 Cutter 1 0.5 16.25 8.13
barbed wire ml 8.48 0.00 Carpenter 1 1 24.75 24.75
two coat Painting lit 1 31.27 31.27 Dailyl 2 1 9.00 18.00
Anti rust lit 0.5 75.00 37.50
Φ 16mm rebar kg 1.58 17.99 28.42

Total 68.87 Total 47.72 Total 8.13


A=MATERIAL COST= 68.87 B= MAN POWER UNIT COST = 47.72 C = EQUIPMENT UNIT COST = 8.13
DIRECT COST OF WORK ITEM = A+B+C = 124.72
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 168.37 Birr/ml
Project: For Dessie town cost Break Down
Work Item: Geotextile
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 7.5 m2/hr
0.625
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
0.8mm thick Geotextile m2 1.05 0.00 0.00 Forman 1 0.17 29.25 4.97 Hand tools 2 1 0.625 1.25
Carpenter 1 1 24.75 24.75
Dailyl 2 1 9.00 18.00

Total 0.00 Total 47.72 Total 1.25


A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = 6.36 C = EQUIPMENT UNIT COST = 0.17
DIRECT COST OF WORK ITEM = A+B+C = 48.97
UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 66.11 Birr/m2

Project: For Dessie town cost Break Down


Work Item: 1.0mm thick Geo-Membrane
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 7.5 m2/hr
0.625
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Geo-Memrane/t=1.0mm thick/ m2 1.05 0.00 0.00 Forman 1 0.17 29.25 4.97 Hand tools 2 1 0.625 1.25
primer lit 0.95 Welder 1 1 12.00 12.00
Dailyl 2 1 9.00 18.00

Total 0.00 Total 34.97 Total 1.25


A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = #DIV/0! C = EQUIPMENT UNIT COST = #DIV/0!
DIRECT COST OF WORK ITEM = A+B+C = 36.22
UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 48.90 Birr/m2


Project: For Dessie town cost Break Down
Work Item: Aluminum Door & Windows
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
m2 1.05 0.00 0.00 Forman 1 0.25 Hand Tools 2 1
0.00 Carpenter 1 1
Aluminum with 6mm glass &
for all accessories and works Helper 2 1
with all accessories 0.00 0.00 0.00
A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = 0.00 C = EQUIPMENT UNIT COST = 0.00

DIRECT COST OF WORK ITEM = A+B+C = 0.00


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 0.00 Birr/m2
Project: For Dessie town Cost break down
Work Item: xypex water proofing page-89
TOTAL QUANTITY OF WORK ITEM … m² hourly out put 7.5

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
cost per unit type of
Type of material Unit quantity rate labour by trade No. U.F hourly hourly cost no. u.f rental hourly cost
equipment
cost rate
Xypex Water proofing m2 1.05 0.00 0.00 Forman 1 0.25 30.00 7.50 Hand tool 4.00 1.00 0.5 2.00
membrane tiler 1 1 18.45 18.45
D.Labour 4 1 4.95 19.80
0.00 0.00 2.00
Total 0.00 Total Total 2.00
A=MATERIAL UNIT COST= 0.00 B= MAN POWER UNIT COST = 0.00 C = EQUIPMENT UNIT COST = 0.27

DIRECT COST OF WORK ITEM = A+B+C = 0.27


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 0.00 Birr/m²
`
Project: For Dessie town cost Break Down
Work Item: Roof membrane
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 7.5 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost

4mm thick test dom membrane


for all accessories and works
with all accessories m2 1.05 0.00 0.00 Forman 1 0.25 0.00 Hand Tools 2 1 0.00
Proofer 1 1 0.00
Helper 1 1 0.00
0.00 0.00 0.00
A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = 0.00 C = EQUIPMENT UNIT COST = 0.00

DIRECT COST OF WORK ITEM = A+B+C = 0.00


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 0.00 Birr/m2
Project: For Dessie town cost Break Down
Work Item:fence made of chain link
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
40*40*3mm iron post ml 4.2 40.67 170.80 Forman 1 0.25 21.75 5.44 Hand Tools 4 1 0.5 2.00
2mm high galvanized
chain link ml 1.05 154.5 162.17 carpenter 1 1 13.50 13.50 cutting mac 1 1 10 10.00
barbed wire ml 2.04 3.3 6.75 Helper 3 1 4.50 13.50 welding mach 1 1 47.5 47.50
Excavation m3 0.12 114.1 13.69 Mason 1 1 12.75 12.75
backfill m3 0.06 317.3 19.04 welder 1 1 13.50 13.50
Cartaway m3 0.05 163.4 8.17
c-5 lean concret m2 0.1 56.0 5.60

C-15 concret block foundation m2 0.05 84.7 4.24


Form work m2 0.48 110.0 52.80

30*30*1.5 RHS horizontal post ml 3.15 40.0 126.00


Anti rust paint lit 0.02 52.5 1.05
Synthetic paint lit 0.06 62.5 3.44
Brush pcs 0.01 40.0 0.40
Tinner lit 0.06 60.00 3.60
nail 6-8cm kg 0.5 40.00 20.00
Electrod pkt 0.05 180.00 9.00
Cutting disc pcs 0.05 57.50 2.88
1.5mm Galvanized wire
/fixing ring kg 0.02 57.50 1.15
610.76 58.69 59.50
A=MATERIAL COST= 610.76 B= MAN POWER UNIT COST = 78.25 C = EQUIPMENT UNIT COST = 79.33

DIRECT COST OF WORK ITEM = A+B+C = 768.34


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1037.26 Birr/m2


Project: For Dessie town cost Break Down
Work Item:chain type main gate
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
80*80*2.5mm RHS vertical ml 35.04 166.67 5840.12 Forman 1 0.25 30.00 7.50 Hand Tools 3 1 0.5 1.50
Dia 50*2mm vertical CHS ml 27.87 100.0 2787.00 carpenter 1 1 13.50 13.50 cutting mac 1 1 10 10.00
2mm high chain link
with40*40grid ml 4.2 154.5 648.69 Helper 3 1 4.50 13.50 welding mach 1 1 47.5 47.50
40x40x3mm RHS horizontal
frame ml 27.72 93.3 Daily la 2 1 4.95 9.90
Excavation m3 0.78 114.1 89.01 welder 1 1 13.50 13.50
backfill m3 0.36 317.3 114.21
Cartaway m3 0.43 163.4 70.24
c-5 lean concret m2 0.5 56.0 27.98

C-15 concret block foundation m2 0.4 84.7 33.90


25*25*2.5mm L=150mmRHS
anchorage ml 4.69 26.3 123.25
40*40*3mm angle iron ml 44.35 40.7 1803.57
Anti rust paint lit 1.38 52.5 72.45
Synthetic paint lit 3.45 62.5 215.63
Brush pcs 0.01 40.0 0.40
Tinner lit 3.59 60.00 215.40
Electrod pkt 0.03 180.00 5.40
Cutting disc pcs 0.05 45.00 2.25
1.5mm Galvanized wire
/fixing ring kg 0.02 50.00 1.00
Hinge pcs 6.0 15.00 90.00
padlock pcs 1.0 115.00 115.00
chain pcs 1.0 172.50 172.50
Bottom rod with accessories pcs 1.0 200.00 200.00
12627.98 57.90 59.00
A=MATERIAL COST= 12627.98 B= MAN POWER UNIT COST = 77.20 C = EQUIPMENT UNIT COST = 78.67

DIRECT COST OF WORK ITEM = A+B+C = 12783.85


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 17258.19 Birr/m2


Project: For Dessie town cost Break Down
Project: For Bahir Dar town cost Break Down
Work Item:Ceramic Floor Tile Page - 50
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(200*500)mm no 9.18 31.59 290.00 Forman 1 0.25 30.00 7.50 Hand Tools 1 1 0.5 0.50
Sand m3 0.008 356.2 2.85 Tiler 1 1 18.45 18.45 Grinder 1 1 50 50.00
Cement ppc qt 0.036 240.00 8.64 labourer 1 1 4.95 4.95
water m3 0.01 6.00 0.06
301.55 30.90 50.50
A=MATERIAL COST= 301.55 B= MAN POWER UNIT COST = 81.32 C = EQUIPMENT UNIT COST = 132.89

DIRECT COST OF WORK ITEM = A+B+C = 515.76


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 696.27 Birr/m2

Project: For Dessie town cost Break Down


Work Item:Ceramic wall Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Tile(150*150)mm no 16.6 10.24 169.98 Forman 1 0.25 30.00 7.50 Hand Tools 1 1 0.5 0.50
Sand m3 0.08 356.15 28.49 Tiler 1 1 18.45 18.45 Grinder 1 1 50 50.00
Cement ppc qt 1.01 21.60 21.82 labourer 1 1 4.95 4.95
water m3 0.01 6.00 0.06
220.35 30.90 50.50
A=MATERIAL COST= 220.35 B= MAN POWER UNIT COST = 123.60 C = EQUIPMENT UNIT COST = 202.00

DIRECT COST OF WORK ITEM = A+B+C = 545.95


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 737.04 Birr/m2
Project: For Dessie town Cost break down for maremia
Work Item: 11.7
TOTAL QUANTITY OF WORK ITEM … m² hourly out put 7.5

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
cost per unit type of
Type of material Unit quantity rate labour by trade No. U.F hourly hourly cost no. u.f rental hourly cost
equipment
cost rate
Xypex Water proofing m2 1.05 269.00 282.45 Forman 1 0.25 0.00 0.00 Hand tool 4.00 1.00 0 0.00
membrane tiler 1 1 0.00 0.00
Three coat plastering m2 1.05 172.44 181.06 D.Labour 4 1 0.00 0.00
463.51 0.00 0.00
Total 463.51 Total 0.00 Total 0.00
A=MATERIAL UNIT COST= 463.51 B= MAN POWER UNIT COST = 0.00 C = EQUIPMENT UNIT COST = 0.00

DIRECT COST OF WORK ITEM = A+B+C = 463.51


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 625.74 Birr/m²
Project: For Dessie town cost Break Down
Work Item: 12cm thick chika mirge wall
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 1.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Red clay soil m3/m2 0.20 93.75 18.75 Forman 1 1 #REF! #REF! Hand tools 2 1 0.625 1.25
Ecualiptus wooden post ml 10 10.00 100.00 D. Labuorer 2 1 #REF! #REF!
chid bag 0.15 46.00 6.90 0.00
nail kg 0.2 45.00 9.00
water m3 0.4 7.50 3.00

Total 137.65 Total #REF! Total 1.25


A=MATERIAL COST= 137.65 B= MAN POWER UNIT COST = #REF! C = EQUIPMENT UNIT COST = 0.71

DIRECT COST OF WORK ITEM = A+B+C = #REF!


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #REF! Birr/m2

Project: For Dessie town cost Break Down


Work Item: plasterd chika wall
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 1.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Red clay soil m3/m2 0.10 93.75 9.38 Forman 1 1 #REF! #REF! Hand tools 2 1 0.625 1.25
chid bag 0.3 46.00 13.80 D.Laborer 2 1 #REF! #REF!
water m3 0.4 7.50 3.00

Total 26.18 Total #REF! Total 1.25


A=MATERIAL COST= 26.18 B= MAN POWER UNIT COST = #REF! C = EQUIPMENT UNIT COST = 0.71

DIRECT COST OF WORK ITEM = A+B+C = #REF!


UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= #REF! Birr/m2

Project: For Dessie town cost Break Down


Work Item:Wooden post
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Eucaliptus wood post Ø12 ml 2 15.00 30.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 0.625 1.25
Nail kg 0.25 45.00 11.25 Carpenter 1 1 24.75 24.75
labourer 2 1 9.00 18.00

41.25
A=MATERIAL COST= 41.25 50.06 1.25
B= MAN POWER UNIT COST = 16.69 C = EQUIPMENT UNIT COST = 0.42
DIRECT COST OF WORK ITEM = A+B+C = 58.35
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 78.78 Birr/ml
Project: For Dessie town cost Break Down
Work Item:Gutters develpoment size 100cm page-89
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


Type of material unit quantity rate cost per unit indexed hourly
hourly cost type of rental
labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Flat sheet G-28 m 1.05 95.00 99.75 Forman 1 0.25 29.25 7.31 Hand Tools 4 1 0.625 2.50
Fixing bracket no 1.05 35.0 36.75 carpenter 1 1 24.75 24.75
painting gal 0.16 72.0 11.52 helper 2 1 15.00 30.00
Antirust gal 0.08 75.0 6.00 painter 1 1 18.00 18.00
Thinner lit 0.02 55.0 1.10
Brush pcs 0.04 45.00 1.80
156.92 80.06 2.50
A=MATERIAL COST= 156.92 B= MAN POWER UNIT COST = 40.03 C = EQUIPMENT UNIT COST = 1.25

DIRECT COST OF WORK ITEM = A+B+C = 198.20


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 267.57 Birr/ml
Project: For Dessie town cost Break Down
Work Item: Bulk Excavation In ordinary soil to a depth over 1500mm not exceeding 3000mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.19 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 2 1 0.63 1.25
G.chief 1 0.25 13.50 3.38
D Labourer 2 1 9.00 18.00
Total Total 25.03 Total 1.25
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 133.50 C = EQUIPMENT UNIT COST = 6.67

DIRECT COST OF WORK ITEM = A+B+C = 140.17


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 189.23 Birr/m3 56.7675

Project: For Dessie town cost Break Down


Work Item: Bulk Excavation in softrock to a depth over 1500mm not exceeding 3000mm Page - 2
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.11 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.63 1.88
G.chief 1 0.25 15.00 3.75
sledge ha. man 1 1.00 13.50 13.50
D Labourer 2 1.00 9.00 18.00
Total Total 38.91 Total 1.88
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 345.83 C = EQUIPMENT UNIT COST = 16.67

DIRECT COST OF WORK ITEM = A+B+C = 362.50


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 489.38 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Bulk Excavation in boulder rock to a depth over 1500mm not exceeding 3000mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.08 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.63 1.88
G.chief 1 0.50 15.00 7.50 Slage.hamer 1 1 18.75 18.75
sledge ha. Man 1 1.00 13.50 13.50
D Labourer 2 1.00 9.00 18.00
Total Total 42.66 Total 20.63
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 568.75 C = EQUIPMENT UNIT COST = 275.00

DIRECT COST OF WORK ITEM = A+B+C = 843.75


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1139.06 Birr/m3

Project: For Dessie town cost Break Down


Work Item: Bulk Excavation in hard rock to a depth over 1500mm not exceeding 3000mm Page - 3
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.04 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 2 1 0.63 1.25
sledge ha. Man 1 1.00 13.50 13.50 Slage hamer 1 1 18.75 18.75
D Labourer 2 1.00 9.00 18.00

Total Total 35.16 Total 20.00


A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 803.57 C = EQUIPMENT UNIT COST = 457.14

DIRECT COST OF WORK ITEM = A+B+C = 1260.71


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1705.75 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Bulk Excavation In ordinary soil to a depth over 3000mm not exceeding 4500mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand Tools 2.0 1 0.625 1.25
G.chief 1 0.25 15.00 3.75
D.Labourer 1 2 9.00 18.00
Total Total 25.41 Total 1.25
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 203.25 C = EQUIPMENT UNIT COST = 10.00

DIRECT COST OF WORK ITEM = A+B+C = 213.25


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 287.89 Birr/m3

Project: For Dessie town cost Break Down


Work Item: Bulk Excavation in softrock to a depth over 3000mm not exceeding 4500mm Page - 2
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.06 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand tools 3 1 0.625 1.875
G.chief 1 0.5 15.00 7.50
D.Labour er 2 1 9.00 18.00
Sledge hamner m 1 1 13.50 13.50
Total Total 42.66 Total 1.875
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 682.50 C = EQUIPMENT UNIT COST = 30.00

DIRECT COST OF WORK ITEM = A+B+C = 712.50


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 961.88 Birr/m3
Project: For Dessie town cost Break Down
Work Item: Bulk excavation in boulder rock to a depth over 3000mm not exceeding 4500mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.06 m3/hr
MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )
indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Forman 1 0.125 29.25 3.66 Hand Tools 3 1 0.625 3
G.chief 1 0.5 15.00 7.50 Slage hammer 1 1 18.75 18.75
Sledge hammer 1 1 13.50 13.50
D.labour 2 1 9.00 18.00
Total Total 42.66 Total 21.75
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 682.50 C = EQUIPMENT UNIT COST = 348.00

DIRECT COST OF WORK ITEM = A+B+C = 1030.50


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1391.18 Birr/m3

Project: For Dessie town cost Break Down


Work Item: Bulk excavation in Harde rock to a depth over 3000mm not exceeding 4500mm page-5
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.04 m3/hr

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )


indexed hourly
hourly cost type of rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
D.Labour 2 1 9.00 18.00 Hand Tools 2 1 0.625 1.25
Sledge hammer 1 1 13.50 13.50 Slage hammer 1 1 18.75 18.75
Forman 1 0.125 29.25 3.66

Total Total 35.16 Total 20


A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 937.50 C = EQUIPMENT UNIT COST = 533.33

DIRECT COST OF WORK ITEM = A+B+C = 1470.83


UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1985.63 Birr/m3
Location:- 1st Quarter Cost 2009
LABOUR PRICE WITH OUT VAT
Indexed
Item.N hr cost
o Description per day 2009 Per houe 2009 2009
1 Forman 195 24.38 29.25
2 Loader oprator 350 43.75 52.50
3 Dump truck driver 300 37.50 45.00
4 Carpenter 165 20.63 24.75
5 Mason 180 22.50 27.00
6 Welder 80 10.00 12.00
7 Plasterer 150 18.75 22.50
8 Bar Bender 120 15.00 18.00
9 Painter, Decorator 120 15.00 18.00
10 Mixer operator 75 9.38 11.25
11 Vibrator operator 165 20.63 24.75
12 Sledge hammer man 90 11.25 13.50
13 Jack hammer operator 450 56.25 67.50
14 Gang Chief 100 12.50 15.00
15 Daily Labourer 60 7.50 9.00
16 Electrician 170 21.25 25.50
17 Plumber 160 20.00 24.00
18 Chiseler 80 10.00 12.00
19 Grinder 90 11.25 13.50
20 Tailer 120 15.00 18.00
21 Proofer 150 18.75 22.50
22 Helper 100 12.50 15.00
23 Glazer 95 11.88 14.25
24 Alumnium technician 300 37.5 45
PRICE WITH OUT VAT
1st Quarter Cost 2009
Item
No Description Unit Price
A. SUBSTRUCTURE
1. EXCAVATION & EARTH WORK
1.01 Site clearing and removing of the top 20 cm thick soil m2 19.07
1.02 Bulk excavation in ordinary soil to an average depth of 1500 mm
from reduced level. m3 159.94
1.03 Ditto, but in soft rock m3 476.25
1.04 Ditto but in boulder rock m 3
641.25
1.05 Ditto but in hardrock m 3
1489.22
1.06 Bulk Excavation In ordinary soil to a depth over 1500mm not
exceeding 3000mm m3 267.57
1.07 Bulk Excavation in softrock to a depth over 1500mm not
exceeding 3000mm m3 489.38
1.08 Bulk Excavation in boulder rock to a depth over 1500mm not
exceeding 3000mm m3 1139.06
1.09 Bulk Excavation in hard rock to a depth over 1500mm not
exceeding 3000mm m3 1705.75
1.10 Bulk Excavation In ordinary soil to a depth over 3000mm not
exceeding 4500mm m3 287.89
1.11 Bulk Excavation in softrock to a depth over 3000mm not
exceeding 4500mm m3 961.88
1.12 Bulk excavation in boulder rock to a depth over 3000mm not
exceeding 4500mm m3 1391.18
1.13 Bulk excavation in Harde rock to a depth over 3000mm not
exceeding 4500mm m3 1985.63
1.14 Pit excavation in ordinary soil to depth of 1500mm from reduced
level m3 169.35
1.15 Ditto ,but in soft rock m 3
594.29
1.16 Ditto , but in boulder rock m 3
739.90
1.17 Ditto , but in hardrock m3 1489.22
1.18 Pit excavation in ordinary soil over 1500mm but not exceeding
3000mm. m3 221.45
1.19 Ditto, but in soft rock. m3 565.81
1.20 Ditto , but in boulder rock . m 3
961.88
1.21 Ditto ,but in hardrock . m 3
1701.96
Trench excavation for masonry foundation wall to an average
1.22 depth of 1000mm from reduced level in ordinary soil m3 179.93
1.23 Ditto, but in soft rock . m 3
565.81
1.24 Ditto, but in boulder rock . m 3
641.25
1.25 Ditto, but in hardrock . m3 1701.96
Fill around foundation from granular material imported from
outside( from quarry) and compact in layers not exceeding 20cm
1.26 thick. m3 447.99
Ditto, but under hard core by sprinkling waterinsure 95% modified
1.27 AASHTO dry density . m3 447.99
Item
No Description Unit Price
Ditto as item no 1.18 ,but with selected excavated material from
1.28 site for around foundation . m3 351.56
1.29 Ditto as item No. 1.19, but under hard core . m 3
351.56
1.30 Load and cart away excavated material
as per engineers direction. m3 189.68
25cm thick basaltic or equivalent stone hardcore, well rolled,
1.31 consolidated and blinded with crushed stone. m2 178.43
2. CONCRETE WORK
5cm lean concrete quality C-5 150kg of cement/m3 : "type of
2.01 cement to be PPC"under:
a) Footing m2 75.78
b) Grade Beams and ground floor slab m2 75.78
c)Stone Masonry m 2
75.78
2.02 Ditto, but C-7 180 kg/m of cement under :
3

a) Footing m2 85.90
b) Grade Beams and ground floor slab m 2
85.90
c) Stone Masonry m 2
85.90
2.03 C-20 Concrete for lintel m3 2783.27
2.04 C-20 Concrete for 10 cm thick slab m2 246.21
C-25Cyclopean Concrete under footing "Type of cement to be
2.05 PPC " m3 2560.62
C-25Cyclopean Concrete under footing "Type of cement to be
2.06 OPC " m3 1921.76
2.07 Reinforced concrete quality C-25
filled in to form work and vibrated
around rod reinforcement/ formwork and
reinforcement measured separately/ "Type of
cement to be PPC"
a) In footings. m3 2560.62
b) In foundation columns. m 3
2560.62
c) In grade beams. m3 2560.62
d) In 10cm thick ground floor slab. m 2
256.06

Reinforced concrete quality C-25 filled in to form work and


vibrated around rod reinforcement/ formwork and reinforcement
2.08 measured separately/ "Type of cement to be OPC"
a) In footings. m3 1922.36
b) In foundation columns. m 3
1922.36
c) In grade beams. m3 1922.36
d) In 10cm thick ground floor slab. m 2
192.24
Provide, cut and fix in position sawn wooden or steel formwork
2.07 which ever appropriate.
a) To footings,subgradebeam & mat foundation m2 190.08
b) To subgrade column,grade beam,concrete wall & liftshaft m 2
208.78
c) To suspended slab. m2 235.10
Mild steel reinforcement according to structural drawings. Price
includes cutting, Bending, Placing in position and tying wires,
2.08 chairs and spacers
Item
No Description Unit Price
a) Dia 6mm plain bar kg 47.97
b) Dia 8mm deformed bar . kg 42.06
c) Dia 10mm deformed bar. kg 35.43
d) Dia 12mm deformed bar . kg 33.02
e) Dia 14mm deformed bar . kg 34.05
f) Dia 16mm deformed bar . kg 33.15
g) Dia 20mm deformed bar. kg 31.44
h) Dia 24mm deformed bar . kg 28.92
2.09 Supply and install 0.5cm thick and 10cm high
styrofoam for the expansion joint in between
the grade beam and the ground floor slab. ml 33.84
Item
No Description Unit Price
3. STONE MASONRY WORK

50cm thick basaltic or equivalent stone masonry wall bedded in


3.10 cement sand mortar 1:4 below natural ground level m3 1280.29
3.11 Ditto, but above N.G.L m3 1373.29
One side dressed stone masonry steps bedded in cement sand
3.12 morar m3 1591.49
3.13 Retaining wall m3 1614.00
1. CONCRET WORK

Reinforced concrete quality C-25 , filled into form work and


vibrated around rod reinforcement/ form work and reinforcement
1.01 measured separately/. "Type of cement to be PPC" .
a) In elevation columns. m3 2867.21
b) In suspended and floor beams. m 3
2867.21
c) In roof beams. m 3
2867.21
d) In 120mm Suspended slab . m2 344.06
e) In staircase including landing . m 3
2867.21
f) In 150mm thick staircase roof slab . m 2
430.08
g) In 280mm thick floor slab to be casted with
concrete in place of slab block. m2 802.82

Reinforced concrete quality C-25 , filled into form work and


vibrated around rod reinforcement/ form work and reinforcement
1.02 measured separately/. "Type of cement to be OPC" .
a) In elevation columns. m3 2228.95
b) In suspended and floor beams. m3 2228.95
c) In roof beams. m 3
2228.95
d) In 120mm Suspended slab . m 2
267.47
e) In staircase including landing . m3 2228.95
f) In 150mm thick staircase roof slab . m2 334.34
g) In 280mm thick floor slab to be casted with concrete in place of
slab block. m2 624.11
Provide, cut and fix in position sawn wooden or steel formwork
1.03 which ever appropriate.
a) To elevation columns ,beams&lintels,concretewall& liftshaft m2 236.82
b)To Suspended slab . m 2
232.67
c) To side and belly of staircase including landing & parapet. m2 256.86
d) To 150mm thick roof slab m 2
232.67

Reinforced concrete quality C-30 filled into form work and


vibrated around rod reinforcement/ form work and reinforcement
1.02 measured separately/. "Type of cement to be OPC" . m3 2464.65

Reinforced concrete quality C-30 filled into form work and


vibrated around rod reinforcement/ form work and reinforcement
1.02 measured separately/. "Type of cement to be PPC" . m3 2759.82
Mild steel reinforcement according to structural drawings Price
includes cutting, bending, placing in position and tying wires,
1.04 chairs and spacers .
Item
No Description Unit Price
a) Dia 6mm plain bar . kg 48.67
b) Dia 8mm deformed bar . kg 42.58
c) Dia 10mm deformed bar . kg 35.76
d) Dia 12mm deformed bar. kg 33.35
e) Dia 14mm deformed bar. kg 34.38
f) Dia 16mm deformed bar . kg 33.49
g) Dia 20mm deormed bar . kg 31.77
h) Dia 24mm deformed bar . kg 29.25
2. BLOCK WORK
2.1 20 cm thick HCB wall class C m2 421.00
2.2 15 cm thick HCB wall class C m 2
378.67
2.3 10 cm thick HCB wall class C m 2
356.92
2.4 20 cm thick HCB wall class B m 2
486.81
2.5 15 cm thick HCB wall class B m 2
449.55
2.6 10 cm thick HCB wall class B m2 413.45
2.7 20 cm thick HCB wall class A m 2
571.19
2.8 15 cm thick HCB wall class A m 2
533.92
2.9 10 cm thick HCB wall class A m2 497.82
2.10 Agrostone wall m 2
9.45
2.11 12cm thick Brick wall m 2
1350.18
2.12 25cm thick Brick wall m2 2627.33
3. Carpentery and joinery
3.1 5*7 Zigba purlin ml 62.78
3.2 Dia 10-12cm Eucaliptus truss upper & lower chord ml 97.61
3.3 Dia 8cm Eucaliptus truss Vertical & Diagonal ml 86.12
3.4 8mm chip wood Ceiling soffit m2 293.71
3.5 PVC Ceiling m 2
363.15
3.6 Plywooden Door m 2
1219.05
3.7 Wooden Window m 2
706.73
3.8 Facia board 25cm width ml 222.44
4. STEEL STRUCTURE & Metal Work

Fix steel roof truss made out of RHS and fixed in position as
shown in detail ST-drawing. Erection work includes anchorage
platesto beam/column, welding and all associated works on Price
includes cleaning , wire brushing and finally two coats of antirust
paint .The Employer shall suply all material that will incorporate
into the work except anti -rust paint .
4.01 RHS Lattice purlin
a) 25 x 25 x 2.5mm RHS & Diameter 16mm Rein bar ml 101.91
b) 25 x 25 x 2.5mm lattice purlin kg 76.41
c)25x25x2.5mm Rafter with Price included metal plate kg 205.11
d) 30 x 30 x 2mm lattice purlin kg 79.25
e) All RHS >1.5mm thick kg 83.50
Item
No Description Unit Price
f)All RHS <1.5mm thick kg 87.75
4.02 Connection plate, price includes bolt & nut, welding
to lattice purlin & two coats of antirust.
Size 75 x 50 x 3mm No 167.39
4.03 Angle iron anchored to concrete beam using 8mm
diameter reinforcement bar and eventually connected

to lattice purlin by M10 bolt.Price includes two coats of anti -rust.


Size :45x45x3.5mm,L= 50mm No 140.76
4.04 0.9*2.1m Metal Door pcs 2369.59
4.05 1*1.2m Metal Window pcs 1226.54
4.06 900*2100mm Aluminum Door pcs 3207.37
4.07 1800*2700mm Aluminum Door pcs 6937.06
4.06 900*1000mm Aluminum Window pcs 1995.80
4.08 1300*1600mm Aluminum Window pcs 3928.64
4.09 1.4*2.4 lead door pcs 11090.48
4.10 sheet metal Louber window 60x110cm pcs 907.23
4.11 Wiremesh with 20*20*2.5 RHS fram with anti rust m2 396.65
4.12 Wiremesh with 5*7zegba purline fram with anti rust m 2
393.60
Metal window grill made of Φ10mm plain bar c/c 100mm on
20*20*1.5mm RHS fram welded .price included one coat of Anti
4.13 rust and synthetic enamil paint. m2 642.35
5. LINTEL WORK

5.01 Reinforced concrete quality C-20 "Type of cement to be PPC" m3 2783.27


Provide, cut & fix in position sawn wooden or steel form work
5.02 which ever appropriate. m2 236.82
Mild steel reinforcement according to structural drawings. Price
includes cutting,bending, placing in position and tying wires,
5.03 chairs & spacers.
a) 6mm plain bar kg 48.67
b) 10mm deformed bar kg 35.76
Item
No Description Unit Price
6. PLASTERING & pointing (In PPC Cement)
Third Fine coats of lime plaster in cement mortar (1:3) for
6.01 internal,external wall ,beam &column m2 40.72
Third Fine coats of cement plaster in cement mortar (1:3) for
6.02 internal,external wall ,beam &column m2 39.29
6.03 Third (fine) coat of Gypsum plaster m 2
62.52
6.04 Apply one coat of Rendering to external wall m 2
32.36
Apply three coats of plaster in cement mortar Inter & Exte.
6.05 Surface m2 116.29
Apply three coats of plaster in cement mortar Vertical sur. &
6.06 Soffit m2 186.50
6.07 Apply three coats of Compomortar Inter & Exte surface m 2
108.20
6.08 Apply two coats of plaster cement mortar Inter & Exte surface m2 104.71
Apply two coats of plaster cement mortar concrete Vertical
6.09 sur.&soffit m2 176.82
6.10 Apply two coats of Compomortar Inter & Exte surface m2 99.32
6.11 Pointing to stone masonry wall in cement
mortar (1:3) mix. m2 44.56
6.12 pointing to stone H.C.B wall in cement mortar (1:3) mix. m 2
45.06
6.13 pointing to brick wall cement mortar (1:3) mix. m2 76.16
7. Finshing Work
7.01 5cm thick Cement screed 1:3 m2 142.39
7.02 3cm thick Cement screed 1:3 m2 104.04
7.03 cement floor tile m 2
444.19
7.04 300*300mm PVC tile m 2
349.81
7.05 Terrazzo tile gray m2 468.97
7.06 Terrazzo tile coulerfull m 2
506.15
7.07 Marble floor tile m 2
1011.33
7.08 60*60 China pourcelling floor tile m 2
296.30
7.09 80*80 China pourcelling floor tile m 2
174.80
7.10 500*500mm Ceramic floor tile m 2
304.40
7.11 Ceramic wall tile(150*150)mm China m 2
365.94
7.12 Ceramic wall tile(200*300)mm china m 2
419.94
7.13 20*30 Dubai pourcellin wall tile m 2
649.44
7.14 30*45 Dubai pourcellin wall tile m2 440.19
7.15 Mozic m2 508.70
7.16 clinker wall tile (60*240)mm m 2
510.65
7.17 PVC skrting ml 153.62

7.18 Terrazzo skirting ml 74.98


Item
No Description Unit Price
7.19 Marble skirting ml 221.72
7.20 Ceramic skirting ml 124.59
7.21 Wooden skirting ml 0.00
7.22 C-25 60*60*15 manhole No 128.69
7.23 300mm half ditch concrete pipe ml 203.46
7.24 Stone paving rough dressed m 2
737.44
7.25 Stone paving dressed m 2
585.40
7.26 terrazo window sill width 27 cm ml 138.09
7.27 Marble window sill width 27 cm ml 285.72
7.28 marble steps m 2
1206.34

7.29 marble Risers ml 247.42


Apply three coats of plastic paint to plasterd vertical
8.01 surfaces,beams & columns. m2 116.45
8.02 Ditto, but to sofit Surfaces & renderd wall surfaces m 2
120.53
8.03 Apply three coat of synthetic enamel paint to plastered Vertical .
surfaces,beams & columns. m2 60.14
8.04 Ditto, but to sofit Surfaces & renderd wall surfaces m 2
64.22
8.05 Apply three coat of Oil paint to plastered Vertical .
surfaces,beams & columns. m2 53.96
8.06 Ditto, but to sofit Surfaces & renderd wall surfaces m 2
58.04
8.07 Apply two coat of plastic emulsion paint to plastered Vertical .
surfaces,beams & columns. m2 95.51
8.08 Ditto, but to sofit Surfaces & renderd wall surfaces m 2
99.59
8.09 Apply two coat of synthetic enamel paint to plastered Vertical .
surfaces,beams & columns. m2 53.31
8.10 Ditto, but to sofit Surfaces & renderd wall surfaces m 2
57.39
8.11 Apply two coat of Oil paint to plastered Vertical .
surfaces,beams & columns. m2 49.59
8.12 Ditto, but to sofit Surfaces & renderd wall surfaces m2 53.66
8.13 Apply three coat of varnish paint to wooden surface m 2
58.96
8.14 Apply three coat of Anti rust paint m 2
61.32
8.15 Apply Quartize paint m 2
863.19
Item
No Description Unit Price
9. ROOF WORK
9.01 Galvanized,Corrugated steel sheet G-35 m2 163.88
9.02 Ditto but toG-32 m2 194.81
9.03 Ditto but toG-30 m 2
217.22
9.04 Ditto but to G-28 m 2
278.45
9.05 100mm development length G_28 flat sheet Gutter ml 227.01
9.06 90mm development length G_28 flat sheet Gutter ml 214.19
9.07 100mm development length G_28 flat sheet Down pipe ml 230.46
9.08 100 mm diametere PVC Down pipes ml 278.27
9.09 80 mm diametere PVC Down pipes ml 126.19
9.10 40cm width G-28 coping ml 151.76
9.11 Roof ridge caps ml 160.24
9.12 Galvanized EGA 300 ribbed sheet Guge 28 0.4mm thick m2 539.80
9.13 Ditto but EGA 400 m2 594.11
9.14 Ditto but EGA 500 m 2
634.84
9.15 Ditto but 400mm with color roofing m 2
702.73
9.16 EGA 400 ribbed sheet clading m2 596.62
9.17 Flashing ml 112.73
9.18 4mm thick Roof tretment memberane m2 0.00
9.19 Xypex water profing m 2
0.00
10. GLAZING WORK
10.1 Clear glass 3mm thick m2 365.36
10.2 Clear glass 4mm thick m2 409.91
10.3 Froasted galss 4mm thick m 2
588.11
10.4 Clear glass 5mm thick m 2
617.81
10.5 Colored glass 5mm m2 588.11
10.6 6mm Colored glass m 2
662.36
Location:-1st Quarter Quarter Cost
BUILDING MATERIAL PRICE WITH OUT VAT

Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
A/ Basic Material /Shall be
Supplied by the Employer/
Cement
a/ PPC for others concrete except pre-cast beam kg
b/ OPC for pre-cast beam kg
Sand m3
Aggregate 00 for H.C.B m3
Aggregate 01 for pre-cast beam m3
Aggregate 02 for other concrete except pre-cast beam m3
selected material m3
Lime qt
Basaltic stone m3
Reinforcement bar
a) ø 6mm kg
b) ø 8mm kg
c) ø10mm kg
d) ø12mm kg
e) ø14mm kg
f) ø16mm kg
g)ø20mm kg
h)ø24mm kg
C.I.S.G 35 m2
C.I.S.G 32 m2
C.I.S.G 30 m2
C.I.S.G 28 m2
G-28 0.4mm thick EGA300 white colore m2
G-28 0.4mm thick EGA400 white colore m2
G-28 EGA 500MM THICK) white colore m2
G-28 EGA 400MM THICK) colored m2
Dome headed nails kgs
washer kg
Black wire ø1.5mm (For rebar) kgs
Black wire 2.5mm (For Carpentry) kg
Eucaliptus wood dia 8cm ml
Eucaliptus wood dia 10cm ml
Eucaliptus wood dia 12cm ml
` phizete 3mm thick m2
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
chip wood 8mm thick 2.4*1.2 m2
chip wood 10mm thick m2
chip wood 13mm thick m2
chip wood 16mm thick m2
PVC celling Normal m2
Zigba purline 5*7*100cm ml
Zigba purline 4*5*100cm ml
Corner list ml
faica board 20*2.5*100 ml
Timber 2.5cm thick ml
Fair faced Brick m2
Hollow block class C 20cm thick pcs
Hollow block class C15cm thick pcs
Hollow block class C10cm thick pcs
Hollow block class B 20cm thick pcs
Hollow block class B15cm thick pcs
Hollow block class B10cm thick pcs
Hollow block class A20cm thick pcs
Hollow block class A15cm thick pcs
Hollow block class A10cm thick pcs
brick pcs
Comon cement tile 20*20cm gray m2
Comon cement tile 20*20cm colrful m2
Terrazo tile gray20*20* 2cm thick m2
Terrazo tile colrful m2
Terrazo skrting 20*10 ml
walk way(Basola) gray 30*30*5cm m2
walk way(Basola) 40*40*0.6 m2
Marble tile m2
Marble cheeps window cill 25cm ml
Marble cheeps window cill 22cm ml
Quartize 29.4/lit lit
Mozaic m2
Decra tile m2
Granite tile 40*40mm m2
Ceramic tile 50*50cm chaina m2
60*60*0.9cm Dubai pourcelline
80*80*0.9cm Dubai pourcelline
60*60*0.9cm china pourcelline m2
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
80*80*0.9cm china pourcelline m2
30*30*0.6cm chaina Ceramic m2
Clinker (60*240)mm m2
PVC tile (300*300)mm m2
plastic mastshe tile fix lit
PVC skirting ml
Adhesive glue lt
20*30 Dubai pourcelline
30*45 Dubai pourcelline
20*30 china pourcelline m2
30*45 china pourcelline m2
Ceramic wall tile 20*30cm m2
Ceramic wall tile 15*15cm m2
Ceramic skirting 60*10*1cm ml
Ceramic skirting 40*10*0.6cm ml
3mm clear glass m2
4mm clear glass m2
4mm froasted glass m2
6mm clear glass m2
4mm Colored glass m2
4mm colored froasted m2
5mm clear glass m2
5mm colored glass m2
Putty kg
oil paint lit
Plastic paint lit
Brush 140*30 pcs
Sand paper pcs
stucco kgs
Gypsum kgs
Thinner lit
Vinavile Glue kgs
Water m3
Styrofoam 10MM thick ml
Enamel paint(for metal use) lit
synthetic paint lit
Aluminum paint silver lit
Animal Glue kg
Metal work SQUARE TUBE
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
20*20*0.8 kgs
20*20*1 kgs
20*20*1.2 kgs
20*20*1.5 32.5br/ml kgs
20*20*2 kgs
25*25*0.8 kgs
25*25*1 kgs
25*25*1.2 kgs
25*25*1.5 kgs
25*25*2 kgs
25*25*2.5 kgs
30*30*1.5 kgs
30*30*2 kgs
30*30*2.5 kgs
30*30*3 kgs
40*40*0.8-1.5 kgs
40*40*2 kgs
40*40*2.5 kgs
40*40*3 kgs
40*40*3.5 kgs
50*50*1.2-1.5 kgs
50*50*2 kgs
50*50*2.5 kgs
50*50*3 kg
50*50*3.5 kg
50*50*4 kg
50*50*4.5 kg
60*60*1.5 kg
60*60*2.0 kg
60*60*2.5 kg
60*60*3 kg
60*60*4.5 kg
80*80*2 kg
80*80*2.5 kg
80*80*3 kg
80*80*4 kg
80*80*4.5 kg
100*100*(2-4.5) kg
130*130*(2-4.5)mm kg
RECTANGULAR TUBES kg
70*50*1.5 kg
70*50*2 kg
70*50*2.5-4.0 kg
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
80*40*1.5 kg
80*40*2-4.0 kg
100*60*3 kg
Tying wire 2.5mm kg
1.5 galvanized wire kg
Nail kg
lead for lead door kg
Anti-Rust lt
Metal Plate 0.8mm size 1*2m kg=30.61 Birr no
Black Sheet Metal 4mm size1*2m m2
Sheet Metal 0.8mm size 1*2m m2
Sheet Metal 3mm size 1*2m m2
Sheet Metal 4mm m2
Sheet metal 1.5mm m2
M 10 bolt no
Angle iron 30*30*2 ml
Angle iron 30*30*2.5 ml
Angle iron 40*40*2 ml
Angle iron 40*40*2.5 ml
Angle iron 40*40*3 ml
Angle iron 45*45*3.5 ml
Wooden Door & window plywod m2
Welding lead pcs
Varnish lit
LTZ 38*0.8mm ml
LTZ 38*1.2mm ml
LTZ 38*1.25mm ml
LTZ 38*1.5mm ml
LTZ 28*1mm ml
LTZ 28*1.1mm ml
LTZ 28*1.2mm ml
LTZ 28*1.5mm ml
PVC pipe 110 ml
PVC pipe 80 ml
Aluminum kg
Door lock (ICSA) no
Door lock KALE no
Door lock KALE flate no
Hinges no
Grouting m3
Fixing bracket (clamp) for PVC 50mm no
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
(clamp) for PVC 80mm no
(clamp) for PVC 110mm no
Fixing bracket (piato) for Gutter 25 no
Wimdow Handle no
Window Handle for aluminum no
Fixing bond kg
Electrods 2.5 pcs
Electrods 3.2 pcs
Parker screw pcs
Flat iron 10*3mm ml
Flat iron 15*3mm ml
Flat iron 20*2mm ml
Flat iron 20*3mm ml
Flat iron 30*3mm ml
Flat iron 40*3mm ml
Flat iron 50*3mm ml
Flat iron 50*4mm ml
Flat iron 50*5mm ml
Flat iron 50*6mm ml
Flat iron 60*5mm ml
Flat iron 60*6mm ml
Flat iron 15*8mm ml
Flat iron20* 8mm ml
Flat iron 30*8mm ml
Flat iron 40*8mm ml
Flat iron 50*8mm ml
Flat iron 60*8mm ml
Flat iron 80*8mm ml
Flat iron 100*8mm ml
Stopper pcs
Timber m3
mordent powder gm
kolla kg
Sheet metal ancharage ml
Ribbed sheet flat G-28 ml
Ribbed sheet flat G-30 ml
Ribbed sheet G-28 ml
Ribbed sheet G-30 ml
Ribbed sheet G-35 ml
Torno metal pcs
Lamera 1.5mm thck ml
Lamera 2mm thck ml
Average
Item. per pcs/m 2009 yr
No. Description Unit or other price
Wiremesh ml
Wiremesh thine ml
Agrostone three layer m2
pumise kg
Bagasse kg
Magnesium oxide kg
Chemical lit
Fisher 6mm pcs
Fisher 8mm pcs
Wooden Screw pcs
Concrete pipe 30cm half dich ml
PVC for celling m2
J-bolt(for roof) no
Dia 14,L=160mm Bolt no
Dia 16,L=400mm Bolt no
Dia 12,L=100mm Bolt no
Dia 20,L=300mm Bolt no
Dia 10,L=10mm Bolt no
brick no
Concrete nail pcs
Readash m3
aluminum
Dia 40mm*2mm CHS length 6mm pcs
DIA 50*2mm CHS pcs
Cutting disc
230 pcs
180 pcs
350 pcs
40*20*1.2mm D oval pcs
2mm thick lead Germen sp pcs
kale lock flat smooth pcs
kale lock flat rough pcs
play wood pcs
lacker pcs

You might also like